CMA Garrison SuggestedSolutions Chap2
CMA Garrison SuggestedSolutions Chap2
CMA Garrison SuggestedSolutions Chap2
Exercise 2-1
1. direct labor cost.
2. marketing and selling cost.
3. direct materials cost.
4. manufacturing overhead cost.
5. a combination of manufacturing overhead, administrative, and marketing and
selling cost.
6. administrative cost.
7. marketing and selling cost.
8. manufacturing overhead cost.
Exercise 2-2
1. Product Cost
2. Product Cost
3. Product Cost
4. Period Cost
5. Product Cost
6. Period Cost
7. Product Cost
8. Period Cost
9. Period Cost
10. Product Cost
11. Product Cost
12. Period Cost
13. Product Cost
14. Period Cost
15. Product Cost
Exercise 2-3
1. Cups of Coffee Served
in a Week
1,800 1,900 2,000
Fixed cost 1,100 1,100 1,100
Variable cost 468 494 520
Total cost 1,568 1,594 1,620
Average cost 0.871 0.839 0.810
Exercise 2-4
1. Occupancy-Days Electrical Costs
High 3,608 8,111
Low 186 1,712
Change 3,422 6,399
Variable cost = 6,399/ 3,422
= 1.87
Total cost 8,111
Variable cost element
(1.87 × 3,608) 6,747
Fixed cost element 1,364
Exercise 2-5
1. Traditional format income statement
Sales (15 × 10,000) 150,000
COGS
(12,000 + 90,000 – 22,000) 80,000
Gross margin 70,000
Selling and administrative expenses:
Selling expenses
(2 × 10,000 + 20,000) 40,000
Administrative expenses
(1× 10,000 + 15,000) 25,000 65,000
Net operating income 5,000
Exercise 2-6
1. Direct cost
2. Indirect cost
3. Indirect cost
4. Indirect cost
5. Indirect cost
6. Direct cost
7. Indirect cost
8. Direct cost
Exercise 2-7
1. Differential cost
2. Sunk cost
3. N.A.
4. N.A.
5. Opportunity cost
6. Differential cost
7. Differential cost
8. Sunk cost
Exercise 2-8
1. The company’s variable cost:
Units produced and sold
60,000 80,000 100,000
Total costs:
Variable costs 150,000 200,000 250,000
Fixed costs 360,000 360,000 360,000
Total costs 510,000 560,000 610,000
Cost per unit:
Variable cost 2.50 2.50 2.50
Fixed cost 6.00 4.50 3.60
Total cost per unit 8.50 7.00 6.10
Exercise 2-9
Product Cost Period
Variable Fixed Direct Direct Mfg. (Selling and Opportunity Sunk
Name of the Cost Cost Cost Materials Labor Overhead Admin.) Cost Cost Cost
month X X
Product Cost Period
Variable Fixed Direct Direct Mfg. (Selling and Opportunity Sunk
Name of the Cost Cost Cost Materials Labor Overhead Admin.) Cost Cost Cost
month X X
year X X X
year X
Exercise 2-10
1. Yes, there is an approximately linear relationship
2.
