PROJECT: Proposed 2-Storey House (Peralta Residence)

OWNER: Apolinario B. Peralta

LOCATION: Lot 8 Blk 38 Sub-Blk C 155 KKK St. Brgy 150 Bagong Barrio Caloocan City
Date: December 12, 2016

BILL OF MATERIALS
Item No. Description Unit Qty Rate Amount
1.0 GENERAL REQUIREMENTS lot 1 10,000.00 15,000.00
Signed and sealed plans and other documents

necessary for building and construction permit

2.0 SITE PREPARATION

Mobilization, site clearing and layout lot 1 5,000.00 5,000.00

3.0 EARTH WORKS

2.1 Excavation
Foundation cu.m 34 75.00 2,550.00
Wall footing cu.m 11 75.00 825.00
Septic Tank cu.m 9 75.00 675.00
2.2 Backfill/Compaction cu.m 33 100.00 3,300.00
2.3 Gravel Base cu.m 3.5 500.00 1,750.00
2.4 Soil debris disposal cu.m 13 75.00 975.00
Sub-total (Earth works) 10,075.00

STRUCTURAL WORKS

3.0 REINFORCEMENT BARS

3.1 Foundation/Footing
20mmø x 6.0m Gr.60 Rebars kg 770 22.50 17,325.00
16mmø x 6.0m Gr.60 Rebars kg 247 22.50 5,557.50
10mmø x 6.0m Gr.60 Rebars kg 93 22.70 2,111.10
3.2 Column
16mmø x 6.0m Gr.60 Rebars kg 512 22.50 11,520.00
10mmø x 6.0m Gr.60 Rebars kg 49 22.70 1,112.30
3.3 Beam/girders
16mmø x 6.0m Gr.60 Rebars kg 511 22.50 11,497.50
10mmø x 6.0m Gr.60 Rebars kg 33 22.70 749.10
3.4 Slab
10mmø x 6.0m Gr.40 Rebars kg 809 22.0 17,798.00
3.6 GI Tie wires #16 kg 50 35.0 1,750.00
Sub-total (Reinforcement bars) 69,420.50

4.0 CONCRETE WORKS

Class A mixture 1:2:4 @ 50 Kg cement bag

Page 1 of 19
 4.1 Foundation/Footing
Cement bags 68 210.00 14,280.00
Sand cu.m 5 550.00 2,750.00
Gravel cu.m 10 1,100.00 11,000.00
4.2 Column
Cement bags 68 210.00 14,280.00
Sand cu.m 3.5 550.00 1,925.00
Gravel cu.m 7 1,100.00 7,700.00
4.3 Beam/Girders
Cement bags 18 210.00 3,780.00
Sand cu.m 2 550.00 1,100.00
Gravel cu.m 3 1,100.00 3,300.00
4.4 Slab (Ground and second floor)
Cement bags 30 210.00 6,300.00
Sand cu.m 2 550.00 1,100.00
Gravel cu.m 4.25 1,100.00 4,675.00
Sub-total (Concrete works) 72,190.00

5.0 EXTERIOR WALLS

CHB 6" pcs 2311 12.00 2,311.00
Cement for mortar & plaster bags 179 210.00 37,590.00
Sand for mortar & plaster cu.m 19 550.00 10,450.00
9mmø x 6.0m Gr.40 Rebars kgs 442.7 20.00 8,854.00
Sub-total (Exterior walls) 59,205.00

6.0 INTERIOR WALLS

CHB 4" pcs 565 10.00 5,650.00
Cement for mortar & plaster bags 26 210.00 5,460.00
Sand for mortar & plaster cu.m 3 550.00 1,650.00
9mmø x 6.0m Gr.40 Rebars kgs 175 20.00 3,500.00
Sub-total (Interior walls) 16,260.00

7.0 FORMWORKS
Ordinary plywood, 2"x2"x12' and hardware
lot 1 25,000.00 25,000.00
accessories

8.0 PLUMBING SYTEM

Sewerage (PVC pipes) lot 1 3,000.00 3,000.00
Water (PVC Blue schedule 40 pipes, gate valve &
lot 1 5,000.00 5,000.00
check valve)
Drainage (PVC pipes) lot 1 2,000.00 2,000.00
Sub-total (Plumbing system) 10,000.00

