Camel Rating
Camel Rating
Camel Rating
Words are the dress of thoughts, appreciating and acknowledging those who
are responsible for successful completion of the project.
In today’s scenario, the banking sector is one of the fastest growing sector
and a lot of funds are invested in Banks. Also today’s banking system is
becoming more complex. So, we thought of evaluating the performance of
the banks. There are so many models of evaluating the performance of the
banks, but we have chosen the CAMELS Model to evaluate the performance
of the banks. We have read a lot of books and found it the best model
because it measures the performance of the banks from each parameter i.e.
Capital, Assets, Management, Earnings and Liquidity.
After deciding the model, we have decided to take two public bank and two
private bank for comparison. We have collected annual reports of all the
banks. And we have calculated ratios for all the banks and interpreted them.
(C)capital adequacy
(A) Assets
(M)Management capability
(E)Earning
(L)Liquidity (also called asset liability management)
(S)Sensitivity (sensitivity to market risk, especially interest rate risk)
Ratings are not released to the public but only to the top management to
prevent a possible bank run on an institution which receives a CAMELS
rating downgrade. Institutions with deteriorating situations and declining
CAMELS ratings are subject to ever increasing supervisory scrutiny. Failed
institutions are eventually resolved via a formal resolution process designed
to protect retail depositors.
COMPOSITE RATINGS
The rating system is designed to take into account and reflect all significant
financial and operational factors examiners assess in their evaluation of an
institutions performance. Institutions are rated using a combination of
specific financial ratios and examiner qualitative judgments. The following
describes some details of the CAMEL system in the context of examining a
credit union.
Rating 1
Rating 2
Rating 4
CAPITAL ADEQUACY
Capital base of financial institutions facilitates depositors in forming their
risk perception about the institutions. Also, it is the key parameter for
financial managers to maintain adequate levels of capitalization. Moreover,
besides absorbing unanticipated shocks, it signals that the institution will
continue to honour its obligations. The most widely used indicator of capital
adequacy is capital to risk-weighted assets ratio (CRWA). According to
Bank Supervision Regulation Committee (The Basle Committee) of Bank
for International Settlements, a minimum 8 percent CRWA is required.
Capital adequacy ultimately determines how well financial institutions can
cope with shocks to their balance sheets. Thus, it is useful to track capital-
adequacy ratios that take into account the most important financial risks—
foreign exchange, credit, and interest rate risks—by assigning risk
weightings to the institution’s assets.
Total capital includes tier-I capital and Tier-II capital. Tier-I capital includes
paid up equity capital, free reserves, intangible assets etc. Tier-II capital
includes long term unsecured loans, loss reserves, hybrid debt capital
instruments etc. The higher the CRAR, the stronger is considered a bank, as
it ensures high safety against bankruptcy.
ASSET QUALITY
Asset quality determines the robustness of financial institutions against loss
of value in the assets. The deteriorating value of assets, being prime source
of banking problems, directly pour into other areas, as losses are eventually
written-off against capital, which ultimately jeopardizes the earning capacity
of the institution. With this backdrop, the asset quality is gauged in relation
to the level and severity of non-performing assets, adequacy of provisions,
recoveries, distribution of assets etc. Popular indicators include
nonperforming loans to advances, loan default to total advances, and
recoveries to loan default ratios.
This ratio shows the surplus earned per employee. It is arrived at by dividing
profit after tax earned by the bank by the total number of employee. The
higher the ratio shows good efficiency of the management.
Internal controls
An area that plays a crucial role in the control of a credit union's risks is its
system of internal controls. Effective internal controls enhance the
safeguards against system malfunctions, errors in judgment and fraud.
Without proper controls in place, management will not be able to identify
and track its exposure to risk. Controls are also essential to enable
management to ensure that operating units are acting within the parameters
established by the board of directors and senior management.
Adequacy of the policies and procedures covering each area of the credit
union's operations (written, board approved, followed);
Budget performance compared against actual performance;
Effectiveness of systems that measure and monitor risk;
Risk-taking practices and methods of control to mitigate concerns;
Integration of risk management with planning and decision-making;
Responsiveness to examination and audit suggestions, recommendations,
or requirements;
Compliance with laws and regulations;
Adequacy of the allowance for loan and lease losses account and other
valuation reserves;
Appropriateness of the products and services offered in relation to the
credit union's size and management experience;
Loan to share ratio trends and history;
Market penetration;
Rate structure; and
Cost-benefit analysis of major service products.