. Units Shipped Shipping Expense
High 8 3,600
Low 2 1,500
Change 6 2,100
Variable cost = 2,100/6 350
Fixed cost element:
Shipping expense at the high 3,600
Less variable cost element (350 × 8) 2,800
Total fixed cost 800
The cost formula: Y = 800 + 350X
Exercise 2-11
1. Traditional income statement
Sales 800,000
COGS
(80,000 + 320,000 – 100,000) 300,000
Gross margin 500,000
Selling and administrative expenses:
Selling expenses (50 × 2,000 + 150,000) 250,000
Administrative expenses (20 × 2,000 + 120,000) 160,000 410,000
Net operating income 90,000
3. 180
Exercise 2-12
1. Total Annual
Miles Driven Cost*
High 120,000 13,920
Low 80,000 10,880
Change 40,000 3,040
2. Y = 4,800 + 0.076X
Exercise 2-13
1. X-rays Taken X-ray Costs
High 7,000 29,000
Low 3,000 17,000
Change 4,000 12,000
Problem 2-14
1. Traditional Income Statement
Sales (60 × 2,500) 150,000
COGS
(60 × 1,500) 90,000
Gross margin 60,000
Selling and administrative expenses:
Selling expenses:
Advertising 950
Delivery of organs
(60 × 60) 3,600
Sales salaries and commissions
(4,800 + 4% × 150,000) 10,800
Utilities 650
Depreciation of sales facilities 5,000
Total selling expenses 21,000
Administrative expenses:
Executive salaries 13,500
Depreciation of office equipment 900
Clerical
(2,500 + 60 × 40) 4,900
Insurance 700
Total administrative expenses 20,000
Total selling and administrative expenses 41,000
Net operating income 19,000
2. Contribution Format Income Statement
Total Per Unit
Sales (60 × 2,500) 150,000 2,500
Variable expenses:
COGS
(60 × 1,500) 90,000 1,500
Delivery of organs
(60 × 60) 3,600 60
Sales commissions (4% of 150,000) 6,000 100
Clerical (60 × 40) 2,400 40
Total variable expenses 102,000 1,700
Contribution margin 48,000 800
Fixed expenses:
Advertising 950
Sales salaries 4,800
Utilities 650
Depreciation of sales facilities 5,000
Executive salaries 13,500
Depreciation of office equipment 900
Clerical 2,500
Insurance 700
Total fixed expenses 29,000
Net operating income 19,000
Problem 2-15
1. a. 6
b. 11
c. 1
d. 4
e. 2
f. 10
g. 3
h. 7
i. 9
Problem 2-16
Variable or Fixed with
Respect to the Number of
Direct or Indirect Cost of Direct or Indirect Cost Immunizations
the Immunization Center of Particular Patients Administered
Item Direct Indirect Direct Indirect Variable Fixed
a. X X X
b. X X X
c. X X X
d. X X X
e. X X X
f. X X X
g. X X X
h. X X X
i. X X X
Problem 2-17
1. Maintenance cost:
Level of Activity
60,000 MH 80,000 MH
Total factory overhead cost 274,000 312,000
Deduct:
Indirect materials @ 1.5 90,000 120,000
Rent 130,000 130,000
Maintenance cost 54,000 62,000
Problem 2-18
1. Cost of goods sold Variable
Shipping expense Mixed
Advertising expense Fixed
Salaries and commissions Mixed
Insurance expense Fixed
Depreciation expense Fixed
Income Statement
Sales revenue 630,000
Variable expenses:
COGS
(4,500 × 56) 252,000
Shipping expense
(4,500 × 8) 36,000
Salaries and commissions expense
(4,500 × 24) 108,000 396,000
Contribution margin 234,000
Fixed expenses:
Shipping expense 20,000
Advertising 70,000
Salaries and commissions 35,000
Insurance 9,000
Depreciation 42,000 176,000
Net operating income 58,000
Problem 2-21
1. Maintenance cost at the 70,000
Level of Activity
40,000 MH 70,000 MH
Total factory overhead cost 170,200 241,600
Deduct:
Utilities cost 52,000 91,000
Supervisory salaries 60,000 60,000
Maintenance cost 58,200 90,600
Problem 2-23
1. High-low method:
Units Sold Shipping Expense
High 25,000 232,000
Low 16,000 160,000
Change 9,000 72,000
2.
Budgeted Income Statement
Sales (21,000 × 50) 1,050,000
Variable expenses:
COGS
(21,000 × 20) 420,000
Shipping expense
(21,000 × 8.00) 168,000
Sales commission (1,050,000 × 0.05) 52,500
Total variable expenses 640,500
Contribution margin 409,500
Fixed expenses:
Shipping expenses 32,000
Advertising expense 170,000
Administrative salaries 80,000
Depreciation expense 50,000
Total fixed expenses 332,000
Net operating income 77,500
Problem 2-24
1.
Selling or
Cost Behavior Administrative Product Cost
Cost Item Variable Fixed Cost Direct Indirect
Direct materials used (wood, glass) 430,000 430,000
Administrative office salaries 110,000 110,000
Factory supervision 70,000 70,000
Sales commissions 60,000 60,000
Depreciation, factory building 105,000 105,000
Depreciation, admin. office equipment 2,000 2,000
Indirect materials, factory 18,000 18,000
Factory labor (cutting and assembly) 90,000 90,000
Advertising 100,000 100,000
Insurance, factory 6,000 6,000
Administrative office supplies 4,000 4,000
Property taxes, factory 20,000 20,000
Utilities, factory 45,000 45,000
Total costs 647,000 413,000 276,000 520,000 264,000