Cost Accounting Solman de Leon 2015 PDF
Cost Accounting Solman de Leon 2015 PDF
Cost Accounting Solman de Leon 2015 PDF
TRUE/FALSE
1. TRUE 6. FALSE
2. TRUE 7. TRUE
3. FALSE 8. FALSE
4. TRUE 9. TRUE
5. TRUE 10.TRUE
MULTIPLE CHOICE
1. B 6. D 11. D
2. C 7. A 12. B
3. A 8. A 13. B
4. C 9. B 14. A
5. C 10.D 15. D
Cost Accounting
Accounti ng - 2014
1. Manufacturing
Manufacturing overhead
ove rhead
2. Manufacturing
Manufacturing overhead
ove rhead
3. Direct materials
4. Direct labor
5. Manufacturing
Manufacturing overhead
ove rhead
6. Manufacturing
Manufacturing overhead
ove rhead
7. Direct materials
8. Manufacturing
Manufacturing overhead
9. Manufacturing
Manufacturing overhead
ove rhead
10.
10. Manufacturing
Manufacturing overhead
ove rhead
Problem 2
1. Manufacturing
Manufacturing 6. Manufacturing
Manufacturing
2. Selling
Sell ing 7. Administrative
3. Manufacturing
Manufacturing 8. Seling
Seli ng
4. Selling
Sell ing 9. Administrative
5. Administrative 10.Sell
10.Selling
ing
Problem 3-Rocco
3-Rocco Product Cost Period Cost
1. DM 220,000
2. Factory rent 50,000
50,000
3. Direct labor 180,000
180,000
4. Factory utiliti
util ities
es 8,500
5. Supervision 60,000
6. Depreciation-FE 20,000
7. Sales Commission 57,00
57,000
0
8. Advertising 47,000
9. Depreciation-OE 10,000
10.
10. Salary - pres. 250,000
250,000
1. TOTAL PRODUCT
PRODU CT CST = 220,000 + 180,000 + 138,500
2. TOTAL PERIOD COST = 57,000 + 307,000
3. COST PER UNIT = 538,50
538,500/
0/ 40,000
40,000 units
uni ts
= P 13,4625
a. P 50,000
b. P 50,000
c. P 60,000 = P120/muffle
P120/muff lerr x 400 = P 48,000
500
h. P 50,000/500
50,000/500 = P 100
I, P 50,000/800
50,000/800 = P 62.50
j. P 48,000
48,000/4
/400
00 = P 120
120
k. P 60,000/500
60,000/500 = P 120
l. P 96,000/800
96,000/800 = P 120
1. DM 8. OH
2. OH 9. OH
3. OH 10. DL
4. OH 11. OH
5. DL 12. OH
6. OH 13, OH
7. OH 14. OH
15. DM
2. Conversion
Conve rsion cost - 575,000
575,000
3 Inventoriabl
Inve ntoriable
e cost - 860,000
860,000
4. Total period
peri od costs - 305,000
305,000
Problem 8 –
Variable manufacturing
manufacturing overhead 15.00
15.00
Variable marketing
marketing 3.00
3.00
2. Fixed manufacturing
manufacturing overhead P 6.00
6.00
Fixed
Fixe d marketing
marketing costs 4.00
4.00
Total
Total fixed
fixe d cost per unit 10.00
10.00
Total fixed
fi xed costs per month P 120,000
120,000
Proble m 10
10
1. Direct materials
material s P 60.00
60.00
Direct labor 30.00
30.00
Variable manufacturing
manufacturing overhead 9.00
9.00
Total
Total variable manufacturing
manufacturing cost per unit P 99.00
99.00
3. Total variabl
variablee manufacturing
manufacturin g cost per unit P 99,00
Fixed
Fix ed manufacturing
manufacturi ng overhead
overhe ad (30,000/1,200
(30,000/1,200)) 25.00
25.00
Full manufacturing
manufacturing cost per unit 124.0
124.00
0
4. Full
Ful l manufacturing
manufacturin g cost per unit 124.00
124.00
Fixed marketing
marketing and administrative 20.00
20.00
Proble m 11
11 – Johnson Corporation
Corporation
4,000 - 2,000
Total electrici
el ectricity
ty expense
exp ense 35,600
35,600 20,000
20,000
Fixed
Fix ed cost 4,400 4,400
3. Fixed
Fix ed cost 4,400
Variable
Variabl e cost ( 4,500 x 7.50)
7.50) 35,100
35,100
Totl manufacturing
manufacturin g costs 39,500
39,500
Proble m 12
12 – Valdez Motors
Motors Co.
1. Variable
Variabl e cost per machine hour = 5,475 – 3,975
210 - 145
= 23.08
23.08 per machine hour
Total overhead
overhe ad costs 5,475 3,975
Fixed
Fix ed cost 628 628
Proble m 13
13 – Marco Company
Department A Department B
1. Direct materials
material s P 400,000
400,000 P 700,000
700,000
Direct
Dire ct labor
lab or 350,000 600,000
Factory supplie
suppl iess 10,000
10,000 24,000
24,000
4. Controllabl
Control lable
e direct
dire ct fixed
fi xed cost P 45,000
45,000 P 55,000
55,000
Uncontrollabl
Uncontrol lablee direct
dire ct fixed
fix ed cost 100,000
100,000 180,000
180,000
Total direct
dire ct fixed
fi xed cost P 145,000
145,000 P 235,000
235,000
5. Allocated
All ocated costs from headquarters
headqu arters P 120,000 P 180,000
180,000
Allocated
All ocated repairs
repai rs & maintenance
mainte nance 40,000
40,000 80,000
80,000
Allocated factory
factory rent – bldg.
bl dg. 60,000 140,000
plant exe cutive’s salarie
Allocated plant sal ariess 140,000 210,000
Total indirect
ind irect costs P 360,000
360,000 P 610,000
610,000
6. Allocated
All ocated costs from headquarters
headq uarters P 120,000
120,000 P 180,000
180,000
Allocated factory
factory rent – bldg.
bl dg. 60,000 140,000
Allocated
All ocated plant exe cutive’s
cutive’ s salaries
salarie s 140,000
140,000 210,000
210,000
Depreciation
Depre ciation-- mach. & equipmen
equi pmentt 100,000
100,000 180,000
180,000
Total unavoidable
unavoid able costs P 420,000
420,000 P 710,000
710,000
True/False
True/False Questions
Multiple choice
choice
1. B 11. C 21. A
2. C 12. D 22. C
3. B 13. C 23. A
4. C 14. B 24. C
5. D 15. A 25. D
6. A 16. B 26. B
7. D 17. B 27. A
8. D 18. A 28. B
9. B 19. D 29. C
CHAPTER
CHAPTER 3 - COST ACCOUNTING
ACCOUNTING CYCLE
CYCLE
Problem 1
1. A
2. A
3. A, C
4. A
5. A
6. B
7. A
8. A, C
9. A
10. A
11. A
12. C
13. A
14. A
15. C
Materials,
Material s, January 1 175,000
175,000
Purchases 250,000
Total available
availabl e for use 425,000
425,000
Less> Materials,
Material s, Decembe r 31 125,000
125,000 300,000
300,000
Factory overhead
overhe ad 324,000
324,000
Total manufacturing
manufacturin g costs 894,000
894,000
Work in process,
process , January 1 90,000
90,000
Finish
Fin ished
ed goods, January 1 100,000
100,000
Donna Company
Materials,
Material s, May 1 124,000
124,000
Purchases 107,800
Total available
availabl e 231,800
231,800
Factory overhead
overhe ad 240,000
240,000
Total manufacturing
manufacturin g costs 516,800
516,800
Work in process,
process , May 1 129,200
129,200
Finished
Finish ed goods
goods – May 1 150,000
1, Entries
a. Materials
Material s 150,000
150,000
b. Payroll 75,000
75,000
Factory overhead
overhe ad control 19,000
19,000
Payroll 75,000
c. Materials
Material s 20,000
20,000
d. Factory overhead
overhe ad control 5,595
Factory overhead
overhe ad control 10,000
10,000
Materials
Material s 130,000
130,000
Materials 2,000
Cash 207.705
h. Factory overhead
overhe ad control 24,900
24,900
Miscell
Misce llaneous
aneous accounts 24,900
24,900
Factory OH Applie
Appl ied
d (56,000 x 120%)
120%) 67,200
67,200
k. Accounts receivable
recei vable 2200,000
2200,000
Sales 2200,000
Finish
Fin ished
ed goods 140,000
140,000
Purchases 170,000
Total available
availabl e for use 168,000
168,000
Factory overhead
overhe ad 67,200
67,200
Total manufacturing
manufacturin g costs 243,200
243,200
Less: Work in process,
process , October 31 68,200
68,200
Less: Finished
Finis hed goods – March 31 35,000
Less: OA-FO
OA-F O 7,705
Actual factory
factory overhead (FO Control ) 59,495
59,495
Less: Applied
Applie d factory
factory overhead 67,200
67,200
Problem 5 – Darvin
Darvin Company
1. Entries
a. Materials
Material s 200,000
200,000
b. FOControl 35,000
35,000
c. Payroll 210,000
210,000
Factory Overhead
Overhe ad control 30,000
30,000
Selling
Sell ing expense
expen se control
control 25,00
25,000
0
Adm. expense
expen se control
control 15,00
15,000
0
Payroll 210,000
Cash 175,000
e. FO Control 14,200
14,200
Selling
Sell ing expense
expen se control
control 2,375
2,375
MC payable 1,125
FO Control 35,000
35,000
Materials 220,000
i. Accounts receivable
recei vable 539,000
539,000
Sales 539,000
Finish
Fin ished
ed goods 385,000
385,000
Accounts receivable
recei vable 405,000
405,000
Cash 220,000
Purchases 200,000
Total available
availabl e 250,000
250,000
Ind. Materials
Material s 35,000
35,000 65,000
65,000 185,000
185,000
Factory overhead
overhe ad 112,000
112,000
Total manufacturing
manufacturin g costs 437,000
437,000
Work in process,
process , January 1 18,000
18,000
Underapplie d factory
factory overhead 2,200
2,200
3. Income Statement
Statement
Sales 539,000
Gross profit
profi t 151,800
151,800
Selling 27,375
Administrativ
Admin istrative
e 16,350
16,350 43,725
43,725
4 Balance
Balance sheet
Cash 110,000
110,000 Accounts payable 25,000
25,000
Accounts receivable
recei vable 194,000
194,000 Accrued payroll 8,655
Finishe
Fin ished
d goods 60,000
60,000 W/tax payable 18,520
18,520
Materials
Material s 30,000
30,000 Medicare
Med icare Cont. payable 2,250
______
_______
_ Retained earnings 153,0
153,075
75
1, Income Statement
Statement
Sales 1,200,000
Gross profit
profi t 444,770
444,770
Less: Operating expense s
Marketing 60,000
Administrativ
Admin istrative
e 12,000
12,000 72,000
72,000
Direct materials
materials used
use d
Materials,
Material s, March 1 50,000
50,000
Purchases 400,000
Total available
availabl e 450,000
450,000
Less>
Les s> Mat.- March 31 47,485 402,515
Factory overhead
overhe ad 140,000
140,000
Total manufacturing
manufacturin g costs 752,515
752,515
Work in process,
process , March 1 102,350
102,350
Finished
Finish ed goods
goods – March 1 100,000
Problem 7
Total manufacturing
manufacturin g costs ( 790,000)
790,000)
Finish
Fin ished
ed goods, January 1 80,000
80,000
Finished
Finis hed goods, December 31 130,0
130,000
00
4. Direct materials
material s used
use d 590,000
590,000
Materials,
Material s, December
Decemb er 31 150,000
150,000
Total available
availabl e for sale 740,000
740,000
Materials,
Material s, January 1 (100,000)
(100,000)
Materials
Material s purchased
purchase d 640,000
640,000
4. Direct materials
material s used
use d 30,000,000
30,000,000
Direct labor 20,000,000
20,000,000
Factory overhead
overhe ad applied
appli ed 24,000,000
24,000,000
Total manufacturing
manufacturin g cost 74,000,000
74,000,000
Work in process, January 1 5,000,000
5,000,000
Work in process, December
Decemb er 31 ( 4,000,000)
4,000,000)
Cost of goods manufactured
manufacture d 75,000,000
75,000,000
Finish
Fin ished
ed goods, January 1 13,000,000
13,000,000
Finish
Fin ished
ed goods, December
Decemb er 31 (11,000,000
(11,000,000
Cost of goods sold – normal 77,000,000
1, Materials,
Material s, October 1 25,000
25,000
Purchases 180,000
Materials,
Material s, October 31 (40,000)
(40,000)
Direct materials
material s used
use d 165,000
165,000
Factory overhead
overhe ad 200,000
200,000
Total manufacturing
manufacturin g costs 585,000
585,000
2. Total manufacturing
manufacturin g costs 585,000
585,000
Finish
Fin ished
ed goods, Oct. 1 37,000
37,000
Finished
Finish ed goods, Oct. 31 ( 31,000
31,000))
4. Sales
Sale s 980,000
980,000
Cost of goods sold ( 599,500)
599,500)
Proble m 10
10 – Janice Company
Company
1, Sales
Sale s (50,000/10
(50,000/10%)
%) 500,000
500,000
Selling
Sell ing & administrative expense s ( 50,00
50,000)
0)
Finish
Fin ished
ed goods, March 31 180,000
180,000
Finished
Finish ed goods, March 1 ( 120,0
120,000
00))
Total manufacturing
manufacturin g costs 470,000
470,000
Factory overhead
overhe ad (126,000)
(126,000)
Materials,
Material s, March 31 20,000
20,000
Purchases (100,000)
Materials,
Material s, March 1 96,000
96,000
Problem 11
11 - Selina
Seli na Corporation
Corporation
1. Cost of goods manufactured
manufacture d 1,700,000
1,700,000
1700,000 + X = 1,800,000
1,800,000 + .80X
X = 100,00/.20
= 500,000
3. Total manufacturing
manufacturi ng cost 1,800,000
1,800,000
Factory overhead
overhe ad ( (1,800,000
(1,800,000 x 25% ) ( 450,000)
450,000)
Direct materials
material s used
use d 725,000
725,000
Proble m 12
12
Multiple choice
THEORIES PROBLEMS
1. A 1. B 11. B 21. A
2. C 2. A 12. C 22. B
3. B 3. D 13. C 23. B 116,000
116,000
4. C 4. B 14. D 24. B
5. B 5. D 15. B 25. A
6. B 6. C 16. B 26. D
7. C 7. B 17. B 27. D
8 C 8. B 18. B 28. B
9. D 9. B 19. B 29. A
10.D 10. C 20. D 30. A
Chapter 4 -
True or False
5. True 10.False
10.False 15.
