MDLD 1026.

72kWp Project Price Schedule

Unit
Sub total
No. Name Type Qty Unit Price USD/W
(USD)
(USD)
A Main Equipment
1 Solar Panel GCL Poly-Crystalline Module 345W 2976 Pcs 92.63 275,666.88 0.268
MC4 Conector 350 set 2.11 738.50 0.001
2 Invertor
GOODWE GW35K LV-MT with
2.1 10 years warranty Goodwe GW35K LV-MT 23 set 3140.18 72,224.14 0.070
GOODWE GW15K LV-DT with
2.2 10 years warranty Goodwe GW15K LV-DT 12 set 1615.71 19,388.52 0.019
Solar Panel Bracket with Silicon
3 1026720 W 0.03 31,804.71 0.031
Sealants
B Power Distribution System
1 AC Combiner Box 10 set 371.43 3,714.30 0.004
C Secondary Device
1 Smart Meter 12 set 57.15 685.80 0.001
D Cables
1.1 AC Power Cable 1026.72 kW 26.60 27,310.75 0.027
1.2 DC Power Cable DC 4mm2 4000 m 0.48 1,912.00 0.002
E Site Service 5 times 1000.00 5,000.00 0.005
Price in Total（CIF Manila Port) 438,445.60 0.427
1.The 12 different projects need Altersun design engineer to verify and to design. Boyang will cooperate to finish the design.

2.The site service includes one experienced engineer from BOYANG, assign to project site for supervise and to cooperate with the
installation contractor. The 5 times site service, includes a. 1 time start-up meeting with installation contractor, for training of equipment
and installation procedures. b. 3 times for scaled project commissioning period. c. 1 time for trouble shoot and others. Each time stay
duraiton is 3 days.
 ITEM NAME

PV MODULES & MONITORING

SOLAR PANEL
INVERTER
GRID TIE INVERTER
GRID TIE INVERTER
SMART METER
ELECTRICAL BOS
Conduit Connector/ liquid tight
Liquid tight conduit 1/2, Meisons
Cable tie 11"
Cable gland MG25
Combiner Box With DC Breaker & SPD
Trunking raceway, metallic 38mmX25mmX3M
Silicon sealant
Spanner for MC Connector
THHN cable black # 250 stranded/ main panel
THHN cable red 250 mm2 stranded/ main panel
THHN cable whte 250 mm2 stranded/ main panel
THHN wire green 8mm stranded/ grounding
THHN wire white 3.5mm stranded

THHN wire black 8mm2 Stranded

Electrical Tape
MC connector male and female

DC Cable UV resistant 4mm2

Expansion bolt lug screw
STRUCTURAL BOS
RAILINGS 4.2M
RAIL SPLICE
MID CLAMP
END CLAMP
SOLAR PANEL BRACKET
GROUNDING LUG
GROUNDING WEEB
CABLE CLIP

Total Cost/ITEM

SPECIAL PROJECT
 DESCRIPTION UNIT

PV MODULES & MONITORING

GCL Poly-Crystalline Module 345W pcs
INVERTER
Goodwe GW35K LV-MT pcs
Goodwe GW15K LV-MT
PV Monitoring Accessories pcs
ELECTRICAL BOS
metal (1/2 ") pcs
1/2, Meisons/ metal meter
11" set (50 pcs)
Plastic cable gland/ black pcs
2- 20AT dc breakers + 2-SPD set
non metallic 38mmX25mmX3M/ fabricated length (3m)
Solar Panel Bracket with Silicon Sealants pcs
Blue set
Philflex meter
Philflex meter
Philflex meter
Philflex meter
Philflex meter

Philflex meter
Armak pcs
MC connector male and female set

DC cable UV resistant 4mm2 meter

1/4 x 1/2 piece

4.2 m pcs
SPLICE pcs
CLAMP pcs
CLAMP pcs
pcs
pcs
 pcs
pcs

PV Modules #REF!
INVERTER and Accessories #REF!
ELECTRICAL BOS #REF!
STRUCTURAL BOS #REF!
#REF!
 BOM FOR SOLAR INSTALLATION 070619

MDLD CONCEPCION INNOGEN DETROIT TOBIAS

25 70 30 35 60

87 203 87 101 174

1 2 1 1 1
2
1 1 1 1 1

20 53 20 20 40
17 47 17 17 34
10 30 10 10 20
12 33 12 12 24
1 2 3 3 3
20 60 20 20 40
437 887 437 437 874
4 4 4 4 4
27 67 27 27 54
27 67 27 27 54
27 67 27 27 54
27 67 27 27 54
10 30 10 10 20

10 30 10 10 20
10 30 10 10 20
100 217 100 100 200

1000 2700 1000 1000 2000

30 40 30 30 60

43 109 43 47 89
33 33 37 69
153 329 153 157 306
67 216 67 69 137
373 1224 373 377 769
37 67 37 39 77
37 67 37 39 77
37 67 37 39 77
MNB MINUTE PHILMED FORTUNE TOLMAN
70 25 40 40 80

203 87 145 145 232

2 1 1 1 2
1 1 1
1 1 1 1 1

53 20 37 37 67
47 17 29 29 57
30 10 17 17 40
33 12 21 21 43
2 1 2 2 2
60 20 57 57 70
887 437 869 869 899
4 4 4 4 4
67 27 49 49 77
67 27 49 49 77
67 27 49 49 77
67 27 49 49 77
30 10 17 17 40

30 10 17 17 40
30 10 17 17 40
217 100 197 197 237

2700 1000 1900 1900 2900

40 30 59 59 60

109 43 87 87 127
33 67 67
329 153 209 209 339
216 67 133 133 230
1224 373 767 767 1237
67 37 73 73 79
67 37 73 73 79
67 37 73 73 79
JM TOLMANN AGRIVET EUROPRINT NORTH FIELD AFFILIATES
123 125 160 270 5kWp

357 357 464 783 14

4 4 5 8
1
1 1 1 1 1

99 99 140 260 9
77 77 110 240 37
73 73 109 220 7
79 79 110 240 8
10 10 14 9 1
100 100 140 2 10
930 930 989 1000 10
4 4 4 4 2
100 100 180 300 27
100 100 180 300 27
100 100 180 300 27
100 100 180 300 27
70 70 110 220 10

70 70 110 220 10
70 70 110 220 10
267 267 307 400 6

4000 4000 5000 5000 60

97 97 130 140 12

339 339 89 99 14
59 59 8
339 339 249 259 26
343 343 167 177 14
1179 1179 1000 1030 64
60 60 89 90 8
60 60 89 90 8
60 60 89 90 8