Ds
Ds
Ds
SUMMARY:
DESCRIPTION
I PREPARATION WORK
II DEMOLIST WORK
III KITCHEN AREA, STORAGE, & GAS ROOM
IV DINING AREA
V WALK IN FREEZER & CHILLER, TOILET & PANTRY
VI EXTERIOR & FACADE WORKS
I. PREPARATION WORK
1 Mob & Demob ( material & alat ) ( Type Mall ) Jabodetabek
2 Mob & Demob ( material & alat ) ( Type FSDT ) Jabodetabek
3 Mob & Demob ( material & alat ) Luar kota
Page 1
4 Design,shopdrawing & as built drawing
5 Buang sampah + Kebersihan harian ( Type Mall )
6 Buang sampah + Kebersihan harian ( Type FSDT )
7 Air kerja & Listrik kerja ( Type Mall )
8 Air kerja & Listrik kerja ( Type FSDT )
9 Security / keamanan lapangan ( Type Mall )
10 Security / keamanan lapangan ( Type FSDT ) Keamanan & biaya koordinasi lingkungan & LSM
11 General Cleaning saat Hand Over ( Type Mall ) Memakai tenaga provesional cleaning service
12 General Cleaning saat Hand Over ( Type FSDT ) Memakai tenaga provesional cleaning service
13 Steger kerja / scafolding ( Type MALL )
14 Steger kerja / scafolding ( Type FSDT )
15 Angkut material termasuk loading material malam hari ( Type Mall )
16 Pagar proyek sekeliling bangunan Seng gelombang rangka kaso 5/7 dengan T=1,8 m, finish cat
Rangka holo galvanis 4/4 dan 2/4 tebal 0,45 mm dengan
17 Hoarding partisi gysum 1 sisi
gypsum 9 mm ex jaya board / setara, unfinish
18 Biaya Fit Out Kebersihan lingkungan mall
19 Kontrakan Pekerja Khusus untuk luar kota
Page 2
III. KITCHEN AREA, STORAGE, & GAS ROOM
A FLOOR WORK
1 Floor screed 3cm height
2 Heavy duty ceramic tiles 10x20cm ex.Artistika
3 Heavy duty ceramic tiles Niro Granite Nordic Mistral 30x60
4 Plaster & Aci Dinding Storage, R. Gas
5 Internal cove 3x3x20cm ex.Artistika
6 Internal cove 8x40 ex.setara Roman (hospital plint)
7 Raised floor 20 cm Bata hebel
8 Raised floor 20 cm Puing
9 Ramp work 10x20cm ex.Artistika
10 Stainless Steel Inlay 1 cm
11 Waterproofing membrane bakar (exclude screeding) 1 layer ex.Fosroc
12 Waterproofing Sementius (exclude screeding) ex Sika
13 Waterproofing Coating (exclide screeding) ex Sika
14 Screed pelindung waterproofing 2/3 cm
15 Black Zone lebar 10 cm
16 Red Zone lebar 10 cm
B WALL WORKS
1 Hebel power block ( termasuk, kolom praktis & ringbalk ) Hebel ukuran 7,5 x 20 x 60 cm & kolom praktis diameter 10mm
2 Sloof beton untuk dinding Ukuran 10 x 10 cm besi dia meter 10 mm
3 Plester hebel + render
4 Wall ceramic, area kitchen ex Roman 20x40cm type Serenity white W40106, t=260 cm
5 Edging angle PVC t=260 cm
6 Edging angle Kuku macan warna putih panjang 10 cm
7 Edging angle Siku S/S Hairline ukuran 2 x 2 cm
8 Pasang dinding partisi 1 muka pada dinding existing GRC 9 mm rangka hollow 40x40x0,8 mm
9 Kawat Ayam + Wiremesh m6 + Frame Hollow Frame Hollow 40x40
10 ex. WISMA SEHATI ALLIA JH-OF011X BEVEL GLOSSY
Subway Tiles area counter
WHITE / 1030 10x30 cm (susun bata)
Page 3
C CEILING WORKS
1 Gyptile 60x60cm to kitchen area digantung dengan mengunakan Root 5 mm
2 Gyptile 60x60cm Storage Area digantung dengan mengunakan Root 5 mm
3 GRC ceiling area Gas Room & Manager Room GRC 9 mm with hollow galvanis 40x40 0.8mm
9 Drop ceiling GRC atas Manager Room GRC 9 mm with hollow galvanis 40x40 + 20x40 :0.8mm
9mm thick ex.Jayaboard with hollow galvanis 40x40 + 20x40
4 Gypsum ceiling area Counter + Sofit Dining
0.45 mm
9mm thick ex.Jayaboard with hollow galvanis 40x40 + 20x40 0,8
5 Gypsum ceiling area Counter
mm
9mm thick ex.Jayaboard with hollow galvanis 40x40 + 20x40 1.2
6 Gypsum ceiling area Counter
mm
7 Drop ceiling gypsum atas Counter 9mm thick ex.Jayaboard with hollow framing t=30 cm >
8 Drop ceiling gypsum atas Counter + Sofit Dining 9mm thick ex.Jayaboard with hollow framing t=30 cm <
E PAINTING WORKS
1 Wall painting works ( R. Gas, storage ) ex.Dulux Grey Color
2 Ceilling painting works ex.Dulux White Color + Sofit Dining ex.Dulux White Color
Page 4
