EW00467 Annual Report 2018
EW00467 Annual Report 2018
EW00467 Annual Report 2018
2 Corporate Information
4 Chairman’s Statement
CORPORATE INFORMATION
Financial Summary
Results
Turnover 5,279,204 4,420,508 +19.4%
Gross Profit 2,957,209 2,652,164 +11.5%
EBITDA(Note 1) 4,092,854 3,428,387 +19.4%
Profit for the year 1,637,332 1,315,817 +24.4%
Profit for the year attributable to owners of the Company 1,637,991 1,316,340 +24.4%
Basic earnings per share from continuing and discontinued
operations (HK cents) 6.23 5.02 +24.1%
Operation Summary
Operation
Average Daily Net Production (boed) 66,453 62,327 +6.6%
Oil & Liquids Ratio(Note 2) 15.8% 11.7% +4.1%
Reserve
Net 1P Reserve at the year end (mmboe) 95.3 96.4 –1.1%
Net 1P Reserve Replacement Ratio 95% 104% –9.0%
Notes:
1. EBITDA represents the profit before finance costs, income tax expense, depreciation and amortisation, intangible assets and property, plant
and equipment written off, impairment losses on goodwill, share of profits/losses of associates, gain/loss on disposals of property, plant and
equipment and profit/loss for the year from discontinued operations.
CHAIRMAN’S
STATEMENT
6 UNITED ENERGY GROUP LIMITED
CHAIRMAN’S STATEMENT
exploration, appraisal, development and production The Group’s exploration strategy remains focused
activities in various concession blocks in the Middle East on proven plays within the existing blocks, as well
and North Africa. The Group has issued a transaction as steady plays in new blocks, in hope of substantial
circular on 27 December 2018. The transaction will breakthroughs. Based on the work of 2018, we will
effectively enrich portfolio of the Group, and lay a solid continue in-depth research in MKK, Badin and the
foundation for sustainable development of the Group. concessions of UEP A&B, in search of “small but fat”
oil and gas reservoirs. For Kotri North and western
On 4 June 2018, we signed a preliminary development part of UEP A&B, we will accelerate re-processing of
and production contract (“DPC”) with Basra Oil seismic data and comprehensive evaluation, to unlock
Company of the Iraqi Ministry of Oil (“BOC”) to the resource potential as early as possible. Currently 2
conduct development and production operations on exploration wells have been planned for 2019.
the Sindbad block located in Basra Province in Iraq.
The DPC has a term of 20 years and require us to carry In recent years, the Group has moderately utilised
out general exploration and development activities on financial leverage, to carry out acquisition activities,
behalf of BOC, including the acquisition of 3D seismic, which effectively enrich the portfolio of its assets. By
conducting geophysical and geological studies and applying prudent financial policies, the Group’s capital
demining works. We expect to sign the formal DPC in structure will remain stable and manageable for the long
2019. term.
After decade of investment and operations have seen The Pakistan market will continue to be our core revenue
the Group evolve into an energy company with a driver in 2019 and the Group will be closely monitoring
credible reputation in the upstream oil and gas sector. any expansion opportunities where we can develop
As a business, the Group intends to maintain a flexible significant synergies with our existing operation. Natural
dividend policy where shareholders shall be rewarded gas in Pakistan is undersupplied. Gas supply deficit is
upon there being funds available for distribution, predicted to widen in the next few years due to lagging
after priority is to be given to the development of the development of domestic natural gas. As a result, there is
business and the Company. As the current funding on almost a guaranteed market for domestically produced
hand is retained for the acquisition of KEC, no final natural gas and the revenue driver of the Group in the
dividend is proposed for the year ended 2018. future. After completion of acquisition of KEC, Iraq and
Egypt assets of KEC will be the new drivers of the Group
The Group maintained prudent financial management in the near future.
policies. Considering signing and completion of
several merger and acquisition transactions during the Riding on the “Belt and Road” strategic development of
reporting period, the Group moderately used financial the Chinese government, the Group has been targeting
leverage to improve fund efficiency, mainly including new oil and gas exploration and development projects
financing facility of up to USD100,000,000 with Standard in those countries covered by the “Belt and Road”
Chartered Bank, and other financing agreements that policies, such as Pakistan, Kuwait, Egypt and Iraq, strive
have not yet been utilised. The Group will monitor to accelerate business development and eye on new
and control its total debt amount strictly, paying close growth and in-depth regional cooperation opportunities.
attention to interest expenses and cautiously avoid New acquisitions can also diverse geographical
excessive financial burden. concentration risk of our assets and revenue base in
order to achieve risk diversification.
OUTLOOK
In 2019, the volatility of the global stock market In summary, the 2018 financial performance was
continues to intensify and major markets experience generally in line with our expectations. For existing
a turning point. At present, the OPEC/non-OPEC assets, the Group is committed to reducing cost and
countries hoped to pull up oil price by reduced refined management, for new projects, the Group will
production. Brent crude oil maintained its rebound actively work on completions, optimise management
momentum at the beginning of 2019. Overall, given the and improve return on investment. I hereby express
excess on the supply side and the uncertainties at the gratitude to my colleagues, who have been working
demand side, we expect oil prices to stabilise at current hard and making contributions of the Group. For the
level, with a limited upside potential. year ahead, we will continue to endeavors, to achieve
our goals and bring better returns for our shareholders
For our 2019 plan, the Group’s target average daily net while also creating a stronger profile for the Company
production level of 72,000 to 78,000 boed and a net 1P on the international arena.
reserve replacement ratio of 75%. Capital expenditure
will be approximately US$300 million which is essentially
to support our exploration plan in Pakistan and KEC. As
the exploration and development of the Pakistan block
is highly mature, the remaining traps are getting smaller
and more challenging to develop, exploration and
development activities require more capital intensive
efforts. In order to enrich future resource replacement,
the Group will continue to explore the exploration and Zhang Hong Wei
development potential of shale oil and gas in Pakistan in Chairman
2019. 29 March 2019
8 UNITED ENERGY GROUP LIMITED
2018 ANNUAL REPORT 9
MANAGEMENT
DISCUSSION
AND ANALYSIS
10 UNITED ENERGY GROUP LIMITED
Financial Review
The Group reported a continuous substantial growth in earnings for the year ended 31 December 2018 (the “reporting
period”). The profit attributable to the owners of the Company for the reporting period was approximately
HK$1,637,991,000 (31 December 2017: approximately HK$1,316,340,000), representing an increase of 24.4% from
the year ended 31 December 2017 (the “last year”). The increase in net profit was mainly due to higher turnover
resulting from improved sales volume and sales prices. During the reporting period, the Group completed the
acquisition of Asia Resources Oil Limited (“AROL”) on 17 April 2018 (the “AROL Acquisition”); and completed the
acquisition of UEP Alpha Limited (formerly known as OMV Maurice Energy Limited) (“UEP Alpha”) and UEP Beta
GmbH (formerly known as OMV (Pakistan) Exploration Gesellschaft m.b.H.) (“UEP Beta”) on 28 June 2018 (together
referred as “UEP A&B Acquisitions”). In terms of production, the average daily net production in Pakistan Assets
reported an increase of 6.6% over the last year as a result of the AROL Acquisition and UEP A&B Acquisitions
during the year. The average daily net production in Pakistan Assets for the reporting period was approximately
66,453 barrels of oil equivalent (“boe”) per day (“boed”) compared to approximately 62,327 boed of the last year.
During the reporting period, the Group disposed its oilfield support services operation and therefore the financial
statements of the corresponding period were restated to reflect the impact of the discontinued operations.
Turnover
The Group’s turnover for the reporting period was approximately HK$5,279,204,000, representing an increase of
19.4% as compared with the turnover of approximately HK$4,420,508,000 (as restated) of last year. The increase
in turnover was mainly attributable to a higher Composite Average Sales Price Before Government Take (being
the total sales turnover generated from oil, condensate, natural gas and LPG, net of sales discount but before
government royalties and windfall levy, and divided by the total volume) at US$31.9 per boe, increased by 11.5%
compared to US$28.6 per boe in last year, together with the contribution in turnover from the AROL Acquisition and
UEP A&B Acquisitions.
7,000
6,120 31% Oil & Liquids – Pakistan Assets
6,000 103
414 5,231 5,279 2018 Gas – Pakistan Assets
5,000 4,788 38
124 69%
4,421
427 4,061
4,000 32
3,214
94 5,279
3,000 5,603
357 5,193
4,237 4,421 Turnover Contribution by Product – 2017
2,000 4,029
2,763
877
1,000 57 21% Oil & Liquids – Pakistan Assets
220
600
0 2017 Gas – Pakistan Assets
HK$ 2011 2012 2013 2014 2015 2016 2017 2018
million 79%
Pakistan Assets Oilfield Support
Services
Liaohe EOR
Project
Notes:
2. UEG’s Pakistan operation in 2011 only covered the period from 16 September 2011 to 31 December 2011.
3. Liaohe EOR Project was classified as discontinued operation. The turnover in 2015 and 2016 did not include turnover from Liaohe EOR
Project (2015: HK$187 million; 2016: HK$23 million).
4. Oilfield support services were divested on 15 March 2018. The turnover in 2017 and 2018 did not include turnover from Oilfield support
services (2017: HK$21 million; 2018: Nil).
2018 ANNUAL REPORT 11
2,500
2,322 2,322
30 30
Notes:
1. Lifting Cost represent cost of sales & services rendered excluding depreciation and amortisation, sales expenses and government tax.
2. UEG’s Pakistan operation in 2011 only covered the period from 16 September 2011 to 31 December 2011.
Gross profit
The Group’s gross profit for the reporting period was approximately HK$2,957,209,000 (gross profit ratio of 56.0%)
which represented an increase of 11.5% as compared with gross profit of approximately HK$2,652,164,000 (as
restated) (gross profit ratio of 60.0% (as restated)) for the last year. The increase in gross profit was in line with the
increase in selling prices and volume during the reporting period.
Exploration expenses
The Group’s exploration expenses for the reporting period was approximately HK$103,068,000 (31 December 2017:
approximately HK$366,813,000) which was incurred mainly for the performance of geological and geophysical
studies and surface use rights in Pakistan Assets. The decrease in exploration expenses was mainly due to the written
off loss arising from dry exploration wells in the Pakistan Assets amounted to approximately HK$78,114,000 (2017:
approximately HK$242,188,000).
Administrative expenses
The Group’s administrative expenses for the reporting period was approximately HK$459,768,000 (31 December
2017: approximately HK$304,983,000 (as restated)), representing 8.7% (31 December 2017: 6.9% (as restated)) of
turnover. The increase in administrative expenses was contributed by the professional fee incurred for the acquisition
projects during the year.
12 UNITED ENERGY GROUP LIMITED
Finance costs
The Group’s finance costs for the reporting period was approximately HK$54,337,000, representing a decrease
of 54.3% as compared with the finance costs of approximately HK$118,930,000 for the last year. The decrease in
finance costs was mainly due to lower average total borrowings for the reporting period as the Group settled the
entire loan from China Development Bank Hong Kong Branch in second half of 2017. The weighted average interest
rate of borrowings for the reporting period was 7.82% (31 December 2017: 5.63%).
EBITDA
EBITDA represents the profit before finance costs, income tax expense, depreciation and amortisation, intangible
assets and property, plant and equipment written off, impairment losses on goodwill, share of profits/losses of
associates, gain/loss on disposals of property, plant and equipment and profit/loss for the year from discontinued
operations. It shall be noted that EBITDA is not a measurement of operating performance or liquidity defined by
generally accepted accounting principles and may not be comparable to similarly titled measures presented by
other companies. The EBITDA for the reporting period was approximately HK$4,092,854,000, increased by 19.4%
from the last year of approximately HK$3,428,387,000 (as restated). The increase in EBITDA was mainly attributable
to the increase in turnover of oil and gas commodities as aligned with higher international oil prices and production
volume.
4,000
5,000 3,500
4,500 4,294
4,073 4,093 3,000
4,000
3,428 2,500
3,500 3,357
3,044
3,000 2,000
2,500 1,500
2,053
2,000
1,000
1,500
500
1,000
500 390 0
-217
0 -500
HK$ 2011 2012 2013 2014 2015 2016 2017 2018 HK$ Pakistan Others
million million Assets
(Restated)
Notes:
1. EBITDA represents the profit before finance costs, income tax expense, depreciation and amortisation, intangible assets and property, plant
and equipment written off, impairment losses on goodwill, share of profits/losses of an associate, gain/loss on disposals of property, plant
and equipment and profit/loss for the year from discontinued operations.
3. UEG’s Pakistan operation in 2011 only covered the period from 16 September 2011 to 31 December 2011.
Dividend
No final dividend is proposed for the year ended 31 December 2018.
Business Review
The Group is one of the largest listed upstream oil and gas corporations in Hong Kong, with business presence in
South Asia. The Group is principally engaged in the investment and operation of upstream oil, natural gas and other
energy related businesses. Leveraging on management’s extensive experience in oil and gas exploration, the Group
has successfully grown its business into one of the major players in the upstream oil and gas industry. Base on latest
available information gathered by the Group, the Group is ranked as one of the largest independent upstream oil
and gas operators listed on the Hong Kong Stock Exchange in terms of net production volume. The Group has
established a sound track record of growing its business through acquisition and capital investment.
Brent oil prices edged higher in 2018 amid OPEC and non-OPEC members extension of supply cut, and geopolitical
factors. The average Brent oil price for the reporting period was approximately 31.0% higher than last year,
according to data from the U.S. Energy Information Administration (“EIA”). Due to the growth in both oil price
and production, the Group reported a net profit attributable to the owners of the Company of approximately
HK$1,637,991,000, representing a robust increase of 24.4% compared to the corresponding period of last year of
HK$1,316,340,000. The increase in net profit was contributed by higher selling prices of oil and gas commodities
and lower finance costs as a result of significantly lower borrowings compared to last year. The Composite Average
Sales Price Before Government Take was US$31.9 per boe, representing an increase of 11.5% from last year. In line
with higher sales prices, the Group’s EBITDA was approximately HK$4,092,854,000 for the reporting period, grew
by approximately 19.4% from last year. The Group delivered an average daily net production of approximately
66,453 boed during the reporting period, increased by 6.6% from last year due to the AROL Acquisition and UEP
A&B Acquisitions made during the year.
Cost of sales and services rendered by the Group for the reporting period was approximately HK$2,321,995,000 and
the Group invested approximately HK$1,805,398,000 of capital expenditure in oil exploration, development and
production activities for Pakistan Assets (including AROL, UEP Alpha and UEP Beta). The Group drilled 36 new wells
in Pakistan Assets during the reporting period.
Pakistan Assets:
For the year ended 31 December 2018, the Pakistan Assets achieved an average daily net production of
approximately 66,453 boed, increased by 6.6% compared to last year. The Pakistan Assets has an oil and liquids
ratio of 15.8% which was slightly higher than last year as we successfully increased production from the mature Badin
field through well workovers.
The Group has been a leading investor in the upstream oil and gas sector in Pakistan since 2012. Our aggressive
investment in exploration has resulted in an accelerated production growth rate that is far outpacing our peers in
Pakistan. During the reporting period, the Group completed 22 exploration and appraisal wells and 14 development
wells. The Group has made 14 new discoveries, representing a success rate of approximately 74% (excluding in
shale gas aspect). Together with the AROL Acquisition and UEP A&B Acquisitions during the reporting period,
net 1P reserve addition amounted to 23.2 mmboe, rendering a net 1P reserve replacement ratio of approximately
95%. The total exported sales of oil and condensate was approximately 3,163,000 barrels for the reporting period,
substantially increased by 82.7% from last year as a result of the successful exploitation of condensate from the
mature Badin fields through well workovers.
14 UNITED ENERGY GROUP LIMITED
Kuhan
Peshawar
Kashmir
Mehar Islamabad
Lahore
Quetta
Punjab
Khipro
Kotri North
Mirpur Khas
Baluchistan
Sindh
Digri
Karachi
Badin
Mubarak
Swan
Latif
Tajjal
During the reporting period, the Group drilled 3 high pressure shale gas exploration wells, obtaining important data
such as core, sampling and logging. Drilling problems of high-pressure shale gas reservoirs are explored and studied
during the process. By analyzing these data, it is recognized that the shale oil and gas of the Group’s Pakistan region
has certain potential and needs further research. However, costs of shale oil and gas exploration and development
are high, with long cycle and huge investment. In view of the current oil price, we have adjusted the exploration
plan and focused on conventional structural trap exploration. The Group is also cautiously promoting lithologic trap
exploration such as basin floor fan, to obtain desirable return.
The AROL Acquisition was completed on 17 April 2018. AROL holds 10% working interest in both the Kotri North
block and Gambat South block. The Gambat South block is operated by Pakistan Petroleum Limited (“PPL”) and
is a producing concession located at the north of MKK block. The acquisition will provide instant reserve addition
to the Group and strengthen the business collaboration with PPL where it is also a joint venture partner in other
concessions of the Group.
The UEP A&B Acquisitions were completed on 28 June 2018. Similar to our past practice, we have retained the
majority of its existing management team and work force to ensure operational continuity, which we believe will assist
the integration process as well as maintain the production at the newly acquired blocks. The Group now possesses
working interest in 5 exploration concessions and two development and production leases which have not yet been
designated a concession in Sindh province, Pakistan (“UEP A&B Pakistan Assets”). Together, the UEP A&B Pakistan
Assets provide us an additional area of approximately 10,436 square kilometers in which we are able to expand our
exploration and development activities. We are in the progress of formulating an exploration program to unlock the
potentials of these new assets with the objective to replicate our past successes on the Badin and MKK blocks.
2018 ANNUAL REPORT 15
On 4 June 2018, we signed a preliminary development and production contract (“DPC”) with Basra Oil Company of
the Iraqi Ministry of Oil (“BOC”) to conduct development and production operations on the Sindbad block, which
is located in Basra Province, Iraq. The DPC has a term of 20 years and require us to carry out general exploration
and development activities on behalf of BOC, including the acquisition of 3D seismic, conducting geophysical and
geological studies and demining works. The DPC stipulates that we are entitled to remuneration of 4.55% of all net
revenues, after taking into account petroleum cost recovery for costs incurred in the exploration, development and
production as well as 25% of royalty payment due to the BOC. We expect to sign the formal DPC in 2019.
KEC acquisition:
The Group has entered into the transaction agreement on 23 September 2018 to acquire all issued shares of
KEC through a scheme of arrangement. KEC is principally engaged in exploration, appraisal, development and
production activities in Middle East and North Africa. The Group has issued a transaction circular on the website
designated by the Hong Kong Stock Exchange on 27 December 2018. The acquisition has been completed on 21
March 2019.
The transaction is a significant milestone in implementing the Group’s medium and long-term growth strategy of
becoming an independent international oil and gas company. The transaction will transform the Group into a strong
medium-sized international independent oil and gas company with a diversified portfolio of high-quality assets.
The production base and long reserve life of KEC are highly complementary to the Group’s existing portfolio and
provides a sustainable development profile to the Group for the next two decades. It will also allow the Group to
materially enter the resource rich oil and gas markets in Middle East and North Africa, and allow cooperation and
competition with best-in-class international companies on the same platform.