This ratio indicates how much a bank can earn from its operations net of the
operating expenses for every rupee spent on working funds. Average
working funds are the total resources (total assets or total liabilities)
employed by a bank. It is daily average of total assets/ liabilities during a
year. The higher the ratio, the better it is. This ratio determines the operating
profits generated out of working fund employed. The better utilization of the
funds will result in higher operating profits. Thus, this ratio will indicate how
a bank has employed its working funds in generating profits.
Thus, this ratio measures the return on assets employed. Higher ratio
indicates better earning potential in the future.
Net Profit/ Average Asset
LIQUIDITY
Government Securities are the most liquid and safe investments. This ratio
measures the government securities as a proportion of total assets. Banks
invest in government securities primarily to meet their SLR requirements,
which are around 25% of net demand and time liabilities. This ratio
measures the risk involved in the assets hand by a bank
Pittway and Sinker (1980) have generally discussed that on-site bank
examination has been the backbone of the supervisory process conducted by
both U.S. Federal and state banking agency. It includes the regular visit on
banks followed by the interviews with management, evaluating the accuracy
of the financial statements, accounting records, Internal controls and the
compliance with law and regulations. At the end of the exam, the bank
supervisors assign the composite rating for those supervised banks based on
the summary of findings collected through the on-site inspection. Such
composite rating is basically determined in line with the CAMEL rating
system.
The annual on-site bank inspection was officially mandated for most
commercial banks under the adoption of the Federal Deposit Insurance
Corporation Improvement Act of 1991 (FDICIA). Nevertheless, it is not
necessary to conduct the bank examination every twelve months because it is
performed every twelve to twenty-four months according to their inspection
priority. Such priorities are given to financially problematic banks and
thereby lower priority given to banks which are well-capitalized and have
acceptable earnings.
However, the work of Gilbert et al. (2002) argued that despite the fact that
on-site examination is an effective tool; it is costly and burdensome since the
supervisors have to be involved in daily operations and it may take a long of
time. Thus, it is supported with the off-site surveillance. Moreover, Cole and
Gunter (1998) found that the CAMEL rating improved forecast accuracy, but
only of the examination which had occurred during the previous six months.
Off-site surveillance is also helpful due to the fact that it is less costly than
the on-site supervision program, and new information can be updated
frequently through quarterly financial statements and the basis for financial
assessment between examinations is given.
Reflecting the view that bank failures have stronger adverse effects on
economic activity than other business failures. The federal government and
the state governments grant authority to bank supervisors to limit the risk of
failure assumed by banks. Supervisors impose sanctions on the banks that
they have identified as being in poor financial condition. Effective bank
supervision, therefore, requires accurate information about the condition of
banks.
RATING PROVISION
PRIVATE BANK
Karur Vysya Bank Limited, universally known as KVB has made a mark in
commercial banking arena right from 1916 when it was set up by two great
visionaries and famous sons of Karur, Late M A Venkatarama Chettiar and
Late Athi Krishna Chettiar. The main aim for setting up this bank was to
instill the habit of savings and also for providing financial support to traders
and small agriculturists in and around Karur (the textile town in Tamil
Nadu). The journey for the bank started off with a meager capital of Rs.1
lakh. But over the years, KVB has met all the market dynamics and
challenges and created a strong base for itself.
The Bank, in its initial days, bore a regional flavor in its transactions but
slowly made a mark and expanded. At present, it has around 285 branches
spanning 13 States and 2 Union Territories. The Bank has been prudential
and has followed all the statutory regulations to make a mark in its area of
operations. They have been maintaining a strong Capital Adequacy Ratio of
more than 15% as against the compulsory rule of 9% set by the RBI. This is
sure to take care of the asset growth of the bank.
The net owned funds of KVB stood at Rs. 1350.16 cr with healthy
capitalization levels, with high share of Tier I capital at 96.53%. This
indicates that they have strength on owned funds. The Tier II capital
forms only a paltry part (3.47%), having provision for standard assets
only.
It has one of the lowest net NPA ratios in India @ 0.25%
Till date the bank has been only earning profits with no interruption in
the declaration of dividend.
