ESTIMATE OF PROPOSED COMMERICAL BUILDING Civil BOQ TSDPL | Jaipur

AT KHSRA NO. 913/1, 919 IN VILLAGE SAWAI GETOR, TH. SANGANER,

JAIPUR
ESTIMATE OF PROPOSED COMMERICAL BUILDING
AT KHSRA NO. 913/1, 919 IN VILLAGE SAWAI GETOR, TH. SANGANER,
JAIPUR

S.No. DESCRIPTION UNIT QTY. AMOUNT

1 Earth work
1.1 Earth work in excavation by mechanical means (Hydraulic excavator )/ manual
means over areas (exceeding 30cm in depth. 1.5m in width as well as 10 sum on
plan) including disposal of excavated earth, lead upto 50m and lift upto 1.5 m ,
disposed earth to be levelled and neatly dressed:
All kinds of soil
a) Depth upto 15m from ground level Cum 24784.05 112.00 2,775,814.15

1.2 Filling available excavated earth (excluding rock) in trenches, plinth side of
foundation etc. in layers not exceeding 20 cm. in depth, consolidating each deposited
layer by ramming and watering including lead up to 50 meter and with all lift.
Cum 3000.00 96.00 288,000.00
1.3 Antitermite treatment -
Note: The work must be executed by approved specialized Agency who is the
member of IPCA. The Contractor shall give a 10 years guarantee (on non judicial
stamp paper) for the effectiveness of the treatment carried out by him. -
Diluting and injection Chloropyrifos Emulsifiable concentrate 20% with 1%
concentration for PRE-CONSTRUCTIONAL Anti termite treatment as per IS 6313
part III as amended from time to time and creating a continuous chemical barrier
under and around the column pits, wall trenches, basement excavation, top surface
of plinth filling, junction of wall and floor along the external perimeter of building
expansion joints, over the top surface of consolidated earth of which aproch is to be
laid surrounding of pipes and conduits etc. complete as per specification (Plinth floor
area only shall be measured for payment and excluding the cost of chemical
emulsion) Sqm 1698.39 132.00 224,187.95
-
2 Concrete Work -
Plain cement concrete -
Providing and laying in position cement concrete including curing, compaction etc.
complete in specified grade excluding the cost of centering and shuttering - All work
up to plinth level.
-
2.01 1:4:8 (1 cement : 4 coarse sand : 8 graded stone aggregate 40 mm nominal size).
Cum 557.84 4828.00 2,693,256.87
Reinforced Cement Concrete -
2.02 Providing and laying in position specified grade of cement concrete for all RCC
structural elements upto plinth level including curing, compaction, finishing with
rendering in cement sand mortar 1:3 (1 cement: 3 coarse sand) and making good the
joints and cost of plastizers( if required) excluding the cost of centering, shuttering
and reinforcement. (for foundation)
M30 grade Nominal Mix / Design Mix
Cum 1572.29 5600.00 8,804,847.43
2.03 Providing and laying in position specified grade of cement concrete for RCC
structural elements foundation to terrace including curing, compaction, finishing with
rendering in cement sand mortar 1:3 (1 cement: 3 coarse sand) and making good the
joints and cost of plastizers (if required ) excluding the cost of centering, shuttering
and reinforcement for Walls (any thickness) including attached pilasters, buttresses,
plinth and string courses, fillets, columns, pillars, piers, abutments, posts and struts
etc.(for column)
M30 grade Nominal Mix / Design Mix
Cum 1431.97 5600.00 8,019,032.27
2.04 Providing and laying in position specified grade of cement concrete for RCC
structural elements basement to terrace level including curing, compaction, finishing
with rendering in cement sand mortar 1:3 (1 cement: 3 coarse sand) and making
good the joints and cost of plastizers( if required) excluding the cost of centering,
shuttering and reinforcement for Beams, suspended floors, roofs, griders having
slopes up to 15º, landings, balconies, shelves, chajjas, lintels, bands, plain windows
sills, staircases and spiral staircases etc.(for beam & slab )
M30 grade Nominal Mix / Design Mix
Cum 3269.62 5600.00 18,309,855.15
2.05 Providing and laying in position specified grade of cement concrete for RCC
structural elements upto ten level including curing, compaction, finishing with
rendering in cement sand mortar 1:3 (1 cement: 3 coarse sand) and making good the
joints and cost of plastizers( if required) excluding the cost of centering, shuttering
and reinforcement for Beams, suspended floors, roofs, griders having slopes up to
15º, landings, balconies, shelves, chajjas, lintels, bands, plain windows sills,
staircases and spiral staircases etc.(wall in rcc band)
M20 grade Nominal Mix / Design Mix
Cum 141.08 5300.00 747,702.07
-
3 Formwork -