15. False 20.
20. False
Multiple choice
choice – Theory
3. b 8. c 13. c 18 b 23. d
Problem 1 – Alexis
Alexi s Company
Company
1 Journal entries
1. Materials
Material s 28,000
28,000
Factory overhead
overhe ad control 3.000
Materials 25,000
3. Materials
Material s 800
FO Control 300
Materials 1,000
5. Payroll 39,000
Withholdi ng taxes payable 3,025
3,025
Cash 32,800
Factory overhead
overhe ad control 5,600
Payroll 39,000
39,000
7. Factory Overhead
Overhe ad Control 3,575
8 FO Control 15,000
15,000
FO Applie d 26,72
26,720
0
10. Finish
Fin ished
ed goods 72,220
72,220
WP 72,220
FG 31,720
12. Cash 35,000
Accounts receivable
recei vable 35,000
35,000
Job 401
Direct materials
materials Direct
Dire ct labor
labor Factory
Factory overhe
overhead
ad
3,000 2,500 2,000
5,500 10,400 8,320
8,500 12,900 10,320
Job 402
Direct
Dire ct materi
materials
als Direct
Dire ct labor
labor Factory
Factory overhe
overhead
ad
5,600 3,000 2,400
7,000 12,500 10,000
12,600 15,500 12,400
Page 3
Job 403
Direct
Dire ct materi
materials
als Direct
Dire ct labor
labor Factory
Factory overhe
overhead
ad
9,500 10,500 8,400
( 500)
Materials,
Material s, August 1 22,000
22,000
Purchases 28,000
Total available
availabl e for use 49,000
49,000
Less: Materials,
Material s, Aug. 31 24,800
24,800
Ind. Materials
Material s 2,700 27,500
27,500 21,500
21,500
Direct labor 33,400
33,400
Factory overhead
overhe ad 26.720
26.720
Total manufacturing
manufacturin g costs 81,620
81,620
Problem 2 - Golden
Golde n Shower
Shower Company
Company
2. Journal entries
a. Materials
Material s 229,040
229,040
Accounts payable``
payable ````
```` 229,040
229,040
Ind. Materials
Material s 35,040
35,040
b. Payroll 220,000
220,000
Cash 174,960
Factory overhead
overhe ad control 24,000
24,000
Marketing
Marketin g & Adm. Exp. Control 40,000
40,000
Payroll 220,000
Factory overhead
overhe ad control 14,760
14,760
Marketing
Marketin g & adm. Exp. Control 3,280
SSS Premiums
Premi ums payable 11,000
11,000
(5%) (0,20%)
(0,20%) ( 3% )
Materials 231,390
(x)
(x ) 4,000 x 5.00 20,000 (Y)
(Y ) 8,000 x 3.00 24,000
(x)
(x ) 16,000 x 5.20 83,200 (Y)
(Y ) 16,000 x 3.75 60,000
103,200 84,000
Job 103
(Y)
(Y ) 5,000
5, 000 x 3.75 18,750
29,150
FO Applie
Appl ied
d 85,500
85,500
f. Accounts receivable
recei vable 510,000
510,000
Sales 510,000
Sales
Sale s discount
discou nt 26,000
26,000
Accounts receivable
recei vable 520,000
520,000
Factory overhead
overhe ad control 25,600
25,600
Cash 51,600
Accum. Depreciation
Depre ciation 4,000
Cash 170,000
j. Factory
Factory overhead applie
appliedd 85,500
85,500
FO Control 79,400
79,400
JOB 101
JOB 102
JOB 103
STOCKCARDS
MATERIAL X
MATERIAL Y
3. Finish
Fin ished
ed goods (2,500 + 2,000 + 2.320)
2.320) 6,820
Work in process 6,820
2. Finished
Finish ed goods
goods – end of April (Job 103 1,200
Finished
Finish ed goods
goods – end of May (Job 101 10,600
10,600
Finished
Finish ed goods
goods – end of June (Job 102
102 + Job 104)
104)
Requirement No. 1
1. Work in process 60,000
60,000
Materials 60,000
Payroll 120,000
FO Applie
Appl ied
d 75,000
75,000
4. Finish
Fin ished
ed goods 255,000
255,000
5. Accounts receivable
recei vable 340,000
340,000
Sales 340,000
Finish
Fin ished
ed goods 255,000
255,000
Job 110
110 Job 220
220 Job 330 Total
Sell
Se llin
ingg price
pri ce 100,000 140,000 100,000 340,000
Direct
Dire ct material
mate rialss 15,000 25,000 20,000 60,000
Direct
Dire ct labor
lab or 40,000 50,000 30,000 120,000
Factory OH 25,000 30,000 20,000 75,000
Gross
Gro ss profit
prof it 20,000 35,000 30,000 85.000
Selli
Sel ling
ng price 80,000/8
80,000/80%
0% 105,000/7
105,000/75%
5% 70,000/70
70,000/70%
%
Problem 6 – Ellery
Elle ry Corporation
Corporation
MATERIALS__________
MATERIALS__________ WORK IN PROCESS_______
FINISHED
FINIS HED GOODS______ COST OF GOODS SOLD_____
SOLD_____
7) 330,000 3) 320,000
Entries
1. Materials
Material s 145000
145000
Materials 125,000
Payroll 400,000
FO Applie
Appl ied
d 320,000
320,000
5. Finish
Fin ished
ed goods 820,000
820,000
Finish
Fin ished
ed goods 850,000
850,000
7. FO Control 330,000
330,000
Materials 98,500
Payroll 156,000
3. Work in process 118,500
118,500
FO Applie
Appl ied
d 118,500
118,500
4. Finish
Fin ished
ed goods 343,000
343,000
Total 343,000
5. Accounts receivable
recei vable 350,000
350,000
Sales 350.000
Finish
Fin ished
ed goods 284,000
284,000
Direct materials
material s 98,500
98,500
Factory overhead
overhe ad 118,500
118,500
Total manufacturing
manufacturin g costs 373,000
373,000
Less: Finished
Finish ed goods, end 59,00
59,000
0
Cost of goods sold 284,000
284,000
1. Direct materials
material s used
use d 205,000
205,000
Direct materials
material s purchased
purchase d 200,000
200,000
2. Total manufacturing
manufacturi ng costs 675,000
675,000
Factory overhead
overhe ad ( 175,000)
175,000)
Materials
Material s used
use d ( 205,000)
205,000)
Finished
Finish ed goods, end (110,00
(110,000)
0)
4. Sales
Sale s 900,000
900,000
Gross profit
profi t 235,000
235,000
1. Materials
Material s - April 1 64,000
64,000
Purchases 84,000
Indirect
Indi rect labor 18,000
18,000
Factory overhead
overhe ad rate 125%-
125%-
Factory overhead
overhe ad applied
appli ed 40,000
40,000
4. Direct materials
material s 78,000
78,000
Factory overhead
overhe ad 40,000
40,000
Total manufacturing
manufacturin g costs 150,000
150,000
Finished
Finish ed goods, April 1 296,00
296,000
0
Finished
Finish ed goods, April 30 (304,00
(304,000)
0)
WP, July
Jul y 1 P 295,000
295,000
Total 362,500
WP,
WP , beg.
be g. 175,000 120,000 295,000
Cost added
Material
Mate rialss 55,000 80,000 135,000
Overhe
Ove rhead
ad 100,000 118,750 218,750
Actual FO 375,000
375,000
Less: Applie
Appl ied
d FO 362,500
362,500 12,500
12,500
Materials 92,000
Labor 115,000
Factory overhead
overhe ad 143,750
143,750
Total WP Inventory,
Inve ntory, July
Jul y 31 350,750
350,750
Proble m 11
11 – Kit-Kat
Ki t-Kat Company
Company
1. Materials 15.000
Purchases 140,000
Materials
Material s used
use d - direct
dire ct 131,000
131,000
Indirect
Indi rect 14,000
14,000 (145,000)
(145,000)
Materials,
Material s, December
Decemb er 31 10,000
10,000
3. Direct materials
material s 131,000
131,000
Direct labor 139,000
139,000
Factory overhead
overhe ad applied
appli ed 166,800
166,800
Total manufacturing
manufacturin g cost 436,800
436,800
4. Total manufacturing
manufacturin g cost 436,800
436,800
Work in process, Jan. 1 128,400
128,400
Work in process, Dec. 31 (Job 7642)
7642) ( 179,000)
179,000)
Cost of goods manufactured
manufacture d 386,200
386,200
Actual 160,000
Applied (166,800)
Allocation:
All ocation: CofGS
CofG S - 378,200/
378,200/744
744,200
,200 x 6,800 = 3,456
FG 187,000/744,200
187,000/744,200 x 6,800 = 1,709
WP 179,000/744,200
179,000/744,200 x 6,800 = 1,635
Proble m 12
12 – MLT Company
1) Materials,
Material s, June 1 15,000
15,000
Purchases 33,000
Materials,
Material s, June 30 ( 19,000)
19,000)
Direct materials
material s used
use d 28,000
28,000
Total manufacturing
manufacturin g cost 110,000
110,000
Total manufacturing
manufacturi ng costs (110,000)
(110,000)
Finished
Finish ed goods, June 1 80,00
80,000
0
Proble m 13
13 – Miracle Company
Company (start with No.. 3 then No. 2)
Total manufacturing
manufacturin g cost 183,000
183,000
Factory overhead
overhe ad ( 63,000)
63,000)
Direct materials
material s used
use d 36,000
36,000
Materials
Material s January 31 50,000
50,000
Purchases
Purchase s ( 46,000)
46,000)
Materials,
Material s, January 1 41,000
41,000
Finish
Fin ished
ed goods, January 31 78,000
78,000
Finished
Finish ed goods, January 1 ( 60,000
60,000))
3) Sales
Sale s ( 25,000
25,000 / 12.5%) 200,000
200,000
Selling
Sell ing and administrative expense s ( 25,00
25,000)
0)
Overapplied FO
Actual 62,800
Less: Applie
Appl ied
d 63,000
63,000 200
Proble m 14
14 – Nona Company
1) Units
Uni ts sold 12,300
12,300
Finished
Finish ed goods, end 300
300
Finished
Finish ed goods, beg ( 100)
100)
Units
Uni ts completed/manuf
comple ted/manufactured
actured 12,500
12,500
2) Direct materials
material s used
use d 1,847,700
1,847,700
Factory overhead
overhe ad 1,026,500
1,026,500
Or
Finished
Finish ed goods, beg. 43,00
43,000
0
Finish
Fin ished
ed goods, end ( 300 x P400)
P400) ( 120,000)
120,000)
Problem 15
1. Total manufacturing
manufacturin g costs (5,400 + 3,600 + 4,800 + 4,200)