For 2019, the Group targets a daily average net production in the range of 72,000 to 78,000 boed. As the
consolidation of AROL, UEP Alpha and UEP Beta and the completion of KEC acquisition, the Group is likely to
achieve a high end of the range. The Group target net 1P reserve replacement ratio of Pakistan Assets of 75%. As
the exploration and development of the Pakistan block is highly mature, the remaining traps are getting smaller and
thus the development is being more difficult. It is expected that the exploration and development costs will increase
slightly. Budget for capital expenditure may exceed US$300 million considering completion of AROL, UEP Alpha,
UEP Beta and KEC acquisitions. However, we will manage these overruns by optimizing exploration.
The Group continued to maintain a strong financial position at as 31 December 2018 with bank and cash balances of
approximately HK$2,517 million, slightly dropped compared with HK$2,747 million a year earlier, mainly due to the
completion of the acquisitions of AROL, UEP Alpha, UEP Beta and Orient Group Beijing Investment Holding Limited
(“OGBIHL”) as well as payment of final dividend for the year 2017.
16 UNITED ENERGY GROUP LIMITED
Pakistan Assets:
According to a Pakistan industry report performed by an independent third party, the current natural gas demand
in Pakistan is approximately 4.0 billion cubic feet per day (“bcfd”). While the demand is expected to grow by 2-4%
per annum for the next few years, the current indigenous natural sales of approximately 3 bcfd are declining fast
to below approximately 2 bcfd in 2024. The gas shortage in Pakistan is being mitigated by importing significantly
more expensive LNG from international market. Pakistan received its first LNG in March 2015 from Qatar together
with the arrival of the first floating storage regasification unit (“FSRU”). The second FSRU commenced operation
at the end of 2017. Given that the Group’s production in Pakistan is predominantly natural gas, our sale of gas is
almost guaranteed to be taken up by state-owned gas transmission and distribution companies. With the addition
of AROL and UEP A&B Pakistan Assets, we can leverage our experience and understanding of the geology and
geophysics in the Lower and Middle Indus Basins of Pakistan to unlock the potentials of these assets. Besides, the
Group will continue to look for similar opportunities in the market or other access alternatives, such as participating
in government bidding process to expand our E&P footprint in Pakistan.
Conclusion
United Energy has achieved a robust financial performance on the back of a strong recovery from international
commodity prices. We have announced and successfully completed several important acquisitions in 2018 which
provided us ample exploration opportunities as well as an immediate addition to reserve. Our next step will be
to deploy an integrated exploration program to exploit the upside of the newly acquired assets. Despite these
achievements, we will continue to seek for quality assets to develop United Energy into an international mid-sized
upstream oil and gas company.
2018 ANNUAL REPORT 17
Pursuant to the share purchase agreement dated 28 February 2018, the Group acquired the entire issued share
capital of UEP Alpha and UEP Beta at a cash consideration of approximately HK$735,950,000 (equivalent to
approximately EUR80,616,000) and HK$703,547,000 (equivalent to approximately EUR77,066,000) respectively. UEP
Alpha and UEP Beta are engaged in activities relating to the exploration and production of crude oil and natural gas
in Pakistan. The UEP A&B Acquisitions were completed on 28 June 2018. Details of the UEP A&B Acquisitions were
set out in the Company’s announcement dated 28 February 2018 and 28 June 2018.
On 27 June 2018, Super Success International Holdings Limited (“SSIHL”), a directly wholly-owned subsidiary of
the Company, and Orient Group Investment Holding Limited (“OGIHL”) entered into the share sale and purchase
agreement, pursuant to which SSIHL has agreed to purchase, and OGIHL has agreed to sell, 48% of the equity
interests of OGBIHL with a consideration of US$48,000,000 (equivalent to approximately HK$374,400,000) (“Wind
Power Project”). OGBIHL through its subsidiaries and associates, is engaged in the business of developing and
operating a wind power project of approximately 100 megawatts located in Pakistan and development of renewable
energy projects in the PRC. The acquisition has been completed on 29 December 2018.
On 23 September 2018, Gold Cheers Corporation Limited (“GCCL”), an indirectly wholly-owned subsidiary of the
Company, the Company and KEC entered into the agreement, pursuant to which GCCL has conditionally agreed to
acquire all of the KEC’s shares by way of the scheme of arrangement under Jersey law between the KEC and KEC’s
shareholders to implement the transaction pursuant to the agreement for a consideration of up to US$650,857,000
(equivalent to approximately HK$5,076,686,000). The transaction is a significant milestone in implementing the
Company’s medium and long-term growth strategy of becoming an independent international oil and gas company.
The transaction will transform the Company into a strong medium-sized international independent oil and gas
company with a diversified portfolio of high-quality assets. The acquisition has been completed on 21 March 2019.
Details of the transaction are set out in the Company’s announcements dated 24 September 2018, 21 March 2019
and 22 March 2019 and the circular dated 27 December 2018.
Save as disclosed above and information set out in note 16, note 21 and note 38 of the Notes to the Consolidated
Financial Statements in this annual report, the Group and the Company do not have other material acquisition and
disposal during the reporting period.
18 UNITED ENERGY GROUP LIMITED
Segment Information
Particulars of the Group’s segment information are set out in note 11 of the Notes to the Consolidated Financial
Statements in this annual report.
On 29 March 2018, a reserve based facility letter was entered between Oasis Natural Energy, Inc. and BowEnergy
Resources (Pakistan) SRL (“BowEnergy”), the indirectly wholly-owned subsidiaries of the Company, with BowEnergy
as the borrower and Standard Chartered Bank, Dubai International Financial Centre (“SCB-DIFC”) and Standard
Chartered Bank (“SCB”) with SCB-DIFC as the lender (the “SCB Lender”), pursuant to which the SCB Lender agreed
to make available to BowEnergy a reserve based facility up to US$100,000,000 (the “SCB Facility”), with a term of 5
years since first utilisation. As at 31 December 2018, the outstanding nominal principal amount of the SCB Facility
was US$84,000,000 (equivalent to approximately HK$655,200,000) (31 December 2017: HK$Nil).
On 23 October 2018 and 3 December 2018, United Energy Group (Hong Kong) Limited, a wholly-owned subsidiary
of the Company, as the borrower, and China Minsheng Banking Corp., Ltd., Hong Kong Branch as the lender, has
entered into two facility agreements for a total facility amount up to US$570,000,000 (the “CMBC Facilities”), with a
term of 5 years since the first utilisation. As at 31 December 2018, the CMBC Facilities have not been utilised yet.
On 14 November 2018, United Energy Pakistan Limited (“UEPL”), an indirectly wholly-owned subsidiary of the
Company, and Trafigura PTE. LTD (“Trafigura”) has entered into a trade finance agreement, as such Trafigura
agreed to make available to UEPL a facility amount up to US$150,000,000 (the “Trafigura Facility”), with a term of 2
years since the first utilisation. As at 31 December 2018, the Trafigura Facility has not been utilised yet.
As at 31 December 2018, the gearing ratio was approximately 4.0% (31 December 2017: Nil), based on borrowings
under current liabilities and non-current liabilities of approximately HK$181,123,000 (31 December 2017: HK$Nil)
and approximately HK$460,613,000 (31 December 2017: HK$Nil) respectively and total assets of approximately
HK$16,147,438,000 (31 December 2017: approximately HK$13,275,537,000). As at 31 December 2018, the current
ratio was approximately 1.84 times (31 December 2017: approximately 2.67 times), based on current assets of
approximately HK$5,317,390,000 (31 December 2017: approximately HK$4,627,008,000) and current liabilities of
approximately HK$2,890,561,000 (31 December 2017: approximately HK$1,731,469,000).
As at 31 December 2018, the Group’s total borrowings amounted to approximately HK$641,736,000 (31 December
2017: HK$Nil), all of them are denominated in United States dollars. The weighted average interest rate of the
borrowings as at 31 December 2018 was 7.82% (31 December 2017: Nil).
2018 ANNUAL REPORT 19
Capital Structure
During the reporting period, the changes of the share capital structure of the Company are as follows:
On 6 July 2018, the Company resolved to award 20,348,257 new ordinary shares as the scheme shares to Pakistan
employees under the employees performance shares schemes adopted by the Company on 28 December 2012.
The allotment of the 20,348,257 scheme shares was completed on 23 July 2018.
On 21 November 2018, the Company resolved to award 4,741,780 new ordinary shares as the scheme shares to 704
Pakistan employees under the Share Match Scheme approved and adopted by the Company for Pakistan employees
on 16 September 2011. The allotment of the 4,741,780 scheme shares was completed on 30 November 2018.
After completion of the above allotment of shares during the reporting period, the total number of issued shares
of the Company was increased from 26,269,065,172 shares as at 1 January 2018 to 26,294,155,209 shares as at 31
December 2018.
Subsequent to year ended 31 December 2018, the Company has repurchased 23,494,000 shares from market. All
the repurchased shares were cancelled on 19 February 2019.
Employees
As at 31 December 2018, the Group employed a total of 1,308 full time employees, located in Hong Kong, the PRC
and Pakistan. Employees’ remuneration packages have been reviewed periodically and determined with reference
to the performance of the individual and prevailing market practices. Remuneration packages include base salaries,
year-end bonuses, medical benefits and a contributory provident fund.
Contingent Liabilities
Particulars of the Group’s contingent liabilities are set out in the note 40 of the Notes to the Consolidated Financial
Statements in this annual report.
For the year ended 31 December 2018, the Group engaged an independent third party consulting firm
(“Consulting Firm”) to perform audit and review on the reserves estimates. The Consulting Firm has audited
21 major fields in Pakistan assets in total representing over 80% of the Group’s total 1P reserves. The
Consulting Firm also completed a high level review of the reasonableness of the process used by the Group
on the other 141 fields in Pakistan assets and its opinion stated that the estimates are reasonable.
The following table set out the estimates of Group’s net interest reserves.
Pakistan Assets
Oil,
Condensate
Net proved reserves and LPG Sales Gas Total
(MMbbl) (Bcf) (MMboe)
Notes:
Supplementary Information on Oil and Gas Exploration, Development and Production Activities (Continued)
2. The forecast of Brent oil price used in the estimation is provided in following table:
Brent Market
Crude
(US$/Bbl)
2019 54.65
2020 62.50
2021 70.00
Thereafter Escalated at 2% p.a.
3. The Group’s net interest reserves represent the Group’s net entitlement under fiscal and contractual terms in various concession
agreements in Pakistan.
Pakistan Assets
Pakistan
Assets
(HK$’000)
Note: Production costs recognized in cost of sales excluding depreciation & amortisation and sales expenses.
22 UNITED ENERGY GROUP LIMITED
Sound corporate governance practices are crucial to the smooth, effective and transparent operation of a company
and its ability to attract investment, protect rights of shareholders and stakeholders, and enhance shareholder
value. The Company is committed to maintain good corporate governance standard and procedures to ensure the
integrity, transparency, openness and accountability to our shareholders. This Corporate Government Report is
prepared in material compliance of the reporting requirements as contained in Appendix 14 of the Listing Rules on
the Stock Exchange.
– The Code A.4.1 – the independent non-executive Directors have not been appointed for any specific terms as
they are subject to retirement by rotation at least once every three years in accordance with the Company’s
Bye-laws.
Code provision A.4.1 of the Code provides that non-executive Directors should be appointed for a specific term,
subject to re-election. None of the independent non-executive Directors has entered into any service contracts with
the Company or its subsidiaries. In view of the fact that the independent non-executive Directors are subject to
retirement by rotation at least once every three years though they have no set term of office, the Board considers
that the quality of good corporate governance will not be impaired.
Having made specific enquiry with all Directors, each of whom has confirmed compliance with the required standard
set out in the Model Code during the year ended 31 December 2018.
Board of Directors
Composition
As at 31 December 2018, the Board of Directors (the “Board”) of the Company comprises five members and Mr.
Zhang Hong Wei acts as the Chairman of the Board. Another executive Director is Ms. Zhang Meiying. The Company
has three independent non-executive Directors, Mr. Chau Siu Wai, Mr. San Fung and Ms. Wang Ying, one of whom
namely, Ms. Wang Ying has appropriate professional accounting experience and expertise.
Executive Directors
Mr. Zhang Hong Wei C
Ms. Zhang Meiying M M M
Notes:
All Directors have distinguished themselves in their field of expertise, and have exhibited high standards of personal
and professional ethics and integrity. The biographical details of each Director are disclosed on pages 40 of this
annual report.
During the year ended 31 December 2018, save as disclosed above under the paragraph “Corporate Governance
Practices”, the Board has at all times met the requirements of the Listing Rules relating to the appointment of at
least three independent non-executive Directors (representing at least one-third of the Board), with at least one
independent non-executive Director possessing appropriate professional qualifications and accounting and related
financial management expertise.
Each independent non-executive Director has pursuant to the Rule 3.13 of the Listing Rules, confirmed that he/she is
independent of the Company and the Company also considers that they are independent.
Save as the family relationship between Mr. Zhang Hong Wei, Chairman of the Board, and Ms. Zhang Meiying,
executive Director and daughter of the Chairman, there are no relationships among members of the Board. Except
for the above, the Board considers that all Directors are free from any relationship that interfere the exercise of
individual independent judgment.
24 UNITED ENERGY GROUP LIMITED
Function
The Board, led by the Chairman, is responsible for formulation and approval of the Group’s development and
business strategies, key operational proposals, financial control procedures, material acquisition and disposal of
investments, major funding decisions, financial announcements, interim report, annual report, share issuance/
repurchase, nomination of Directors, appointment of key management personnel, related party transactions,
remuneration to Directors and key management, ensures appropriate human and financial resources are
appropriately applied and the performance for the achievement of results is evaluated periodically and other
significant transactions in accordance with the rules governing the meeting of the Board, Bye-laws and rules
governing the meeting of shareholders.
The executive Directors are responsible for day-to-day management of the Company’s operations. These executive
Directors conduct regular meetings with the senior management of the Company, its subsidiaries and associated
companies, at which operational issues and financial performance are evaluated.
The Bye-laws of the Company contain description of responsibilities and operation procedures of the Board. The
Board holds regular meeting to discuss and consider significant matters relating to existing operations and proposals
of new operations and projects. Board meetings are formally held at least 4 times a year.
The Chairman ensures that Board meetings are being held whenever necessary. Though the Chairman is responsible
to set the Board meeting agenda, all Board members are encouraged to participate to include matters in the
agenda. The Board conducts meeting on a regular basis and extra meetings are convened when circumstances
require. The Bye-Laws of the Company allow a Board meeting to be conducted by way of a tele-conference.
There are 14 Board meetings being held during the year ended 31 December 2018 and the attendance of individual
Directors is as follows:
Board Meetings
The attendance records of individual Directors of the 2018 AGM is set out below:
AGM
Each newly appointed Director receives induction on the first occasion of his/her appointment, so as to ensure
that he/she has appropriate understanding of the business and operations of the Company and that he/she is fully
aware of his/her responsibilities and obligations under the Listing Rules and relevant regulatory requirements. Such
induction is normally supplemented with visits to the Group’s key business sites and/or meetings with the senior
management of the Company.
Under code provision A.6.5, Directors should participate in appropriate continuous professional development to
develop and refresh their knowledge and skills to ensure that their contribution to the Board remains informed and
relevant. Internally facilitated briefings for Directors will be arranged and reading material on relevant topics will
be issued to Directors where appropriate. All Directors are encouraged to attend relevant training courses at the
Company’s expenses.
During the year ended 31 December 2018, the Company provided reading materials on corporate governance,
Directors’ duties and responsibilities and regulatory update on the Listing Rules amendments to all the Directors
for their reference and studying. Besides, all Directors attended other seminars and training sessions arranged by
other professional firms/institutions. All Directors had provided the Company their training records for the reporting
period. The Directors and officers are indemnified under a Directors’ and officers’ liability insurance against any
liability incurred by them in discharge of their duties while holding office as the Directors and officers of the
Company. The Directors and officers shall not be indemnified where there is any fraud, breach of duty or breach of
trust proven against them.
Responsibilities
In the course of discharging their duties, the Directors act in good faith, with due diligence and care, and in the best
interests of the Company and its shareholders. Their responsibilities include (1) attending regular Board meetings
focusing on business strategy, operational issues and financial performance; (2) monitoring the quality, timeliness,
relevance and reliability of internal and external reporting; (3) monitoring and managing potential conflicts of interest
of management, Board members and shareholders, including misuse of corporate assets and abuse in connected
transaction; and (4) ensuing processes are in place to maintain the overall integrity of the Company, including
financial statements, relationships with suppliers, customers and other stakeholders, and compliance with all laws
and ethics.
• Approved adoption of all Hong Kong Financial Reporting Standards (“HKFRSs”) which are in conformity with
the International Financial Reporting Standards (“IFRSs”); and
• Made judgments and estimates that are prudent and reasonable; and have prepared the accounts on the
going concern basis.
26 UNITED ENERGY GROUP LIMITED
The Directors confirm that, to the best of their knowledge, information and belief, having made all reasonable
enquiries, they are not aware of any material uncertainties relating to events or conditions that may cast significant
doubt upon the Company’s ability to continue as a going concern.
Audit Committee
The Company formulated written terms of reference for the Audit Committee in accordance with the requirements
of the Listing Rules. As at 31 December 2018, the Audit Committee consists of all the independent non-executive
Directors, namely Mr. Chau Siu Wai, Mr. San Fung and Ms. Wang Ying. It is chaired by Mr. San Fung.
The Audit Committee reports directly to the Board and reviews the matters relating to the work of the external
auditor, financial statements, risk management and internal controls. The Audit Committee meets with the
Company’s external auditor to ensure the objectivity and credibility of financial reporting, risk management and
internal control procedures as well as to maintain an appropriate relationship with the external auditors of the
Company.
During the year ended 31 December 2018, there are 2 audit committee meetings being held and the external
auditor of the Company has attended 2 audit committee meetings. The individual attendance of each member is as
follows:
The members of Audit Committee have full access to and co-operation from the management and they have
full discretion to invite any Director or executive to attend the meeting. The Audit Committee has performed
the following functions during the year ended 31 December 2018: (1) reviewed the annual audit plan of external
auditors, their audited reports and matters incidental thereto; (2) approved the appointment of external auditors
including the terms of engagement; (3) discussed the risk management and internal control issues; (4) examined
the application of funds; (5) reviewed the interested party transactions; and (6) reviewed the periodic financial
statements of the Company and made recommendation to the Board for approval and evaluated the performance
and independence of the external auditors.
2018 ANNUAL REPORT 27
Remuneration Committee
With effect from 17 July 2006, a remuneration committee has been set up with written terms of reference to review
the remuneration package, performance-based remuneration and termination compensation of Directors and senior
management of the Group. The Remuneration Committee comprises Mr. Chau Siu Wai, Mr. San Fung and Ms.
Zhang Meiying. It is chaired by Mr. San Fung.
The major responsibilities of the Remuneration Committee are to make recommendation to the Board on the
Company’s policy and structure for remuneration of Directors and senior management, to determine remuneration
packages of all executive Directors and senior management including benefits in kind, pension rights and
compensation payments. The Remuneration Committee takes into consideration on factors such as salaries paid by
comparable companies, time commitment and responsibilities of the Directors and senior management.
The Remuneration Committee held 3 meetings in 2018 at which all committee members were present. At the
meeting, the Remuneration Committee reviewed and discussed the remuneration policy, the remuneration package
and bonus arrangements.
