(IV) Statement of Cash-Flows
(IV) Statement of Cash-Flows
(IV) Statement of Cash-Flows
Why???
03 Main Reasons
Reasons profit earned does not equal
the change in cash/bank balances
1) Profit is calculated on an accruals basis
- i.e. revenue is taken when earned, not when received. Expenses
deducted on same basis to match with revenue.
- But bank/ cash balances change when money is received and paid
out
- Hence, bank balance may be different from profit due to items
such as inventories balance, receivables, payables, accruals,
prepayments.
Reasons profit earned does not equal
the change in cash/bank balances Contd…
2) Profit calculation includes items that do not affect cash
or affect it differently
- E.g. 1: profit is after deducting depreciation, which involves no
cash movements
- E.g. 2: profit/ loss on disposal of a non-current asset considered in
calculating profit, but proceeds of the sale affects cash
- E.g. 3: tax may be paid after the year end
Reasons profit earned does not equal
the change in cash/bank balances Contd…
3) Bank/ cash balance affected by items that do not
affect profit
- E.g. purchase of non-current assets, raising additional capital,
repayment of loans
What is a statement of cash flows?
• Statement of cash flows:
- Reports the effect of the transactions of the business during the
period on the bank, cash and other liquid assets
- Recognises the importance of liquidity to a business
- Simply, it is a summary of receipts and payments during the
period
Statement of cash flows:
Cash flows from operating activities
03 Main Sections
Cash flows from investing activities
• Change in receivables:
- The income statement includes the sales revenue
- Need to consider the total cash received from customers – can be
calculated from the change in accounts receivable for the year
- E.g. if receivables ; then, revenue on accrual basis is higher than cash
receipts from customers – i.e. more money has been lent out to
customers – i.e. a cash outflow
E.g. cash received from customers
• Blue Plc. reported revenues of Rs. 50 mn, total
expenses of Rs. 35 mn, and net income of Rs. 15 mn
in the most recent year. If accounts receivable
decreased by $ 12 mn, how much cash did the
company receive from customers?
Reasons for adjusting for non-cash items
Contd…
• Change in payables:
- Similar to receivable above
- Need to consider the total cash paid to suppliers
- E.g. if payables ; the company is in effect ‘borrowing’ from suppliers –
i.e. a cash inflow
Net cash from operating activities
• Once the ‘cash generated from operations’ are
calculated ‘cash from operating activities’ is calculated
as follows:
Cash flow
Beginning balance Ending balance
statement for the
sheet as at 31 sheet as at 31
year ended 31
December 20x1 December 20x2
December 20X2
Beginning Cash and Plus: Cash receipts Less: Cash Ending Cash and Cash
Cash Equivalents (from operating, payments (for Equivalents
investing, financing operating,
activities) investing, financing
activities)
Analysis of the statement of cash flows
• Can provide useful information about the company’s
business and earnings and for predicting its future cash
flows
• Can be useful for;
- Evaluating where the major sources and uses of cash flows are
between operating, investing and financing activities
- Evaluating the primary determinants of operating/ investing/
financing cash flows
Activity 1:
Prepare the cash flow statement for David Plc. for the year ended 31 March 2019 from following:
David Plc. – Income statement for the year ended 31 March 2019
$ 000
Revenue 1,700
Cost of sales (900)
Gross profit 800
Distribution costs (50)
Administrative expenses (120)
Operating profit 630
Interest received 80
Interest paid (65)
Profit before tax 645
Income tax expense (28)
Profit for the financial year 617
Dividends (55)
Retained profit for the year 562
David Plc. – Balance sheet as at 31 March 2019
2019 2018
$ 000 $ 000 $ 000 $ 000
Non-current assets
Tangible assets 1,580 1,000
Current assets
Inventory 250 130
Receivables 450 360
Prepaid distribution costs 4 2
Cash at bank and in hand 220 144
2,504 1,636
Equity
Issued share capital 120 100
Share premium account 88 49
Revaluation reserve 203 130
Accumulated profits 877 315
1,288 594
Non-current liabilities
Loans 800 700
Deferred tax 10 7
810 707
Current liabilities
Trade payables 344 290
Accrued administrative expenses 6 3
Income tax 26 22
Proposed dividends 30 20
406 335
2,504 1,636
The following additional information is also available:
a) The enterprise sold some tangible non-current assets, which had a net book value of $200 mn. The
cost of sales figure includes a loss of $10 mn on this disposal.
b) Cost of sales is arrived at after charging depreciation on the tangible non-current assets of $42 mn.
c) A proposed dividend (declared before the balance sheet date) is included.
Thank you