4,200) 18,000
18,000
Or simply
simp ly Job order No. 4 4,200
2. Total mfg.
mfg . costs (4,000
(4, 000 + 3,550 + 5,850+9,600+4,500)
5,850+9,600+4,500) 27,500
Or Job 6 5,850
Job 7 9,600
Job 8 4,500
Or Job 6 12,350
Job 9 2,500
Job 10 6,000
Finished
Finish ed goods, January 31 3,600
3,600
Or Job 2 3,600
Finished
Finish ed goods, February1 3,600
3,600
Total
Total goods available for sale 15,35
15,350
0
Finished
Finish ed goods, February 28 8,200
8,200
Or Job 4 8,200
Finished
Finish ed goods, March 1 8,200
8,200
Total
Total goods available for sale 30,30
30,300
0
Or Job 4 8,200
7. Job 1 5,400
Job 3 4,800
8. Job 2 ` 3,600
Job 5 3,550
Job 8 8,700
Problem 16
Materials_____
Materials_____ Work in process____
process____ Finished
Finish ed Goods_____
Goods_____
Beg.. 10,000
Beg 2) 2,000 Beg.. 1,000
Beg 6) 25,000 Beg.. 2,500 7)
Beg 18,000
5) 5,000__End 6,000
31,000 31,000
Accounts payable___
payable ___ _
1) 30,000
1. Materials,
Material s, beg. 10,000
10,000
Purchases 30,000
Total available
availabl e for use 38,000
38,000
Materials,
Material s, end 23,000
23,000
3. P 2,000
2,000 (the amount debited to AP and credited to Direct materials)
4. Direct materials
material s used
use d 15,000
15,000
Factory
Factory overhead – applied 5,000
5,000
Total manufacturing
manufacturin g cost 30,000
30,000
5. Finished
Finish ed goods, beg. 2,500
2,500
Total
Total goods available for sale 27,50
27,500
0
6. P 18,000
18,000 (the amount debited to CofGS and credited
credite d to Finished
Finish ed Goods)
Proble m 17
17 – Watson Manufacturing
Manufacturing Company
d. Factory Overhead
Overhe ad Control 60,000
60,000
Various credit
credi t accounts 60,000
60,000
e. Finished
Finish ed Goods 134,00
134,000
0
Work in process 134,000
134,000
Requirement No. 2
a. FO Applie
Appl ied
d ( 20,000
20,000 x 80%) 16,000
16,000
c. Direct materials
material s used
use d 60,000
60,000
Direct labor 79,000
79,000
Factory overhead
overhe ad (79,000 x 80%) 63,200
63,200
Total manufacturing
manufacturin g costs 202,200
202,200
Less: Cost of goods completed
comple ted 134,000
134,000
Work in process, end 68,20
68,2000
Over-applie d factory
factory overhead ( 3,200
3,200))
MULTIPLE CHOICE – PROBLEMS
1. A 11. B 21. C
2. A 12, A 22. C
3. C 13. C 23. C
4. D 14. D 24. B
5. A 15. A 25. A
6. B 16. D 26. D
7. B 17. C 27. B
8. A 18. C 28. B
9. A 19. D 29. D
TRUE/FALSE
1. True 6. True
2. True 7. True
3. False 8. True
4. True 9. True
5. True 10.
10. False
Problem 1 – Stillwater
Sti llwater Manufacturing
Manufacturing
2) Finish
Fin ished
ed goods 373,700
373,700
Raw materials
material s purchased 356,000
356,000
Finish
Fin ished
ed goods 390,700
390,700
FG beg.(45,000
beg. (45,000-17,000
-17,000)) 28,000
28,000
Payroll 150,000
FO Applie
Appl ied
d 180,000
180,000
Finished
Finish ed goods 12,00
12,000
0
Beg. ( 6,900)
6,900) (17,000)
(17,000)
2) Finish
Fin ished
ed goods 443,000
443,000
Raw and In process 443,000
443,000
Purchases 444,000
Mat. Content
Conten t of FG 443,000
443,000
FO Applie
Appl ied
d 189,000
189,000
Finished
Finish ed goods 447,0
447,000
00
Mat. Content
Conten t of FG 443,000
443,000
Mat. Content
Conten t of units sold 447,000
447,000
Finished
Finish ed goods 1,000
1,000
Adjustment (1,000)
1. Materials
Material s purchased 146,000
146,000
Materials in
i n RIP end
e nd (24,000
(24,000 – 7,800) ( 16,200)
Materials
Material s backflushed
backflus hed from RIP to FG 140,400
140,400
2. Materials
Material s backflushed
backflus hed from RIP to FG 140,400
140,400
Materials
Material s in FG beg (36,000-10,800)
(36,000-10,800) 25,200
25,200
Materials
Material s in FG end (18,000-6,500)
(18,000-6,500) ( 11,500)
11,500)
FO Applie
Appl ied
d 100,000
100,000
c) Finishe
Fini shed
d goods 140,400
140,400
Finished
Finish ed goods 154,1
154,100
00
Finished
Finish ed goods 4,300
4,300
RIP FG
Beginnin
Begi nning
g (4,400) (10,800)
(10,800)
Increase (decrease(
(de crease( 3,400 ( 4,300)
4,300)
2) Finish
Fin ished
ed goods 245.200
245.200
Materials
Material s purchased
purchase d 230,000
230,000
Materials
Material s in RIP beg. (40,000-12,000)
(40,000-12,000) 28,000
28,000
Materials
Material s in RIP end (28,500-15,700)
(28,500-15,700) ( 12,800)
12,800)
Materials
Material s backflushed
backflus hed from RIP 245,200
245,200
Finish
Fin ished
ed goods 264,700
264,700
Materials
Material s backflushed
backflus hed from RIP 245,200
245,200
Materials
Material s in FG beg. (35,000-8,800)
(35,000-8,800) 26,200
26,200
Materials
Material s in FG end ( 19,800-13,100
19,800-13,100)) ( 6,700)
6,700)
5) Finished
Finish ed goods 4,300
4,300
RIP FG
Beginnin
Begi nning
g (15,700)
(15,700) ( 8,800)
8,800)
Increase (decrease)
(de crease) (3,700) 4,300
______
_________
______
____
_
a) EOQ = \/ 2 x 64,000 x 40
= 1600 units
= 64,000 x 40
1,600
= 1,600
Carrying cost = Average inventory x 2
= 1600 x 2
= 1,600
______
_________
______
______
________
_______________
____________________
_______________
_____
carrying
carrying cost per unit
______
_________
______
______
_______
____
2 x 13,000 x 200
= 5.20
______
_________
______
___
5,200,000
= 5.20
= 1,000 units
uni ts
b) Number of orders
orders in a year = annual requirements
EOQ
= 13,000/1,000
= 13 orders
c) Average inventory
inve ntory based on EOQ = 1,000/2
1,000/2
= 500
d) Total
Total carrying
carrying cost = Average inventory x Carrying cost/unit
cost/unit
= 500 x 5.20
= P 2,600
Page 2
Total
Total ordering cost = No. of orders x ordering cost
= 13 x 200
= P 2,600
________
____________
________
_______
____
_
1. EOQ = (2 x 16,000
16,000 x P15) / P3 = 400 units
uni ts
200 80 15 1,200.00
1,200. 00 100 3 300 1,500.00
1,500. 00
Percen
Pe rcentage
tage = 7,500/300,000
7,500/300,000
Allocation based
based on shi pping weight
Product Weight
Wei ght Fraction
Fraction Share of Freight Total
Total Cost Cost/pound
X 10,000 10,000/23,500
10,000/23, 500 3,192 128,192 12.82
Y 6,000 6,000/23,500
6,000/23,500 1,915 76.915 12.82
Z 7,500 7,500/23,500
7,500/23,500 2,393 102,393 13.65
1. Amount debited
debi ted to Materials
Material s = 100,000
100,000 x 80%
80% x 90% x 90% = 64,800
64,800
2. Amount debited
deb ited to Materials = 100000
100000 x 80%
80% x 90% x 90% x 98% = 63,504
63,504
Page 3
Problem 6 –
1. FIRST-IN, FIRST-OUT
Cost of materials
material s issued
issu ed = 4,800 + 4,800 + 1,400 = 11,000
11,000
Cost of ending
endi ng inventory
inve ntory = 1,400 + 3,200 + 5,400 = 10,000
10,000
2, AVERAGE
Cost of materials
material s issued
issu ed = 5,200 + 7,180 = 12,380
12,380
Cost of
of ending inventory = 8,620
8,620
1. FIFO
Issue
Iss ued
d = 600 x 4.00 = 2,400
Cost of inventory
inve ntory - 200 x 5.00 =- 1,000
2. WEIGHTED
WEIG HTED AVERAGE
Problem 8 – Sterling
Sterlin g Company
Company
A. PERPETUAL
1. FIFO
2. AVERAGE
Materials 3,600,000
Payroll 4,000,000
FO Applie
Appl ied
d 4,800,000
4,800,000
2. Spoiled
Spoil ed Goods 100,000
100,000
FO Control 24,000
24,000
3. Finishe
Fin ished
d goods 12,276,000
12,276,000
Unit
Un it cost = 12,400,000-124,000 = 1,240
10,000-100
Materials 3,600,000
Payroll 4,000,000
FO Applie
Appl ied
d (4,000,000
(4,000,000 x 100%)
100%) 4,000,000
4,000,000
3. Finishe
Fin ished
d goods 11,500,000
11,500,000
Unit
Un it cost = 11,500,000/9,900
11,500,000/9,900 = 1,161,62
The increase in the unit cost is due to the loss absorbed by the remaining
remaini ng
good units computed as follows
Loss 16,000/9900
16,000/9900 = 1.62
Proble m 10
10 – Kyralei Co.
Materials
Material s (2,000 x 400)
400) 800,000
800,000
FO Applie
Appl ied
d (400,000
(400,000 x 140%)
140%) 560,000
560,000
Materials
Material s (2,000 x 20) 40,000
40,000
FO Applie
Appl ied
d (80,000 x 140%)
140%) 112,000
112,000
c. Finish
Fin ished
ed goods 1,992,000
1,992,000
Materials 800,000
Payroll 400,000
FO Applie
Appl ied
d (40,000 x 150%)
150%) 600,000
600,000
b. FO Control 240,000
240,000
Materials 40,000
Payroll 80,000
FO Applie
Appl ied
d 120,000
120,000
c. Finish
Fin ished
ed goods 1,800,000
1,800,000
B)
1. Original cost 2.000
2.000 units
uni ts 1,760,000
1,760,000
Additional
Addi tional cost 232,000
232,000
Divide
Divi de by 2,000
2. Original
Origi nal cost 2,000 units
uni ts 1,800,000
1,800,000
Divide
Divi de by 2,000
Proble m 11
11 – Little Mermaid
1. Charged to specific
specifi c job
a. Work in process 2,440,000
2,440,000
Materials
Material s (5,000 x 200)
200) 1,000,000
1,000,000
FO Applie
Appl ied
d (600,000
(600,000 x 140%)
140%) 840,000
840,000
Materials
Material s (1,000 x 50) 50,000
50,000
FO Applie
Appl ied
d (30,00
( 30,000
0 x 140%)
140%) 42,000
42,000
c. Spoiled
Spoil ed good ( 20 x 400)
400) 8,000
d. Finish
Fin ished
ed goods 2,554,000
2,554,000
Materials 1.000,000
Payroll 600,000
FO Applie
Appl ied
d (20,000 x 150%)
150%) 900,000
900,000
b. FO Control 125.000
125.000
Materials 50,000
Payroll 30,000
30,000
FO Applie
Appl ied
d (30,000
(30,000 x 150%)
150%) 45.000
45.000
c. Spoiled
Spoile d Goods 8.000
8.000
Factory Overhead
Overhe ad Control 2,000
d. Finish
Fin ished
ed goods 2.490,000
2.490,000
Original
Origi nal cost 5,000 units 2,440,000
2,440,000 488.00
488.00
2.562.000 512.40
Spoiled
Spoil ed ( 20) ( 8,000)
8,000) Inc .45
Net
Ne t 4,980 2,554,000 512.85
Divide
Divi de by 4,980
Increase in unit
uni t cost due to spoiled units
Selling
Sell ing price 8,000
8,000
Loss 2,248
2,248 divide by remaining units
2,248/4,980 = 0.45
b. Method used is charged to all production
Original
Origi nal cost 5,000 units 2,500,000
2,500,000
Spoiled
Spoil ed ( 20) ( 10,000)
10,000)
Net
Ne t 4,980 2,490,000
Divide
Divi de by 4,980
Proble m 12
12 – Marvin Corporation-
Materials 117,000
Payroll 100,000
FO Applie d 83,00
83,000
0
Materials 1,650
Payroll 1,500
FO Applie d 1,200
1,200
3. Spoiled
Spoil ed goods 825
4. Finish
Fin ished
ed goods 303,525
303,525
______
_________
______
______
______
______
___
.04
Proble m 14
14 – Nicole Company
2. Reorder
Reorde r point (5 days x 600 units)
uni ts) 3,000 units
4. Absolute
Absol ute maximum inventory
inve ntory = 3,500 + 500 units = 4,000 units
uni ts
Problem 15
15 -
63.0%
63.0% - A
29.5% - B
100.0%
Problem 16
Material Yearly
Yearly usage Unit cost Percent Total
Total cost Percent
76.4% - A
18.2 % - B
540 13,500 1.00 25.0 13,500 4.5
100%
TRUE/FALSE
Multiple choice
THEORIES PROBLEMS
______
_________
______
____
_
a) EOQ = \/ 2 x 8,000 x 40
25
= 160 units
= 8,000 x 40
160
= 2,000
= 160 x 25
2
= 2000
______
_________
______
______
________
____________
_________________
__________________
________
carrying
carrying cost per unit
______
_________
______
______
_______
____
2 x (1,200x 3) x 200
= 25
______
_________
______
___
1,440,000
= 25
= 240 units
d) Number of orders
orders in a year = annual requirements
EOQ
= 3,600/240
= 15 orders
= 120
d) Total
Total carrying
carrying cost = Average inventory x Carrying cost/unit
cost/unit
= 120 x 25
= P 3,000
Page 2
Total
Total ordering cost = No. of orders x ordering cost
= 15 x 200
= P 3,000
Problem
Proble m 3 - Ulli Corporation
________
____________
________
_______
____
_
1. EOQ = (2 x 16,000
16,000 x P15) / P3 = 400 units
200 80 15 1,200.00
1,200. 00 100 3 300 1,500.00
1,500. 00
Product Weight
Wei ght Freight/pound Share of Freight Total Cost Cost/pound
3. Amount debited
debi ted to Materials
Material s = 100,000
100,000 x 80%
80% x 90% x 90%
90% = 64,800
64,800
4. Amount debited
deb ited to Materials = 100000
100000 x 80%
80% x 90% x 90% x 98% = 63,504
63,504
Page 3
Problem 6 –
1. FIRST-IN, FIRST-OUT
Cost of materials
material s issued
issu ed = 4,800 + 4,800 + 1,400 = 11,000
11,000
Cost of ending
endi ng inventory
inve ntory = 1,400 + 3,200 + 5,400 = 10,000
10,000
2, AVERAGE
Cost of materials
material s issued
issu ed = 5,200 + 7,180 = 12,380
12,380
Cost of
of ending inventory = 8,620
8,620
Issue
Iss ued
d = 600 x 4.00 = 2,400
Cost of inventory
inve ntory - 200 x 5.00 =- 1,000
Page 3
2. WEIGHTED
WEIG HTED AVERAGE
Problem 8 – Sterling
Sterlin g Company
Company
A. PERPETUAL
1. FIFO
Materials 360,000
Payroll 480,000
FO Applie
Appl ied
d 480,000
480,000
2. Spoiled
Spoile d Goods 8,000
8,000
FO Control 8,500
3. Finishe
Fin ished
d goods 1,303,500
1,303,500
Materials 360,000
Payroll 480,000
FO Applie
Appl ied
d 480,000
480,000
2. Spoiled
Spoile d Goods 8,000
8,000
3. Finish
Fin ished
ed goods 1,312000
1,312000
Proble m 10
10 – Kyralei Co.