Nomination Committee
With effective from 30 March 2012, a nomination committee, comprising Mr. San Fung, independent non-
executive Director of the Company, as its Chairman with Mr. Chau Siu Wai, independent non-executive Director of
the Company, and Ms. Zhang Meiying, executive Director of the Company, as its members, has been set up with
written terms of reference in accordance with the requirements of the Listing Rules. The Nomination Committee is
responsible for nomination of Directors, structure of the Board, number of Directors, the composition of the Board
and review the Board Diversity Policy of the Company. The nominations of Directors were made in accordance with
the Nomination Policy and the objective criteria (including without limitation, gender, age, cultural and educational
background, ethnicity, professional experience, skills, knowledge and length of service), with due regard for the
benefits of diversity under the Board Diversity Policy of the Company. According to the Board Diversity Policy of the
Company, selection of candidates will be based on a range of diversity perspectives, including but not limited to
gender, age, cultural and educational background, ethnicity, professional experience, skills, knowledge and length
of service. The ultimate decision will be based on merit and contribution that the selected candidates will bring to
the Board.
The Nomination Committee held 3 meetings in 2018 at which all committee members were present. At the
meeting, the Nomination Committee: (1) reviewed the structure, size and composition of the Board; (2) reviewed the
Company’s board diversity policy; (3) discussed the causal vacancies for the resigned Directors during the year; and (4)
assessed the independence of independent non-executive Directors.
28 UNITED ENERGY GROUP LIMITED
During the year, remuneration paid to the Company’s auditors, Messrs. RSM Hong Kong and other RSM network
firms, is as follows:
The Group has established an internal audit and risk management department (the “IARM Department”), which
will report to the Board, to conduct annual review of the Group’s risk management and internal control systems
to ensure its effectiveness and the interest of shareholders is safeguarded. During the reporting period, the IARM
Department has conducted annual review of the Group’s risk management and internal control systems with
implementation of stricter and regulated risk management and internal control procedures. After discussing with
the IARM Department, the Board considered that the Group’s risk management and internal control systems had
been implemented effectively. The annual reviews covered all material controls, including financial, operational and
compliance controls and risk management functions.
Company Secretary
Mr. Hung Lap Kay is the company secretary of the Company since March 2010. During the year ended 31 December
2018, Mr. Hung has taken no less than 15 hours of relevant professional trainings to update his skill and knowledge.
The Company uses a range of communication tools to ensure its shareholders are kept well informed of key business
imperatives. These include general meeting, annual report, various notices, announcements, circulars and via the
Company’s website to provide an electronic means of communication. The poll voting procedures and the rights of
shareholders to demand a poll were included in all circulars accompanying notice convening general meeting and
the detailed procedures for conducting a poll have been read out by the Chairman at general meeting.
The annual general meeting provides a useful forum for shareholders to exchange views with the Board. The
Chairman, Directors, Board Committees’ Chairman/Members and external auditor, where appropriate, are available
to answer questions at the meeting.
2018 ANNUAL REPORT 29
To safeguard shareholders’ interests and rights, separate resolutions are proposed at shareholders’ meetings on
each substantial issue, including the election of individual Directors, for shareholders’ consideration and voting.
Besides, pursuant to the Articles of Association, shareholder(s) holding not less than one-tenth of the paid-up
capital of the Company carrying the right of voting at general meetings may request the Company to convene an
extraordinary general meeting by sending a written requisition to the Board or the Company Secretary. The objects
of the meeting must be stated in the written requisition.
Shareholders may send written enquiries to the Company for putting forward any enquiries or proposals to the
Board of the Company. Contact details are as follows:
Address: Suite 2505, 25/F, Two Pacific Place, 88 Queensway, Admiralty, Hong Kong
(For the attention of the General Manager of the Investor Relations Department)
Fax: 852–2522 6938
Email: ir@uegl.com.hk
For the avoidance of doubt, shareholder(s) must deposit and send the original duly signed written requisition, notice
or statement, or enquiry (as the case may be) to the above address and provide their full name, contact details and
identification in order to give effect thereto. Shareholders’ information may be disclosed as required by law.
During the reporting period, the Company has not made any changes to its Articles of Association. An up to date
version of the Articles of Association is available on the Company’s website and the Stock Exchange’s website.
Shareholders may refer to the Articles of Association for further details of their rights.
All resolutions put forward at shareholders’ meetings will be voted by poll pursuant to the Listing Rules and the
poll voting results will be posted on the websites of the Stock Exchange (www.hkexnews.hk) and the Company
(www.uegl.com.hk) immediately after the relevant general meetings.
30 UNITED ENERGY GROUP LIMITED
The Directors present their annual report and the audited consolidated financial statements for the year ended 31
December 2018.
Principal Activities
The Company acts as an investment holding company. The principal activities of its subsidiaries are set out in note
44 to the Consolidated Financial Statements of this annual report.
Business Review
General
For the review of the business of the Group including the future development in the Group’s business and the
analysis of financial key performance indicators, please refer to the section headed “Management Discussion and
Analysis” on pages 8 to 19 of this annual report.
Risks pertaining to the changes in oil and gas prices in international market
Prices for crude oil and natural gas may fluctuate widely in response to changes in the supply and demand for
crude oil and natural gas, overall economic and political instability, natural disasters and weather conditions that
are beyond our control. Changes in oil and gas prices could have a material effect on the Group’s cash flows and
earnings. The prolonged low oil and gas prices may also result in the impairment of our oil and gas properties.
The Group is subject to extensive environmental protection laws and regulations of countries with operation. If there
are changes in the environmental protection laws and regulations, we may incur additional costs for environmental
compliance matters.
2018 ANNUAL REPORT 31
Employees are remunerated equitably and competitively. Continuing training and development opportunities are
provided to equip them to deliver their performance.
The Group’s business strives to create a win-win situation with government and local communities. Our strategic
plan to explore new reserves can partially ease the energy supply deficit problem in Pakistan. The local communities
also benefit from our sustainable social investment projects. During the reporting period, our strategic areas in the
social investment projects were healthcare, education and capacity building.
The Group’s major customers are state-owned enterprises. Sales agreement is entered with customers and gas is
delivered to customers through pipeline connected to our facilities.
The Group uses suppliers to reflect its value and commitment on HSE performance. Site visit and panel discussion
have always been conducted in exchange of technical knowledge and skills.
Results
The results of the Group for the year ended 31 December 2018 and the state of affairs of the Group at that date are
set out in the Consolidated Financial Statements on pages 47 to 145 of this annual report.
32 UNITED ENERGY GROUP LIMITED
At no time during the year have the Directors, their associates or any shareholder of the Company (which to the best
knowledge of the Directors, owns more than 5% of the Company’s issued share capital) had any interest in these
major customers and suppliers.
Segment Information
The segment information of the Group for the year ended 31 December 2018 is set out in note 11 to the
Consolidated Financial Statements of this annual report.
Financial Summary
A summary of the results and of the assets, liabilities and non-controlling interests of the Group for the last five
financial years, as extracted from the audited consolidated financial statements, is set out on page 146 of this annual
report. This summary is for information only and does not form part of the audited consolidated financial statements.
In addition, the Company has taken out and maintained insurance for the Directors against liabilities to third parties
that maybe incurred in the course of performing their duties as at the date of this report.
2018 ANNUAL REPORT 33
Executive Directors:
Zhang Hong Wei (Chairman)
Zhang Meiying
Pursuant to Bye-laws 87(1) and 87(2), Ms. Zhang Meiying, Mr. San Fung and Mr. Chau Siu Wai shall retire by rotation
and being eligible, will offer themselves for re-election at the Annual General Meeting to be held in 2019.
There is no service contract entered into between the Company and independent non-executive Directors and they
are not appointed for a specific term. However, all Directors are subject to retirement by rotation at least once every
three years pursuant to the Bye-laws of the Company.
The new share option scheme of the Company (the “New Scheme”) with the maximum number of 1,308,572,137
shares of the Company to be issued on the exercise of share options under the New Scheme (the “New Scheme
Limit”) was adopted pursuant to the shareholders’ resolution passed on 27 May 2016 for the primary purpose of
providing opportunity to Directors, employees and consultants to acquire proprietary interests of the Group.
The total number of shares in respect of which options may be granted under the New Scheme is not permitted to
exceed 30% of the shares of the Company in issue from time to time. The number of shares issued and to be issued
in respect of which options granted and may be granted to any individual is not permitted to exceed 10% of the
shares of the Company in issue from time to time.
During the reporting period, no share options were granted, exercised, lapsed or cancelled under both the Old
Scheme and the New Scheme. As at 31 December 2018, 627,452,526 shares under the Refreshed Old Scheme Limit
were not used for granting share option under the Old Scheme (“Unused Refreshed Old Scheme Limit”) and the
total adjusted outstanding share options granted under the Old Scheme but not exercised was 23,256,637 units
of the share options (“Outstanding Option Not Exercised”). The ratio of Unused Refreshed Old Scheme Limit and
the Outstanding Option Not Exercised to the total issued shares of the Company of 26,294,155,209 shares as at 31
December 2018 was 2.47%.
34 UNITED ENERGY GROUP LIMITED
As at 31 December 2018, details of outstanding share options granted but not exercised under the Old Scheme are as
follows:
Adjusted
Exercise Adjusted Number of Share Options (Note)
Price As at As at
Grant Date (Note) Vesting Period Exercisable Period 1.1.2018 Granted Exercised Lapsed Cancelled 31.12.2018
HK$
Employees
29.8.2012 0.93 29.8.2012 to 28.8.2013 29.8.2013 to 28.8.2022 6,976,991 – – – – 6,976,991
29.8.2012 0.93 29.8.2012 to 28.8.2014 29.8.2014 to 28.8.2022 4,651,327 – – – – 4,651,327
29.8.2012 0.93 29.8.2012 to 28.8.2015 29.8.2015 to 28.8.2022 4,651,327 – – – – 4,651,327
29.8.2012 0.93 29.8.2012 to 28.8.2016 29.8.2016 to 28.8.2022 6,976,992 – – – – 6,976,992
Note: Upon completion of Open Offer on 30 August 2016, the exercise price and the number of shares that can be subscribed for upon the
exercise of the outstanding share options was adjusted from HK$1.20 to HK$0.93 and 18,000,000 shares to 23,256,637 shares respectively.
Disclosure of Interests
Director’s interests and short positions in the securities of the Company and its associated
corporations
As at 31 December 2018, the following Director had or was deemed to have interests or short positions in the
shares, underlying shares or debentures of the Company and its associated corporations (within the meaning of
Part XV of the Securities and Futures Ordinance (the “SFO”)) (i) which were required to be notified to the Company
and the Stock Exchange pursuant to Divisions 7 and 8 of Part XV of the SFO (including interests or short positions
which they were taken or deemed to have under such provisions of the SFO); or (ii) which were required, pursuant
to section 352 of the SFO, to be entered in the register referred to therein; or (iii) which were otherwise required to
notify the Company and the Stock Exchange pursuant to the Model Code:
Number of Shares
Long Short Approximate %
Name of Director Name of Company Nature of interest Position Position shareholding
Note:
Out of the 18,754,300,230 shares, 10,657,758,250 shares were beneficially held by He Fu International Limited, 4,447,453,416 shares were
beneficially held by United Petroleum & Natural Gas Holdings Limited, and 3,649,088,564 shares were beneficially held by United Energy Holdings
Limited. United Petroleum & Natural Gas Holdings Limited and United Energy Holdings Limited are companies wholly-owned by Million Fortune
Enterprises Limited, which is in turn wholly-owned by Mr. Zhang Hong Wei. He Fu International Limited is wholly-owned by Huilan Investment Limited,
which is wholly-owned by 東方集團有限公司. 東方集團有限公司 is 94% owned by 名澤東方投資有限公司, which is in turn wholly-owned by Mr. Zhang
Hong Wei. Therefore, Mr. Zhang Hong Wei is deemed to be interested in those 18,754,300,230 shares.
2018 ANNUAL REPORT 35
Save as disclosed above, as at 31 December 2018, none of the Directors and chief executives of the Company and
their respective associates had or is deemed to have any interests or short positions in the shares, underlying shares
or debentures of the Company or its associated corporations (within the meaning of Part XV of the SFO) which were
required to be notified to the Company and the Stock Exchange pursuant to Divisions 7 and 8 of Part XV of the
SFO (including interests and short positions which the Directors and chief executives of the Company are taken or
deemed to have under such provisions of the SFO), or were required to be recorded in the register required to be
kept by the Company pursuant to section 352 of the SFO, or which will be required, pursuant to the Model Code, to
be notified to the Company and the Stock Exchange.
Substantial Shareholders
Persons who have an interest or short position which is discloseable under Divisions 2 and 3 of Part XV of the
SFO and substantial Shareholders
So far as is known to the Directors, as at 31 December 2018, the following person (not being Directors or chief
executive of the Company) had, or was deemed to have, interests or short positions in the Shares or underlying
Shares which would fall to be disclosed to the Company and the Stock Exchange under the provisions of Divisions 2
and 3 of Part XV of the SFO or who were directly or indirectly interested in 10% or more of the nominal value of any
class of share capital carrying rights to vote in all circumstances at general meetings of any member of the Group:
Number of Approximate %
Name Capacity and nature of interest Shares shareholding
Note:
(a) 名澤東方投資有限公司 and Million Fortune Enterprises Limited are wholly owned by Mr. Zhang Hong Wei.
(e) These companies are wholly owned by Million Fortune Enterprises Limited.
(f) (L) denotes long position and (S) denotes short position.
Save as disclosed above, as at 31 December 2018, the Directors were not aware of any other person (other than the
Directors and the chief executive of the Company) who had, or was deemed to have, interests or short positions in
the Shares or underlying Shares (including any interests in options in respect of such capital), which would fall to be
disclosed to the Company and the Stock Exchange under the provisions of Divisions 2 and 3 of Part XV of the SFO,
or who was directly or indirectly interested in 10% or more of the nominal value of any class of share capital carrying
rights to vote in all circumstances at general meetings of any member of the Group.
36 UNITED ENERGY GROUP LIMITED
Share Capital
Particulars of the Company’s share capital are set out in note 34 to the Consolidated Financial Statements of this
annual report. Details of newly issued shares of the Company during the reporting period are set out in the section
headed “Management Discussion and Analysis – Capital Structure” on page 19 of this annual report.
Emolument Policy
The emolument policy for the employees of the Group is set up by the Board on the basis of their merit,
qualifications and competence. The Company has adopted the share option scheme as an incentive to qualified
employees (with the meanings in the share option scheme of the Company). Details of the scheme are set out in the
section headed “Share Option Scheme” on pages 33 to 34 and note 37 to the Consolidated Financial Statements of
this annual report.
The emoluments of the Directors of the Company are decided by the Board, having regard to the Company’s
operating results, individual performance and comparable market statistics. Details of the remuneration of the
Directors and those of the five highest paid individuals are set out in note 15 to the Consolidated Financial
Statements of this annual report. Save as disclosed in note 15(a) to the Consolidated Financial Statements in
this annual report, there has been no arrangement under which any Director has waived or agreed to waive any
emoluments.
Management Contracts
There is no service contract entered between the Company and Directors and no contracts concerning the
management and administration of the whole or any substantial part of the business of the Group were entered into
or in existence during the year ended 31 December 2018.
Pre-Emptive Rights
There are no provisions for pre-emptive rights under the Company’s Bye-laws or the laws of Bermuda, which would
oblige the Company to offer new shares on a pro-rata basis to existing shareholders.
The Company has also established written guidelines regarding securities transaction on no less exacting terms of
the Model Code for senior management and specific individual who may have access to price sensitive information
in relation to the securities of the Company.
Save as disclosed below under the paragraph “Connected Transactions”, the related party transactions as set out in
note 39 to the Consolidated Financial Statements of this annual report do not fall under the definition of “connected
transactions” or “continuing connected transactions” under Chapter 14A of the Listing Rules during the year ended
31 December 2018.
Connected Transactions
Save as disclosed below, the Group had not entered into any connected transactions or continuing connected
transactions which are required to be disclosed in compliance with the requirements of Chapter 14A of the Listing
Rules during the year ended 31 December 2018.
On 27 June 2018, Super Success International Holdings Limited (“SSIHL”, a wholly-owned subsidiary of the
Company) and Orient Group Limited (“Orient Group, previously named Orient Group Investment Holding Limited”)
entered into the share sale and purchase agreement (the “Target SPA”), pursuant to which SSIHL has agreed to
purchase, and Orient Group has agreed to sell, approximately 48% of the equity interests in Orient Group Beijing
Investment Holding Limited (the “Target”) held by Orient Group comprising 22,929,377 shares (the “Target Equity
Interests”) with the aggregate consideration of approximately HK$374,400,000 (equivalent to US$48,000,000). As
the ultimate substantial shareholder of Orient Group is Mr. Zhang Hong Wei who holds approximate 94% controlling
shareholdings of Orient Group and Mr. Zhang Hong Wei is the Chairman and Director of the Company, Orient
Group is a connected person of the Company and so the acquisition of the Target Equity Interests is deemed to
be a connected transaction of the Company. The conditions to completion under the Target SPA were satisfied or
waived in accordance with the Target SPA and the completion of the acquisition of the Target Equity Interests took
place on 29 December 2018. Details of the transaction are set out in the Company’s announcements dated 27 June
2018 and 30 December 2018 and the Company’s circular dated 26 July 2018.
Corporate Governance
In the opinion of the Directors, the Company has complied throughout the financial year for the year ended 31
December 2018 with the Code, except for code provisions A.4.1 as set out in the Code contained in Appendix 14
to the Listing Rules. Please refer to the Corporate Governance Report on pages 22 to 29 of this annual report for
details.
Details of the audit committee, remuneration committee and nomination committee are set out in the Corporate
Governance Report of this annual report.
Distributable Reserves
As at 31 December 2018, the aggregate amounts of the Company’s reserves available for distribution to equity
shareholders of the Company was approximately HK$11,211,040,000 (31 December 2017: approximately
HK$12,261,803,000).
38 UNITED ENERGY GROUP LIMITED
Dividends
No final dividend has been paid or declared by the Company during the year ended 31 December 2018.
Dividends Policy
The Company has established a dividend policy (“Dividend Policy”). According to the Dividend Policy, in deciding
whether to propose any dividend payout and/or determining the amount of any dividend to be paid, the Board shall
take into account, inter alia:
(c) retained earnings and distributable reserves of the Company and each of the other members of the Group;
(d) the level of the Group’s debts to equity ratio, return on equity and financial covenants to which the Group is
subject;
(f) any restrictions on payment of dividends that may be imposed by the Group’s lenders;
(g) the Group’s expected working capital requirements and future expansion plans;
(h) liquidity position of the Group and any future commitments at the time of declaration of dividend;
(l) general economic conditions, business cycle of the Group’s business and other internal or external factors
that may have an impact on the business or financial performance and position of the Company; and
Pursuant to the Dividend Policy, the declaration and payment of dividends shall be subject to the discretion of
the Board and the approval of the shareholders and all applicable laws and regulations and the Memorandum of
Continuance and Bye-laws of the Company.
The Company will review the Dividend Policy from time to time and reserves the right in its sole and absolute
discretion to update, amend and/or modify the Dividend Policy at any time. The Dividend Policy shall in no way
constitute a legally binding commitment of the Company that dividends will be paid in any particular amount and
shall in no way obligate the Company to propose, declare or pay any dividend at any time or from time to time.