The bank has declared 100% dividend since 2003-04. For 2005-06,
2007-08 and 2008-09, the company declared a dividend of 120%
Within a small span of 6 years, the bank has spread it wings in several sphere
of finances. Presently, spread in 82 cities in India, the bank caters to the
needs of its 5.9 million customers spread throughout the length and breadth
of country and even abroad. By the end of FY 2007-2008, the Kotak
The entire Kotak Mahindra group has a net worth of over Rs. 6,327 crore
and at the end of FYP 2007-2008,it was reported that the consolidated profit
of Kotak Mahindra Bank individually was Rs 991.2 crore which was 84%
higher than the consolidated profit of Rs 538.2 crore in FY07. Kotak
Mahindra Bank has 75 ATMs at 41 locations in the country which are 24x7
accessible. Before the free transactions facility of RBI was made mandatory
to all the ATM operating banks in India from April 1, 2009, Kotak Mahindra
Bank had underwent under a treaty with the HDFC Bank to provide free
network free of cost to most of its customers through its 1335 ATMs spread
in the country to ensure comfort to its customers.
The facilities of Kotak Mahindra Bank are wide spread. It's banking sector
acts as a central platform for customer relationships across the entire Kotak
Mahindra group's various businesses. The bank marks its presence in the
commercial vehicles, retail finance, corporate banking and treasury and
housing finance segments. It offers you several facilities like personal
banking, commercial banking, insurance and investment banking.
Apart from traditional facilities like deposits accounts, savings account,
current account, term deposits, personal loans, home loans the bank has
spread its wing in the investment services by providing its customer facilities
like Demat, mutual fund and insurance. The bank has also opted for net
banking, mobile banking and phone banking for convenience of its
customers.
PUBLIC BANKS
BANK OF BARODA
Bank of Baroda (BoB) is the third largest Public Sector bank in India, after
STATE BANK OF INDIA and PUNJAB NATIONAL BANK. BOB has
total assets in excess of Rs. 2.27Lakhs crores, or Rs. 2,274 billion, a network
of over 3000 branches and offices, and about 1100+ ATMs. It offers a wide
range of banking products and financial services to corporate and retail
customers through a variety of delivery channels and through its specialized
subsidiaries
and affiliates in the areas of investment banking, credit cards and asset
management.
It all started with a visionary Maharaja's uncanny foresight into the future of
trade and enterprising in his country. On 20th July 1908, under the
Companies Act of 1887, and with a paid up capital of Rs 10 Lacs started the
legend that has now translated into a strong, trustworthy financial body,
THE BANK OF BARODA. It has been a wisely orchestrated growth,
involving corporate wisdom, social pride and the vision of helping others
grow, and growing itself in turn. The founder, Maharaja Sayajirao
Gaekwad, with his insight into the future, saw "a bank of this nature will
prove a beneficial agency for lending, transmission, and deposit of money
and will be a powerful factor in the development of art, industries and
commerce of the State and adjoining territories."
The Corporation Bank in India started its journey in the name of the Canara
Banking Corporation (Udupi) Ltd in 1906 with a sum of Rs. 5000 only in a
small town of Udupi near the city of Mangalore in Karnataka.
Corp Bank received RBI license in 1952 and saw a merger with the Bank of
Citizens in 1961. In the month of April 1980, it was given a status of
nationalized bank. From the time of its establishment till today, the bank has
never looked back. Currently it is one of the well-recognized Public Sector
Banks in India.Today, Corporation Bank India is identified with dynamic
services of its young and dedicated staffs, who know no bounds. It runs more
than 600 ATMs extending across 21 States and 2 Union Territories. It shares
ATM network with Andhra Bank, ING Vysya Bank Ltd. and IndusInd Bank
Ltd.
The branches of the Corporation Bank India are located at all the key
destinations like Bangalore, Belgaum, Bhopal, Chandigarh, Chennai,
Coimbatore, Delhi, Goa, Mumbai, Gujarat, Hassan, Hubli, Hyderabad,
Kerala, Kolkata, Lucknow, Pune, Udupi and Vijayawada.