Materials 80,000
Payroll 40,000
FO Applie
Appl ied
d (40,00
( 40,000
0 x 140%)
140%) 56,000
56,000
Materials 4,000
Payroll 8,000
FO Applie d 11,20
11,200
0
c. Finish
Fin ished
ed goods 199,200
199,200
2. Cost of correcting
correcting defective
defe ctive work in not charged to RAGC
Materials 80,000
Payroll 40,000
FO Applie
Appl ied
d (40,000 x 150%)
150%) 60,000
60,000
b. FO Control 24,000
24,000
Materials 4,000
Payroll 8,000
c. Finish
Fin ished
ed goods 180,000
180,000
B)
1. Original cost 2.000
2.000 units
uni ts 176,000
176,000
Additional
Addi tional cost 23,200
23,200
2. Original
Origi nal cost 2,000 units
uni ts 180,000
180,000
Divide
Divi de by 2,000
Proble m 11
11 – Little Mermaid
1. Charged to specific
specifi c job
Materials 25,000
Payroll 20,000
FO Applie
Appl ied
d (20,000 x 140%)
140%) 28,000
28,000
Materials 500
Payroll 300
FO Applie d 420
420
c. Spoiled
Spoile d goods 100
100
d. Finished
Finish ed goods 74,120
74,120
Materials 25,000
Payroll 20,000
FO Applie
Appl ied
d (20,000 x 150%)
150%) 30,000
30,000
b. FO Control 1,250
Materials 500
Payroll 300
FO Applie
Appl ied
d (300 x 150%)
150%) 450
c. Spoiled
Spoile d Goods 100
100
Factory Overhead
Overhe ad Control 200
d. Finished
Finish ed goods 74,700
74,700
Original
Origi nal cost 5,000 units 73,000
73,000
Additional cost – defective 1,220
1,220
Spoiled ( 20)
20) ( 100)
100)
Net
Ne t 4,980 74,120
Divide
Divi de by 4,980
Spoiled ( 20)
20) ( 300)
300)
Net
Ne t 4,980 74,700
Divide
Divi de by 4,980
Proble m 12
12 – Marvin Corporation-
Materials 117,000
Payroll 100,000
FO Applie d 83,00
83,000
0
Materials 1,650
Payroll 1,500
FO Applie d 1,200
1,200
3. Spoiled
Spoil ed goods 825
Work in process 825
825
4. Finish
Fin ished
ed goods 303,525
303,525
Proble m 13
13 – Raindrops Company
Company
______
_________
______
______
______
______
___
1,200
Proble m 14
14 – Nicole Company
2. Reorder
Reorde r point (5 days x 600 units)
uni ts) 3,000 units
4. Absolute
Absol ute maximum inventory
inve ntory = 3,500 + 500 units = 4,000 units
uni ts
Problem 15
15 -
______
_________
______
______
________
_____
25.30
a. Investment costs
Invoice
Invoi ce price P 125.00
125.00
Total P 132.00
b. Carrying costs
Cost of capital ( 132.00
132.00 x 15%) P 19.80
19.80
Inventory
Inve ntory tax ( 125.00
125.00 x 2%) 2.50
Total P 25.30
c. Ordering costs
Shipping permit P 300.0
300.00
0
Unloading 90,00
Total P 413.00
TRUE/FALSE
CHAPTER 7 - ACCOUNTING
ACCOU NTING FOR FACTORY OVERHEAD
4.25%of
4.25%of DMC P0.85/unit P4/25/MHr.
P4/25/MHr. 40% of DLC P1.70/DLHr.
P1.70/DLHr.
1. FO rate = P255,000/100,000
P255,000/100,000 = P 2.55/DLHr.
2. FO Applie d = 105,000
105,000 x P2.55
P2.55 = P 267,750
267,750
Requirement A
2. FO Control 470,800
470,800
Misc. Accounts 470,800
470,800
3. FO Applie
Appl ied
d 473,200
473,200
Cost of Goods Sold 2,400
2,400
FO Control 470,800
470,800
FO rate = P 456,120/81,450
456,120/81,450 = P 5.60/Mach. Hr.
Since the problem is silent, the total variance (overapplied will be closed to Cost of
goods sold.
Requirement B
Finish
Fin ished
ed goods 100,000/
100,000/473
473,200
,200 x 2,400 = 507
Work
Wo rk in process
proce ss 23,200/473,200
23,200/473,200 x 2,400 = 118
Direct
Dire ct labor
lab or cost 600 940 1,400 5,120
FO rate 180% 180% 180% 180%
Applie
Appl ied
d FO 1,080 1,692 2,520 9,216
1. Direct method
2. Step method
3. Algebraic method
S1 -= 20,000 + 20% S2
S2 = 32,000 + 80% S1
S1 = 20000
20000 + 20%( 32,000 + 80% S1)
S1 - .16S1 = 26.400
S1 = 26,400/.84
= 31,429
= 32,000 + 25,143
= 57,143
1. Direct method
3.Algebraic method
Services rendered by
Machinery
Machine ry 2,000 - 29.41%
29.41% 2,300 - 30.67%
30.67%
Assembly
Asse mbly 3,000 - 44.12%
44.12% 1,700 - 22.66%
22.66%
Repair = 14,000
14,000 + (46.67%Cafe
(46.67%Cafeteri
teria)
a)
Repair
Repai r = 14,000 + 46.67% (11,000 + 26.47% R)
1 - .1235 R = 19,134
R = 19,134/.8765
19,134/. 8765
= 21,830
Cafete ria = 11,000
11,000 + 26.47%R
26.47%R
= 11.000 + 5,778
= 16,778
4. Algebraic method
Machinery Assembly Repair Cafeteria
Direct cost P 52,500 P 48,000 P 14,000 P 11,000
Allocated cost
S1 6,420 9,632 ( 21,830) 5,778
S2 5,146 3,902 7,830 ( 16,778)
Total P 64,066 P 61,534
Base 1,500 DLHrs. 1,25 0 DLHrs
DLHrs
FO rate P 42.71/DLH
42 .71/DLHrr P49.23/DLH
P49 .23/DLHr.
r.
S2 = 10,000 + 25% of S1
S1 - .025 S1 = 26,000
S1 = 26,000/.975
= 26,667
S2 = 10,000 + .25(26,667)
= 16,667
Problem 8 – Megastar Company
95,000
95,000 Mach. Hrs.
Fixe
Fi xed
d 34,200 0.36 ( 34,200/95,000)
34,200/95,000)
Variabl
Vari able
e 41,800 0.44 ( 41,800/95,000)
41,800/95,000)
76,000 0.80
Less: Applie
Appl ied
d (100,000
(100,000 x .80) 80,000
80,000
Overapplied factory
factory overhead ( 1,400)
1,400)
Fixed 34,200
Variabl
Vari able
e (100,000 x .44) 44,000 78,200
Less: Applied
Applie d factory
factory overhead 80,000
80,000
Idge capacity
capacity variance
variance favorable ( 1,800)
1,800)
Total-
Total- Per unit
Fixed
Fix ed P 33,840
33,840 P 0.47 (33,840/72
(33,840/72,000)
,000)
Variabl
Vari able
e 302400
302400 4.20 (72,000
( 72,000 x 4.20)
1. Actual FO P 15,910
15,910
Less: Applie
Appl ied
d FO 5,400 units x P 4.67 25,218
25,218
Underapplie d FO (P 9.308
9.308))
2. Actual FO P 15,910
15,910
Fixed
Fix ed (33,840/12
(33,840/12 months) 2,820
Variable
Variabl e ( 5,400 x 4.20)
4.20) 22,680
22,680 25,500
25,500
3. Budged
Budge d allowe d on actual hours P25,500
Less: Applied
Applie d 25,21
25,218
8
Idle capacity
capacity variance – unfavorable
unfavorabl e P 282
1. Variable
Variabl e rate/hour = 270,000
270,000 – 252,000
60,000 - 48,000
= P1.50/DLHr.
2. High Low
Less: Variable
Fixe
Fi xed
d 180,000 180,000
Less: Applie
Appl ied
d ( 60,000
60,000 x 90%) x 5.25 283,500
283,500
Overapplied FO ( 10,500
10,500))
48,000
Fixed 180,000
Variabl
Vari able
e (54,000 x 1.50) 81,000 261,000
Spendin
Spen ding
g variance 12,000
12,000
4. Budget
Budge t allowe d on actual hours 261,000
261,000
Less: Applie
Appl ied
d 283,500
283,500
Idle
Idl e capacity variance ( 22,500)
22,500)
Less: Applied
Applie d factory
factory overhead 39,70
39,700
0
Overapplied factory
factory overhead – favorable ( 9,200)
9,200)
Finish
Fin ished
ed goods inventory
inve ntory 4,200/39
4,200/39,700
,700 x 9,200 = 973
39,700 9,200
b. Applied
Applie d factory
factory overhead 39,70
39,700
0
Finished
Finish ed goods inventory 973
973
Factory overhead
overhe ad control 30,500
30,500
Problem 12
a) Product A Product B
Direct materials
material s ( 50 x P120) P 6,000 (100 x P120) P 12,000
12,000
Direct labor 6,000 18,000
18,000
Factory overhead
overhe ad (100 x P 25) 2,500 (300 x P 25) 7,500
Total manufacturing
manufacturin g cost P 14,500
14,500 P 37,500
37,500
No. of units
uni ts 50 100
b)
Product A Product B
Direct materials
material s (50 x P120) P 6,000 (100 x P120)
P120) P 12,000
12,000
Factory overhead
Material handling
handl ing (20 x P50) 1,000 (40 x P50) 2,000
Scheduli
Schedu ling
ng & setup
setu p (5 x 200)
200) 1,000 ( 7 x 200)
200) 1.400
1.400
Design
Desi gn section
secti on (3 x P 107.50)
107.50) 322,50
322,50 (5 x 107.50)
107.50) 537.50
537.50
No. of units
uni ts 50 100
TRUE/FALSE
MULTIPLE CHOICE – THEORY
1. c 6. d
2. c 7. c
3. d 8. a
4. b 9. d
5. d 10. A
6.
1. a 11. d 21. b
2. b 12. a 22. d
3. c 13. b 23. a
4. c 14. c 24. b
5. c 15. c 25. c
6. c 16. c 26. c
7. c 17. b 27. d
8. a 18. a 28. c
9. d 19. a 29. d
10.
10. d 20. a 30. d
CHAPTER 7 - ACCOUNTING
ACCOU NTING FOR FACTORY OVERHEAD
4.25%of
4.25%of DMC P0.85/uni
P0.85/unitt P4/25/MHr.
P4/25/MHr. 40% of DLC P1.70/DLHr.
P1.70/DLHr.