2018 ANNUAL REPORT 39
Auditors
At the Company’s last annual general meeting held on 20 April 2018, RSM Hong Kong was re-appointed as auditor
of the Company. RSM Hong Kong retires, and, being eligible, offers themselves for re-appointment. A resolution for
the reappointment of RSM Hong Kong will be put at the forthcoming AGM.
BIOGRAPHY OF DIRECTORS
AND SENIOR MANAGEMENT
Executive Directors
Mr. Zhang Hong Wei, aged 64, joined the Company on 27 February 1998. Mr. Zhang is the Chairman of the Group.
Mr. Zhang is also the Deputy Chairman of China Minsheng Banking Corporation Ltd., a joint-stock bank listed on
the Shanghai Stock Exchange and on the Stock Exchange of Hong Kong Limited. Mr. Zhang has 30 more years of
experience in management in the PRC. As at the date of this annual report, Mr. Zhang is beneficially interested in
18,754,300,230 shares of the Company, representing approximately 71.39% of the existing issued share capital of
the Company, and is the controlling shareholder of the Company. Mr. Zhang is the father of Ms. Zhang Meiying, an
executive Director appointed on 19 June 2006.
Ms. Zhang Meiying, aged 40, joined the Company on 19 June 2006 as an executive Director. Ms. Zhang previously
worked in Citigroup Investment Banking Division (Hong Kong), China Minsheng Banking Corporation Limited and
America Orient Group, Inc. and has over 15 years of experience in banking and financial management. Ms. Zhang
Meiying holds a BBA degree in Finance and International Business from the George Washington University, USA. Ms.
Zhang has not held any directorship with other listed companies in the last 3 years. Ms. Zhang is the daughter of Mr.
Zhang Hong Wei, the Chairman, executive Director and controlling shareholder of the Company.
Mr. Chau Siu Wai, aged 49, joined the Company on 9 November 2004 as an independent non-executive Director.
Mr. Chau is a university graduate with a bachelor degree in law. He further obtained a master degree in business
administration from Murdoch University in Australia. Mr. Chau has over 15 years of experience in financial reporting
and investment analysis and is now the Managing Director of an investment company.
Ms. Wang Ying, aged 41, joined the Company on 1 July 2017 as an independent non-executive Director. Ms. Wang
graduated from the Beijing Chemical University with major in Financial Accounting. In 2012, she also obtained a
Beijing International MBA (BiMBA) from BiMBA Business School of the National School of Development at Peking
University. Ms. Wang joined Pfizer Pharmaceuticals Limited (“Pfizer”) since 2001 and is currently the Senior Finance
Manager (Internal Compliance & Risk Control, Accounting) of Pfizer. She has more than 17 years of experience
in financial accounting, risk management and internal control. Through her past working experience, Ms. Wang
has gained much experience in (a) preparing and conducting review and internal audit of financial statements and
reports; and (b) internal control and procedures for financial reporting. The Board considers Ms. Wang possesses
appropriate accounting and financial management knowledge, experience and expertise of an independent non-
executive director as required under Rule 3.10(2) of the Listing Rules.
Senior Management
Mr. Zhu Junfeng, aged 58, joined the Company in May 2018 as Chief Executive Officer. Mr. Zhu was the former
senior management of China National Petroleum Company (“CNPC”) and has 35 years’ work experience in oil and
gas industry, nearly 21 years of which is focusing on the oversea oil and gas operation. He has been undertaking
the position of JOC president across Venezuela, Sudan and Iraq. Mr. Zhu received his B.S. degree in Petroleum
development from Daqing Petroleum Institute in 1983. After graduation, he joined Shengli Oilfieds (Ranking No. 2
in China) as a technician. He got many honors such as science and technology top talent and top ten outstanding
youth. He is promoted gradually to SH Operation, the assistant chief engineer and the deputy director of the
oil production plant during the 14 years. Starting year 1997, as one of the first overseas entrepreneurs, he was
appointed to CNPC America Ltd. (Venezuela branch) (September 1997 – January 2004), CNPC GPNOC in Sudan
(January 2004 – October 2009) and CNPC Halfaya project in Iraq (December 2009 – June 2016) as President
successively. The partners include Total, Petronas, Exxon Mobil and BP etc. He got great achievements during his
appointment and was highly praised by both the partners and the government. Meantime, he was also the Reginal
Manager of CNPC in Venezuela, Sudan, Iraq and Middle East during the period of 2001 to 2017.
Mr. Song Yu, aged 42, joined the Company in October 2009 as Investment Controller and promoted as Chief
Operation Officer of the Company in October 2011. Before joining the Company, Mr. Song previously worked in
different subsidiaries of Sinopec Group during the period from July 2004 to October 2009. He worked in Winfield
Euro Asia Oil Service Company (Russia), a wholly-owned subsidiary of Sinopec Group in Moscow, as General Director
and focused on oil trading, procurement and technical services in relation to petroleum exploration and production
in Euro-Asia. Mr. Song also worked in Sinopec International Petroleum E&P Corporation (“SIPC”) in Beijing and SIPC
Russia and Central Asia Regional Company as In House Legal Consultant and Head of Legal respectively. Mr. Song
graduated from the Tsinghua University and obtained a bachelor degree of Physics and master degree of Law in
International Economic Law.
2018 ANNUAL REPORT 41
TO THE SHAREHOLDERS OF
UNITED ENERGY GROUP LIMITED
(Incorporated in the Cayman Islands and continued in Bermuda with limited liability)
Opinion
We have audited the consolidated financial statements of United Energy Group Limited (the “Company”) and its
subsidiaries (the “Group”) set out on pages 47 to 145, which comprise the consolidated statement of financial
position as at 31 December 2018, and the consolidated statement of profit or loss, the consolidated statement
of profit or loss and other comprehensive income, the consolidated statement of changes in equity and the
consolidated statement of cash flows for the year then ended, and notes to the consolidated financial statements,
including a summary of significant accounting policies.
In our opinion, the consolidated financial statements give a true and fair view of the consolidated financial position
of the Group as at 31 December 2018, and of its consolidated financial performance and its consolidated cash flows
for the year then ended in accordance with Hong Kong Financial Reporting Standards (“HKFRSs”) issued by the
Hong Kong Institute of Certified Public Accountants (the “HKICPA”) and have been properly prepared in compliance
with the disclosure requirements of the Hong Kong Companies Ordinance.
Key Audit Matter How our audit addressed the Key Audit Matter
Impairment of intangible assets and property, Audit procedures performed by the component
plant and equipment of exploration and production auditors in Pakistan and by the Group audit
segment engagement team included:
Key Audit Matter How our audit addressed the Key Audit Matter
Impairment of intangible assets and property, Audit procedures performed by the component
plant and equipment of exploration and production auditors in Pakistan and by the Group audit
segment (Continued) engagement team included: (Continued)
Key Audit Matter How our audit addressed the Key Audit Matter
Estimate of oil and gas reserves Audit procedures performed by the component
auditors in Pakistan and by the Group audit
engagement team included:
Other Information
The directors are responsible for the Other Information. The Other Information comprises all of the information
included in the annual report other than the consolidated financial statements and our auditor’s report thereon.
Our opinion on the consolidated financial statements does not cover the Other Information and we do not express
any form of assurance conclusion thereon.
In connection with our audit of the consolidated financial statements, our responsibility is to read the Other
Information and, in doing so, consider whether the Other Information is materially inconsistent with the consolidated
financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated.
If, based on the work we have performed, we conclude that there is a material misstatement of this Other
Information, we are required to report that fact. We have nothing to report in this regard.
2018 ANNUAL REPORT 45
In preparing the consolidated financial statements, the directors are responsible for assessing the Group’s ability
to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going
concern basis of accounting unless the directors either intend to liquidate the Group or to cease operations, or have
no realistic alternative but to do so.
The Audit Committee assists the directors in discharging their responsibilities for overseeing the Group’s financial
reporting process.
Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance
with HKSAs will always detect a material misstatement when it exists. Misstatements can arise from fraud or error
and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the
economic decisions of users taken on the basis of these consolidated financial statements.
As part of an audit in accordance with HKSAs, we exercise professional judgement and maintain professional
skepticism throughout the audit. We also:
• Identify and assess the risks of material misstatement of the consolidated financial statements, whether due
to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence
that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material
misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion,
forgery, intentional omissions, misrepresentations, or the override of internal control.
• Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are
appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of
the Group’s internal control.
• Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates
and related disclosures made by the directors.
46 UNITED ENERGY GROUP LIMITED
Auditor’s Responsibilities for the Audit of the Consolidated Financial Statements (Continued)
• Conclude on the appropriateness of the directors’ use of the going concern basis of accounting and, based
on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that
may cast significant doubt on the Group’s ability to continue as a going concern. If we conclude that a
material uncertainty exists, we are required to draw attention in our auditor’s report to the related disclosures
in the consolidated financial statements or, if such disclosures are inadequate, to modify our opinion. Our
conclusions are based on the audit evidence obtained up to the date of our auditor’s report. However, future
events or conditions may cause the Group to cease to continue as a going concern.
• Evaluate the overall presentation, structure and content of the consolidated financial statements, including
the disclosures, and whether the consolidated financial statements represent the underlying transactions and
events in a manner that achieves fair presentation.
• Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business
activities within the Group to express an opinion on the consolidated financial statements. We are responsible
for the direction, supervision and performance of the group audit. We remain solely responsible for our audit
opinion.
We communicate with the Audit Committee regarding, among other matters, the planned scope and timing of the
audit and significant audit findings, including any significant deficiencies in internal control that we identify during
our audit.
We also provide the Audit Committee with a statement that we have complied with relevant ethical requirements
regarding independence, and to communicate with them all relationships and other matters that may reasonably be
thought to bear on our independence, and where applicable, related safeguards.
From the matters communicated with the Audit Committee, we determine those matters that were of most
significance in the audit of the consolidated financial statements of the current period and are therefore the key
audit matters. We describe these matters in our auditor’s report unless law or regulation precludes public disclosure
about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated
in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public
interest benefits of such communication.
The engagement partner on the audit resulting in this independent auditor’s report is Wong Poh Weng.
29 March 2019
2018 ANNUAL REPORT 47
2018 2017
Note HK$’000 HK$’000
(Restated)
Continuing operations
Discontinued operations
Profit/(loss) for the year from discontinued operations 16 34,621 (1,743)
Attributable to:
Owners of the Company
Profit for the year from continuing operations 1,602,711 1,317,560
Profit/(loss) for the year from discontinued operations 35,280 (1,220)
1,637,991 1,316,340
Non-controlling interests from discontinued operations (659) (523)
1,637,332 1,315,817
2018 2017
HK$’000 HK$’000
(Restated)
5,801 (27,598)
Other comprehensive income for the year, net of tax 6,538 (27,598)
Attributable to:
Owners of the Company
Profit for the year from continuing operations 1,608,443 1,288,216
Profit/(loss) for the year from discontinued operations 35,280 (1,220)
1,643,723 1,286,996
1,643,870 1,288,219
2018 ANNUAL REPORT 49
2018 2017
Note HK$’000 HK$’000
Non-current assets
10,830,048 8,648,529
Current assets
5,317,390 4,627,008
Current liabilities
2,890,561 1,731,469
2018 2017
Note HK$’000 HK$’000
Non-current liabilities
Borrowings 30 460,613 –
Provisions 31 381,109 326,463
Derivative financial instruments 32 1,165 –
Deferred tax liabilities 33 1,150,846 540,586
1,993,733 867,049
Approved by the Board of Directors on 29 March 2019 and are signed on its behalf by:
At 1 January 2017 262,256 2,487,238 (2,286,000) 13,312,566 54,131 14,924 (3,444,898) 10,400,217 23,327 10,423,544
Total comprehensive
income for the year – – – – (29,344) – 1,316,340 1,286,996 1,223 1,288,219
Issue of shares under
employees performance
share schemes (note 34(a)) 271 10,282 – – – – – 10,553 – 10,553
Issue of shares under share
match scheme (note 34(b)) 163 5,303 – – – – – 5,466 – 5,466
Special dividend paid (note 18) – – – (1,050,763) – – – (1,050,763) – (1,050,763)
Changes in equity for the year 434 15,585 – (1,050,763) (29,344) – 1,316,340 252,252 1,223 253,475
At 31 December 2017 262,690 2,502,823 (2,286,000) 12,261,803 24,787 14,924 (2,128,558) 10,652,469 24,550 10,677,019
At 1 January 2018 262,690 2,502,823 (2,286,000) 12,261,803 24,787 14,924 (2,128,558) 10,652,469 24,550 10,677,019
Total comprehensive
income for the year – – – – 4,995 – 1,638,728 1,643,723 147 1,643,870
Issue of shares under
employees performance
share schemes (note 34(a)) 203 11,395 – – – – – 11,598 – 11,598
Issue of shares under share
match scheme (note 34(b)) 48 6,069 – – – – – 6,117 – 6,117
Dividend paid (note 18) – – – (1,050,763) – – – (1,050,763) – (1,050,763)
Disposal of a subsidiary – – – – – – – – (24,697) (24,697)
Changes in equity for the year 251 17,464 – (1,050,763) 4,995 – 1,638,728 610,675 (24,550) 586,125
At 31 December 2018 262,941 2,520,287 (2,286,000) 11,211,040 29,782 14,924 (489,830) 11,263,144 – 11,263,144
52 UNITED ENERGY GROUP LIMITED
2018 2017
Note HK$’000 HK$’000
(Restated)
2,317,477 1,756,237
Adjustments for:
Amount due to directors written back – (3,880)
Depreciation and amortisation 1,645,377 1,190,928
Fair value losses/(gains) on financial assets at FVTPL 644 (1,402)
Fair value losses on derivative financial instruments 1,165 –
Finance costs 54,337 118,930
Gain on disposals of property, plant and equipment (4,522) (1,037)
Gain on disposal of a subsidiary (36,818) –
Gain on bargain purchase (29,111) –
Impairment of goodwill 38,003 –
Intangible assets written off – 39,932
Investment income (46,111) (49,363)
Property, plant and equipment written off 78,114 334,787
Share-based payments 10,413 10,709
Share of losses/(profits) of associates 333 (52)
2018 2017
Note HK$’000 HK$’000
(Restated)
Proceeds from issue of shares under share match scheme 6,117 5,466
Dividends received 169 168
Borrowings raised, net of direct transaction cost 38(c) 757,380 –
Repayment of borrowings 38(c) (121,680) (3,269,268)
Dividends paid to owners of the Company (1,050,760) (1,050,756)
1. General Information
The Company was incorporated in the Cayman Islands and redomiciled to Bermuda as an exempted
company with limited liability under the Companies Act of Bermuda. The address of its registered office is
Clarendon House, 2 Church Street, Hamilton HM11, Bermuda. The address of its principal place of business
is Unit 2505, 25/F, Two Pacific Place, 88 Queensway, Admiralty, Hong Kong. The Company’s shares are listed
on the Main Board of The Stock Exchange of Hong Kong Limited (the “Stock Exchange”).
The Company is an investment holding company. The principal activities of its subsidiaries are set out in
note 44 to the consolidated financial statements.
In the opinion of the Company’s directors, He Fu International Limited, a company incorporated in British
Virgin Islands, is the immediate parent; Mingze Orient Investment Limited#, a company incorporated in
People’s Republic of China, is the ultimate parent and Mr. Zhang Hong Wei is the ultimate controlling party
of the Company.
# The English translation of the ultimate parent company is for reference only. The official name – 名澤東方投資有限公司 is in
Chinese.
2. Basis of Preparation
These consolidated financial statements have been prepared in accordance with all applicable Hong
Kong Financial Reporting Standards (“HKFRSs”) issued by the Hong Kong Institute of Certified Public
Accountants (the “HKICPA”). HKFRSs comprise Hong Kong Financial Reporting Standards (“HKFRS”); Hong
Kong Accounting Standards (“HKAS”); and Interpretations. These consolidated financial statements also
comply with the applicable disclosure provisions of the Rules Governing the Listing of Securities on the
Stock Exchange and with the disclosure requirements of the Hong Kong Companies Ordinance (Cap. 622).
Significant accounting policies adopted by the Group are disclosed below.
The HKICPA has issued certain new and revised HKFRSs that are first effective or available for early adoption
for the current accounting period of the Group. Note 3 provides information on any changes in accounting
policies resulting from initial application of these developments to the extent that they are relevant to the
Group for the current and prior accounting periods reflected in these consolidated financial statements.
The Group has not applied any new standard or interpretation that is not yet effective for the current
accounting period.
2018 ANNUAL REPORT 55
3. Adoption of New and Revised Hong Kong Financial Reporting Standards (Continued)
(a) Application of new and revised HKFRSs (Continued)
(i) HKFRS 9 Financial Instruments
HKFRS 9 replaces the provisions of HKAS 39 that relate to the recognition, classification and
measurement of financial assets and financial liabilities, derecognition of financial instruments,
impairment of financial assets and hedge accounting.
The Group has applied HKFRS 9 in accordance with the transition provisions set out in HKFRS 9,
i.e. applied the classification and measurement requirements retrospectively to instruments
that have not been derecognised as at 1 January 2018 (date of initial application) and has not
applied the requirements to instruments that have already been derecognised as at 1 January
2018. The difference between carrying amounts as at 31 December 2017 and the carrying
amounts as at 1 January 2018 are recognised in the opening accumulated losses and other
components of equity, without restating comparative information.
The adoption of HKFRS 9 resulted in the following changes to the Group’s accounting policies.
(a) Classification
From 1 January 2018, the Group classifies its financial assets in the following
measurement categories:
The classification depends on the Group’s business model for managing the financial
assets and the contractual terms of the cash flows.
For assets measured at fair value, gains and losses will either be recorded in profit or
loss or other comprehensive income. For investments in equity instruments that are
not held for trading, this will depend on whether the Group has made an irrevocable
election at the time of initial recognition to account for the equity investment at FVTOCI.
56 UNITED ENERGY GROUP LIMITED
3. Adoption of New and Revised Hong Kong Financial Reporting Standards (Continued)
(a) Application of new and revised HKFRSs (Continued)
(i) HKFRS 9 Financial Instruments (Continued)
(a) Classification (Continued)
The following table and the accompanying notes below explain the original
measurement categories under HKAS 39 and the new measurement categories under
HKFRS 9 for each class of the Group’s financial assets as at 1 January 2018.
Carrying Carrying
Classification Classification amount amount
under under under under
Financial assets Note HKAS 39 HKFRS 9 HKAS 39 HKFRS 9
HK$’000 HK$’000
Trade and other (c) Loans and Amortised cost 1,366,553 1,366,553
receivables receivables
Notes:
(a) These equity investments represent investments that the Group intends to hold for the long term for
strategic purposes. The Group elected to present in OCI changes in the fair value of these investments
because these investments are held as long-term strategic investments that are not expected to be sold
in the short to medium term. As permitted by HKFRS 9, the Group has designated these investments at
the date of initial application as measured at FVTOCI. The reclassification of available-for-sale financial
assets to equity investments at FVTOCI does not result in any significant impact on the Group’s opening
accumulated losses as at 1 January 2018. Unlike HKAS 39, the accumulated fair value reserve related to
these investments will never be reclassified to profit or loss.