Rangka Holow 5 x 5 lebar 40 cm di cover triplek 9 mm finish HPL
5 Ambalan belakang menu board
Taco TH 14D
Rangka Holow 5 x 5 lebar 40 cm, inclusde ambalan multiplek 12
6 Ambalan belakang menu board New
mm lapis perforated, finish cat silver
Steel framing holo 5 x 5 cm dang plat perforate, finishing cat
7 Backing + support menu board New
hitam
8 Backing + support Thin Client - Steel framing, support CNP 7.5 cm
9 Bak Control 60 x 60 cm Finish keramik putih
IV DINING AREA
A FLOOR WORK
1 Floor screed 3cm height lantai dasar
2 Floor screed 3cm height lantai satu
3 Floor screed 3cm height lantai basement
4 60x60 cm ex.
General ceramic tile lantai dasar TL-01
5 60x60 cm ex. NIRO GRANITE- GCA 06 GRAPHITE
6 60x60 cm ex.
General ceramic tile lantai dasar TL-02
7 60x60 cm ex.ROMAN dAugusta Black GT602134 CR
8 60x60 cm ex.
General ceramic tile lantai dasar TL-03
9 60x60 cm ex. NIRO GRANITE- GG210 SPLASH WHITE
10 60x60 cm ex.
General ceramic tile lantai dasar TL-04
11 60x60 cm ex. NIRO GRANITE- GG041 SPLASH GREY
12 60x60 cm ex.
General ceramic tile Mushola, lantai basement
13 60x60 cm ex. NIRO GRANITE- GG041 SPLASH GREY
14 20x20 cm ex. Roman rocktile
General ceramic tile Toilet dan R.Wudhu lantai basement
15 60x60 cm ex.ROMAN dAugusta Black GT602134 CR
16 General ceramic tile border
17 General ceramic tile border
18 ex. 60x60Roman Metropolitan Noir GT605103 CR
General ceramic tile (outdoor) - termasuk selasar
19 60x60 cm ex.ROMAN dAugusta Black GT602134 CR
ex. Roman uk. 15x60 cm type Roman dAugusta GT 602133 CR
20
Plint Ceramic tile lantai dasar (Grey) t=15cm
21 60x60 cm ex. NIRO GRANITE- GG041 SPLASH GREY
Page 5
ex. Roman uk. 15x60 cm type Roman dAugusta GT 602133 CR
22
Plint Ceramic tile lantai satu (Grey) t=15cm
23 60x60 cm ex. NIRO GHR 05 Sparrow
30x60 cm ex. Roman dAugusta GT 602133 CR (Grey) NIRO
24
General Ceramic area tangga GHR 03
25 30x60 cm ex. NIRO GHR 03
26 Pasang inlay S/S 0,8 mm
27 Pasang inlay S/S 10x10mm
30x60 cm ex. Roman dAugusta GT 602133 CR (Grey) +
28
General Ceramic area tangga stepnosing (cutting 3 jalur)
uk. 15x60 cm NIRO GHR 03 + stepnosing (cutting 3 jalur)
29 Waterproofing 1 layer coating area outdoor lantai satu 1 layer ex.Fosroc
30 Screed pelindung waterproofing
ex. Roman 15x60 cm type d QUETICO ROSATO GT 612217 R
31 General ceramic tile border
SOFT SEATING AREA
B WALL WORKS
1 Hebel power block ( termasuk kolom & ringbalk praktis ) - lantai dasar
Hebel power block ( termasuk kolom & ringbalk praktis ) - lantai satu
2 Sloof beton untuk dinding Ukuran 10 x 10 cm besi dia meter 10 mm
3 Plester hebel + render
4 Conwood Lapsiding G Series - G.O. Fin.Paint ex.Propan
Conwood area counter
5 Palisander Brown
6 Exposed Brick Wall - Dining fin.Paint ex.Dulux Brilliant White 2290 II
7
8
Page 6
ex. Roman uk. 15x60 cm type Roman dAugusta GT 602133 CR
15
Plint ceramic tile area Dining (Grey) t=15cm
60x60 cm ex. NIRO GHR 05 Sparrow
16 Pasang stainless siku 20x20 mm tebal 0.8mm finish Mirror
17 Pasangan Keramik Ex Roman dCaravistaAutumn
18 Pasang list jamur pada sudutan dinding LIST JAMUR alumunium
19 Partisi perforated Rangka Holow 50x50, Perforated dia.8mm
C CEILING WORKS
Plywood 9mm+3mm lapis HPL ex Formica Asia Wild Cherry
1 Suspended Ceiling
5364 UN
Timber beams under structural beams stained selected with embedded Plywood 9mm+3mm lapis HPL ex AICA MB 3016D N74 ,
2
lighting 150 x 150 mm Lantai Satu gantungan rootdrat 10mm
Kayu solid sungkai 3x15 cm finish melamik + kombinasi warna
3 Pergola 30x1800x150 mm (typical) merah termasuk hollow 40x40x1,2mm finish duco sewarna
dengan kayu, gantungan rootdrat 10mm
60x60, 9mm thick gypsum ex.Jayaboard frame hollow galvanis
4 Manhole
40x40 & 20x40 tebal 0,8mm
Gypsum ceiling area Dining lantai dasar ( cover area open ceiling/ di atas 9mm thick ex.Jayaboard with hollow galvanis 40x40 + 20x40