9.0 TOILET & KITCHEN ACCESSORIES

Water Closet sets 2 4,540.00 9,080.00

Page 2 of 19
 Lavatory sets 2 2,100.00 4,200.00
Shower head sets 2 5,300.00 10,600.00
Single bowl kitchen sink sets 2 1,750.00 3,500.00
Miscellaneous items lot 1 1,500.00 1,500.00
Kitchen countertop lot 2 7,000.00 14,000.00
Sub-total (Toilet & Kitchen) 42,880.00

10.0 ELECTRICAL WORKS

Lights fixtures, switch, outlet, fuse box, electrical
lot 1 15,000.00 15,000.00
wires and miscellaneous items

11.0 PAINTING WORKS

11.1 Exterior Wall Paint
Acrytex primer 1705 (16 Liters/can) can 3 2,713.00 8,139.00
Full putty (Acrytex cast) gal 16 435.00 6,960.00
Spot putty (Acrytex cast) gal 10 435.00 4,350.00
Topcoat Wallguard (16 Liters) can 4 2,422.00 9,688.00
Acrytex putty reducer gal 3 350.00 1,050.00
Acrytex paint reducer gal 3 350.00 1,050.00
11.2 Interior Wall Paint
Masonry neutralizer 44 Liters 1 120.00 120.00
Primer (Permacoat flat latex /16 Liters) can 4 2,419.00 9,676.00
Full putty (Masonry putty/ 4 Liters) Liters 23 509.00 11,707.00
Spot putty (Masonry putty/ 4 Liters) Liters 14 509.00 7,126.00
Topcoat (Permacoat latex/16 Liters) can 6 2,657.00 15,942.00
11.4 Concrete Ceiling Paint
Masonry neutralizer 44 Liters 1 120.00 120.00
Primer (Permacoat flat latex /16 Liters) can 1 2,419.00 2,419.00
Full putty (Masonry putty/ 4 Liters) Liters 7 509.00 3,563.00
Spot putty (Masonry putty/ 4 Liters) Liters 4 509.00 2,036.00
Topcoat (Permacoat latex/16 Liters) can 2 2,657.00 5,314.00
11.5 Roof slab water proofing
Waterproofing at approx. 2 coats (Plexibond
Liters 9 720.00 6,480.00
#7760)
Portland cement bag 1 210.00 210.00
Acrytex primer 1705 (4 Liters/can) can 2 580.00 1,160.00
Putty (Acrytex cast) gal 2 435.00 870.00
Topcoat (Wallguard) (4 Liters/can) can 4 2,422.00 9,688.00
Acrytex reducer gal 1 350.00 350.00
Sub-total (Painting works) 108,018.00

ARCHITECTURAL WORKS
12.0 DOORS & JAMBS
D-01 Single swing panel type door 0.80 x 2.05m set 2 3,000.00 6,000.00
D-02 Single swing panel type door 0.70 x 2.05m set 4 1,000.00 4,000.00

Page 3 of 19
 D-03 Single swing panel type door 0.60 x 2.05m set 2 750.00 1,500.00
13.0 WINDOWS
W-01 6mm clear glass window with aluminum
set 8 2,500.00 20,000.00
frame 1.20x2.20 m
W-02 6mm fixed clear glass window with PVC
set 2 1,800.00 3,600.00
awning frame & grilles) 0.60 x 1.15m
W-02 6mm fixed clear glass window with PVC
set 1 900.00 900.00
awning frame & grilles) 0.60x0.60m
14.0 FLOOR TILES
12x12 Floor tiles pcs 675 60.00 40,500.00
15.0 BATHROOM TILES
8x8 Floor tiles pcs 123 12.50 1,537.50
8x12 Wall tiles pcs 295 20.70 6,106.50
16.0 Steel works for stairs & balcony lot 1 25,000.00 25,000.00
Sub-total (for architectural works) 109,144.00

MATERIALS COST 527,117.50

LABOR COST 210,847.00

GENERAL TOTAL AMOUNT 768,039.50

Notes:
Materials cost are estimated based on plan. Any changes that may occur during
construction may affect the cost.
Architectural materials are of standard designs. The owner can change the
specifications based on his desires and may cause mark up of cost and labor.
Labor cost may vary from the estimated amount depending on the skills of the laborer
and may increase or decrease accordingly if any alterations are made.