(b) Equity securities – held for trading are required to be held as FVTPL as under HKFRS 9. There was no
impact on the amounts recognised in relation to these assets from the adoption of HKFRS 9.
(c) Trade and other receivables that were classified as loans and receivables under HKAS 39 are now
classified at amortised cost. No additional impairment over these receivables was recognised in the
opening accumulated losses at 1 January 2018 on transition to HKFRS 9 as the amount of additional
impairment measured under the expected credit loss model is immaterial.
The measurement categories for all financial liabilities remain the same. The carrying
amounts for all financial liabilities at 1 January 2018 have not been impacted by the
initial application.
The Group did not de-recognise any financial assets or financial liabilities at FVTPL at
1 January 2018.
2018 ANNUAL REPORT 57
3. Adoption of New and Revised Hong Kong Financial Reporting Standards (Continued)
(a) Application of new and revised HKFRSs (Continued)
(i) HKFRS 9 Financial Instruments (Continued)
(b) Measurement
The Group reclassifies debt investments when and only when its business model for
managing those assets changes.
At initial recognition, the Group measures a financial assets at its fair value plus, in the
case of a financial assets not at FVTPL, transaction costs that are directly attributable
to the acquisition of the financial asset. Transaction costs of financial assets carried at
FVTPL are expensed in profit or loss.
• Amortised cost: Assets that are held for collection of contractual cash flows
where those cash flows represent solely payments of principal and interest
are measured at amortised cost. Interest income from these financial assets is
included in other income using the effective interest rate method. Any gain or
loss arising on derecognition is recognised directly in profit or loss and presented
in other gains/(losses), together with foreign exchange gains and losses.
Impairment losses are presented as separate line item in the statement of profit
or loss.
• FVTOCI: Assets that are held for collection of contractual cash flows and
for selling the financial assets, where the assets’ cash flows represent solely
payments of principal and interest, are measured at FVTOCI. Movements in the
carrying amount are taken through other comprehensive income, except for the
recognition of impairment gains or losses, interest revenue and foreign exchange
gains and losses which are recognised in profit or loss. When the financial asset
is derecognised, the cumulative gain or loss previously recognised in other
comprehensive income is reclassified from equity to profit or loss and recognised
in other gains/(losses). Interest income from these financial assets is included
in other income using the effective interest rate method. Foreign exchange
gains and losses are presented in other gains/(losses) and impairment losses are
presented as separate line item in the statement of profit or loss.
• FVTPL: Assets that do not meet the criteria for amoristed cost or FVTOCI are
measured at FVTPL. A gain or loss on a debt investment that is subsequently
measured at FVTPL is recognised in profit or loss and presented net within other
gains/(losses) in the period in which it arises.
58 UNITED ENERGY GROUP LIMITED
3. Adoption of New and Revised Hong Kong Financial Reporting Standards (Continued)
(a) Application of new and revised HKFRSs (Continued)
(i) HKFRS 9 Financial Instruments (Continued)
(b) Measurement (Continued)
The Group subsequently measures all equity investments at fair value. Where the
Group’s management has elected to present fair value gains and losses on equity
investments in other comprehensive income, there is no subsequent reclassification of
fair value gains and losses to profit or loss following the derecognition of the investment.
Dividends from such investments continue to be recognised in profit or loss as other
income when the Group’s right to receive payments is established.
Changes in the fair value of financial assets at FVTPL are recognised in other gains/
(losses) in the statement of profit or loss as applicable. Impairment losses (and reversal
of impairment losses) on equity investments measured at FVTOCI are not reported
separately from other changes in fair value.
(c) Impairment
From 1 January 2018, the Group assesses on a forward looking basis for the expected
credit losses associated with its debt instruments carried at amortised cost and FVTOCI.
The impairment methodology applied depends on whether there has been a significant
increase in credit risk.
For trade receivables, the Group applies the simplified approach permitted by HKFRS 9,
which requires expected lifetime losses to be recognised from initial recognition of the
receivables.
The standard requires entities to exercise judgement, taking into consideration all of the
relevant facts and circumstances when applying each step of the model to contracts with their
customers. The standard also specifies the accounting for the incremental costs of obtaining a
contract and the costs directly related to fulfilling a contract. The adoption of HKFRS 15 does
not have any material impact on the Group’s financial position and financial result upon initial
application at 1 January 2018.
3. Adoption of New and Revised Hong Kong Financial Reporting Standards (Continued)
(a) Application of new and revised HKFRSs (Continued)
(iii) HK(IFRIC) Interpretation 22 Foreign Currency Transactions and Advance Consideration
This interpretation provides guidance on determining “the date of the transaction” for the
purpose of determining the exchange rate to use on initial recognition of the related asset,
expense or income (or part of it) arising from a transaction in which an entity receives or pays
advance consideration in a foreign currency.
The interpretation clarifies that “the date of the transaction” is the date on initial recognition
of the non-monetary asset or liability arising from the payment or receipt of advance
consideration. If there are multiple payments or receipts in advance of recognising the related
item, the date of the transaction for each payment or receipt should be determined in this way.
The adoption of HK(IFRIC) Interpretation 22 does not have any material impact on the financial
position and the financial result of the Group.
(b) New and revised HKFRSs in issue but not yet effective
The Group has not early applied new and revised HKFRSs that have been issued but are not yet
effective for the financial year beginning 1 January 2018. These new and revised HKFRSs include the
following which may be relevant to the Group.
Effective for
accounting
periods
beginning
on or after
Amendments to HKAS 28 Long-term Interest in Associates and Joint Ventures 1 January 2019
60 UNITED ENERGY GROUP LIMITED
3. Adoption of New and Revised Hong Kong Financial Reporting Standards (Continued)
(b) New and revised HKFRSs in issue but not yet effective (Continued)
The Group is in the process of making an assessment of what the impact of these amendments and
new standards is expected to be in the period of initial application. So far the Group has identified
some aspects of HKFRS 16 which may have a significant impact on the consolidated financial
statements. Further details of the expected impacts are discussed below. While the assessment
has been substantially completed for HKFRS 16, the actual impacts upon the initial adoption of the
standards may differ as the assessment completed to date is based on the information currently
available to the Group, and further impacts may be identified before the standards are initially applied
in the Group’s interim financial report for the six months ending 30 June 2019. The Group may also
change its accounting policy elections, including the transition options, until the standards are initially
applied in that interim financial report.
HKFRS 16 is effective for annual periods beginning on or after 1 January 2019. The Group
intends to apply the simplified transition approach and will not restate comparative amounts
for the year prior to first adoption.
Based on a preliminary assessment, the standard will affect primarily the accounting for the
Group’s operating leases. The Group’s office property leases and leases for its property, plant
and equipment are currently classified as operating leases and the lease payments (net of any
incentives received from the lessor) are recognised as an expense on a straight-line basis over
the lease term. Under HKFRS 16 the Group may need to recognise and measure a liability
at the present value of the future minimum lease payments and recognise a corresponding
right-of-use asset for these leases. The interest expense on the lease liability and depreciation
on the right-of-use asset will be recognised in profit or loss. The Group’s assets and liabilities
will increase and the timing of expense recognition will also be impacted as a result.
As disclosed in note 42, the Group’s future minimum lease payments under non-cancellable
operating leases for its office properties and property, plant and equipment amounted to
approximately HK$17,316,000 as at 31 December 2018. These leases are expected to be
recognised as lease liabilities, with corresponding right-of-use assets, once HKFRS 16 is
adopted.
2018 ANNUAL REPORT 61
3. Adoption of New and Revised Hong Kong Financial Reporting Standards (Continued)
(b) New and revised HKFRSs in issue but not yet effective (Continued)
(i) HKFRS 16 Leases (Continued)
The amounts will be adjusted for the effects of discounting and the transition reliefs available
to the Group.
Other than the recognition of lease liabilities and right-of-use assets, the Group expects that
the transition adjustments to be made upon the initial adoption of HKFRS 16 will not be
material. However, the expected changes in accounting policies as described above could have
a material impact on the Group’s consolidated financial statements from 2019 onwards.
The Group is unable to estimate the impact of the interpretation on the consolidated financial
statements until a more detailed assessment has been completed.
The preparation of financial statements in conformity with HKFRS requires the use of certain critical
accounting estimates. It also requires management to exercise its judgement in the process of applying the
Group’s accounting policies. The areas involving a higher degree of judgement or complexity, or areas where
assumptions and estimates are significant to the consolidated financial statements are disclosed in note 5.
The significant accounting policies applied in the preparation of these consolidated financial statements are
set out below.
(a) Consolidation
The consolidated financial statements include the financial statements of the Company and its
subsidiaries made up to 31 December. Subsidiaries are entities over which the Group has control. The
Group controls an entity when it is exposed, or has rights, to variable returns from its involvement with
the entity and has the ability to affect those returns through its power over the entity. The Group has
power over an entity when the Group has existing rights that give it the current ability to direct the
relevant activities, i.e. activities that significantly affect the entity’s returns.
When assessing control, the Group considers its potential voting rights as well as potential voting
rights held by other parties. A potential voting right is considered only if the holder has the practical
ability to exercise that right.
62 UNITED ENERGY GROUP LIMITED
The gain or loss on the disposal of a subsidiary that results in a loss of control represents the difference
between (i) the fair value of the consideration of the sale plus the fair value of any investment retained
in that subsidiary and (ii) the Company’s share of the net assets of that subsidiary plus any remaining
goodwill and any accumulated foreign currency translation reserve relating to that subsidiary.
Intragroup transactions, balances and unrealised profits are eliminated. Unrealised losses are also
eliminated unless the transaction provides evidence of an impairment of the asset transferred.
Accounting policies of subsidiaries have been changed where necessary to ensure consistency with
the policies adopted by the Group.
Non-controlling interests represent the equity in subsidiaries not attributable, directly or indirectly,
to the Company. Non-controlling interests are presented in the consolidated statement of financial
position and consolidated statement of changes in equity within equity. Non-controlling interests are
presented in the consolidated statement of profit or loss and consolidated statement of profit or loss
and other comprehensive income as an allocation of profit or loss and total comprehensive income for
the year between the non-controlling shareholders and owners of the Company.
Profit or loss and each component of other comprehensive income are attributed to the owners of the
Company and to the non-controlling shareholders even if this results in the non-controlling interests
having a deficit balance.
Changes in the Company’s ownership interest in a subsidiary that do not result in a loss of control are
accounted for as equity transactions (i.e. transactions with owners in their capacity as owners). The
carrying amounts of the controlling and non-controlling interests are adjusted to reflect the changes
in their relative interests in the subsidiary. Any difference between the amount by which the non-
controlling interests are adjusted and the fair value of the consideration paid or received is recognised
directly in equity and attributed to the owners of the Company.
In the Company’s statement of financial position, an investment in a subsidiary is stated at cost less
impairment loss, unless the investment is classified as held for sale (or included in a disposal group
that is classified as held for sale).
2018 ANNUAL REPORT 63
The excess of the sum of the consideration transferred over the Group’s share of the net fair value of
the subsidiary’s identifiable assets and liabilities is recorded as goodwill. Any excess of the Group’s
share of the net fair value of the identifiable assets and liabilities over the sum of the consideration
transferred is recognised in consolidated profit or loss as a gain on bargain purchase which is
attributed to the Group.
In a business combination achieved in stages, the previously held equity interest in the subsidiary
is remeasured at its acquisition-date fair value and the resulting gain or loss is recognised in
consolidated profit or loss. The fair value is added to the sum of the consideration transferred in a
business combination to calculate the goodwill.
After initial recognition, goodwill is measured at cost less accumulated impairment losses. For the
purpose of impairment testing, goodwill acquired in a business combination is allocated to each of the
cash-generating units (“CGUs”) or groups of CGUs that is expected to benefit from the synergies of
the combination. Each unit or group of units to which the goodwill is allocated represents the lowest
level within the Group at which the goodwill is monitored for internal management purposes. Goodwill
impairment reviews are undertaken annually, or more frequently if events or changes in circumstances
indicate a potential impairment. The carrying value of the CGU containing the goodwill is compared
to its recoverable amount, which is the higher of value in use and the fair value less costs of disposal.
Any impairment is recognised immediately as an expense and is not subsequently reversed.
(c) Associates
Associates are entities over which the Group has significant influence. Significant influence is the
power to participate in the financial and operating policy decisions of an entity but is not control or
joint control over those policies. The existence and effect of potential voting rights that are currently
exercisable or convertible, including potential voting rights held by other entities, are considered
when assessing whether the Group has significant influence. In assessing whether a potential voting
right contributes to significant influence, the holder’s intention and financial ability to exercise or
convert that right is not considered.
Investment in an associate is accounted for in the consolidated financial statements by the equity
method and is initially recognised at cost. Identifiable assets and liabilities of the associate in an
acquisition are measured at their fair values at the acquisition date. The excess of the cost of the
investment over the Group’s share of the net fair value of the associate’s identifiable assets and
liabilities is recorded as goodwill. The goodwill is included in the carrying amount of the investment
and is tested for impairment together with the investment at the end of each reporting period when
there is objective evidence that the investment is impaired. Any excess of the Group’s share of the
net fair value of the identifiable assets and liabilities over the cost of acquisition is recognised in
consolidated profit or loss.
64 UNITED ENERGY GROUP LIMITED
The gain or loss on the disposal of an associate that results in a loss of significant influence represents
the difference between (i) the fair value of the consideration of the sale plus the fair value of any
investment retained in that associate and (ii) the Group’s entire carrying amount of that associate
(including goodwill) and any related accumulated foreign currency translation reserve. If an investment
in an associate becomes an investment in a joint venture, the Group continues to apply the equity
method and does not remeasure the retained interest.
Unrealised profits on transactions between the Group and its associates are eliminated to the extent
of the Group’s interests in the associates. Unrealised losses are also eliminated unless the transaction
provides evidence of an impairment of the asset transferred. Accounting policies of associates have
been changed where necessary to ensure consistency with the policies adopted by the Group.
A joint arrangement is either a joint operation or a joint venture. A joint operation is a joint
arrangement whereby the parties that have joint control of the arrangement have rights to the assets,
and obligations for the liabilities, relating to the arrangement. A joint venture is a joint arrangement
whereby the parties that have joint control of the arrangement have rights to the net assets of the
arrangement. The Group has assessed the type of each of its joint arrangements and determined them
all to be joint operations.
In relation to its interest in a joint operation, the Group recognises in its consolidated financial
statements in accordance with the HKFRSs applicable to the particular assets, liabilities, revenues and
expenses: its assets, including its share of any assets held jointly; its liabilities, including its share of
any liabilities incurred jointly; its revenue from the sale of its share of the output arising from the joint
operation; its share of the revenue from the sale of the output by the joint operation; and its expenses,
including its share of any expenses incurred jointly.
2018 ANNUAL REPORT 65
Non-monetary items that are measured at fair value in foreign currencies are translated using
the exchange rates at the dates when the fair values are determined.
When a gain or loss on a non-monetary item is recognised in other comprehensive income, any
exchange component of that gain or loss is recognised in other comprehensive income. When
a gain or loss on a non-monetary item is recognised in profit or loss, any exchange component
of that gain or loss is recognised in profit or loss.
– Assets and liabilities for each statement of financial position presented are translated at
the closing rate at the date of that statement of financial position;
– Income and expenses are translated at average exchange rates for the period (unless
this average is not a reasonable approximation of the cumulative effect of the rates
prevailing on the transaction dates, in which case income and expenses are translated at
the exchange rates on the transaction dates); and
– All resulting exchange differences are recognised in other comprehensive income and
accumulated in the foreign currency translation reserve.
On consolidation, exchange differences arising from the translation of monetary items that form
part of the net investment in foreign entities are recognised in other comprehensive income
and accumulated in the foreign currency translation reserve. When a foreign operation is sold,
such exchange differences are reclassified to the consolidated profit or loss as part of the gain
or loss on disposal.
Goodwill and fair value adjustments arising on the acquisition of a foreign entity are treated as
assets and liabilities of the foreign entity and translated at closing rate.
66 UNITED ENERGY GROUP LIMITED
Subsequent costs are included in the asset’s carrying amount or recognised as a separate asset, as
appropriate, only when it is probable that future economic benefits associated with the item will flow
to the Group and the cost of the item can be measured reliably. All other repairs and maintenance are
recognised in profit or loss during the year in which they are incurred.
Depreciation of property, plant and equipment is calculated at rates sufficient to write off their cost
less their residual values over the estimated useful lives on a straight-line basis. The principal annual
rates are as follows:
Buildings 5%
Leasehold improvements 5% – 33.33%
Vessels 20%
Aircrafts 6.67%
Motor vehicles 25% – 30%
Furniture, fixtures and equipment 20% – 33.33%
Plant and machinery 20%
The residual values, useful lives and depreciation method are reviewed and adjusted, if appropriate, at
the end of each reporting period.
Freehold land is stated at cost less subsequent accumulated impairment losses, if any.
Construction in progress represents plant and machinery pending installation and oil wells under
construction, and is stated at cost less impairment losses. Depreciation begins when the relevant assets
are available for use.
Spare parts are classified as property, plant and equipment rather than inventories when they meet the
definition of property, plant and equipment. Upon utilisation, capital spares and serving equipment
are depreciated as part of the principal asset.
The gain or loss on disposal of property, plant and equipment is the difference between the net sales
proceeds and the carrying amount of the relevant asset, and is recognised in profit or loss.
2018 ANNUAL REPORT 67
Exploratory wells in areas not requiring major capital expenditures are evaluated for economic
viability within one year of completion of drilling. The related well costs are expensed as dry holes
if it is determined that such economic viability is not attained. Otherwise, the related well costs are
reclassified to oil and gas properties and subject to impairment review. For exploratory wells that are
found to have economically viable reserves in areas where major capital expenditure will be required
before production can commence, the related well costs remain capitalised only if additional drilling is
under way or firmly planned. Otherwise the related well costs are expensed as dry holes.
Exploration and evaluation expenditures are stated at cost less impairment losses. Depreciation
begins when the relevant assets are transferred to oil and gas properties and available for use.
Oil and gas properties are stated at cost less subsequent accumulated depreciation and any
subsequent impairment losses. The cost of oil and gas properties (including decommissioning cost
and future capital expenditures) is depreciated at the field level based on the unit-of-production
method over the proved and probable reserves of petroleum.
The Group makes provision for its share of the full decommissioning cost on the declaration
of commercial discovery of the reserves of each field, to fulfil the legal obligation. The amount
recognised as part of the cost of oil and gas properties is the estimated cost of decommissioning,
discounted to its net present value. The timing and amount of future expenditure are reviewed
annually together with the interest rate to be used in discounting the cash flows. Any change in the
present value of the estimated expenditure is dealt with prospectively and reflected as an adjustment
to the provision and a corresponding adjustment to property, plant and equipment – oil and gas
properties.
Decommissioning costs are depreciated as part of the cost of oil and gas properties using the unit-
of-production method over the proved and probable reserves. The unwinding of discount of the
provision of decommissioning cost is recognised as finance costs in the consolidated profit or loss.
68 UNITED ENERGY GROUP LIMITED
Amortisation of intangible assets with finite useful lives is charged to consolidated profit or loss on
a straight-line basis over the assets’ estimated useful lives, except for concession and lease rights
which are amortised using the unit-of-production method over the proved and probable reserves of
petroleum.