5
timber beam) 0.45 mm
9mm thick ex.Jayaboard with hollow galvanis 40x40 + 20x40 0,8
6 Gypsum ceiling area Dining lantai satu (done)
mm
9mm thick ex.Jayaboard with hollow galvanis 40x40 + 20x40 1.2
7 Gypsum ceiling area Dining lantai basement
mm
8 GRC ceiling area teras 9mm thick ex.Jayaboard with hollow framing 40x40 0.8mm
9 Drop ceiling gypsum area Dining, lantai dasar & satu (done) 9mm thick ex.Jayaboard with hollow framing t=30 cm
10
11 Drop ceiling gypsum area void tangga 9mm thick ex.Jayaboard with hollow framing t=65 cm
Page 7
uk. 80x220cm, kusen sungkai wood melamic finish,locis t.15cm
pintu plywood lapis HPL AICA Gray Laminate, edging solid, jalusi
2 Single swing door, area Janitor
kayu melamic finish complete w/ accessories ex Deksson,
include Plat Stainless
uk. 80x220cm, kusen sungkai wood melamic finish,locis t.15cm
pintu plywood lapis HPL AICA Gray Laminate, edging solid, jalusi
3 Single swing door, area toilet
kayu melamic finish complete w/ accessories ex Deksson,
include Plat Stainless
full perforated tebal 0,45 mm termasuk tiang tengah
4 Pek. Rolling door alumunium, rangka penggantung atas besi siku
(manual/biasa) ex Handa Teknik
full perforated tebal 0,45 mm termasuk tiang tengah
5 Pek. Rolling door alumunium, rangka penggantung atas besi siku
(manual/biasa) ex SanwaMas
6 Dinding kaca, lantai dasar & lantai satu Clear glass 8 mm (Tempered) w/ Silver aluminium frame 4"
frame aluminium 4" Silver anodise, 12mm tempered,
7 Double glass door with accessories ex. Dorma & handle solid wood fin.
Melamik
frame aluminium 4" Silver anodise, 8mm tempered, with
8 Double glass door
accessories ex. Dorma & handle solid wood fin. Melamik
frame aluminium 4" Silver anodise, 8mm tempered, with
9 Single glass door
accessories ex. Dorma & handle solid wood fin. Melamik
E PAINTING WORKS
1 Wall painting works (indoor) ex Dulux 44YY 65/034 CITY LIFE
2 Ceilling painting works + drop ceilling (sofit) ex Dulux warna putih
3 Ceilling painting works + drop ceilling ex Dulux Coklat Tua 18 YR 05/072
F OTHERS WORKS
1 Washtafel Solid surface ex trestone warna putih tebal 9mm
2 Supply & install kran + sifone TOTO type TX126LE, sifone ex Toto
3 uk.700x1000 mm (gosok mesin + backing)
Wastafel mirror
uk.700x1200 mm (gosok mesin +backing)
4 Supply & Install Handryer ex. Krisbow
Page 8
Hand Rail hollow structure 40x60 1.2mm, ornamen railing hollow
5 railing area tangga
structure 40x40 40x20 1.2 mm
Hand Rail hollow structure 40x60/20x40 1,2mm Fin.Duco
6 railing outdoor