Prepared by:

ERNANE D. RITA
Civil Engineer
License # 0093190
PTR # MOB0670430
Issued at Marilao, Bulacan

Page 4 of 19
 L W H No.of items VALUE UNIT
EXCAVATION
foundation 1.5 1.5 1.5 10 33.75 cu.m

footing 0.2 1.3 12.9 2 6.708 cu.m

footing 0.2 1.3 3 5 3.9 cu.m
10.608

Septic Tank 2 1.5 2.8 1 8.4 cu.m

L W T 25%
gravel base 16 3.5 0.05 0.70 3.50 cu.m

Vexcav Vconc 25%

backfill/compaction 44.358 10 8.5895 42.9475

CONCRETE VOLUME
L W H No.of items VALUE UNIT
FOOTING 1.5 1.5 0.3 10 6.75 cu.m

WALL FOOTING 0.2 0.4 3 5 1.2

0.2 0.4 12.9 2 2.064 cu.m
3.264
Total Volume 10.014
Concrete proportion x Vol
cement 7 70.098
sand 0.5 5.007
gravel 1 10.014

SLAB ON GRADE 15.15 3.5 0.1 5.3025

(Stairwell)
Slab Volume 14.65 3.5 0.2 0.56 9.695
roof slab 14.65 3.5 0.2 10.255

Concrete proportion x Vol

cement 1.4 0
sand 0.1 0
gravel 0.2 0

column @ 2-storey
D W H No. Of Col
Volume 0.45 0.2 7.7 10 6.93
Concrete proportion x Vol
cement 7 48.51
sand 0.5 3.465
gravel 1 6.93

column @ 5-storey
D W H No. Of Col
Volume 0.45 0.25 20.1 10 22.6125

BEAM D W H No. Of Beam

Volume 0.2 0.4 3.1 10 2.48
Concrete proportion x Vol
cement 7 17.36
sand 0.5 1.24
gravel 1 2.48

CHB 6" Exterior wall

L H Opening Area # of chb per sqm
ground lef 13.65 3.2 43.68 546
right 13.65 3.2 0.72 42.96 537
front 3.1 3.2 4.095 5.825 73
back 3.1 3.2 2.64 7.28 91

2nd lef 13.65 2.7 0.72 36.135 452

right 13.65 2.7 36.855 461
front 3.1 2.7 1.72 6.65 83
back 3.1 2.7 2.88 5.49 69

Total # of chb 2311

Vertical bars 393.78375 Total area 184.875
Horizontal 317.985 Mortar cement 148.26975
711.76875 sand 15.60345
#of pcs of bars 118.62813 plaster cement 28.101
119 sand 2.958
unit weight 442.68 Total cement 176.37075
total sand 18.56145

Floor tiles bathroom tiles

L W AREA
GROSS FLR AREA 13.65 3.1 84.63 toilet wall 2.65 1.2
area without tiles driveway 5.5 3.1 -17.05 0.9 1.2
toilet 2.65 0.9 -2.385 door opening 0.7 1.2
stairwell 3.5 0.8 -2.8 toilet 2 wall 1.6 1.2
toilet 2 1.6 1.4 -2.24 1.4 1.2
toilet 2.65 0.9
total area 60.155 toilet 2 1.6 1.4
300x300 tiles 668.38889
floor area
8x8 tiles
wall area
8x12 tiles
REBARS FOOTING

20 pcs bars @ 20mm each footing

Length of cut 1560

Total length 31200
Unit weight of 20mm bars 2.466
No of footing 10
pcs of bars @ 6m 52
Total weight 769.392