Rev #: R0 3/10/2020 1 of 4
ESTIMATE OF PROPOSED COMMERICAL BUILDING Civil BOQ TSDPL | Jaipur
AT KHSRA NO. 913/1, 919 IN VILLAGE SAWAI GETOR, TH. SANGANER,
JAIPUR
Approved wrought timber/Plywood/fabricated sheet steel shuttering and centering at
all heights for unexposed concrete work (plain and reinforced) in following locations,
including strutting, propping bracing, bolting, welding, easing, striking, removal of
form etc. complete as per specifications. Allow for forming grooves, drips, throats,
chamfers, cut-outs, openings,form cutting for sleeves,dowls for reinforcement steel
etc. where called for and for dressing with approved shuttering oil to prevent
adhesion. Unexposed concrete surfaces subsequently left untreated (in the condition
obtained on removal of formwork) shall not constitute exposed concrete work and
shall be measured under this item only.Irrregular shapes with sides which may not
be perpendicular to each other for shapes not confirming to rectangle or square shall
not be paid seperately.( quoted rate to include staging upto 3.75 M clear slab to slab
height only) Pl note: Nothing extra shall be payable for any staging used for
vertical surface.
-
3.1 Centering and Shuttering with plywood or steel sheets including strutting, propping
bracing both ways and removal of formwork for foundation , footings, strap beam,
raft , bases of columns etc. Sqm 500.00 430.00 215,000.00
3.2 Columns,shear wall, tank wall, retaining wall, pillars, posts and struts etc. For
foundation to terrace floor Sqm 8892.23 500.00 4,446,117.06
3.3 Suspended floors, roofs, landings, staircases, balconies, girders, cantilevers, bands,
coping bed plates, anchor blocks, sills, chhajjas, lintel, beam. For basement
level to five floor level. Sqm 22000.00 479.00 10,538,000.00
-
4 Steel Reinforcement -
4.1 Providing and fabricating reinforcement for R.C.C. work including straightening,
cutting, bending, placing in position and binding (including cost of binding wire) all
complete up to floor five level. Thermo-mechanically Treated bars (Conforming of
relevent IS code). Labour charges for cutting, bending for fabrication and binding
reinforcement (plain or tor/ribbed/TMT steel) as per drawing and design for R.C.C.
and R.B. work including cost of binding wire with all lead and lift up to floor five level
complete. Kg. 797168.11 70.00 55,801,767.56
-
5 Waterproofing Work -
5.1 Brick bat coba waterproofing Providing and laying water proofing treatment for
terrace with the following including cleaning the RCC slab top surface. The item also
include providing and making khurrahs 450mm x 450mm/ 300mm x 300mm with
average minimum thickness of 50mm cement concrete 1:2:4 (1 cement : 2 coarse
sand : 4 graded stone aggregate of 20 mm nominal size) finished with aluminum foil
and 12mm cement plaster 1:3 (1 cement : 3 coarse sand) and a coat of neat cement
rounding the edges and making and finishing the outlet complete. (Horizontal/Plan
area will only be measured and paid for)
Sqm 1025.90 928.00 952,037.56
5.2 Providing and laying water proofing treatment in sunken portion of WCs,
bathroom,retaining wall, terrace etc., by applying cement slurry mixed with water
proofing cement compound consisting of applying :
a) first layer of slurry of cement @ 0.488 kg/sqm mixed with water proffing cement
compound @0.253 kg//sqm .This layer will be allowed to air cure for 4 hours.
b) Second layer of slurry of cement @ 0.242 kg/sqm mixed with water proffing
cement compound @ 0.126 kg/sqm This layer will be allowed to air cure for 4 hours
followed by water curing for 48 hours.
The rates includes preparation of surface treatment & sealing of all joints ,corners,
junction with polymer mixed slurry.
Sqm 4952.67 384.00 1,901,824.12