(l) Inventories
Inventories are stated at the lower of cost and net realisable value. Costs of inventories represent
purchase or production cost of goods and are determined using the weighted average basis. Net
realisable value is the estimated selling price in the ordinary course of business, less the estimated
costs of completion and the estimated costs necessary to make the sale.
Financial assets and financial liabilities are initially measured at fair value. Transaction costs that are
directly attributable to the acquisition or issue of financial assets and financial liabilities (other than
financial assets and financial liabilities at FVTPL) are added to or deducted from the fair value of the
financial assets or financial liabilities, as appropriate, on initial recognition. Transaction costs directly
attributable to the acquisition of financial assets or financial liabilities at fair value through profit or loss
are recognised immediately in profit or loss.
The Group derecognises a financial asset only when the contractual rights to the cash flows from
the asset expire, or when it transfers the financial asset and substantially all the risks and rewards of
ownership of the asset to another entity. If the Group neither transfers nor retains substantially all the
risks and rewards of ownership and continues to control the transferred asset, the Group recognises
its retained interest in the asset and an associated liability for amounts it may have to pay. If the
Group retains substantially all the risks and rewards of ownership of a transferred financial asset, the
Group continues to recognise the financial asset and also recognises a collateralised borrowing for the
proceeds received.
2018 ANNUAL REPORT 69
Financial assets and liabilities are offset and the net amount reported in the balance sheet when there is
a legally enforceable right to offset the recognised amounts and there is an intention to settle on a net
basis or realise the asset and settle the liability simultaneously. The legally enforceable right must not
be contingent on future events and must be enforceable in the normal course of business and in the
event of default, insolvency or bankruptcy of the company or the counterparty.
Equity investments
An investment in equity securities is classified as FVTPL unless the equity investment is not held
for trading purposes and on initial recognition of the investment the Group makes an election to
designate the investment at FVTOCI (non-recycling) such that subsequent changes in fair value are
recognised in other comprehensive income. Such elections are made on an instrument-by-instrument
basis, but may only be made if the investment meets the definition of equity from the issuer’s
perspective. Where such an election is made, the amount accumulated in other comprehensive
income remains in the fair value reserve (non-recycling) until the investment is disposed of. At the time
of disposal, the amount accumulated in the fair value reserve (non-recycling) is transferred to retained
earnings. It is not recycled through profit or loss. Dividends from an investment in equity securities,
irrespective of whether classified as at FVTPL or FVTOCI, are recognised in profit or loss as other
income.
Investments which did not fall into any of the above categories were classified as available-for-sale
financial assets. At the end of each reporting period the fair value was remeasured, with any resultant
gain or loss being recognised in other comprehensive income and accumulated separately in equity in
the fair value reserve (recycling). Dividend income from equity investments were recognised in profit or
loss. Foreign exchange gains and losses arising from equity investment were also recognised in profit
or loss. When the investments were derecognised or impaired, the cumulative gain or loss recognised
in equity was reclassified to profit or loss measured at cost.
Investments in equity instruments that do not have a quoted market price in an active market and
whose fair value cannot be reliably measured and derivatives that are linked to and must be settled by
delivery of such unquoted equity instruments, are measured at cost less impairment losses.
70 UNITED ENERGY GROUP LIMITED
Receivables are stated at amortised cost using the effective interest method less allowance for credit
losses.
Classification as a discontinued operation occurs upon disposal or when the component meets the
criteria to be classified as held for sale in accordance with HKFRS 5, if earlier. It also occurs when the
component is abandoned.
– The post-tax gain or loss recognised on the measurement to fair value less costs to sell, or on
the disposal, of the assets or disposal group constituting the discontinued operation.
Borrowings are classified as current liabilities unless the Group has an unconditional right to defer
settlement of the liability for at least 12 months after the reporting period.
– the amount determined in accordance with the ECL model under HKFRS 9 and
– the amount initially recognised less, where appropriate, the cumulative amount of income
recognised in accordance with the principles of HKFRS 15.
The fair value of financial guarantees is determined based on the present value of the difference in
cash flows between the contractual payments required under the debt instrument and the payments
that would be required without the guarantee, or the estimated amount that would be payable to a
third party for assuming the obligations.
Where guarantees in relation to loans or other payables of associates are provided for no
compensation, the fair values are accounted for as contributions and recognised as part of the cost of
the investment.
Changes in the fair value of derivatives that are not designed or do not qualify for hedge accounting
are recognised in profit or loss as they arise.
72 UNITED ENERGY GROUP LIMITED
Revenue from the sales and production of crude oil, condensate, gas and liquefied petroleum gas is
recognised when control of the goods has transferred, being when the promised goods have been
physically delivered to the designated oil tankers, pipe or other delivery mechanism and is measured
based on the Group’s working interest and the terms specified in the production sharing contracts/
petroleum concession agreements. A receivable is recognised by the Group when the goods are
delivered to the customers as this represents the point in time at which the right to consideration
becomes unconditional, as only the passage of time is required before payment is due.
Revenue from management services is recognised as a performance obligation satisfied over time
when the management services are rendered.
Interest income is recognised as it accrues using the effective interest method. For financial assets
measured at amortised cost or FVOCI (recycling) that are not credit-impaired, the effective interest
rate is applied to the gross carrying amount of the asset. For credit impaired financial assets, the
effective interest rate is applied to the amortised cost (i.e. gross carrying amount net of loss allowance)
of the asset.
Dividend income is recognised when the shareholders’ rights to receive payment are established.
Investment income is recognised when the rights to received payments are established.
Revenue from the sales and production of crude oil, condensate, gas and liquefied petroleum gas
and provision of patented technology support services to oilfield in which the Group has an interest
with other producers is recognised based on the Group’s working interest and the terms of the
relevant production sharing contracts/petroleum concession agreements and on the transfer of
significant risks and rewards of ownership, which generally coincides with the time when the crude oil,
condensate, gas and liquefied petroleum gas are delivered and the title has passed to the customers.
This generally occurs when crude oil, condensate, gas and liquefied petroleum gas are physically
transferred into an oil tanker, pipe or other delivery mechanism.
Interest income is recognised on a time-proportion basis using the effective interest method.
Dividend income is recognised when the shareholders’ rights to receive payment are established.
Management fee income is recognised when the management services are rendered.
Investment income is recognised when the rights to receive payments are established.
2018 ANNUAL REPORT 73
Employee entitlements to sick leave and maternity leave are not recognised until the time of
leave.
The Group operates various post-employment schemes, including both defined benefit and defined
contribution pension plans.
For the defined benefit retirement plans, the liability/(asset) recognised in the consolidated
statement of financial position is the present value of the defined benefit obligation less the fair
value of plan assets. When there is a surplus in a defined benefit plan, the net defined benefit
asset is measured at the lower of the surplus in the defined benefit plan and the asset ceiling.
The defined benefit obligation is calculated annually by independent actuaries using the
projected unit credit method. The present value of the defined benefit obligation is determined
by discounting the estimated future cash outflows using interest rates of high-quality corporate
bonds that are denominated in the currency in which the benefits will be paid, and that have
terms to maturity approximating the terms of the related pension obligation. If there is no deep
market in such bonds, the market rates on government bonds are used.
Remeasurements of the net defined benefit liability/(asset) – which include actuarial gains and
losses, the return on plan assets (excluding amounts included in net interest on the net defined
benefit liability/(asset)), and any change in the effect of the asset ceiling (excluding amounts
included in net interest on the net defined benefit liability/(asset)) – are recognised in other
comprehensive income in the period in which they arise and will not be reclassified to profit
or loss. Service costs and net interest on the net defined benefit liability/(asset) are recognised
immediately in profit or loss.
Net interest on the net defined benefit liability/(asset) is determined by multiplying the net
defined benefit liability/(asset) by the discount rate used to measure defined benefit obligation
at the start of the annual reporting period, taking account of any changes in the net defined
benefit liability/(asset) during the period as a result of contribution and benefit payments.
74 UNITED ENERGY GROUP LIMITED
Equity-settled share-based payments to employees are measured at the fair value (excluding the effect
of non-market based vesting conditions) of the equity instruments at the date of grant. The fair value
determined at the grant date of the equity-settled share-based payments is expensed on a straight-
line basis over the vesting period, based on the Group’s estimate of shares that will eventually vest
and adjusted for the effect of non-market based vesting conditions.
Equity-settled share-based payments to consultants are measured at the fair value of the services
rendered or, if the fair value of the services rendered cannot be reliably measured, at the fair value of
the equity instruments granted. The fair value is measured at the date the Group receives the services
and is recognised as an expense.
For cash-settled share-based payments, the Group measures the goods or services acquired and
the liability incurred at the fair value of the liability. At the end of each reporting period, the liability
is remeasured at its fair value until the liability is settled, with any changes in fair value recognised in
profit or loss.
To the extent that funds are borrowed generally and used for the purpose of obtaining a qualifying
asset, the amount of borrowing costs eligible for capitalisation is determined by applying a
capitalisation rate to the expenditures on that asset. The capitalisation rate is the weighted average of
the borrowing costs applicable to the borrowings of the Group that are outstanding during the period,
other than borrowings made specifically for the purpose of obtaining a qualifying asset.
All other borrowing costs are recognised in profit or loss in the period in which they are incurred.
2018 ANNUAL REPORT 75
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit
recognised in profit or loss because of items of income or expense that are taxable or deductible
in other years and items that are never taxable or deductible. The Group’s liability for current tax is
calculated using tax rates that have been enacted or substantively enacted by the end of the reporting
period.
Deferred tax is recognised on differences between the carrying amounts of assets and liabilities in the
consolidated financial statements and the corresponding tax bases used in the computation of taxable
profit. Deferred tax liabilities are generally recognised for all taxable temporary differences and
deferred tax assets are recognised to the extent that it is probable that taxable profits will be available
against which deductible temporary differences, unused tax losses or unused tax credits can be
utilised. Such assets and liabilities are not recognised if the temporary difference arises from goodwill
or from the initial recognition (other than in a business combination) of other assets and liabilities in a
transaction that affects neither the taxable profit nor the accounting profit.
Deferred tax liabilities are recognised for taxable temporary differences arising on investments in
subsidiaries and associates, and interests in joint arrangements, except where the Group is able to
control the reversal of the temporary difference and it is probable that the temporary difference will
not reverse in the foreseeable future.
The carrying amount of deferred tax assets is reviewed at the end of each reporting period and
reduced to the extent that it is no longer probable that sufficient taxable profits will be available to
allow all or part of the asset to be recovered.
Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is
settled or the asset is realised, based on tax rates that have been enacted or substantively enacted by
the end of the reporting period. Deferred tax is recognised in profit or loss, except when it relates to
items recognised in other comprehensive income or directly in equity, in which case the deferred tax is
also recognised in other comprehensive income or directly in equity.
The measurement of deferred tax assets and liabilities reflects the tax consequences that would follow
from the manner in which the Group expects, at the end of the reporting period, to recover or settle
the carrying amount of its assets and liabilities.
Deferred tax assets and liabilities are offset when there is a legally enforceable right to set off current
tax assets against current tax liabilities and when they relate to income taxes levied by the same
taxation authority and the Group intends to settle its current tax assets and liabilities on a net basis.
76 UNITED ENERGY GROUP LIMITED
(A) A person or a close member of that person’s family is related to the Group if that person:
(B) An entity is related to the Group if any of the following conditions applies:
(i) The entity and the Company are members of the same group (which means that each
parent, subsidiary and fellow subsidiary is related to the others).
(ii) One entity is an associate or joint venture of the other entity (or an associate or joint
venture of a member of a group of which the other entity is a member).
(iii) Both entities are joint ventures of the same third party.
(iv) One entity is a joint venture of a third entity and the other entity is an associate of the
third entity.
(v) The entity is a post-employment benefit plan for the benefit of employees of either the
Group or an entity related to the Group. If the Group is itself such a plan, the sponsoring
employers are also related to the Group.
(vii) A person identified in (A)(i) has significant influence over the entity or is a member of the
key management personnel of the entity.
(viii) The entity, or any member of the Group of which it is a part, provides key management
personnel services to the reporting entity or to the parent of the reporting entity.
2018 ANNUAL REPORT 77
Value in use is the present value of the estimated future cash flows of the asset/cash-generating unit.
Present values are computed using pre-tax discount rates that reflect the time value of money and the
risks specific to the asset/cash-generating unit whose impairment is being measured.
Impairment losses for cash-generating units are allocated first against the goodwill of the unit and
then pro rata amongst the other assets of the cash-generating unit. Subsequent increases in the
recoverable amount caused by changes in estimates are credited to profit or loss to the extent that
they reverse the impairment.
The Group always recognises lifetime expected credit losses (“ECL”) for trade receivables. The
expected credit losses on these financial assets are estimated using a provision matrix based on the
Group’s historical credit loss experience, adjusted for factors that are specific to the debtors, general
economic conditions and an assessment of both the current as well as the forecast direction of
conditions at the reporting date, including time value of money where appropriate.
For all other financial instruments, the Group recognises lifetime ECL when there has been a significant
increase in credit risk since initial recognition. However, if the credit risk on the financial instrument
has not increased significantly since initial recognition, the Group measures the loss allowance for that
financial instrument at an amount equal to 12-month ECL.
Lifetime ECL represents the expected credit losses that will result from all possible default events over
the expected life of a financial instrument. In contrast, 12-month ECL represents the portion of lifetime
ECL that is expected to result from default events on a financial instrument that are possible within 12
months after the reporting date.
78 UNITED ENERGY GROUP LIMITED
In particular, the following information is taken into account when assessing whether credit risk has
increased significantly since initial recognition:
– an actual or expected significant deterioration in the financial instrument’s external (if available)
or internal credit rating;
– significant deterioration in external market indicators of credit risk for a particular financial
instrument;
– existing or forecast adverse changes in business, financial or economic conditions that are
expected to cause a significant decrease in the debtor’s ability to meet its debt obligations;
– significant increases in credit risk on other financial instruments of the same debtor;
Irrespective of the outcome of the above assessment, the Group presumes that the credit risk on
a financial asset has increased significantly since initial recognition when contractual payments are
more than 30 days past due, unless the Group has reasonable and supportable information that
demonstrates otherwise.
Despite the foregoing, the Group assumes that the credit risk on a financial instrument has not
increased significantly since initial recognition if the financial instrument is determined to have low
credit risk at the reporting date. A financial instrument is determined to have low credit risk if:
(ii) The debtor has a strong capacity to meet its contractual cash flow obligations in the near term,
and
(iii) Adverse changes in economic and business conditions in the longer term may, but will not
necessarily, reduce the ability of the borrower to fulfil its contractual cash flow obligations.
The Group considers a financial asset to have low credit risk when the asset has external credit rating
of “investment grade” in accordance with the globally understood definition or if an external rating is
not available, the asset has an internal rating of “performing”. Performing means that the counterparty
has a strong financial position and there is no past due amounts.
2018 ANNUAL REPORT 79
The Group regularly monitors the effectiveness of the criteria used to identify whether there has been
a significant increase in credit risk and revises them as appropriate to ensure that the criteria are
capable of identifying significant increase in credit risk before the amount becomes past due.
Definition of default
The Group considers the following as constituting an event of default for internal credit risk
management purposes as historical experience indicates that receivables that meet either of the
following criteria are generally not recoverable.
– information developed internally or obtained from external sources indicates that the debtor
is unlikely to pay its creditors, including the Group, in full (without taking into account any
collaterals held by the Group).
Irrespective of the above analysis, the Group considers that default has occurred when a financial
asset is more than 90 days past due unless the Group has reasonable and supportable information to
demonstrate that a more lagging default criterion is more appropriate.
– the lender(s) of the counterparty, for economic or contractual reasons relating to the
counterparty’s financial difficulty, having granted to the counterparty a concession(s) that the
lender(s) would not otherwise consider;
– it is becoming probable that the counterparty will enter bankruptcy or other financial
reorganization; or
– the disappearance of an active market for that financial asset because of financial difficulties.
Write-off policy
The Group writes off a financial asset when there is information indicating that the debtor is in severe
financial difficulty and there is no realistic prospect of recovery, including when the debtor has
been placed under liquidation or has entered into bankruptcy proceedings, or in the case of trade
receivables, when the amounts are over two years past due, whichever occurs sooner. Financial assets
written off may still be subject to enforcement activities under the Group’s recovery procedures, taking
into account legal advice where appropriate. Any recoveries made are recognised in profit or loss.
80 UNITED ENERGY GROUP LIMITED
For financial assets, the expected credit loss is estimated as the difference between all contractual
cash flows that are due to the Group in accordance with the contract and all the cash flows that the
Group expects to receive, discounted at the original effective interest rate.
For a financial guarantee contract, as the Group is required to make payments only in the event of a
default by the debtor in accordance with the terms of the instrument that is guaranteed, the expected
loss allowance is the expected payments to reimburse the holder for a credit loss that it incurs less any
amounts that the Group expects to receive from the holder, the debtor or any other party.
If the Group has measured the loss allowance for a financial instrument at an amount equal to lifetime
ECL in the previous reporting period, but determines at the current reporting date that the conditions
for lifetime ECL are no longer met, the Group measures the loss allowance at an amount equal to
12-month ECL at the current reporting date, except for assets for which simplified approach was used.
The Group recognises an impairment gain or loss in profit or loss for all financial instruments with a
corresponding adjustment to their carrying amount through a loss allowance account.
For available-for-sale equity instruments, a significant or prolonged decline in the fair value of the
investment below its cost is considered also to be objective evidence of impairment.
In addition, for trade receivables that are assessed not to be impaired individually, the Group assesses
them collectively for impairment, based on the Group’s past experience of collecting payments, an
increase in the delayed payments in the portfolio, observable changes in economic conditions that
correlate with default on receivables, etc.
Only for trade receivables, the carrying amount is reduced through the use of an allowance account
and subsequent recoveries of amounts previously written off are credited against the allowance
account. Changes in the carrying amount of the allowance account are recognised in profit or loss.
2018 ANNUAL REPORT 81
For financial assets measured at amortised cost, if the amount of the impairment loss decreases in
a subsequent period and the decrease can be related objectively to an event occurring after the
impairment was recognised, the previously recognised impairment loss is reversed (either directly or
by adjusting the allowance account for trade receivables) through profit or loss. However, the reversal
must not result in a carrying amount that exceeds what the amortised cost of the financial asset would
have been had the impairment not been recognised at the date the impairment is reversed.
Where it is not probable that an outflow of economic benefits will be required, or the amount cannot
be estimated reliably, the obligation is disclosed as a contingent liability, unless the probability of
outflow is remote. Possible obligations, whose existence will only be confirmed by the occurrence
or non-occurrence of one or more future events are also disclosed as contingent liabilities unless the
probability of outflow is remote.
Proved and probable reserve estimates are subject to revision, either upward or downward, based
on new information, such as from development drilling and production activities or from changes in
economic factors, including product prices, contract terms, evolution of technology or development
plans. In general, changes in the technical maturity of oil and gas reserves resulting from new
information becoming available from development and production activities tend to be the most
significant cause of annual revisions.
The carrying amount of property, plant and equipment (other than freehold land, oil and gas
properties, construction in progress, exploration and evaluation expenditures and spare parts) as at
31 December 2018 was approximately HK$253,911,000 (2017: HK$140,348,000).
2018 ANNUAL REPORT 83
During the year, no impairment loss was provided for the carrying amounts of intangible assets
(excluding goodwill) and property, plant and equipment (2017: HK$Nil).
