Jawaban Latihan Kasus Kelas

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 5

No Date Actual Dr Cr

7/1/2015
1 NO ENTRY

3/2/2015 Machine 400,000,000


2 Other exp 15,000,000
Cash 415,000,000
5/1/2015 Machine-New 600,000,000
Acc depr old 180,000,000
Other exp 20,000,000
3
Loss from exchange 110,000,000
Machine-old 560,000,000
Cash 350,000,000
1/6/2015 Cash 500,000
Other revenue 500,000
4

1/9/2015 R & M Expense 80,000,000


5
Cash 80,000,000
12/31/2015 Machine 300,000,000
6
Cash 300,000,000
12/31/2015 Depr exp 232,000,000
7
Acc.depr exp 232,000,000
Should be Dr Cr Paje Dr
Machine 180,000,000 Machine 180,000,000
Donated Capital 180,000,000 Donated capital
Machine 415,000,000 Machine 15,000,000
Cash 415,000,000 Other Exp

Machine-New 620,000,000 Machine-New 20,000,000


Acc depr old 182.000.000* Acc-depr 2,000,000
Loss from exchange 108,000,000 Other exp
Machine-old 560,000,000 Loss from exchange
cash 350,000,000
*560 jt / 10 thn/12 x 3 thn 3 bulan (39 bulan)
cash 500,000 Loss from sale 185,416,667
loss from disposal 185,416,667 Acc depr old 44,083,333
acc depr old 44.083.333* Other revenue 500,000
Machine-old 230,000,000 Machine-old
*230 jt/10 x 1 th 1 bln
Machine 80,000,000 Machine 80,000,000
Cash 80,000,000 R & M Expense
Advance payment 300,000,000 Advance payment 300,000,000
Cash 300,000,000 Machine
Depr exp 241,433,333 Depr exp 9,433,333
Acc. Depr exp 241,433,333 Acc.depr exp
Cr

180,000,000

15,000,000

182,000,000.00
20,000,000
2,000,000

230,000,000

80,000,000

300,000,000

9,433,333
PT. ARUMBA JAYA
PPE-MACHINE
31-Dec-15

Beginning Balance Per book 2,046,000,000


Additon :
2-Mar Mesin Packing 400,000,000
1-May Trade in Ac 60,000,000
1-Dec Mesin Spinner 300,000,000
1,300,000,000
Deduction
1-May Trade In AC - 560,000,000
Ending balance per book 2,786,000,000

PAJE -1 180,000,000
PAJE-2 15,000,000
PAJE-3 20,000,000
PAJE-4 - 230,000,000
PAJE-5 80,000,000
PAJE-6 - 300,000,000
Ending balance per audit - 235,000,000
- 2,551,000,000
Accumulated Depreciation
Beginning balance per book 500,150,000
(+) Depreciation in 2015
1. Deper 1 tahun penuh
(2.046.000.000-560jt=230jt)/ 10 thn 125,600,000
2. Depr. Addition Asset
1-Jul (180 jt/10 thx 6bln) 9,000,000
2-Mar 415 jt/10thnx10 bln 34,583,333
1-May 620 jt/10 th x 8 bln 41,333,333
1-Sep 80 jt/ 10 th x 4 bln 2,666,667
3. Depr Disposal Asset
1-May 560 jt / 10 thn x 6 bln 18,666,667
1-Jun 230 jt /10 thn x 5 bln 9,583,333
Depreciation expense per audit 2015 241,433,333

(-)Disposal asset
1-May 560 jt / 10 thn x 3 thn 3 bln 182,000,000
1-Jun 230 jt /10 thn x 1 thn 11 bln 44,083,333
- 226,083,333
Acc depr per audit 31/12/2015 515,500,000
Book Value asset per audit
Depr. Exp per book 232,000,000
Depr. Exp per audit 241,433,333
Adjustment 9,433,333

You might also like