Problem 2 - Marco Company
4. FO rate = P255,000/100,000
P255,000/100,000 = P 2.55/DLHr.
5. FO Applie d = 105,000
105,000 x P2.55
P2.55 = P 267,750
267,750
Requirement A
6. FO Control 470,800
470,800
Misc. Accounts 470,800
470,800
7. FO Applie
Appl ied
d 473,200
473,200
Cost of Goods Sold 2,400
2,400
FO Control 470,800
470,800
FO rate = P 456,120/81,450
456,120/81,450 = P 5.60/Mach. Hr.
Since the problem is silent, the total variance (overapplied will be closed to Cost of
goods sold.
Requirement B
Finish
Fin ished
ed goods 100,000/
100,000/473
473,200
,200 x 2,400 = 507
Work
Wo rk in process
proce ss 23,200/473,200
23,200/473,200 x 2,400 = 118
Direct
Dire ct labor
lab or cost 600 940 1,400 5,120
Applie
Appl ied
d FO 1,080 1,692 2,520 9,216
1. Direct method
2. Step method
3. Algebraic method
S1 -= 20,000 + 20% S2
S2 = 32,000 + 80% S1
S1 - .16S1 = 26.400
S1 = 26,400/.84
= 31,429
S2 = 32,000 + 80% 31,429
= 32,000 + 25,143
= 57,143
1. Direct method
2. Step method
3.Algebraic method
Services rendered by
Machinery
Machine ry 2,000 - 29.41%
29.41% 2,300 - 30.67%
30.67%
Assembly
Asse mbly 3,000 - 44.12%
44.12% 1,700 - 22.66%
22.66%
Repair = 14,000
14,000 + (46.67%Cafe
(46.67%Cafeteri
teria)
a)
Repair
Repai r = 14,000 + 46.67% (11,000 + 26.47% R)
1 - .1235 R = 19,134
R = 19,134/.8765
19,134/. 8765
= 21,830
= 11.000 + 5,778
= 16,778
8. Algebraic method
Machinery Assembly Repair Cafeteria
Direct cost P 52,500 P 48,000 P 14,000 P 11,000
Allocated cost
S1 6,420 9,632 ( 21,830) 5,778
S2 5,146 3,902 7,830 ( 16,778)
Total P 64,066 P 61,534
Base 1,500 DLHrs. 1,25 0 DLHrs
DLHrs
FO rate P 42.71/DLH
42 .71/DLHrr P49.23/DLH
P49 .23/DLHr.
r.
S2 = 10,000 + 25% of S1
S1 - .025 S1 = 26,000
S1 = 26,000/.975
= 26,667
S2 = 10,000 + .25(26,667)
= 16,667
95,000
95,000 Mach. Hrs.
Fixe
Fi xed
d 34,200 0.36 ( 34,200/95,000)
34,200/95,000)
Variabl
Vari able
e 41,800 0.44 ( 41,800/95,000)
41,800/95,000)
76,000 0.80
Less: Applie
Appl ied
d (100,000
(100,000 x .80) 80,000
80,000
Overapplied factory
factory overhead ( 1,400)
1,400)
2. Actual factory overhead
overhe ad P 78,600
78,600
Fixed 34,200
Variabl
Vari able
e (100,000 x .44) 44,000 78,200
Less: Applied
Applie d factory
factory overhead 80,000
80,000
Idge capacity
capacity variance
variance favorable ( 1,800)
1,800)
72,000 units
Total-
Total- Per unit
Fixed
Fix ed P 33,840
33,840 P 0.47 (33,840/72
(33,840/72,000)
,000)
Variabl
Vari able
e 302400
302400 4.20 (72,000
( 72,000 x 4.20)
1. Actual FO P 15,910
15,910
Less: Applie
Appl ied
d FO 5,400 units x P 4.67 25,218
25,218
Underapplie d FO (P 9.308
9.308))
2. Actual FO P 15,910
15,910
Fixed
Fix ed (33,840/12
(33,840/12 months) 2,820
Variable
Variabl e ( 5,400 x 4.20)
4.20) 22,680
22,680 25,500
25,500
Spending variance
variance – favorable ( P 9,590)
9,590)
3. Budged
Budge d allowe d on actual hours P25,500
Less: Applied
Applie d 25,21
25,218
8
Idle capacity
capacity variance – unfavorable
unfavorabl e P 282
1. Variable
Variabl e rate/hour = 270,000
270,000 – 252,000
60,000 - 48,000
= P1.50/DLHr.
2. High Low
Less: Variable
Fixe
Fi xed
d 180,000 180,000
Less: Applie
Appl ied
d ( 60,000
60,000 x 90%) x 5.25 283,500
283,500
Overapplied FO ( 10,500
10,500))
Fixed 180,000
Variabl
Vari able
e (54,000 x 1.50) 81,000 261,000
Spendin
Spen ding
g variance 12,000
12,000
4. Budget
Budge t allowe d on actual hours 261,000
261,000
Less: Applie
Appl ied
d 283,500
283,500
Idle
Idl e capacity variance ( 22,500)
22,500)
Less: Applied
Applie d factory
factory overhead 39,70
39,700
0
Overapplied factory
factory overhead – favorable ( 9,200)
9,200)
Finish
Fin ished
ed goods inventory
inve ntory 4,200/39
4,200/39,700
,700 x 9,200 = 973
39,700 9,200
b. Applied
Applie d factory
factory overhead 39,70
39,700
0
Factory overhead
overhe ad control 30,500
30,500
Problem 12
a) Product A Product B
Direct materials
material s ( 50 x P120) P 6,000 (100 x P120) P 12,000
12,000
Factory overhead
overhe ad (100 x P 25) 2,500 (300 x P 25) 7,500
Total manufacturing
manufacturin g cost P 14,500
14,500 P 37,500
37,500
No. of units
uni ts 50 100
b)
Product A Product B
Direct materials
material s (50 x P120) P 6,000 (100 x P120)
P120) P 12,000
12,000
Factory overhead
Material handling
handl ing (20 x P50) 1,000 (40 x P50) 2,000
Scheduli
Schedu ling
ng & setup
setu p (5 x 200)
200) 1,000 ( 7 x 200)
200) 1.400
1.400
Design
Desi gn section
secti on (3 x P 107.50)
107.50) 322,50
322,50 (5 x 107.50)
107.50) 537.50
537.50
No. of units
uni ts 50 100
TRUE/FALSE
MULTIPLE CHOICE – THEORY
7. c 6. d
8. c 7. c
9. d 8. a
10.
10. b 9. d
11.
11. d 10. A
12.
12.
11.
11. a 11. d 21. b
12.
12. b 12. a 22. d
13.
13. c 13. b 23. a
14.
14. c 14. c 24. b
15.
15. c 15. c 25. c
16.
16. c 16. c 26. c
17.
17. c 17. b 27. d
18.
18. a 18. a 28. c
19.
19. d 19. a 29. d
20.
20. d 20. a 30. d
A
Actual WD EP
a) Units
Uni ts completed
comple ted 8,000 100%
100% 8,000
Units
Uni ts IP end 2,000 1/2 1,000
10,000 9,000
b) Units
Uni ts completed
comple ted 21,000
21,000 100%
100% 21,000
21,000
Units
Uni ts IP end 4,000 3/4 3,000
25,000 24,000
c) Units
Uni ts completed
comple ted 6,000 100%
100% 6,000
Units
Uni ts IP end 1,000 3/4 750
d) Units
Uni ts completed
comple ted 18,000
18,000 100%
100% 18,000
18,000
Units
Uni ts IP end 5,000 ½ 2,500
4,000 ¾ 3,000
27,000 23,500
e) Units
Uni ts completed
comple ted 32,000
32,000 100%
100% 32,000
32,000
Units
Uni ts IP end 1,500 1/5 300
4,000 ¾ 3,000
37,500 35,300
1) Units
Uni ts started 11,000
11,000
Units
Uni ts completed
comple ted 9,000 100%
100% 9,000
11,000 10,500
Cost incurred
incurre d P 15,750
15,750 P 40,950
40,950 P 25,200
25,200
Equivalen
Equiv alentt prod. 10,500
10,500 10,500
10,500 10,500
Unit
Uni t cost P 1.50 P 3,90 P 2.40
Problem 3 -
Case 1 Materials Conversion
Started 5,000 WD EP WD EP
Complete
Compl eted
d 4,000 100%
100% 4,000 100%
100% 4,000
In process,
process , end 1,000 100%
100% 1,000 ¾ 750
Case 2
Received 50,000
Comple
Comp leted
ted 44,000 100% 44,000 100% 44,000
Case 3
Started 35,000
Comple
Comp leted
ted 29,000 100% 29,000 100% 29,000
In process,
process , end 3,000 75% 2,250 1/3 1,000
Page 2
Started 15,000
Comple
Comp leted
ted 12,000 100% 12,000 100% 12,000
Unit cost
M = 60,000/13,500
60,000/13,500 = 4.44444 L = 79,200/13,200
79,200/13,200 = 6 OH = 52,800/13,200
52,800/13,200 =4
2. Completed
Comple ted & transferred
transfe rred ( 12,000
12,000 x 14.4444
14.44444)
4) 173,333
173,333
3. In process, end
Materials
Material s ( 1,500 x 4.44444)
4.44444) 6,667
18,667
Department 1 Department 2
Actual
Actual EP EP Actual EP EP
Started/receive
Started/rece ived
d 60,000
60,000 40,000
40,000
Comple
Comp leted
ted 40,000 40,000 40,000 30,000 30,000 30,009
IP, end
en d 20,000 20,000 15,000 10,000 5,000 8,000
Costs charged
charged to the department
Overhe
Ove rhead
ad 220,000 4.00 114,000 3.00
Total
Total costs accounted
accounted for as foll ows:
IP end
Materials
Material s ( 20,000
20,000 x 8) 160,000
160,000 ( 5,000 x 7) 35,000
35,000
Overhe
Ove rhead
ad (15,000 x 4) 60,000 310,000 ( 8,000 x 3) 24,000 279,000
Actual Strawberry
Strawberry Chocolate Conversion
1, Units
Uni ts started 100,000
100,000 WD EP WD EP WD EP
Comple
Comp leted
ted 90,000 100% 90,000 100% 90,000 100% 90,000
IP end
en d 10,000 100% 10,000 _____ 70% 7,000
2. Unit cost
Strawberry
Strawb erry = 180,000/1
180,000/100,000
00,000 = 1.80
Chocolate
Cho colate = 135,000/ 90,000 = 1.50
Conve
Con versi
rsion
on = 116,400/97,000
116,400/97,000 = 1,20
3. Completed
Compl eted & transferre d (90,000 x 4.50) 405,000
405,000
4. In process, end
Strawberry ( 10,000
10,000 x 1.80)
1.80) 18.000
18.000
Chocolate -
Conversion
Conve rsion ( 7,000 x 1.20)
1.20) 8,400
26,400
page 3
Problem 7 – Lenlen
Lenle n Corporation
Corporation
Units
Uni ts completed
comple ted 60,000
60,000 100%
100% 60,000
60,000 100%
100% 60,000
60,000
Units
Un its IP end
en d 10,000 100% 10,000 50% 5,000
Units
Uni ts lost 10,000
10,000 - -___ -___
Costs accounted
accounted for as foll ows:
Materials
Material s 175,000
175,000 2.50
Overhead
Overhe ad 243,750
243,750 3.75
Complete
Compl eted
d and trsnsfe rred ( 60,000
60,000 x 16.125)
16.125) 967,500
967,500
In process, end
Materials
Material s ( 10,000
10,000 x 2.50)
2.50) 25,000
25,000
Overhe
Ove rhead
ad ( 5,000 x 3.75) 18,750 133,125
Units
Un its IP end
en d 10,000 100% 10,000 50% 5,000
Units
Un its lost
los t 10,000 100% 10,000 100% 10,000
Costs charged
charged to the department
Material
Mate rialss 175,000 2.1875
Overhe
Ove rhead
ad 243,750 3.25__
Total
Total costs accounted
accounted for as follows:
fol lows:
Comp.