The carrying amount of decommissioning cost provisions as at 31 December 2018 was approximately
HK$385,965,000 (2017: HK$326,043,000).
Since the adoption of HKFRS 9 on 1 January 2018, the management of the Group uses a provision
matrix to calculate ECLs for trade receivables. The provision rates are based on number of days
past due for groups of debtors that have similar loss patterns. The provision matrix is based on
management’s estimate of the lifetime ECLs to be incurred, which is estimated by taking into account
the credit loss experience, aging of overdue trade receivables, customers’ repayment history and
financial position and an assessment of both current and forecast general economic conditions, all of
which involve a significant degree of management judgement.
84 UNITED ENERGY GROUP LIMITED
During the year, approximately HK$680,145,000 (2017: HK$440,420,000) of income tax was charged
to profit or loss based on the estimated profit from continuing operations.
No allowance for slow-moving inventories was made for the year ended 31 December 2018 (2017:
HK$Nil).
The carrying amount of retirement benefit plan assets as at 31 December 2018 was approximately
HK$2,826,000 (2017: HK$Nil).
The carrying amount of goodwill at the end of the reporting period was HK$Nil after a full impairment
loss of approximately HK$38,003,000 was recognised during the year. Details of the impairment loss
calculation are provided in note 20 to the consolidated financial statements.
At 31 December 2018, if interest rates at that date had been 50 basis points lower/higher with all
other variables held constant, consolidated profit after tax for the year would have been approximately
HK$1,968,000 lower/higher and accumulated losses as at 31 December 2018 would have been
approximately HK$1,968,000 higher/lower, arising mainly as a result of lower/higher interest income
on the bank deposits bearing interest at variable rates.
At 31 December 2017, if interest rates at that date had been 50 basis points lower/higher with all
other variables held constant, consolidated profit after tax for the year would have been approximately
HK$2,823,000 lower/higher and accumulated losses as at 31 December 2017 would have been
approximately HK$2,823,000 higher/lower, arising mainly as a result of lower/higher interest income
on the bank deposits bearing interest at variable rates.
86 UNITED ENERGY GROUP LIMITED
The maturity analysis based on contractual undiscounted cash flows of the Group’s non-derivative
financial liabilities is as follows:
Total
contractual Less than
Carrying undiscounted 1 year or Between Between Over
amount cash outflow on demand 1 and 2 years 2 and 5 years 5 years
HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000
At 31 December 2018
Trade and other payables 1,797,184 1,797,184 1,797,184 – – –
Due to a director 9,433 9,433 9,433 – – –
Borrowings 641,736 739,004 226,038 228,894 284,072 –
Derivative financial instruments 1,165 1,293 356 776 161 –
At 31 December 2017
Trade and other payables 1,255,294 1,255,294 1,255,294 – – –
Due to a director 5,697 5,697 5,697 – – –
Trade receivables
As at 31 December 2018, approximately 89% (2017: 92%) of the Group’s trade receivables were due
from the largest customer within exploration and production segment in Pakistan. The Group has
policies and procedures to monitor the collection of the trade receivables to limit the exposure to
non-recoverable of the receivables and there is no history of default for this Group’s largest customer.
Customer credit risk is managed by each business unit subject to the Group’s established policy,
procedures and control relating to customer credit risk management. Individual credit evaluations
are performed on all customers requiring credit over a certain amount. These evaluations focus on
the customer’s past history of making payments when due and current ability to pay, and take into
account information specific to the customer as well as pertaining to the economic environment in
which the customer operates. Trade receivables are due within 30 to 45 days from the date of billing. As
at 31 December 2018, trade receivables of approximately HK$457,810,000 was pledged as collaterals
for obtaining banking facilities letter.
2018 ANNUAL REPORT 87
The Group assessed that there is no significant loss allowance recognised in accordance with HKFRS 9
as at 31 December 2018.
2017
HK$’000
423,127
Total 1,292,623
Receivables that were neither past due nor impaired related to a wide range of customers for whom
there was no recent history of default.
Receivables that were past due but not impaired related to a number of independent customers that
had a good track record with the Group. Based on past experience, management believed that no
impairment allowance was necessary in respect of these balances as there had been no significant
change in credit quality and the balances were still considered fully recoverable.
88 UNITED ENERGY GROUP LIMITED
Financial assets at amortised cost include loans to employees and other receivables.
The Group assessed that there is no significant loss allowance recognised for financial assets at
amortised costs in accordance with HKFRS 9 as at 31 December 2018.
The directors of the Company consider that the price risk exposure for the years ended 31 December
2018 and 2017 are insignificant to the Group and therefore no sensitivity analysis is presented
thereon.
At 31 December 2018, if the HK$ had weakened/strengthened by 8 per cent against the RMB with all
other variables held constant, consolidated profit after tax for the year would have been approximately
HK$12,263,000 higher/lower and accumulated losses as at 31 December 2018 would have been
approximately HK$12,263,000 lower/higher, arising mainly as a result of the foreign exchange gain/
loss on bank and cash balances, other receivables and other payables denominated in RMB.
At 31 December 2017, if the HK$ had weakened/strengthened by 6 per cent against the RMB with all
other variables held constant, consolidated profit after tax for the year would have been approximately
HK$20,370,000 higher/lower and accumulated losses as at 31 December 2017 would have been
approximately HK$20,370,000 lower/higher, arising mainly as a result of the foreign exchange
gain/loss on bank and cash balances, trade and other receivables and trade and other payables
denominated in RMB.
2018 ANNUAL REPORT 89
The directors of the Company consider that the foreign currency exposure in respect of PKR for the
year ended 31 December 2017 is insignificant to the Group and therefore no sensitivity analysis is
presented thereon.
The directors of the Company consider that the foreign currency exposure in respect of US$ for the
years ended 31 December 2018 and 2017 are insignificant to the Group and therefore no sensitivity
analysis is presented thereon.
2018 2017
HK$’000 HK$’000
Financial assets:
Financial assets at FVTPL:
Mandatorily measured at FVTPL
– Held for trading 2,754 3,398
Available-for-sale financial assets – 4,914
Financial assets measured at amortised cost 4,433,807 –
Loans and receivables (including cash and cash equivalents) – 4,470,141
Financial liabilities:
Derivative financial instruments 1,165 –
Financial liabilities at amortised cost 2,448,353 1,260,991
Level 1 inputs: quoted prices (unadjusted) in active markets for identical assets or liabilities that the
Group can access at the measurement date.
Level 2 inputs: inputs other than quoted prices included within level 1 that are observable for the asset
or liability, either directly or indirectly.
The Group’s policy is to recognise transfers into and transfers out of any of the three levels as of the date of
the event or change in circumstances that caused the transfer.
Unlisted
investment
Description funds
HK$’000
At 31 December 2017 –
Include gains or losses for assets held at end of reporting period 650
The total gains or losses recognised in profit or loss including those for assets held at end of reporting
period are presented in other gains and losses in the consolidated statement of profit or loss.
(c) Disclosure of valuation process used by the Group and valuation techniques and inputs
used in fair value measurements:
Level 2 fair value measurements
8. Turnover
Turnover from contracts with customers for the year from continuing operations is as follows:
2018 2017
HK$’000 HK$’000
(Restated)
Continuing operations
Sales and production of crude oil, condensate, gas and
liquefied petroleum gas 5,279,204 4,420,508
92 UNITED ENERGY GROUP LIMITED
8. Turnover (Continued)
The Group derives revenue from the transfer of goods at a point in time in the following geographical
regions:
The turnover from sales and production of crude oil, condensate, gas and liquefied petroleum gas are
net of sales tax, royalty to government, sales discounts, and windfall levy amounting to approximately
HK$729,940,000 (2017: HK$642,106,000), HK$725,683,000 (2017: HK$612,737,000), HK$19,043,000 (2017:
HK$20,925,000), and HK$59,227,000 (2017: HK$Nil) respectively.
2018 2017
HK$’000 HK$’000
(Restated)
Continuing operations
Dividends income from listed equity investments 169 168
Interest income on:
Bank deposits 33,282 39,087
Loan receivables 12,193 8,138
Total interest income 45,475 47,225
Investment income from financial assets at FVTPL 467 1,665
Liquefied petroleum gas processing fees charged to concessions, net 4,821 1,427
Management fees income 3,022 4,448
Others 5,974 5,229
59,928 60,162
2018 ANNUAL REPORT 93
2018 2017
HK$’000 HK$’000
(Restated)
Continuing operations
Amount due to directors written back – 3,880
Fair value (losses)/gains on financial assets at FVTPL (644) 1,402
Fair value losses on derivative financial instruments (1,165) –
Gain on bargain purchase 29,111 –
Gain on disposals of property, plant and equipment 4,522 87
Impairment losses on goodwill (38,003) –
Intangible asset written off – (39,932)
Net foreign exchange gains 47,466 51,073
Property, plant and equipment written off – (92,599)
41,287 (76,089)
1. Exploration and production – activities relating to the exploration and production of crude oil
and natural gas in Pakistan.
2. Oilfield support services – activities relating to the provision of oilfield support services using
patented technology.
Operating segment relating to the oilfield support services in PRC was discontinued in the current year. The
segment information for this discontinued operations have been described in note 16.
The above discontinued operations have resulted in a change in the Group’s structure and its composition
of reporting segment. As the Group is principally engaged in the activities relating to the exploration and
production of crude oil and natural gas in Pakistan, which are subject to similar business risk, and resources
are allocated based on what is beneficial to the Group in enhancing the value of the Group as a whole, the
Group’s chief operating decision maker considers the performance assessment of the Group should be
based on the profit before tax of the Group as a whole. Therefore, management considers there to be only
one operating segment under the requirements of Hong Kong Financial Reporting Standard 8 “Operating
Segments”.
94 UNITED ENERGY GROUP LIMITED
2018 2017
HK$’000 HK$’000
2018 2017
HK$’000 HK$’000
Continuing operations
Interest on bank loans 33,341 110,140
Other finance costs 9,905 –
Provisions – unwinding of discounts (note 31) 11,091 8,790
54,337 118,930
2018 ANNUAL REPORT 95
2018 2017
HK$’000 HK$’000
(Restated)
Continuing operations
Acquisition related costs (included in administrative expenses) 92,085 –
Amount due to directors written back – (3,880)
Auditors’ remuneration 4,633 3,351
Depreciation and amortisation (note a) 1,643,732 1,176,896
Cost of inventories sold (note b) 2,210,951 1,725,083
Intangible asset written off – 39,932
Operating lease charges
– Hire of office equipment, machineries and motor vehicles 11,842 14,010
– Land and buildings 48,451 59,028
60,293 73,038
Property, plant and equipment written off (included in other
gains and losses of approximately HK$Nil (2017: HK$92,599,000)
and exploration expenses of approximately HK$78,114,000
(2017: HK$242,188,000)) 78,114 334,787
Staff costs excluding directors’ emoluments
– Salaries, bonuses and allowances 251,297 213,179
– Retirement benefits scheme contributions 32,577 42,354
– Share-based payments 13,195 13,583
297,069 269,116
Note a: Depreciation and amortisation charges include the amortisation charges on intangible assets of approximately HK$222,801,000
(2017: HK$237,310,000) which are included in the costs of sales and services rendered.
Note b: Cost of inventories sold includes staff costs, depreciation and amortisation and operating lease charges of approximately
HK$1,811,798,000 (2017: HK$1,358,982,000) which are included in the amounts disclosed separately above.
2018 2017
HK$’000 HK$’000
Continuing operations
Current tax – Overseas
Provision for the year 227,693 165,587
(Over)/under-provision in prior years (4,288) 13,821
223,405 179,408
680,145 440,420
96 UNITED ENERGY GROUP LIMITED
Pakistan Income Tax has been provided at a rate ranging from 40% to 50% on the estimated taxable income
earned by the companies with certain tax preference, based on existing legislation, interpretation and
practices in respect thereof.
Tax charge on profits assessable elsewhere have been calculated at the rates of tax prevailing in the countries
in which the Group operates, based on existing legislation, interpretation and practices in respect thereof.
The reconciliation between the income tax expense and the product of profit before tax multiplied by the
weighted average tax rate of the consolidated companies is as follows:
2018 2017
HK$’000 HK$’000
(Restated)
Continuing operations
Profit before tax 2,282,856 1,757,980
Tax at the weighted average tax rate of 46% (2017: 46%) 1,060,100 800,257
Tax effect of income that is not taxable (50,549) (28,755)
Tax effect of expenses that are not deductible 176,026 65,641
Tax effect of tax losses not recognised 1,138 22,136
Tax effect of utilisation of tax losses not previously recognised (17,263) –
Tax losses previously recognised and reversed (12,150) –
Tax effect of other temporary differences not recognised 25,338 (9,234)
Tax effect of withholding tax at 10% on gain derived from the Group’s
Mauritius subsidiary 28,193 30,675
Tax effect of withholding tax at 12.5% on gain derived from the Group’s
PRC subsidiary 8,140 –
Tax effect of withholding tax at 15% on gain derived from the Group’s
BVI subsidiary 26,633 –
Tax effect of depletion allowance (318,755) (236,753)
Tax effect of royalty deduction (263,292) (217,368)
Tax effect of super tax charged in Pakistan 20,874 –
(Over)/under-provision in prior years (4,288) 13,821
Executive directors:
Mr. Zhang Hong Wei – 7,800 – – 6,689 14,489
Ms. Zhang Meiying 4,550 – – 18 1,004 5,572
360 – – – – 360
Executive directors:
Mr. Zhang Hong Wei – 1,000 – – 10,033 11,033
Ms. Zhang Meiying 3,350 – 7,000 18 840 11,208
300 – – – – 300
None of the directors waived any emoluments during the year (2017: Mr. Zhu Jun and Mr. Zhu
Chengwu waived their emoluments which amounted to approximately HK$240,000 and HK$30,000
respectively).
98 UNITED ENERGY GROUP LIMITED
2018 2017
HK$’000 HK$’000
26,253 23,453
Number of individuals
2018 2017
HK$3,500,001 to HK$4,000,000 – 1
HK$7,500,001 to HK$8,000,000 2 –
HK$8,500,001 to HK$9,000,000 – 1
HK$10,500,001 to HK$11,000,000 1 1
3 3
No emoluments were paid by the Group to any of the directors or the highest paid individuals as an
inducement to join or upon joining the Group or as compensation for loss of office during the year
(2017: Nil).
Universe Energy held 100% interest in Universe Oil & Gas (China) LLC (“Universe Oil & Gas”). Universe Oil
& Gas was engaged in provision of patented technology support services to oilfields during the period. The
Disposal was completed on 15 March 2018. Upon the completion of the Disposal, the Group ceased its
patented technology support services in PRC.
As the business operation of provision of patented technology support services to oilfields is considered
as a separate major line of business which was previously classified as the oilfield support services business
segment of the Group, the Disposal was accounted for as a discontinued operation for the year ended
31 December 2018.
Details of the assets and liabilities disposed of and the calculation of the profit or loss on disposal are
disclosed in note 38(b).
2018 2017
HK$’000 HK$’000
Turnover – 20,758
Cost of sales and services rendered – (14,680)
(2,197) (1,743)
2018 2017
HK$’000 HK$’000
Auditors’ remuneration – 6
Depreciation and amortisation 1,645 14,032
Staff costs excluding directors’ emoluments
– Salaries, bonuses and allowances 460 5,172
– Retirement benefits scheme contributions 34 443
494 5,615
Gain on disposals of property, plant and equipment – (950)
2018 2017
HK$’000 HK$’000
No diluted earnings per share are presented as the Company did not have any dilutive potential
ordinary share for the year ended 31 December 2017.
(d) Basic and diluted earnings/(loss) per share from discontinued operations
Basic earnings per share from discontinued operations is HK$0.13 cent per share and diluted earnings
per share from the discontinued operations is HK$0.13 cent per share, based on the profit for the year
from discontinued operations attributable to owners of the Company of approximately HK$35,280,000
and the denominator used are the same as those detailed above for both basic and diluted earnings
per share.
18. Dividend
2018 2017
HK$’000 HK$’000
1,050,763 1,050,763
No final dividend for the year ended 31 December 2018 has been declared by the Company.
102 UNITED ENERGY GROUP LIMITED
Exploration
Furniture, Oil and and
Freehold Leasehold Motor fixtures and Plant and gas Construction Evaluation
land Buildings improvements Vessels Aircraft vehicles equipment machinery properties in progress Expenditures Spare part Total
HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000
Cost
At 1 January 2017 15,844 6,981 9,589 – – 58,345 283,191 791,302 8,649,964 244,765 376,076 423,866 10,859,923
Additions – – 262 55,918 – – 456 – – 809,804 587,652 282,853 1,736,945
Addition due to revision in
decommissioning costs
estimate – – – – – – – – 33,179 – – – 33,179
Disposals – (147) – – – (1,673) (64) (4,514) – – – – (6,398)
Written off – – – – – – – – (237,224) (1,201) (242,188) – (480,613)
Transfers – – – – – 7,411 (974) (632,783) 1,405,377 (323,320) (166,481) (289,230) –
Exchange differences – 525 657 – – 269 915 7,032 1,043 – – – 10,441
At 31 December 2018 15,844 3,885 5,594 55,918 74,434 86,299 356,667 108,703 12,818,594 371,979 922,151 678,293 15,498,361
Accumulated
depreciation and
impairment losses
At 31 December 2018 – 3,885 5,507 22,368 4,961 63,572 270,413 66,883 7,207,212 – – – 7,644,801
Carrying amount
At 31 December 2018 15,844 – 87 33,550 69,473 22,727 86,254 41,820 5,611,382 371,979 922,151 678,293 7,853,560
At 31 December 2017 15,844 1,730 338 44,734 – 13,171 54,596 25,779 3,974,587 730,048 555,059 417,489 5,833,375
2018 ANNUAL REPORT 103
At 31 December 2018, the carrying amount of property, plant and equipment pledged as security for the
Group’s borrowings amounted to approximately HK$1,199,141,000 (note 30).
Contractual
Concession rights in oil
and lease Technical exploitation Club
rights know-how projects membership Goodwill Total
HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000
Cost
At 31 December 2017 and 1 January 2018 5,066,862 365,176 67,343 17,000 – 5,516,381
Acquisition of subsidiaries 351,780 – – – 38,003 389,783
Disposal of subsidiaries – (373,569) (68,891) – – (442,460)
Exchange differences – 8,393 1,548 – – 9,941
Carrying amount
Due to the depletion of commercial oil and gas reserves and the results of technical evaluation, the
management considered that future economic benefits of certain property, plant and equipment and
intangible assets in the exploration and production segment are no longer expected. As such, the carrying
amounts of property, plant and equipment (note 19) and intangible assets of approximately HK$78,114,000
(2017: HK$334,787,000) and HK$Nil (2017: HK$39,932,000) respectively had been written off during the year.
Goodwill
Goodwill acquired during the year ended 31 December 2018 in a business combination is allocated, at
acquisition, to the cash generating unit (“CGU”) that is expected to benefit from that business combination.
The carrying amount of goodwill of approximately HK$38,003,000 had been allocated to Asia Resources Oil
Limited in the segment of exploration and production of crude oil and natural gas in Pakistan.