Rev #: R0 3/10/2020 2 of 4
ESTIMATE OF PROPOSED COMMERICAL BUILDING Civil BOQ TSDPL | Jaipur
AT KHSRA NO. 913/1, 919 IN VILLAGE SAWAI GETOR, TH. SANGANER,
JAIPUR
5.3 Providing, laying and testing of waterproofing as per the specification furnished
below:
i) Water test by ponding with water.
ii) Pressure grouting using 40psi injection grout pump with cement slurry mixed
with non shrink admixture @ 225gms/bag of cement at all leaking points.
iii) Treatment to the construction joints, shoe joints and changes of directions.
a. Making ‘v’ groove at the joints.
b. Applying first coat of single component crystallization waterproof coating @
100gms/rm after pre-wetting the surface (Brushbond TGP or approved equivalent)
c. Curing for One day
d. Plastering the ‘v’ groove with cement mortar mixed with Nitobond SBR approved
equivalent admixture @ 1kg/bag of cement and curing.
iv) Water proofing treatment. a. Pre-wetting the surface.
b. Applying a coat of single component crystallization waterproof coating @
500gms/m2 after pre-wetting the surface (Brushbond TGP or approved equivalent)
c. Curing the coating well with water.
d. Applying second coat of single component crystallization waterproof coating @
500gms/m2 after pre-wetting the surface at an interval of 8 hours after initial coating
( Brushbond TGP or approved equivalent)
e. Curing the coating well with water.
f. Curving the corners with cement slurry mixed with Nitobond SBR or approved
equivalent admixtures @ 500ml/bag of cement.
g. Applying first coat of two component acrylic cementetious waterproof coating @
500 Gms/M2 (Brushbond or approved equivalent)
h. Curing the coating well with water.
i. Applying second coat of two component acrylic cementetious waterproof coating
@ 500Gms/M2 after 8 hours of initial coating of first coat. (Brushbond or approved
equivalent)
j. Curing well with water.
v) The surface area shall be plastered after successful completion of
waterproofing treatment with CM 1:4 and finished smooth.(minimum 20mm thick) Sqm -
5.3.1 Laying of waterproofing
In horizontal treatment to internal / external surfaces of water tanks,
areas as directed. Sqm 158.60 1800.00 285,488.43
5.3.2 In vertical areas as directed. Sqm 146.54 1800.00 263,763.44
-
6 Brick / Block Masonry Work -
Note : 1.Quoted rates are for all heights, depths, levels, scaffolding, curing, leads
and lifts, royalty etc. complete 2. Rates for all brick/block work includes hacking,
drilling in concrete surface wherever required. 3.Rates shall include all types of
brick/block work smaller or bigger in magnitude at all locations as called for.
-
6.1 230 mm Brick masonry with F.P.S. bricks of class designation 75 in foundation to
terrace with bricks Cement mortar 1 : 6 (1 cement : 6 coarse sand)
-
Basement to terrace floor level. Cum 537.89 4600.00 2,474,303.21
6.2 Providing and constructing 150mm thick AAC concrete block masonry (SIPOREX or
BILT or equivalent as approved)and having compressive strength of minimum 3
N/Sqmm,, blocks conforming to IS 2185 (Part-III) in cement mortar CM 1:4 (1 cement
: 4 sand) mixed with approved non-shrinking compound as per manufacturer’s
instruction, including providing RCC band beam of 150mm x 100mm at every 1.50m
c/c with 2 nos. 8 mm dia Tor bars and 6 mm dia links at 300 c/c in cement concrete
of mix M 20, required formwork complete with raking out joints, curing, doing
independent double legged scaffolding as per specifications etc. at heights, depths
and leads as directed by PMC/Employer to his entire satisfaction(RCC elements will
be measured and paid for separately under relevant items. Area occupied by RCC
band and stiffeners will be deducted from masonry).
-
Basement to terrace floor level. Sqm 3063.16 875.00 2,680,263.98
6.3 Providing and constructing 200mm thick AAC concrete block masonry (SIPOREX or
BILT or equivalent as approved)and having compressive strength of minimum 3
N/Sqmm,, blocks conforming to IS 2185 (Part-III) in cement mortar CM 1:4 (1 cement
: 4 sand) mixed with approved non-shrinking compound as per manufacturer’s
instruction, including providing RCC band beam of 200mm x 100mm at every 1.50m
c/c with 2 nos. 8 mm dia Tor bars and 6 mm dia links at 300 c/c in cement concrete
of mix M 20, required formwork complete with raking out joints, curing, doing
independent double legged scaffolding as per specifications etc. at heights, depths
and leads as directed by PMC/Employer to his entire satisfaction(RCC elements will
be measured and paid for separately under relevant items. Area occupied by RCC
band and stiffeners will be deducted from masonry).
Cum 1198.63 5281.00 6,329,986.82