Comp . & gransf.
grans f. ( 60,000 x 14.0625)
14.0625) + (10,000 x 14.0625)
14.0625) 984,375
IP end
Materials
Material s ( 10,000
10,000 x 2.1875)
2.1875) 21,875
21,875
Labor ( 5,000 x 1.625) 8,125
Overhe
Ove rhead
ad (5,000 x 3.25) 16,250 116,250
c) Abormal – discovered
di scovered when 60%
60% completed
Units
Uni ts completed
comple ted 60,000
60,000 100%
100% 60,000
60,000 100%
100% 60,000
60,000
Unitx
Un itx IP ed 10,000 100% 10,000 50% 5,000
Units
Un its lost
los t 10,000 100% 10,000 60% 6,000
Costs charged
charged to the department
Material
Mate rialss 175,000 2.1875
Overhe
Ove rhead
ad 243,750 3.43309
Total added
adde d 540,625 7.33714 Total
costs 1,100,625 14.33714
Page 4
FOC (10,000
( 10,000 x 7.00) + (10,000 x 2.1875) + (6,000 x 5.14964)
5.14964) 122,773
IP, end
Materials
Material s ( 10,000
10,000 x 2.1875)
2.1875) 21,875
21,875
Overhe
Ove rhead
ad ( 6,000 x 3.43309)
3.43309) 17,166 117,624
Total cost as accounted for 1,100,625
1,100,625
Complete
Compl eted
d & transferred
transfe rred ( 60,000
60,000 x 14.0625
14.0625)) 843,750
843,750
Spoiled
Spoil ed goods ( 10,000
10,000 x 12.00)
12.00) 120,000
120,000
IP end
Materials
Material s ( 10,000
10,000 x 2.1875)
2.1875) 21.875
21.875
Labor (5,000
(5, 000 x 1.625) 8,125
Overhe
Ove rhead
ad (5,000
(5, 000 x 3.25) 16,250 116,250
Units
Uni ts completed
comple ted 16,000
16,000 100%
100% 16,000
16,000 100%
100% 16,000
16,000
Units
Uni ts IP end 10,000
10,000 - 60% 6,000
Materials
Material s 24,000
24,000 1.50
Conversion
Conve rsion 180,000
180,000 7.50
Total added
adde d 204,000 9.00
Costs accounted
accounted for as foll ows:
Complete
Compl eted
d & transf. (16,000 x 19) + (800 x 17.50)
17.50) 318,000
318,000
IP end
Materials -
Conversion
Conve rsion (6,000 x 7.50)
7.50) 45,000
45,000 145,000
145,000
Started/receive
Started/rece ived
d 60,000
60,000 36,000
36,000
Increase in units
uni ts ______
______ 9,000
60,000 45,000
Comple
Comp leted
ted 36,000 36,000 36,000 39,000 39,000 39,000
IP, end
en d 9,000 9,000 3,000 6,000 6,000 2,400
Material
Mate rialss 180,000 4.00 135,000 3.00
Overhe
Ove rhead
ad 15,600 0.40 41,400 1.00
Total added
adde d 273,600 6.40 259,200 6.00
Costs accounted
accounted for as foll ows:
Comple
Comp leted
ted ( 36,000 x 6.40) 230,400 (30,000 x 11.12) 433,680
IP end
273,600 489,600
Problem 10
Received 5,000
Completed
Compl eted 3,800 100%
100% 3,800 100%
100% 3,800
IP end
en d 800 40% 320 20 160
Lost
Los t 400 100% 400 100% 400
Costs charged
charged to the dept.
Cost from prec. Dept 60,000
60,000 12.00
12.00
Materials
Material s 22.600
22.600 5.00
Conversion
Conve rsion cost 17,440
17,440 4.00
Costs accounted
accounted for as foll ows
Completed
Compl eted ( 3.800
3.800 x 21) 79,800
79,800
Spoiled
Spoil ed goods ( 400 x 15) 6,000
IP end
Conversion
Conve rsion ( 160 x 4 ) 640 11,840
11,840
60,000
Units
Uni ts completed
comple ted 45,000
45,000 100%
100% 45,000
45,000 100%
100% 45,000
45,000
Units
Uni ts completed
comple ted & on hand 3,000 100%
100% 3,000 100%
100% 3,000
Units
Uni ts IP end
en d 12,000 100% 12,000 70% 8,400
Costs charged
charged to the department
Cost from prec. Dept. 24,750
24,750 0.4125
0.4125
Materials
Material s 7,200 0.12
Conversion
Conve rsion cost 53,580
53,580 0,95
Total
Total costs accounted
accounted for as foll ows:
Completed
Compl eted and transferred
transfe rred ( 45,000
45,000 x 1.4825)
1.4825) 66,712.50
66,712.50
Complete
Compl eted
d and on hand ( 3,000 x 1.4825
1.4825 4,447.50
4,447.50
IP end
Materials
Material s (12,000 x 0.12)
0.12) 1,440
Conversion
Conve rsion cost ( 8,400 x 0.95)
0.95) 7,980 14,370
14,370 18,817.50
18,817.50
85,530
Page 6
Multiple choice
1. C 11. D 21. C 31 B
4. B 14. D 24. C
5. C 15. D 25. D
6. B 16. A 26. A
7. C 17. D 27. B
8. C 18. C 28. D
9. B 19. B 29. D
9. D 20. D 30. B
10. D
1. TRUE 1. B 11. C
2. TRUE 2. A 12. C
3. TRUE 3. A 13. C
4. FALSE 4. B 14. C
5. TRUE 5. A 15. D
6. TRUE 6. C
7. FALSE 7. A
8. TRUE 8. A
9. TRUE 9. D
10.
10. TRUE 10. A
Problem 1
1) FIFO
Units
Uni ts started 50,000
50,000
60,000
Units completed & transferred (40,000)
(40,000)
IP beg. 10,000
10,000 70% 7,000
Units
Uni ts in process,
process , end 5,000 100%
100% 5,000 60% 3,000
2) AVERAGE
Units
Uni ts started 50,000
50,000
60,000
Units
Uni ts completed
comple ted 55,000
55,000 100%
100% 55,000
55,000 100%
100% 55,000
55,000
Units
Uni ts IP end 5,000 100%
100% 5,000 60% 3,000
Problem 2
1) FIFO
Units
Uni ts started 50,000
50,000
53,000
Units
Uni ts in process,
process , end 8,000 100%
100% 8,000 60% 4,800
2) AVERAGE
Units
Uni ts started 50,000
50,000
53,000
Units
Uni ts completed
comple ted 45,000
45,000 100%
100% 45,000
45,000 100%
100% 45,000
45,000
Units
Uni ts IP end 8,000 100%
100% 8,000 60% 4,800
Problem 3
1)
Units
Uni ts started 2,000
2.300
IP beg.
be g. 300 40% 120 70% 210
Units
Uni ts in process, end 600 40% 240 20% 120
2)
540
Unit
Uni t cost - Materials
Material s 3,714/17
3,714/1760
60 = 2.11022
2.110227
7
Convers
Conv ersion
ion 2,258/1730
2,258/1730 = 1.305202
1.305202
6,512 3.415429
From IP beg.
Convers
Conv ersion
ion ( 210 x 1.305202)
1.305202) 274 1,067
From units
uni ts started & completed
comple ted (1,400 x 3.41542
3.415429)
9) 4,782
5,849
Materials
Material s (240 x 2.11022
2.110227)
7) 507
Conversion
Conve rsion ( 120 x 1.305202
1.305202)) 156
663
Problem 4 -
1) FIFO
Units
Uni ts started 14,000
14,000
22,000
IP beg.
be g. 8,000 70% 5,600 70% 5,600
Units
Uni ts in process, end 5,000 80% 4,000 40% 2,000
22,000 18,600 16,600
Page 3
48,240
Unit
Uni t cost Materials
Material s 126,852/
126,852/18,00
18,000
0 = 6.82
Convers
Conv ersion
ion 219,120/16,600
219,120/16,600 = 13.20
394,212 20.02
IP beg.
Cost added
adde d (5,600 x 20.02) 112,112 160,352
IP end
Materials
Material s ( 4,000 x 6.82)
6.82) 27,280
27,280
Conversion
Conve rsion ( 2,000 x 13.20)
13.20) 26,400
26,400 53,680
53,680
394,212
2) AVERAGE
Units
Uni ts completed
comple ted 17,000
17,000 100%
100% 17,000
17,000 100%
100% 17,000
17,000
Units
Uni ts IP end 5,000 80% 4,000 40% 2,000
Unit
Uni t cost Material
Mate rialss 16,440 + 126,852 = 6.823428
6.823428
21,000
Convers
Conv ersion
ion = 31800
31800 + 219,120 = 13.206316
13.206316
19,000 20.029744
Completed
Compl eted & transferred
transfe rred ( 17,000
17,000 x 20.02974
20.029744)
4) 340,506
340,506
IP end
Materials
Material s ( 4,000 x 6.82342
6.823428)
8) 27,294
27,294
Convers
Conv ersion
ion (2000 x 13.206316)
13.206316) 26,412 53,706
394,212
a. Average
Units
Uni ts started 250,000
250,000
265,000
Units
Uni ts completed
comple ted & transf. 245,000
245,000 100%
100% 245,000
245,000 100%
100% 245,000
245,000
Units
Uni ts in process end 20,000
20,000 100%
100% 20,000
20,000 40% 8,000
2) Unit
Uni t cost Materials
Material s 210,000
210,000 + 3,500,000
3,500,000 = 14.00
14.00
265,000
Converi
Conv erion
on 60,000 + 1,458,000 = 6.00
253,000 20,00
Page 4
3) Complete
Compl eted
d & transf. (245000
(245000 x 20) 4,900,000
4,900,000
4) IP ined
Materials
Material s ( ( 20,000
20,000 x 14) 280,000
280,000
Conversion
Conve rsion ( 8000
8000 x 6) 48,000
48,000 328,000
328,000
5,228,000
b) FIFO
1) Units
Uni ts completed
complete d ( 245,000
245,000))
IP beg 15,000
15,000 - 1/3 5,000
Started
Starte d & complete
compl eted
d 230,000 100% 230,000 100% 230,000
Units
Uni ts IP beg. 20,000
20,000 100%
100% 20,000
20,000 40% 8,000
2)Unit
2)Uni t cost: Materials
Material s 3,500,000/
3,500,000/250
250,000
,000 = 14.00
14.00
Convers
Conv ersion
ion 1,458000/243,000
1,458000/243,000 = 6.00
20.00
3) Completed& transferred
From IP beg.
4) IP end
Materials
Material s ( 20,000
20,000 x 14) 280,000
280,000
Conversion
Conve rsion (8,000 x 6) 48,000
48,000 328,000
328,000
5,228,000
A) AVERAGE
1) Units
Uni ts IP beg. 15,500
15,500
Units
Uni ts started 36,000
36,000
51,500
Units
Uni ts completed
comple ted 48,000
48,000 100%
100% 48,000
48,000 100%
100% 48,000
48,000
Units
Uni ts IP ed 3,500 100%
100% 3,500 45% 1,575
2) Unit
Uni t cost Materials
Materi als 7,800 + 54,000
54,000 = 1.20
51,500
Conve
Con versi
rsion
on 20,150 + 79,000 = 2.00
49,575 3,20
3) Complete
Compl eted
d & transferred
transfe rred ( 48,000
48,000 x 3.20) 153,600
153,600
4) IP end
Materials
Material s ( 3,500 x 1.20)
1.20) 4,200
Conversion
Conve rsion ( 1,575)
1,575) x 2.00)
2.00) 3,150 7,350
160,950
Page 5
B) FIFO
1) Units
Uni ts IP beg 15,500
15,500
Units
Uni ts started 36,000
36,000
51,500
IP beg. 15,500
15,500 - 35% 5,425
Units
Uni ts IP end 3,500 100%
100% 3,500 45% 1,575
2) Unit
Uni t cost IP beg. 27,950
27,950
Material
Mate rialss 54,000/36000
54,000/36000 = 1.50
Conversion
Conve rsion 79,000/3
79,000/39,500
9,500 = 2.00
160,950 3.50
IP beg.
Materials
Material s ( 3,500 x 1.50)
1.50) 5,250
Conversion
Conve rsion ( 1,575 x 2) 3,150 8,400
160,950
A) AVERAGE
Units
Uni ts IP beg 10,000
10,000
50,000
Units
Uni ts comple ted 35,000
35,000 100%
100% 35,000
35,000 100%
100% 35,000
35,000
Units
Uni ts IP end 10,000
10,000 100%
100% 10,000
10,000 50% 5,000
Unit cost
50,000 – 5,000
Material
Mate rialss 20,000 + 70,000 = 2.00
45,000
Overhe
Ove rhead
ad 42,000 + 130,000 = 4.30
40,000 _____
15.3375
Page 6
Problem 7 – continuation
Complete
Compl eted
d & transferred
transfe rred ( 35,000
35,000 x 15.3375
15.3375)) 536,812.5
536,812.50
0
IP end
Materials
Material s ( 10,000
10,000 x 2) 20,000.00
20,000.00
Overhead
Overhe ad ( 5,000 x 4.30)
4.30) 21,500.00
21,500.00
106,687.50
B)FIFO
Units
Uni ts IP beg. 10,000
10,000
50,000
IP beg. 10,000
10,000 - 1/4 2.500
2.500
Units
Un its IP end
en d 10,000 100% 10,000 1/2 5,000
Units
Uni ts lost 5,000 ______
______ ______
______
Unit cost
IP beg. 141,000
141,000
From precedin
prece ding
g dept.
dep t. 140,000/
140,000/40,00
40,000
0 – 5,000 = 4.00
Material
Mate rialss 70,000/35,000
70,000/35,000 = 2.00
Labor 162,500/32,500
162,500/32,500 = 5.00
Overhe
Ove rhead
ad 130,000/32,500
130,000/32,500 = 4.00
643,500 15.00
IP beg
Received
Recei ved & completed
comple ted ( 25,000
25,000 x 15) 375,000
375,000
538,500
IP end
Materials
Material s (10,000 x 2) 20,000
20,000
Overhead
Overhe ad ( 5,000 x 4) 20,000
20,000
105,000
Page 8 - Janice Manufacturing
Manufacturing Co.
