#Tugas AKL

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 5

E 13-3

300000 bushels 4.3

forward rate spot rate PV $ 1,260,000


1-Nov $ 4.30 $ 4.20 FV $ 1,290,000
31-Dec 4.25 RATE 0.007874340
31-Jan 4.5 4.5

Date forward rate Price Differentiation


1-Nov $ 4.30 $ 1,290,000.00
31-Dec $ 4.25 $ 1,275,000.00 $ -15,000.00 -14900
31-Jan $ 4.50 $ 1,350,000.00 $ 60,000.00 45100

Journal Entry?
a November 1, 2016
No entry

b December 31, 2016


Loss on forward contract $ 14,900
forward contract $ 14,900

Firm purchase commitment $ 14,900


Gain on firm purchase commitmnet $ 14,900

c January 31, 2017


Forward contract $ 14,900
Forward contract $ 60,000
Gain on forward contract $ 74,900

Loss on firm purchase commitmen $ 74,900


Firm purchase commitment $ 14,900
Firm purchase commitment $ 60,000

Rice inventory $ 1,290,000


Firm purchase commitment $ 60,000
Cash $ 1,350,000

Cash $ 60,000
Forward contract $ 60,000

2
Cash $ 1,500,000
Sales $ 1,500,000

Cost of goods sold $ 1,290,000


Inventory $ 1,290,000
cash flow kurs turun bayar rendah,
FV bisa mengakui langsung cf
Cash flow hed OCI
E 13-3
CASH FLOW

200000 8% 0.0066666667 1.0066666667


Diketahui
Sales
Nov-01 55.25
Dec-31 55.1
Jan-31 55.5

Jornal Entry
1 November 1, 2016
No entry

2 December 31, 2016


Forward contract $ 29,801
Gain on forward contract $ 29,801

Loss on firm sales commitment $ 29,801


Firm sales commitment $ 29,801

3 January 31, 2017


Loss on forward contract $ 79,800
Forward contract $ 79,800

Firm sales commitment $ 79,800


Gain on firm sales commitment $ 79,800

Cash from firm sales commitment $ 11,050,000


Coal inventory $ 11,050,000
Cost of goods sold $ 11,050,000
Gain on firm sales commitment $ 50,000
Cash for forward contract purchase $ 11,050,000
Coal inventory $ 11,050,000
Sales $ 11,100,000
E 13-4
FAir Value
Diketahui
Inventory 200000 2
Contract 200000 2.3 8% 0.0066666667 1.0066666667

price
Oct-01 1.8
Dec-31 2.8
Jan-31 2.5

Journal Entry
October 1, 2016
Earnings $ 97,377 Forward contract
Forward contract $ 97,377 Earning

Inventory $ 100,000 Loss on inventory


Earnings $ 100,000 Inventory

December 31, 2016


Forward contracts $ 99,338 Earning
Earnings $ 99,338 Forward Contract

Earnings $ 100,000
Inventory $ 100,000

January 31, 2017 net settle tidak menerima inventory


Cash $ 460,000 Forward contract
Earnings $ 1,961 Cash
Forward contract $ 461,961 Gain on forward contract

Cash $ 460,000
Inventory $ 460,000
97377.192026
97377.192026

40000
40000

99337.748344
99337.748344

hedge jual

40000
rward contract

You might also like