Paint,Tempered 10mm.
Hand Rail hollow structure 40x60 1.2mm, ornamen railing hollow
7 railing area outdoor lantai satu
structure 40x40 40x20 1.2 mm
8 Supply & Install Hand soap ex. Krisbow
9 Tanggulan railing tangga & railing outdoor T=15 cm, plaster & aci
10 Pengecatan follding gate
B WALL WORKS
1 Hebel power block ( termasuk kolom & ringbalk praktis ) B.Penunjang
2 Plester hebel + render
3 Wall ceramic Toilet area dalam + Janitor (indoor dining area) ex. Roman Origami White G 220514 Gol.B (20x20cm)
4 Wall ceramic Toilet area Orange (dalam) ex. Roman Origami Orange G 220513 Gol.D (20x20cm)
4 Wall ceramic Toilet area Green (dalam) ex. Roman Origami Orange G 220513 Gol.D (20x20cm)
5 Wall ceramic Toilet area pintu&selasar (indoor dining area) ex. Roman Origami White G 220514 Gol.B (20x20cm)
5 Wall ceramic Toilet area pintu&selasar (indoor dining area) ex. Roman Origami Orange G 220513 Gol.D (20x20cm)
6 Edging angle done Jamur
7 Plint ceramic tile toilet
8 Wall ceramic, area Dry storage ex Roman Putih
9 Wall ceramic, area Janitor (indoor dining) ex Roman Putih
10 Wall ceramic, area Toilet & T. wudhu (Bangunan Penunjang) ex Roman Putih (area kran air)
Page 9
C CEILING WORKS
9mm thick gypsum ex.Jayaboard frame hollow galvanis 40x40 &
1 gypsum ceiling (bangunan penunjang)
20x40 tebal 0,8mm
2 Ceiling accountic 60x120 cm ex Jayaboard frame maintee dan crostee
9mm thick gypsum ex.Jayaboard frame hollow galvanis 40x40 &
3 Drop ceiling area walk in chiller & freezer
20x40 tebal 0,8mm t= 40 mm
4 GRC Ceiling area toilet
E PAINTING WORKS
1 Wall painting works mushola & penunjang ex. Dulux Arcadia House
2 Ceilling painting works + drop ceilling freezer & toilet ex.Dulux White Color
3 Ceilling painting works + drop ceilling Lantai basement ex.Dulux White Color
F OTHERS WORKS
1 Hand soap done
2 Closet duduk ex. Toto type 421 J / SW 420 JP
3 Jet Washer ex Toto TGB 500 AZRV24
4 Tissue Holder ex. Toto type TS116 R
5 Floor drain ex. Toto type TX 1 BN
6 Urinoir ex. Toto type U57M
Page 10
7 Closet jongkok ex Toto type CE 6
8 Kran dinding (janitor, toilet & t. wudhu) ex Toto type T23 B13V7 NB
9 Pray room mirror area basement uk.600x900 mm + frame s/s 10x10
Page 11
Galian, lantai Beton, Dinding Bata. tutup : beton dan plat bordes
1.2 mm, Urugan Pasir, Besi Tempa untuk Tutup Manhole. Dia.80
Exclude Tangki
18 Bak+Septik Tank Tanam, 2x1,5x1,5m
Galian, lantai Beton, Dinding Beton. tutup : beton dan plat
bordes 1.2 mm, Urugan Pasir, Besi Tempa untuk Tutup Manhole.