11,000
Units
Uni ts comp. & transf. 8,000
Received
Recei ved & completed
comple ted 6,000 100%
100% 6,000
Units
Uni ts in process, end 3,000 1/3 1,000
11,000 8,000
Cost – IP beg.
beg . 10,250
10,250
Materials
Material s 4,000 .50
Overhead
Overhe ad 6,000 .75 .
18,000 2,25
Total costs to be accounted from 64,250
64,250 6.25
Costs accounted
accounted for as foll ows:
IP beg. 10,250
10,250
IP end
AVERAGE METHOD
Units
Uni ts started 9,000
10,000
Units
Uni ts completed
comple ted & transferred
transfe rred 8,000 100%
100% 8,000 100%
100% 8,000 100%
100% 8,000
Units
Uni ts IP end
en d 1,500 100% 1,500 75% 1,125 50% 750
Material
Mate rialss 2,520 72,480 7.50
Overhe
Ove rhead
ad 2,800 43,450 5.00
Page 3
Cost accounted
accounted for as foll owing
Complete
Compl eted
d & transferred
transfe rred ( 8,000 x 14.90)
14.90) 119,200
119,200
Factory Overhead
Overhe ad ( 500 x 14.90)
14.90) 7,450
In process, end
Materials
Material s (1,500 x 7.50)
7.50) 11,250
11,250
Overhead
Overhe ad ( 750 x 5.00)
5.00) 3,750 17,700
17,700
FIFO METHOD
IP beg.
be g. 1,000 40% 400 65% 650 75% 750
Units
Uni ts IP end
en d 1,500 100% 1,500 75% 1,125 50% 750
Cost added
Material
Mate rialss 72,480 7.710638
Overhe
Ove rhead
ad 43,450 4.827778
4.827778
137,490 14,862944
Costs accounted
accounted for as foll ows:
IP beg.
Cost added
M ( 400 x 7.710638)
7.710638) 3,084
L ( 650 x 2.324528)
2.324528) 1,511
O ( 750 x 4.827778)
4.827778) 3,621
Started
Starte d & comp.(7,
comp. (7,000
000 x 14.862944)
14.862944) 104,041___
104,041___ 119,117
Factory overhead
overhe ad control ( 500 x 14.8629
14.862944)
44) 7,432
In Process, end
Materuaks
Mate ruaks ( 1,500 x 7.710638)
7.710638) 11,566
Overhe
Ove rhead
ad ( 750 x 4.827778)
4.827778) 3,620 17,801
144,350
Problem 10
10 -
1) Units
Uni ts IP beg 5,000
25,000
Units
Uni ts completed
comple ted 21,000
21,000 100%
100% 21,000
21,000 100%
100% 21,000
21,000
Units
Uni ts IP end 4,000 ______
______ 30% 1,200
1,200
2) Unit cost
Transferre d in 17,750
17,750 + 104,000
104,000 = 4.87
25,000
Materials
Material s 0 + 23,100
23,100 = 1.10
21,000
Convers
Conv ersion
ion 7,250 + 38,400 = 2.056306
22,200 8.026306
3) Complete
Compl eted
d ( 21,000
21,000 x 8.02630
8.026306
6) 168,552
168,552
4) IP end
Materials -
Conversion
Conve rsion ( 1,200 x 2.05630
2.056306)
6) 2,468
21,948
Proble m 11
11 – Nofat Company Material A Material B Conversion
4,500
Units
Uni ts completed
comple ted 4,100 100%
100% 4,100 100%
100% 4,100 190%
190% 4,100
Units
Un its IP end
en d 400 100% 400 _____ 30% 120
4,500 4,500
4, 500 4,100 4,220
2) Units cost
From preceding
prece ding department
departme nt 9,090 + 67,410
67,410 = 17,00
4,500
Material
Mate rial A 4,000 + 21,200 = 5.60
4,500
Material
Mate rial B 0 + 16,400 = 4.00
4,100
Conversion
Conve rsion 1,340 + 17,650
17,650 = 4.50
4,220 ______
31.10
3) Completed
Compl eted ( 4,100 x31.10)
x31.10) 127,510
127,510
4) IP end
Conversion
Conve rsion ( 120 x 4.50) 540
9,580
Page 10
Units
Uni ts started 10,500
10,500
Units
Uni ts completed
comple ted 7,000 100%
100% 7,000 100%
100% 7,000
Units
Uni ts IP end 3,000 100%
100% 3,000 90% 2,700
2,700
Unit
Uni t cost: Materials
Material s 52,500/1
52,500/10,500
0,500 = 5.00
Labor 39,770/10,100
39,770/10,100 = 3.9376237
3.9376237
Overhe
Ove rhead
ad 31,525/10,100
31,525/10,100 = 3.1212871
3.1212871
12.0589108
1. Complete
Compl eted
d and transferred
transfe rred 7,000 x 12.0589
12.0589108
108 = 84,412
84,412
2, In process, end
Materials
Material s 3,000 x 5 = 15,000
15,000
Overhe
Ove rhead
ad 2,700 x 3.12129871
3.12129871 = 8,427
35,595
Material
Mate rialss 500 x 5.00 = 2,500 7/10 1,750 3/10 750
Labor
Labo r 400 x 3.93762 = 1,575 70/97 1,137 27/97 438
Overhe
Ove rhead
ad 400 x 3.12129 = 1,249 70/97 901 27/97 348
Curren
Curr entt cost 281,656 344,817 626,473
Divided
Divid ed by equivale
equ ivalent
nt prod. 262,000
262,000 258,300
258,300
Unit
Uni t cost P 1.10 P 1,40 P 2.50
1. Complete
Compl eted
d & transferred
transfe rred ( 255,200
255,200 x 2.50) P 638,000
638,000
1) Units
Uni ts IP beg. 12,000
12,000
96,000
Units
Uni ts completed
comple ted 86,000
86,000 100%
100% 86,000
86,000 100%
100% 86,000
86,000
Units
Un its IP end
en d 10,000 100% 10,000 2/5 4,000
Transf.
Transf. In Materials Labor Overhead Total
Total
Costs – IP beg.
be g. P 11,800 P 3,125 P 1,490 P 1,320 P 17,735
Current
Curre nt cost 86,120 21,835 43,510 34,680 186,145
Divide
Divi ded
d by EP 96,000 96,000 90,000
90, 000 90,000
Unit
Uni t cost P 1.02 P 0.26 P 0.50 P 0.40 P 2.18
2) Complete
Compl eted
d & transferred
transfe rred ( 86,000
86,000 x 2.18) P 187,480
187,480
3) IP end
Materials
Material s ( 10,000
10,000 x 0.26)
0.26) 2,600
Overhead
Overhe ad ( 4,00 x 0.40)
0.40) 1,600
P 16,400
Problem 15
15 -
Units
Uni ts completed
comple ted 50,000
50,000 100%
100% 50,000
50,000 100%
100% 50,000
50,000
Units
Uni ts IP beg. 9,000 100%
100% 9,000
9,000 50% 4,500
Materials
Material s 84,370
84,370 1.43
Coversion
Covers ion 129,710
129,710 2.38
426,480 7.35
3) Complete
Compl eted
d & transf. (50,000 x 7.35)
7.35) 367,500
367,500
4) IP end
Materials
Material s ( 9,000 x 1.43) 12,870
12,870
Conversion
Conve rsion ( 4,500 x 2.38) 10,710
10,710
55.440
Proble m 16
16 – DEXTER Co.
1) Cost
Cos t per
pe r unit
uni t = 122,360/19000
122,360/19000 = 6.44
From IP beg.
Received
Recei ved & comple ted ( 14,000
14,000 x 6.45)
6.45) 90,300
90,300
122.360
Unit cost
M,L,O
M,L, O 30,450 /21,000 = 1.45
6,45
Units completed
completed ( 19,000
19,000))
From IP beg. 5,000 1/5 1,000
Units
Uni ts IP end 8,000 ¾ 6,000
27,000 21,000
2) IP end
M, L, O ( 6,000 x 1.45)
1.45) 8,700
48,700
Proble m 17
17 – Nicole
Ni cole Company
Company
15,400
Units
Uni ts Comple ted & transf. 11,200
11,200 100%
100% 11,200
11,200 100%
100% 11,200
11,200
Units
Uni ts IP end 3,500 100%
100% 3,500 40% 1,400
1) Complete
Compl eted
d & transf. ( 11,200
11,200 x 9) + (560 x 9) P 105,840
105,840
2) FOC ( 140 x 9) 1,260
3) IP end
Materials
Material s ( 3,500 x 1) 3,500
Conversion
Conve rsion ( 1,400 x 3) 4,200
25,200
1) Units
Uni ts IP end ( 500 x 50% x 132)
132) P 33,000
33,000
2) Finish
Fin ished
ed goods, end ( 700 x 132)
132) P 92,400
92,400
Or
Total
Total available for sale
Complete
Compl eted
d from IP beg. 1,250 161,000
161,000
Complete
Compl eted
d from started 1,500 x 132 198,000
198,000
Total goods available
availabl e for sale 435,800
435,800
Less: FG Inventory
Inve ntory 92,400
92,400
Computation
Computation of equivalent
e quivalent production
Units
Uni ts started 2,000
3,250
Units completed
complete d (2,750)
(2,750)
Units
Uni ts IP end 500 50% 250
3,250 2,000
Unit
Uni t cost ( 264000/200
264000/2000
0 = 132.00
IP beg.
Units
Uni ts started & comple ted ( 1,500 x 132)
132) P 198,000
198,000
Problem 19 - Michelle
Michell e Company
Department
Departmen t 1 Department
Departmen t 2
Actual
Actual Materials Conversion Actual
Actual Materials Conversion
Started or received
recei ved 60,000
60,000 45,000
45,000
Comp.
Comp . & transf.
transf . 45,000 45,000 45,000 40,000 40,000 40,000
IP end
en d 15,000 15,000 9,000 5,000 5,000 4,000
Costs charged
charged to the dept.
Material
Mate rialss 90,000 1,50 112,500 2.50
Overhe
Ove rhead
ad 59400 1.10 50,600 1.15
Total added
adde d 214,200 3.80 224,700 5.05
Costs accounted
accounted for as foll ows
Comp.
Comp . & transf.
trans f. ( 45,000 x 3.80) 171,000 (40,000 x 8.85) 354,000
IP beg
Journal entries
1. Materials
Material s 180,000
180,000
Materials 202,500
3. Payroll 125,600
125,600
Factory OH 9,200
Payroll 135,600
Factory OH Applie
Appl ied
d 110,000
110,000
8. Accounts receivable
recei vable 400,000
400,000
Sales 400000
Finish
Fin ished
ed goods 252,000
252,000
Michelle Company
Direct materials
materials used
use d
Materials,
Material s, June 1 P 50,000
50,000
Purchases 180,000
Total available
availabl e for use 230,000
230,000
Less: Materials,
Material s, June 30 27,500
27,500 P 202,500
202,500
Factory overhead
overhe ad 110,000
110,000
Total manufacturing
manufacturin g costs 438,900
438,900
Finished
Finish ed goods, June 1 75,000
75,000
Less: Finished
Finish ed goods, June 30 177,00
177,000
0
TRUE/FALSE
1. T 6. T 11. T
2. F 7. T 12, F
3. F 8. F 13. T
4. T 9. T 14. T
5. T 10.T 15. F
310,000 217,000
B 32,000 62,000
C 36,000 69,750
D 24,000 46,500
217,000
217,000
Problem 2 - Meadows Company
a. Sales value
value at split-off
spli t-off method
Product SV at SO Percentage Share in JC
B 77,000 46,200
C 55,000 33,000
132,000
B 8,800 44,000
C 4,400 22,000
132,000
Page 2
1)
Sales
By-prod
By- product
uct 1,000 181,000
Materials 30,000
Labor 17,400
Overhead 17,400
Less: Inventory,
Inve ntory, end 6,480 58,320
58,320
Gross profit
profi t 122,680
122,680
Less: Selling
Sell ing and administrative expense s 54,000
54,000
b) Revenue from
from by-product shown as deduction from cost
cost of
of goods sold of MP
Sales
Main product 180,000
180,000
Less: Cost of
of goods sold
Materials 30,000
Labor 17,400
Overhead 17,400
Less: Revenue
Reven ue from by-product
by- product 1,000 57,320
57,320
Gross profit
profi t 122,680
122,680
Less: Selling
Sell ing and administrative expense s 54,000
54,000
Page 3
Sales
Less: Cost of
of goods sold
Materials
Material s 30,000
30,000
Labor 17,400
Overhead 17,400
Gross profit
profi t 121,680
121,680
Net operating
operatin g income 67,680
67,680
Sales
Less: Cost of
of goods sold
Materials 30,000
Labor 17,400
Overhead 17,400
Net manufacturing
manufacturin g cost 63,800
63,800
Problem 5 – Fisher
Fish er Company
Company
1, By-product A By-product B
Sales
Sale s value P 6,000 P 3,500
Marketing
Marketin g & adm. Exp. ( 750)
750) ( 500)
500)
Total manufacturing
manufacturin g cost before
bef ore separation
sep aration or joint
join t cost 37,500
37,500
Share of by-product
by- product B ( 1,680)
1,680)
Sales
Sale s 75,000 6,000 3,500
Less: Cost of
of goods sold
Share in joint
join t cost 32,570
32,570 3,250 1,680
Cost after
afte r separati
se paration
on 11,500 44,070 1,100 4,350 900 2,580
Gross profit
profi t 30,930
30,930 1,650 920
Less: Marketing
Marketin g & Adm. Exp. 6,000 750 500
Net
Ne t Income
Inco me 24,930 900 420
Hypothetical
Hypothetical MV
300,000 200,000
1. East West
We st Total
Sales
Sal es 17,500 8,500 26,000
Share in Joint
Join t cost 6,480 3,600 10,080
10,080
Total mfg.