REBARS TIE BEAM

4 - 16mm 10mm stirrups @300
L No. Cut Total Length stirrups
FTB-1 3000 5 3096 61920 10 10 50
FTB-2 5000 2 5096 40768 16.666667 17 34
FTB-3 1450 2 1546 12368 4.8333333 5 10
FTB-4 2500 2 2596 20768 8.3333333 8 16
FTB-5 2300 2 2396 19168 7.6666667 8 16
126
Total length 154992 Total length 151200
Unit weight of 16mm bars 1.578 Unit weight 0.616
pcs of bars @ 6m 25.832 pcs of bars @ 6m 25.2
say 26 say 25
Total weight 246.168 Total weight 92.4

REBARS COLUMN

4 - 16mm bars 10mm ties @ 200

Length (assume splicin 8 Length 1.2

No. 10 No. 400
Unit weight 1.578 Unit weight 0.616
pcs of bars @6m 53.333333 pcs of bars @6m 80
say 54
Total weight 511.272 Total weight 49.28

REBARS BEAM
4 - 16mm 10mm stirrups @300
L No. length of cut stirrups
B-1 3000 10 3096 123840 10 10 100
B-2 5000 4 5096 81536 16.666667 17 40
B-3 1450 4 1546 24736 4.8333333 5 40
B-4 2500 4 2596 41536 8.3333333 8 40
B-5 2300 4 2396 38336 7.6666667 8 40
GB-1 3000 1 3096 12384 10 10 10
270
Total length 322368 Total length 324
Unit weight 1.578 Unit weight 0.616
pcs of bars @6m 53.728 pcs of bars @6m 54
say 54
16mmø Total weight 511.272 Total weight 33.264

SLAB REINFORCEMENT
Span No. Area # of bars per sqm @ 200 spacing
S1 3.1 1.6 1 4.96 14.2848 15
S2 3.5 2.3 1 8.05 23.184 23
S3 3.1 1.75 2 10.85 31.248 32 Tie wire per sqm
S4 3.1 2.8 4 34.72 99.9936 100 total area
S5 3.1 5.5 1 17.05 49.104 49

pcs of bars @6m 219

Unit weight 0.616
Total weight 809.424

CHB 4" Interior wall

L H
BR-1 3.1 2.9 8.99 Total # of chb
DOOR -2.1 0.8 -1.68 Vertical bars 0
BR-1 3.1 2.9 8.99 Horizontal 0 Mortar
1 2.9 2.9 0
DOOR -2.1 0.8 -1.68 #of pcs of bars 0 plaster
-2.1 0.8 -1.68 119
HALLWAY 5.9 2.9 17.11 unit weight 442.68 Total cement
DOOR -2.1 0.8 -1.68 total sand
WINDOW -1.2 2.2 -2.64
-1.2 2.2 -2.64 Vertical bars 132.53855
TOILET 1 2.65 2.9 7.685 Horizontal 149.2755
1 2.9 2.9 281.81405
1 2.9 2.9 #of pcs of bars 46.969008
DOOR 2.1 -0.7 -1.47 47
TOILET2 1.6 2.9 4.64 unit weight 174.84
1.4 2.9 4.06
DOOR 2.1 -0.7 -1.47

TOTAL WALL AREA 45.235

6.36 Interior paint 275.345

 2.16
-1.68 ceiling paint 84.63
3.84
6.72
2.385
2.24

4.625
115.625
17.4
290
 2.88

Tie wire per sqm 0.185

34.72
6.4232

Total # of chb 565

cement 18.81776
sand 1.981293
cement 6.87572
sand 0.72376
Total cement 25.69348
2.705053
PROJECT: Proposed 2-Storey House (Peralta Residence)
OWNER: Apolinario B. Peralta
LOCATION: Lot 8 Blk 38 Sub-Blk C 155 KKK St. Brgy 150 Bagong Barrio Caloocan City
Date: December 12, 2016