Corporation Bank has been recognized as one of the Best Public Sector
Banks in India by Business Today on 26 February 2006. Prior to this, Forbes
Global announced it one of the Best 200/100 companies in Asia/Pacific and
Europe. Outlook Money called it Best Public Sector Bank in India and The
Asian Banker said it to be the strongest bank in India and second strongest in
Asia.
It will be helpful for the reader to know the specific details of the model
which in turn lead to identify the strengths and weaknesses of the banks.
CAPITAL
debt 1512443
equity 135016.6
face value 10
Business= 2551127
no of employees= 3941
Profit 23584.15
Ratio = Profit/No.of Employees
2.Interest Spread
Spread 41040.86
avg.assets 1582188
debt = 7855631
equity = 489651
3. Advances to Assets
Advances 4851216
Securities 1764165
Investments 2493777
Ratio = Securities/Total Investments
Face value 10
Business= 12249607
no of employees= 12465
Profit 89277
2.Interest Spread
Spread 72.13
avg.assets 7675175
Debt 20516486
Equity 1283554
3. Advances To Assets
Advances 14398590
Securities 4084894
Invetments 5244588
Face Value 10
Business 33638285
No Of Employees 36838
Profit 222720.2
2.Interest Spread
Spread 512341
Avg.Assets 20350312
Debt 2237894
Equity 390552.7
3. Advances To Assets
Advances 1662534
Securities 814993.3
Invetments 911018.1
Ratio = Securities/Total Investments
face value 10
Business 3227027
No Of Employees 8400
Profit 27609.72
2.Interest Spread
Spread 151854.7
Avg.Assets 2851212
Approved Securities 0
Ratio (%) 0
1. Capital
2. Assets
3. Management
4. Earnings
5. Liquidity
KOTAK MAHINDRA
5.73 57.90 89.46
BANK 19.86
KOTAK MAHINDRA
BANK 9.93 1.72 5.79 8.95 22.95
100.00
80.00
60.00
40.00
20.00
0.00
Capital Debt Equity Advances to Securities To
Adequency Ratio Assets Total
Ratio Investments
1. As per capital adequacy ratio, the minimum ratio is 9% i.e. every bank
has to maintain with RBI. Here Kotak Mahindra Bank out stands from
other banks.
2. In case of Debt- Equity ratio, Kotak Mahindra bank has the lowest
debt – equity ratio compared to other banks.
3. Advances to Assets ratio shows how efficient capital is managed, so
here we have Bank of Baroda on the top position.
4. Securities to Total Investment show the quick fund of the bank which
can be encashed at any point of time. Here, again kotak Mahindra
bank is having highest ratio against other bank.
5. So, overall Kotak Mahindra Bank is in first position followed by
Karur Vysya bank, Bank Of Baroda and Corporation Bank.
6. If we compare only Public banks, Bank Of Baroda is on top position
followed by Corporation Bank.
ASSETS RATIOS
ASSETS RATIOS
Total Fair
Gross NPA Net NPA to Loans Market
PARTICULARS To Net Net To Value To
Advances Advances Total Book
Assets Value
KOTAK MAHINDRA
4.40 2.39 56.39 246.04
BANK
KOTAK MAHINDRA
BANK 0.44 1.19 11.28 49.21 58.85
300.00
250.00
200.00
150.00
100.00
50.00
0.00
Gross NPA To Net Net NPA to Net Total Loans To Fair Market Value
Advances Advances Total Assets To Book Value
Notes:
3. Market value ratios are strong indicators of what investors think of the
firm’s past performance and future prospects. It basically shows
Goodwill or Reputation of the bank in the market. Here Kotak
Mahindra Bank is highly reputed in the minds of investors.