mfg . cost 9,480 3,600 13,080
Less:
Les s: Inven
Inv entory
tory end
en d 1,580 7,900 540 3,060 2,120 10,960
Gross profit
profi t 9,600 5,440 15.040
15.040
Less: Selli
Sel ling
ng & Adm. Exp. 3,500 1,700 5,200
West
We st 2,000 5.00 10,000 3,600
28,000 10,080
Total joint
join t cost 10,260.00
10,260.00
Net joint
join t cost to be allocated
allocate d 10,080.00
10,080.00
Problem 8
50,000/250,000=
50,000/250,000= 20% X 180,000
180,000 = 36,000
100%
100% - 55% - 20% = 25%
Problem 9 - CHERRY
CHERRY BLOSSOMS COMPANY
A 80,000 20 1,600,000
1,600, 000 160/595 774,454
B 70,000 30 2,100,000
2,100, 000 210/595 1,016,470
1,016, 470
5,950,000 2,880,000
1. Share in materials
material s cost 60,000
60,000
Share in conversi on cost 88,000
88,000
Further
Furthe r processi ng cost 30,000
30,000
Total cost 178,000
Divide by kilos produced 25,000
25,000
Unit
Uni t cost of Product R 7.12
2. Sales 180,000
Less: Total cost
Share in material cost 36,000
36,000
Share in conversi on cost 64,000
64,000
Further
Furthe r processi ng cost 20,000
20,000 120,000
120,000
Gross margin 60,000
60,000
3. Sales 150,000
Less: Total cost
Share in material cost 24,000
24,000
Share in conversi on cost 48,000
48,000
Further
Furthe r processi on cost 30,000
30,000 102,000
102,000
Gross margin 48,000
48,000
Less: Administrativ
Admin istrative
e expense
exp ensess (20% x 150,000)
150,000) 30,000
30,000
Net Income 18,000
18,000
50,000 120,000
Material cost/k
cost/kilo
ilo produced
produced -
= 120,000/50,000
120,000/50,000 = 2.40
Final Pt. in CC
Proble m 11
11 – Blackberry
Blackberry Company
Total manufacturing
manufacturi ng cost 150,000
150,000
Less: Inventory
Inve ntory (150,000
(150,000 x 5,000)
5,000) 30,000
30,000 120,000
120,000
25,000
Gross profit
profi t 80,000
80,000
Less: Cost of
of goods sold – main product 120,000
120,000
Less: By-product
By-prod uct income 1,600 118,400
118,400
Gross profit
profi t 81,600
81,600
Less: Cost of
of goods sold
Total manufacturing
manufacturin g cost 150,000
150,000
Total sales
sale s value (1,200 x 3) 3,600
Net manufacturing
manufacturin g cost 147,500
147,500
Less: inventory
inve ntory (147,500 x 5,000)
5,000) 29,500
29,500 118,000
118,000
25,000
Gross profit
profi t 82,000
82,000
Less: Marketing and administrative expense s 60,000
60,000
Sales
Sal es 200,000 2,700 202,700
Additional
Addi tional cost - 800 800
Less:
Les s: Inven
Inv entory
tory 29,794 118,726 555 1,665 30,349 120,391
Gross profit
profi t 81,274
81,274 1,035 82,309
82,309
Less: Marketing
Marketin g & adm. exp.
exp . 60,000
60,000 300 60,300
60,300
Total manufacturing
manufacturin g cost 150,000
150,000
Total sales
sale s value (1,200 x 3) 3,600
Desired
Desi red profit
profi t (30%_ (1,080) 1,420
Problem 12
12 Miller
Mill er Company (joint cost
cost - P 300,000
300,000))
K 8,000 (40-5-5.75)
(40- 5-5.75) 234,000 140,400
L 6,000 (34-4-4)
(34- 4-4) 156,000 (300/500) 93,600
M 4,000 (32-2-2.50)
(32- 2-2.50) 110,000 60% 66.000
500,000 300,000
Proble m 13
13 –
(1) (2) (3) (4) (5) (6) (7) (8) (9) (10)
Prod. Qty Selling
Sell ing MV at CASO NRV Percentage Sh. In JC Total
Total Cost per
50,000
Proble m 14
14 –
Ferguson Company
Company (Sell ing Price should be P 125
125 for butter and P90 for powder,
Shells – P4.00 and additional processing cost of butter is P 15)
6,250 5,200.00
80
Powder
Powd er 45 3,600
65 5,200
Multiple choice
choice – Theory
1. C 6. D 11. C
2. D 7. B 12. C
3. A 8. C 13. A
4. D 9. A 14. A
5. B 10. C 15. B
Multiple choice
choice – Problems
1. B. 11. A 21. D
2. D 12. B 22. A
3. C 13. C 23. C
4. D 14. B 24. C
5. B 15. C 25. C
6. B 16. D 26. D
7. C 17. D 27. A
8. A 18. D 28. A
9. C. 19. A 29. D
31. B
32. B
Difference
Differen ce 0.02
0.02 Difference
Differe nce 400
400
MPV 89.00
89.00 U MQV 1.000
1.000 U
Difference
Differen ce ( 0.10)
0.10) Difference 150
150
X Actual Hrs. 3,150 x Std. rate 3.10
Difference
Differen ce (0.10)
(0.10) Difference
Differe nce 200
200
MPV ( 360)
360) F MQV 550U
550U
Difference
Differe nce 0 Difference 40
LEV 600 U
Difference 40
X Variable
Variabl e rate 7.00
Variable efficiency
effi ciency 280
280 U
Problem 3 - Golden
Golde n Shower
Shower Company
Company
5,000 DLHrs.
Fixed
Fix ed 5,000 1.00 4,000 units
uni ts
Variable
Variabl e 7,500 1.50
Materials
Difference
Differen ce .02 Difference
Differe nce 200
200
Labor
Difference
Differen ce ( 0.50)
0.50) Difference
Diff erence 125
125
Factory overhead
1. Actual overhead
overhe ad 11.250.0
11.250.00
0
Fixed 5,000
Variable
Variabl e (4,375 x 1.50)
1.50) 6,562.50
6,562.50 11,562.50
11,562.50
2. Budget
Budge t allowe d on std hrs. 11,562.50
11,562.50
(4,3,75
(4,3, 75 x 2.50) 10,937.50
Volume
Volu me variance 625.00
625.00
155,000 DLHrs.
Fixed
Fix ed 620,000
620,000 4.00 (4 x 155,000)
155,000) Std. hrs./unit
hrs./uni t = 10.00/4
10.00/4
Variabl
Vari able
e 465,000 3.00 (465,000/155,000)
(465,000/155,000) = 2.5 Hrs.
Less: AH x Variable
Variabl e rate ( 148,000
148,000 x 3) 444,000
444,000
Variable spending
spendin g variance
variance 31,000
31,000 U
AH x Variable
Variabl e rate 444,000
444,000
Variable efficiency
eff iciency variance
variance ( 6,000)
6,000) F
2. Actual fixed
fi xed overhead
overhe ad 632,500
632,500
Less: Fixed
Fix ed overhead
overhe ad at normal capacity 620,000
620,000
Fixed
Fix ed overhead
overhe ad at normal capacity 620,000
620,000
Fixed 620,000
Variabl
Vari able
e ( 150,000 x 3) 450,000 1,070,000
Budget
Budge t allowe d on std. hrs 1,070,000
1,070,000
Volume
Volu me variance 20,000
20,000 U
Fixed 620,000
Variabl
Vari able
e (148,000 x 3) 444,000 1,064,000
Spending
Spen ding variance 43,500
43,500 U
Efficiency
Efficie ncy variance
variance ( 6,000)
6,000) F
Volume
Volu me variance 20,000
20,000 U
5. Spendin
Spen ding
g variance 43,500
43,500 U
Variable efficiency
effi ciency variance
variance ( 6,000)
6,000) F
Difference
Differen ce ( 2,000
2,000))
Fixed efficiency
effi ciency variance
variance ( 8,000
8,000)) F
148,000 x 7 1,036,000
Additional informat
inf ormation
ion - . Materials added 100
100%
% at the beginning
beginni ng
From in process,
process , beg. 10,000
10,000 - 20% 2,000
From started
starte d 30,000 100% 30,000 100% 30,000
Units
Uni ts in process,
process , end 20,000
20,000 100%
100% 20,000
20,000 40% 8,000
Difference
Differe nce 0.20
0.20 Difference
Differe nce 0
Labor
Difference
Differe nce ( 1.00)
1.00) Difference 20,00
20,000
0
Factory overhead
Fixed 80,000
Variabl
Vari able
e (40,000 x 5) 200,000 280,000
Less: Overhead
Overhe ad appli ed (40,000 x 7) 280,000
280,000
Volume variance
variance -
Problem 6 – Mentor Company
Materials
Less: Std. price 1.00 Less: Std. qty. (5,000 x 12) 60,000
60,000
Difference
Differe nce 0.05
0.05 Difference
Differe nce 500
500
Labor
Difference
Differe nce 0.15
0.15 Difference
Differe nce 500
500
X Actual hrs.(96,075/9.15
hrs.(96,075/9.15)) 10.500
10.500 x Std. rate 9.00
144,000 DLHrs.
Fixed
Fix ed 288,000
288,000 2.00
Variable
Variabl e 360,000
360,000 2.50
Factory overhead
Variabl
Vari able
e ( 10,000 x 2.50) 25,000 49,000
Controllable variance
variance 2,500
2,500
Volume
Volu me variance 4,000
1. Materials
Material s ( 60,500
60,500 x 1.00)
1.00) 60,500
60,500
Materials 60,500
3. Payroll 96,075
96,075
Labor efficiency
effi ciency variance 4,500
4,500
Payroll 96,075
5. Factory Overhead
Overhe ad Control 51,500
51,500
Misc, Accounts 51,500
51,500
Factory overhead
overhe ad applied
appli ed 45,000
45,000
7. Factory overhead
overhe ad appli ed 45,000
45,000
Factory
Factory overhead - Controllable variance
variance 2,500
2,500
Factory
Factory overhead - Volume variance
variance 4,000
4,000
Factory overhead
overhe ad control 51,500
51,500
8. Finish
Fin ished
ed goods (5,000 x 39) 195,000
195,000
9. Accounts receivable
recei vable (4,500 x 100)
100) 450,000
450,000
Sales 450,000
Finish
Fin ished
ed goods 175,500
175,500
Labor efficiency
effi ciency variance
variance 4,500
4,500
Factory
Factory overhead – controllable
controll able variance 2,500
Factory
Factory overhead – volume variance 4,000
Difference (300)
X Variable rate 3_
Variable efficiency
effi ciency (900)
(900)
3. Fixed
Fix ed overhead
overhe ad at normal capacity 295,000
295,000
Actual fixed
fi xed overhead
overhe ad 299,950
299,950
Fixed
Fix ed overhead
overhe ad at normal capacity 295,000
295,000
Difference 1,120
Labor efficiency
effi ciency variance
variance 4.200
4.200
Problem 9
Materials
Difference
Differe nce 7.50
7.50 Difference
Differe nce ( 200)
200)
Labor
Difference
Differe nce 2.50
2.50 Difference
Differe nce 200
200
Problem 10
3. Std. direct
dire ct labor hrs. allowe d (4,000 x 1hr/unit) 4,000 DLHRS.
Differe
Diff erence
nce (8,000)/40
(8,000)/40 ( 200)
200)
Labor efficiency
effi ciency variance (8,000)
(8,000) F
Problem 11
Differe
Diff erence
nce (1,400/14,00
(1,400/14,000)
0) 0.10
Multiple choice
1. C
2. A
3. C
4. C
5. B
6. D
7. D
8. C
9. B
10.
10. 12,000 Unf
11.
11. B
12.
12. B
13.
13. D
14.
14. C
15.
15. C
16.
16. C
17.
17. D
18.
18. C
19.
19. D
20.
20. D
21.
21. B
22.
22. A
23.
23. D
24.
24. D
25.
25. B
26.
26. D
27.
27. 400 CREDIT
28.
28. D
29.
29. 1,000 fav.
30.
30. B
31.
31. C
32.
32. D
33.
33. D
34.
34. Not enough information
35.
35. NOT ENOUGH INFORMATION