DESIGN ANALYSIS OF 2-STOREY RESIDENTIAL BUILDING

Material properties
Concrete fc' 20 to 35 MPa
Ec 4700√fc'
Unit Weight 23.60 KN/m3
Steel fy 275 to 415 MPa
Es 200000 Mpa

Loads
Uniform live load for residential 2000 Pa
Minimum roof live load 700 Pa
Dead Loads

Load Cases
U = 1.4 DL + 1.7 LL
U = 1.30 DL + 1.7 LL + 1.10 E

DESIGN OF SLAB
One way m = S/L < 0.50 tmin L/24
Two Way m = S/L > 0.50 tmin L/33
Spacing of bars S = Asb/Ast smin 100 mm
smax 2h or 300 mm
Slab # 1
Short span 1.65 m 0.532 > 0.50 Two way slab
Long Span 3.1 tmin 0.094

Slab # 2
Short span 2.1 m 0.600 > 0.50 Two way slab
Long Span 3.5 tmin 0.106

Slab #3
Short span 1.95 m 0.629 > 0.50 Two way slab
Long Span 3.1 tmin 0.129

Slab #4
Short span 3 m 0.968 > 0.50 Two way slab
Long Span 3.1 tmin 0.094

Slab #5
Short span 3.1 m 0.585 > 0.50 Two way slab
Long Span 5.3 tmin 0.161

Use 200mm for all slab thickness

Use 10mm bars @ 200mm spacing both ways
Cantilever slab
Short span 1 m 0.303 < 0.50 One way slab
Long Span 3.3 tmin 0.100
Assume as simply supported beam
Mu = WuL2/8 1.95
Use 8 - 10mmø bars As = 314.16
Quick check for øMn = As4d = 251.33
ρ = As/bd 0.0016
Check for moment capacity of beam & reinforcement ratio
a = Asfy/(0.85*fc'*b) a= 38.346
j = (d-0.5a)/d j= 0.904
c = a/ẞ1 ẞ1 = 0.85 c= 45.113
Ɛt = 0.003(d-c)/c ≥ 0.005 Ɛt = 0.010 > 0.005 Tension controls
ø = 0.90 if tension controls
øMn = øfyAsjd øMn = 212.18
ρbal = 0.85*(87000ẞ fc')/[fy(87000+fy)]
1 ρbal = 0.03465397 > ρ Safe
Use 200mm for all slab thickness
Use 10mm bars @ 150mm spacing both ways

DESIGN OF BEAMS
Using typical beam with the longest span & most load
d 342 h 400
b 200 L 5300

Dead Load
Weight of beam 10.01
Weight of Slab 77.55
Weight of exterior wall 47.49
135.04
U = 1.4 DL + 1.7 LL 192.46

Assume a simply supported beam

Mu = WuL2/8 675.78

Use 4 - 16mmø bars As = 791.84

Quick check for øMn = As4d = 1,083
ρ = As/bd 0.012
Check for moment capacity of beam & reinforcement ratio
a = Asfy/(0.85*fc'*b) a= 132.219
j = (d-0.5a)/d j= 0.807
c = a/ẞ1 ẞ1 = 0.85 c= 155.551
Ɛt = 0.003(d-c)/c ≥ 0.005 Ɛt = 0.004 < 0.005 Compression controls
ø = max (0.48 + 83Ɛt)/0.65 ø= 1.20
ø = 0.90 if tension controls
øMn = øfyAsjd øMn = 1,085.79
ρbal = 0.85*(87000ẞ fc')/[fy(87000+fy)]
1 ρbal = 0.034654 > ρ Safe
Mu cap = ø (M1+M2)
M1 = 0.85fc'ab(d-a/2) M1 = 1240.2483
M2 = Asfy(d-d') M2 = 190.59589
Mu cap = ø (M1+M2) 1,216 > Mu Safe
Use 200x400mm typical beam with 4-16mmø bars

DESIGN OF STIRRUPS
Check the shear capacity of simply supported beam

Vu = Wul/2 Vu = 510.02324
Use 10mmø bars
Vc = √fc*bd/6 or 0.70bd/6 whichever is smaller
Vc = 50.98235 7.98