Dia.80 Exclude Tangki
19 Bak Grease Trap - uk. 1,2x1x0.8 m, Galian, Pasang Bata, Tutup Plat Bordes
uk. 1x2x1.5 m, Galian, Dinding Bata, Tutup Besi Tempa dia.40
Heavy Duty
20 Screed pelindung waterproofing
uk. 1x2x1.5 m, Galian, Dinding Beton, Tutup Besi Tempa dia.40
Heavy Duty
uk. 1.5x1.5x2 m, Galian, Dinding Bata, Tutup Besi Tempa dia.80
Heavy Duty
21 Bak STP
uk. 1.5x1.5x2 m, Galian, Dinding Beton, Tutup Besi Tempa
dia.80 Heavy Duty
dinding rangka besi, dengan wiremesh dan atap zinkalume,
22 Bangunan Ruang Genset uk. 2,5m x 4.5m t.2.6m
include pintu
23 Dudukan Genset Beton 20x15cm
24 Ruang Pompa Ukuran 1 x 1,5m
25 Tangga Service dan Catwalk AC Besi siku 4x4 lebar 50cm
26 Perbaikan Trotoar
27 Planter Box, ukuran lebar 30 cm Pasangan Bata tinggi 30 cm, finish plester & aci & finishing cat
28 Rooster Ruang Gas uk. 20x40 cm
29 Bak Kontrol uk. 40x45 cm
30 Rantai Pagar - Tiang Pipa 2,5" t=1m
31 - Rantai 2"
32 - Gembok
33 Cat Kanstin
34 Cat Garis Parkir
Page 12
Condition will apply to the Annual of Furniture Unit Price 2018 :
1. MUST and ALWAYS based to furniture specification works
2. CONSISTENCY to quality and timeline of each projects
3. Unit Price will valid through : January 2020
4. We may consider adjust/revise the Unit Price according the
latest market price.
5. Contractor has the rigth to submit escalation price if there is 10 % dollar surge in 2 weeks
6. Contractor has the rigth to submit escalation price if there is 10 % BBM surge in in month
Paraf
Name : …………………………………
Company : ………………………….
Page 13
ON CONTRACT
Rp. -
Rp. -
Rp. #VALUE!
Rp. #VALUE!
Rp. -
Rp. -
Rate Total
Unit Qty KETERANGAN
Material Upah (Rp.)
ls - - - -
ls - - - -
ls - - - - by approval
Page 14
ls - - - -
ls - - - -
ls - - - -
ls - - - - by approval
ls - - - - by approval
ls - - - -
ls - - - -
ls - - - -
ls - - - -
ls - - - -
ls - - - -
ls - - - -
m2 147.60 - - -
m2 - - - -
ls - - - -
Bulan - - - -
m2 11.10 - - -
m2 145.00 - - -
m2 145.00 - - -
bh 9.00 - - -
bh 1.00 - - -
m2 - - - -
bh 1.00 - - -
m2 121.39 - - -
m2 40.80 - - -
m2 - - - -
m2 - - - -
ls 1.00 - - -
bh 4.00 - - -
m2 19.75 - - -
m2 - - - -
ls 1.00 - - -
Page 15
TOTAL II. DEMOLISH WORKS -
m2 - - - -
m2 1.00 - - -
m2 -
m2 - - - -
m' - - - -
m' 3.00
m2 - - - -
m2 - - - -
ls - - - -
m' -
m2 - - - -
m2 - - - -
m2 - - - -
m2 - - - #VALUE!
m' -
m' -
Sub Total -
m2 9.30 - - -
m' - - - -
m2 28.83 - - -
m2 28.83 - - -
m' - - - -
m' - - - -
m' - - - -
m2 - - - -
m2 -
m2 7.30 - - -
Sub Total -
Page 16
m2 71.00 - - -
m2 - - - -
m2 - - - -
m2 - - - -
m2 47.80 - - -
m2 - - -
m2 - - - -
m' - - - -
m' 4.73 - - -
Sub Total -
unit 3.00 - - -
unit 2.00 - - -
unit 1.00 - - -
Sub Total -
m2 - - - #VALUE!