MANAGEMENT RATIOS
Market Business
Total Profit Per
Value Per
Advances Employee
PARTICULARS To Employee
To Total (IN
Equity ( IN
Deposits LACS)
Capital LACS)
KOTAK MAHINDRA
27.80 106.27 384.17 3.29
BANK
TOTAL
0.25 (IN
WEIGHTAGE 0.25 TOTAL 0.25 0.25 LACS) %age
KARUR VYSYA BANK 4.98 17.23 22.22 161.83 1.50 163.33 22.15
KOTAK MAHINDRA
BANK 6.95 26.57 33.52 96.04 0.82 96.86 13.13
737.46
PARTICULARS TOTAL 1 TOTAL 2 Final Total
Notes:
EARNING RATIOS
Operating
Interest
profit To Net profit To
Interest Income To
PARTICULARS Average Average
Spread Total
Working Assets
Income
Funds
KOTAK MAHINDRA
2.42 50.46 0.97 89.55
BANK
KOTAK MAHINDRA
BANK 0.60 12.61 0.24 22.39 35.85
100.00
80.00
60.00
40.00
20.00
0.00
Operating Interest Net profit To Interest
profit To Spread Average Income To
Average Assets Total Income
Working
Funds
CORPORATION BANK
KARUR VYSYA BANK
BANK OF BARODA
KOTAK MAHINDRA BANK
Notes:
2. Higher the Interest spread will be better for the bank as it shows the
better offering of bank in the market. Here Corporation Bank has
the highest Interest Spread as compared to its peers.
3. Net Profit To Average Assets shows return on assets of the banks.
Higher the return, better for the bank. Here Karur Vysya bank is
having highest return on the assets.
4. The main income of any bank is interest. This ratio shows the
percentage of income generated in bank through Interest. Here
Kotak Mahindra Bank is having 89.55% of income through interest
followed by Corporation Bank, Bank Of Baroda and karur Vysya
Bank.
LIQUIDITY RATIOS
Liquid Liquid
Approved Liquid
Assets Government Assets
Securities Assets
PARTICULARS To Securities To To
To Total To Total
Total Total Assets Demand
Assets Deposits
Assets Deposits
CORPORATION
12.13 20.20 19.63 80.00 14.25
BANK
KARUR VYSYA
8.05 22.36 0.08 91.81 9.10
BANK
KOTAK MAHINDRA
3.97 28.39 0.00 33.37 7.29
BANK
CORPORATION
BANK 2.43 4.04 3.93 16.00 2.85 29.24
KARUR VYSYA
BANK 1.61 4.47 0.02 18.36 1.82 26.28
KOTAK MAHINDRA
BANK 0.79 5.68 0.00 6.67 1.46 14.60
180.00
160.00
140.00
120.00
100.00
80.00
60.00
40.00
20.00
0.00
Liquid Assets Government Approved Liquid Assets Liquid Assets
To Total Securities To Securities To To Demand To Total
Assets Total Assets Total Assets Deposits Deposits
Notes:
CAMEL RATING
CORPORATION
14.67 21.35 54.37 40.11 29.24
BANK
KARUR VYSYA
18.32 26.87 44.37 40.07 26.28
BANK
KOTAK
22.95 58.85 46.65 35.85 14.6
MAHINDRA BANK
TOT RA
0.2 0.2 0.2 0.2 0.2
WEIGHTAGE AL NK
CORPORATION
BANK 2.93 4.27 10.87 8.02 5.85 31.95 3
KARUR VYSYA
BANK 3.66 5.37 8.87 8.01 5.26 31.18 4
KOTAK
MAHINDRA BANK 4.59 11.77 9.33 7.17 2.92 35.78 1
CHART SHOWING CAMEL RATING FOR DIFFERENT
BANKS
70
60
50
40
30
20
10
0
CAPITAL ASSETS MANAGEMENT EARNINGS LIQUIDITY
Rank 1 – Here kotak Mahindra Bank indicates strong performance and risk
management practices that consistently provide for safe and sound
operations. The historical trend and projections for key performance
measures are consistently positive. It is not performing well in Liquidity
ratio but it performs strong in other ratios which covered up its weak
performing area.
All the three banks have succeeded in maintaining CRAR at a higher level
than the prescribed level, 9%. But KOTAK MAHINDRA BANK has
maintained highest i.e.19.86%. It is very good sign for the bank to survive
and to expand in future.
After evaluating all the ratios, calculations and ratings we have given 1st
Rank to KOTAK MAHINDRA BANK, 2nd Rank to BANK OF BARODA,
3rd Rank to CORPORATION BANK
BIBLIOGRAPHY
www.bankofbaroda.com
www.kotak.com/bank/personal-banking
www.corpbank.com
www.kvb.co.in
www.allbankingsolutions.com
www.wikinvest.com
www.rbi.org.in
www.basel2implementation.com
http://ezinearticles.com/?Banks-and-Camels&id=2565867