Vs = Avfyd/s Vs = 22.8
Smax = 3Avfy/b Smax = 488.6625
S = d/4 S= 85.5

Check if Vu > 1/2 ø Vc Vu > 21.67 Safe

Vu > 1/3 √fc*bd Vu > 101.96 safe

Spacing of stirrups shall be the smallest of L/4, 300 or Smax

Use 10mmø stirrups @ 300mm spacing

DESIGN OF COLUMN

Use typical column

d 342 h 400
b 200 L 4200

Use the loads calculated for slab and beam design

Pu = 192.46
Mu = 675.78
Check the slenderness ratio of column
Klu/r > 22 Long column not braced against sideways
Klu/r > 40 Long column braced against sideways

Use k = 1.0 for column unrestrained at both ends

r = √Ig/Ag Ig = bh3/12 0.0011
Ag = b*h 0.08

Klu/r = 29.10 >22

Check eccentricity
e = M/P ≤ 15+0.03*h e= 3.51125 < 15+ 0.03h

Check steel ratio

Use 6 - 16mmø bars As = 1187.76
ρ = As/Ag ρ= 0.014847 > 0.01 Safe
< 0.08 Safe
Spacing of ties 16øV or 48ø whichever is smaller
Using 10mmø bars
16ø = 256 48ø = 480

Use typical column 200x400mm with 6 - 16mmø bars

DESIGN OF FOOTING

Depth of foundation 1500

Footing size b 1.5 d 0.3
h 1.5 A 2.25
Type of soil Class material #3 from NSCP
Allowable pressure 100
coefficient 0.35

Assume an eccentrically loaded column

Pmax = 2P/3b(h/2-e) e>L/6
P= 96.24
e= 0.55
Pmax = 213.86

Determine safe area of footing

Afooting = P/Soilpressure= 2.14 <Actual Area Safe
Upward soil pressure = P/A = 95.05 < Soil Pressure Safe
Check depth of footing
Assume Vs =0
øVn = øVc
øVn = ø2√fc*bd
Try d = 0.200
Vallowable = 0.33√fc = 1.48
Vactual = P/øbd = 0.55912116 < Vallowable Safe

Determine reinforcement by bending moment

Mu = øfc'bd2w (1-0.59w)

Mu = Pu*x/2 Mu = 64.15915307
øfc'bd2 = 2.295
Mu = 1.02* (w-0.59w2) = 1.02w - 0.602w2
69.506 = 1.02w - 0.602w2
Compute for w
w= 0.28
ρ = wfc'/fy 0.013728224
ρmin = 1.4/fy 0.003373494
Use ρ = 0.0137
As = ρbd = 6,177.70
Use 20mmø bars
(∏/4)d^2 * N = As
N= 19.6642
Use 10 - 20mmø bars both ways

Prepared by:

ERNANE D. RITA
Civil Engineer
License # 0093190
PTR # MOB0670430
Issued at Marilao, Bulacan
SCHEDULE OF BEAM

BEAM MARK DIMENSION REINFORCEMENT

B D LEFT SUPPORT MIDSPAN RIGHT SUPPORT
TOP BOT TOP BOT TOP BOT

B-1 200 400 2-16mmø 2-16mmø 2-16mmø 3-16mmø 2-16mmø 2-16mmø

B-2 200 400 2-16mmø 2-16mmø 2-16mmø 4-16mmø 2-16mmø 2-16mmø
B-3 200 400 2-16mmø 2-16mmø 2-16mmø 3-16mmø 2-16mmø 2-16mmø
B-4 200 400 2-16mmø 2-16mmø 2-16mmø 3-16mmø 2-16mmø 2-16mmø
B-5 200 400 2-16mmø 2-16mmø 2-16mmø 3-16mmø 2-16mmø 2-16mmø
GB-1 200 250 2-16mmø 2-16mmø 2-16mmø 2-16mmø 2-16mmø 2-16mmø
STIRR