m2 - - - -
Sub Total -
Unit - - - -
unit - - - -
unit - - - -
m' - - - -
Page 17
m' - - - -
m' 3.70 - - -
m' 3.70 - - -
m' - - - -
Unit BY ME - - #VALUE!
m2 145.00 - - -
m2 - - - -
m2 - - - -
m2 - - - -
m2 46.74 - - -
m2 - - - -
m2 7.92 - - -
m2 - - -
m2 19.98 - - -
m2 - - - -
m2 70.36 - - -
m2 - - - -
m2 - - - -
m2 - - - -
m2 - - - -
m' - - -
m' - - -
m2 - - - -
m2 80.00 - - -
m' - - - -
m2 - - - -
Page 18
m' - - - -
m' - - - -
m2 - - - -
m2 - - - -
m' - - - -
m' - - - -
m2 - - - -
m2 - - - -
m2 - - - -
m2 - - - -
m2
Sub Total -
m2 15.81 - - -
m2 - - - -
m' - - - -
m2 49.01 - - -
m2 12.50 - - -
m2 45.57 - - -
m2 - - -
m2 - - -
m2 - - -
m2 20.16 - - -
unit - - - -
m2 - - - -
m2 - -
Page 19
m' 66.50 - - -
m' -
m' - - - -
m2 - - - -
m' 21.70 - - -
Sub Total -
m' 99.60 - - -
m' - - -
m' - - -
bh BY ME - - #VALUE!
m2 88.62 - - -
m2 - - - -
m2 - - - -
m2 - - - -
m' - - -
- - -
m' - - - -
unit - - - -
Page 20
unit 1.00 - - -
unit 2.00 - - -
m2 - - - -
m2 - - - -
m2 109.00 - - -
Unit - - - -
unit 1.00 - - -
unit 1.00 - - -
Sub Total -
m2 - - - -
m2 48.27 - - -
m2 - - -
Sub Total -
unit 1.00 - - -
unit 1.00 - - -
unit 1.00 - - -
unit
unit 1.00 - - -
Page 21
m' - - - -
unit - - - -
m' - - - -
Unit 1.00 - - -
m' - - - -
Sub Total -
m2 - - - -
m2 - - - -
m2 - - - #VALUE!
m2 - - - -
Sub Total -
m2 - - - -
m2 121.39 - - -
m2 12.75 - - -
m2 4.82 - - -
m2 4.82 - - -
m2 54.56 - - -
m2 24.80 - - -
m2 - - - -
m' - - -
m2 - - - -
m2 - - -
m2 - - - -
Page 22
Sub Total -
m2 - - - #VALUE!
m2 - - - -
m' - - - -
m2 - - - -
Sub Total -
unit - - - -
unit 1.00 - - -
unit - - - -
unit - - - -
ls - - - -
unit - - - -
Sub Total -
m2 - - - #VALUE!
m2 - - - #VALUE!
m2 - - - -
Sub Total -
Unit - - - -
unit - - - -
unit - - - -
unit - - - -
unit - - - -
unit - - - -
Page 23
unit - - - -
unit - - - -
unit - - - -
Sub Total -
OTAL V. WALK IN FREEZER & CHILLER, TOILET & PANTRY -
m2 - - - -
m' 170.00 - - -
m2 80.51 - - -
m2 68.51 - - -
m2 81.60 - - -
m2 29.45 - - -
m2 7.84 - - -
m2 18.27 - - -
m2 51.60 - - -
m' 142.10 - - -
m' - - - -
m2 - - - -
unit 2.00 - - -
m2 - - - -
m2 - - - -
m2 - - - -
unit - - - -
Page 24
unit - - - -
unit - - - -
unit - - - -
unit - - - -
unit - - - -
unit - - - -
m2 - - - -
m2 - - - -
m' - - - -
unit - - - -
unit - - - -
m' - - - -
- - - -
- - - -
m' 170.00 - - -
m' - - - -
Page 25
Page 26
Page 27
Page 28