-
7 Stone Masonry / Stone Soling -
7.1 Random Rubble stone masonry for with hard stone in foundation and plinth in
Cement Sand mortar above 30 CM thick wall in: -
Cement Mortar 1:6 ( 1-Cement : 6-Sand). Cum 99.29 3414.00 338,964.92
7.2 Stone Soling Cum 560.11 1479.00 828,402.63
-
8 Plastering -
Note : 1.Quoted rates are for all heights, depths, levels, scaffolding, curing, leads
and lifts, etc. complete. -
External/Internal Plaster -
8.1 Plaster on new surface on wall in cement sand mortar 1:3 including racking of joints
etc. complete fine finish :20mm thick Sqm 5867.62 522.00 3,062,896.83

Rev #: R0 3/10/2020 3 of 4
ESTIMATE OF PROPOSED COMMERICAL BUILDING Civil BOQ TSDPL | Jaipur
AT KHSRA NO. 913/1, 919 IN VILLAGE SAWAI GETOR, TH. SANGANER,
JAIPUR
8.2 Plaster on new surface on walls in cement sand mortar 1:4 including racking of
joints etc. complete fine finish :12mm thick . Sqm 23997.15 201.00 4,823,426.76
8.3 6 mm thick cement plaster to ceiling of mix 1:3 (1cement : 3-fine sand) Sqm 14393.10 201.00 2,893,012.71

SUMMARY

1 EARTH WORK INR 3,288,002.10

2 CONCRETE WORK INR 38,574,693.78
3 FORM WORK INR 15,199,117.06
4 STEEL REINFORCEMENT INR 55,801,767.56
5 WATERPROOFING WORK INR 3,403,113.55
6 BRICK / BLOCK MASONRY WORK INR 11,484,554.01
7 STONE MASONRY / SONE SOLLING INR 1,167,367.55
8 PLASTERING INR 10,779,336.30
TOTAL INR 139,697,951.91

Lacs 1,396.98
Total Constructed area 144940 Rate per sqft 963.84

Rev #: R0 3/10/2020 4 of 4