Due to the drop of oil and gas prices in the second half of the current year, the Group and its joint operators
of an active concession right revised the business and production plans to reduce scale of exploitation
activities in the concession. Accordingly, the Group has revised its cash flow forecast for this CGU. The
recoverable amount of the CGU is HK$397,280,000 and full impairment loss of approximately HK$38,003,000
was recognised on goodwill as at 31 December 2018.
The recoverable amounts of the CGU have been determined on the basis of their value in use (“VIU”) using
discounted cash flow method. The calculation use cash flow projections based on financial budgets approved
by the management covering 5 year-period and pre-tax discount rates at 28.2%. The Group estimates
discount rates using pre-tax rates that reflect current market assessments of the time value of money and
the risks specific to the CGU. Cash flows beyond 5 year-period are extrapolated using a declining growth
rate of 31.6%. Other key assumptions for the discounted cash flow method are those regarding budgeted
gross margin and sales volume. Budgeted gross margin and sales volume are based on past practices and
management’s expectations on market development.
2018 ANNUAL REPORT 105
2018 2017
HK$’000 HK$’000
Unlisted investments:
Share of net assets 303,580 70,049
Goodwill 146,843 –
450,423 70,049
Orient Group Beijing Investment Mauritius 47,769,535 ordinary shares 48% – Investment holding
Holding Limited (note a) of US$1 each
UEP Wind Power (Private) Pakistan 659,974,655 ordinary shares 48.52% – Developing and operating of
Limited of PKR10 each wind power project in Pakistan
Orient Art Limited British Virgin 350,000,000 ordinary shares 20% 20% Trading in artworks (2017:
Islands of HK$1 each investment in artworks)
東方藝術品有限公司 PRC Registered capital of 20% 20% Not yet commenced business
RMB100,000,000
(Note 41(c))
The above list contains the particulars of associates which principally affected the results and net assets of the
Group.
Note a: On 27 June 2018, the Group entered into a sale and purchase agreement with Orient Group Investment Holding Limited, pursuant
to which the Group acquired 48% of the issued share capital of Orient Group Beijing Investment Holding Limited (“OGBIH”) and its
subsidiaries, at the cash consideration of approximately HK$374,400,000 (equivalent to approximately US$48,000,000). OGBIH held
indirectly 99% equity interest in UEP Wind Power (Private) Limited (“Wind Power”), which is engaged in developing and operating
of wind power project of approximately 100 megawatt in Pakistan. The acquisition was completed on 29 December 2018.
In the prior year, the Group held 1% equity interest in Super Success Investments Limited (“SSIL”) and accounted for the investment
as financial assets at fair value through other comprehensive income (note 22). OGBIH held indirect 99% equity interest in SSIL,
which directly held 99.99% equity interest in Wind Power. Thus, leading to the Group’s effective interests in Wind Power increased
from 1% to 48.52% upon the acquisition.
106 UNITED ENERGY GROUP LIMITED
HK$’000 HK$’000
At 31 December:
Non-current assets 1,886,330 –
Current assets 175,932 –
Non-current liabilities (1,149,575) –
Current liabilities (301,263) –
The following table shows, in aggregate, the Group’s share of the amounts of all individually immaterial
associates that are accounted for using the equity method.
2018 2017
HK$’000 HK$’000
At 31 December:
Carrying amounts of the Group’s investments in associates 6,917 70,049
2018 2017
HK$’000 HK$’000
As at 31 December 2017, unlisted equity securities were carried at cost as they do not have a quoted market
price in an active market and their fair value cannot be reliably measured.
2018 2017
HK$’000 HK$’000
143,025 486,130
Note a: As at 31 December 2018, an unsecured deposit of approximately HK$117,000,000 (equivalent to approximately US$15,000,000)
was placed in the designated escrow bank held by the escrow agent for the proposed acquisition of the entire issued share capital
of Kuwait Energy Public Limited Company and its subsidiaries as detailed in note 46(a). The deposit is non-interest bearing and
subsequently formed part of the purchase consideration upon the completion of the acquisition.
Note b: On 24 October 2017, KNGS Exploration and Development Limited (the “Purchaser”), a wholly-owned subsidiary of the Company,
entered into a conditional share purchase agreement with 15 individuals (the “Vendors”), pursuant to which the Purchaser has
agreed to purchase and the Vendors have agreed to sell the entire issued share capital of Asia Resources Oil Limited (“AROL”). The
total consideration payable comprises a loan amounting to US$56,000,000 (equivalent to approximately HK$436,800,000) to AROL
and a cash consideration of US$7,637,760 (equivalent to approximately HK$59,575,000) (the “Acquisition”). AROL is principally
engaged in oil and gas production and exploration activities in Pakistan.
Prior to the entering into of the conditional share purchase agreement, AROL entered into risk participation agreement and an
option agreement with X-Petroleum Limited (“X-Petroleum”) as potential acquirer pursuant to which, X-Petroleum would have
certain participation rights and an option to acquire shares in the paid up share capital of AROL. The Purchaser has entered into a
discharge agreement with X-Petroleum and its individual representative (collectively “Arrangers”) on 24 October 2017. Pursuant
to the discharge agreement, the Arrangers shall discharge and relinquish their rights under the option agreement and the risk
participation agreement and to provide the arrangement services and other services related to the Acquisition. The Purchaser shall
pay the Arrangers a fee of up to approximately US$12,093,000 (equivalent to approximately HK$94,325,000) upon the completion
of the Acquisition.
In October 2017, loan receivables of approximately HK$436,800,000 (equivalent to approximately US$56,000,000) were made to
AROL pursuant to the conditional share purchase agreement. The loan receivables bearing interest at a rate of 10% per annum,
secured by the entire issued share capital of AROL and is repayable on 24 April 2019.
The loan receivables subsequently formed part of the consideration upon the completion of the Acquisition on 17 April 2018 (note
38(a)). Details of the Acquisition are set out in the Company’s announcements dated 24 October 2017 and 17 April 2018.
The carrying amounts of the Group’s advances, deposits and prepayments are denominated in the following
currencies:
2018 2017
HK$’000 HK$’000
RMB – 653
US$ 137,052 436,800
PKR 5,973 48,677
24. Inventories
2018 2017
HK$’000 HK$’000
337,998 209,242
2018 2017
HK$’000 HK$’000
1,643,558 1,078,252
546,602 288,301
The aging analysis of trade receivables, based on the invoice date is as follows:
2018 2017
HK$’000 HK$’000
1,851,365 1,292,623
110 UNITED ENERGY GROUP LIMITED
2018 2017
HK$’000 HK$’000
RMB – 29,288
US$ 1,847,869 1,249,479
PKR 3,496 13,856
At 31 December 2018, the carrying amount of trade receivables pledged as security for the Group’s
borrowings amounted to approximately HK$457,810,000 (2017: HK$Nil) (note 30).
2018 2017
HK$’000 HK$’000
546,602 288,301
(i) As at 31 December 2018, the deposits included a collateral of approximately HK$39,000,000 (equivalent to approximately
US$5,000,000) placed in a customer of the Group for issuing an irrevocable standby letter of credit on behalf of the
Company of the same amount in favour of the Petroleum Contracts and Licensing Directorate (“PCLD”), a division of the
Ministry of Oil of the Republic of Iraq. Such deposits bearing interest at a rate of 2.0% to 2.5% per annum and repayable
within 3 days upon the expiry of the facility on 30 June 2019 or in the event that no withdrawal was made by PCLD.
2018 ANNUAL REPORT 111
2018 2017
HK$’000 HK$’000
At 31 December – 2,624
As of 31 December 2018 and 2017, none of the other receivables were past due but not impaired.
The carrying amounts of the Group’s other receivables, and net of allowance, are denominated in the
following currencies:
2018 2017
HK$’000 HK$’000
2018 2017
HK$’000 HK$’000
The carrying amounts of the above financial assets are mandatorily measured at fair value through profit or
loss in accordance with HKFRS 9.
The investments represent investments in listed equity securities that offer the Group the opportunity for
return through dividend income and fair value gains. They have no fixed maturity or coupon rate. The fair
values of the listed securities are based on current bid prices (level 1 fair value measurements). The carrying
amount of the investment is denominated in Hong Kong dollar.
In order to minimise credit risk, the directors have delegated a team to be responsible for the formulation
of a credit policy governing the control of credit risk. In this regard, the directors consider that there is no
concentration of credit risk in respect of the financial assets at fair value through profit or loss.
112 UNITED ENERGY GROUP LIMITED
2018 2017
HK$’000 HK$’000
At 31 December 2018, the carrying amount of bank and cash balance pledged as security for the
Group’s borrowings amounted to HK$262,424,000 (2017: HK$Nil) (note 30).
At 31 December 2018, the bank and cash balances of the Group denominated in RMB amounted to
approximately HK$191,230,000 (2017: HK$226,624,000). Conversion of RMB into foreign currencies
is subject to the PRC’s Foreign Exchange Control Regulations and Administration of Settlement, Sale
and Payment of Foreign Exchange Regulations.
2018 2017
HK$’000 HK$’000
2018 2017
HK$’000 HK$’000
666,548 287,579
The carrying amounts of the Group’s trade payables are denominated in the following currencies:
2018 2017
HK$’000 HK$’000
2018 2017
HK$’000 HK$’000
1,980,455 1,369,297
The carrying amounts of the Group’s other payables are denominated in the following currencies:
2018 2017
HK$’000 HK$’000
30. Borrowings
2018 2017
HK$’000 HK$’000
2018 2017
HK$’000 HK$’000
641,736 –
Less: Amount due for settlement within 12 months
(shown under current liabilities) (181,123) –
* The amounts due are based on scheduled repayment dates as set out in the loan agreements.
The average effective interest rate of the secured bank loans as at 31 December 2018 was 7.82% (2017: Nil).
Bank loans are arranged at floating rates, thus exposing the Group to cash flow interest rate risk.
(i) share charge over the entire equity interests of a wholly owned subsidiary, BowEnergy Resources
(Pakistan) SRL;
(ii) certain property, plant and equipment, trade receivables and bank and cash balances with an
aggregate carrying value of approximately HK$1,919,375,000 (equivalent to approximately
US$246,074,000) (2017: HK$Nil); and
31. Provisions
Dismantling costs in
respect of leasehold Decommissioning
improvements costs Total
HK$’000 HK$’000 HK$’000
Less:
Actual costs incurred during the year – (6,774) (6,774)
Add:
Provisions recognised during the year – 33,179 33,179
Unwinding of discounts – 8,790 8,790
Less:
Reversal of provisions recognised
during the year – (5,376) (5,376)
Actual costs incurred during the year – (16,857) (16,857)
Add:
Acquisition of subsidiaries (note 38(a)) – 61,377 61,377
Provisions recognised during the year – 9,687 9,687
Unwinding of discounts – 11,091 11,091
Oil and gas exploration and production activities may result in land subsidence and damage to the
environment of the concession areas. Pursuant to the relevant rules and regulations, the Group is required to
restore the concession areas back to acceptable conditions.
The decommissioning costs obligation has been determined by management by discounting the expected
future expenditures to their net present value using a current pre-tax rate that reflects, where appropriate,
the risks specific to the liability. The amounts provided in relation to the decommissioning costs are reviewed
at least annually based upon the facts and circumstances available at the time and the provisions are updated
accordingly.
The provision for dismantling costs in respect of leasehold improvements is calculated based on the net
present value of costs to be incurred to remove leasehold improvements from the leased properties of the
Group. The amounts are determined with reference to the quotations from external contractors and the
management’s estimation.
116 UNITED ENERGY GROUP LIMITED
2018 2017
HK$’000 HK$’000
Financial liabilities
Derivatives held for trading
Interest rate swaps 1,165 –
As at 31 December 2018, the Group had outstanding interest rate swaps contracts entered into with
commercial banks, which have the economic effect of converting borrowings from floating rates to fixed rates.
As at 31 December 2018, the notional principal amounts of the outstanding interest rate swaps contracts
were approximately HK$458,640,000 (equivalent to US$58,800,000) (2017:HK$Nil) with fixed interest rates
at 2.8% per annum (2017: Nil). The interest rate swap contacts will be terminated in March 2021. These
transactions do not qualify for hedge accounting and accordingly, changes in fair value are charged to the
consolidated statement of profit or loss.
The Group engaged Roma Appraisals Limited, an independent valuer to determine the fair value of the
interest rate swaps of the Group as at 31 December 2018. Fair value is estimated based upon current and
predictions of future interest rate levels along a yield curve, the remaining duration of the instrument and
other market conditions.
Pre-
commercial
expenditure
for
Accelerated Allowance Allowance concession Defined
tax Intangible for Finance for price rights benefit
depreciation assets inventories costs adjustments surrendered liabilities Tax losses Total
HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000
At 31 December 2018 1,331,832 374,831 (15,140) (347,467) (108,417) 114,755 540 (200,088) 1,150,846
2018 ANNUAL REPORT 117
2018 2017
HK$’000 HK$’000
At the end of the reporting period, the Group has unused tax losses and other deductible temporary
differences of approximately HK$907,858,000 and HK$12,287,000 respectively (2017: HK$638,528,000 and
HK$65,958,000 respectively) that are available for offsetting against future taxable profits. A deferred tax
asset has been recognised in respect of approximately HK$500,218,000 (2017: HK$Nil) of such losses. No
deferred tax assets have been recognised in respect of the remaining approximately HK$407,640,000 (2017:
HK$638,528,000) due to unpredictability of future profit streams. Included in unrecognised tax losses are of
approximately HK$309,426,000 (2017: HK$506,671,000) that will expire from 2020 to 2023 (2017: from 2019
to 2022). Other tax losses and other deductible temporary differences may be carried forward indefinitely.
Temporary differences in connection with the interests in subsidiaries and associates are insignificant.
2018 2017
Number of Number of
shares Amount shares Amount
Note ’000 HK$’000 ’000 HK$’000
Authorised:
Ordinary shares of
HK$0.01 each 60,000,000 600,000 60,000,000 600,000
Notes:
(a) During the year ended 31 December 2018, 20,348,257 (2017: 27,057,124) ordinary shares of HK$0.01 each pursuant to the
employees performance share schemes of the Company were issued and allotted to the employees in Pakistan.
(b) During the year ended 31 December 2018, 4,741,780 (2017: 16,316,450) ordinary shares of HK$0.01 each pursuant to the share
match scheme of the Company were issued and allotted to the employees in Pakistan.
118 UNITED ENERGY GROUP LIMITED
The Group monitors capital by maintaining a positive cash position throughout the year. The Group manages
the capital structure and makes adjustments to it in the light of changes in economic conditions and the risk
characteristics of the underlying assets. In order to maintain the capital structure, the Group may adjust the
payment of dividends, issue new shares, buy back shares and raise new debts.
The Group’s strategy is to maintain a solid base to support the operations and development of its business
in the long term. No changes were made in the objectives, policies or processes during the years ended
31 December 2018 and 2017.
The Group monitors its capital structure with reference to its debt position. The Group’s strategy is to
maintain the equity and debt in a balanced position and ensure there are adequate working capital to service
its debt obligations. The Group’s debt to asset ratio, being the Group’s total liabilities over its total assets, at
31 December 2018 was 30% (2017: 20%).
The externally imposed capital requirement for the Group are: (i) in order to maintain its listing on The Stock
Exchange it has to have a public float of at least 25% of the issued shares; and (ii) to meet financial covenants
attached to the interest-bearing borrowings.
The Group receives a report from the share registrars periodically on substantial share interests showing the
non-public float and it demonstrates continuing compliance with the 25% limit throughout the year. As at
31 December 2018, 28.68% (2017: 28.61%) of the shares were in public hands.
Breaches in meeting the financial covenants would permit the bank to immediately call borrowings. There
have been no breaches in the financial covenants of any interest-bearing borrowing for the years ended
31 December 2018 and 2017.
2018 ANNUAL REPORT 119
35. Statement of Financial Position of the Company and Reserve Movement of the
Company
(a) Statement of financial position of the Company
2018 2017
Note HK$’000 HK$’000
Non-current assets
39,206 86,814
Current assets
8,356,368 7,632,286
Current liabilities
6,255,351 4,415,454
The Company’s statement of financial position was approved by the Board of Directors on 29 March
2019 and signed on its behalf by:
35. Statement of Financial Position of the Company and Reserve Movement of the
Company (Continued)
(b) Reserve movement of the Company
Share
premium Contributed Share-based Accumulated
account surplus reserve capital reserve losses Total
HK$’000 HK$’000 HK$’000 HK$’000 HK$’000
36. Reserves
(a) Group
The amounts of Group’s reserves and the movements therein are presented in the consolidated
statement of profit or loss and other comprehensive income and consolidated statement of changes in
equity.
On 27 May 2016, a new share option scheme (the “New Scheme”) was adopted by the shareholders
of the Company pursuant to the shareholder’s resolution. Under the New Scheme, the Board of
Directors of the Company may grant options to eligible person (including all directors, employees
of the Group, consultants, advisors, agents, customers, service providers, contractors and business
partners of any members of the Group).
The total number of shares in respect of which options may be granted under the New Scheme is
not permitted to exceed 30% of the shares of the Company in issue from time to time. The number
of shares issued and to be issued in respect of which options granted and may be granted to any
individual is not permitted to exceed 10% of the shares of the Company in issue from time to time.
The exercise price is determined by the directors of the Company, and will not be less than the higher
of (i) the closing price of the Company’s shares on the date of grant; (ii) the average closing price of
the share for the five business dates immediately preceding the date of grant; and (iii) the nominal
value of the Company’s shares.
Share options granted to any director, chief executive or substantial shareholder, or to any of their
associates, are subject to approval in advance by the independent non-executive directors. In
addition, any share options granted to substantial shareholders or an independent non-executive
director of the Company, or to any of their associates, in excess of 0.1% of the shares of the Company
in issue at any time or with an aggregate value (based on the price of the Company’s shares at the
date of grant) in excess of HK$5 million, within 12-month period, are subject to shareholders’ approval
in advance in general meeting.
The offer of a grant of share options may be accepted within 30 days from the date of offer, upon
payment of a nominal consideration of HK$1 in total by the grantee.
During the years ended 31 December 2018 and 2017, no share options were granted, exercised,
lapsed or cancelled under the Old Scheme and New Scheme.
2018 ANNUAL REPORT 123
Number of
share options
outstanding
as at
Adjusted 31 December
Grantee Date of grant Vesting period Exercise period exercise price 2018
HK$
23,256,637
The options granted in 2012 had exercisable period of 10 years from the date of grant. If the options
granted remain unexercised after the exercise period, the options expire. Options are forfeited if the
employee leaves the Group.
Details of the share options outstanding during the year are as follows:
2018 2017
Number of Weighted average Number of Weighted average
share options exercise price share options exercise price
HK$ HK$
The options outstanding at the end of the year have a weighted average remaining contractual life of
3.66 years (2017: 4.66 years) and the exercise price is HK$0.93 (2017: HK$0.93). During the year, no
expense was recognised in relation to the Old Scheme (2017: HK$Nil).
124 UNITED ENERGY GROUP LIMITED
Share option
grant date
29 August 2012
Model Binomial
Fair value at measurement date HK$14,924,000
Number of share options granted 18,000,000
Grant date share price HK$1.16
Exercise price HK$1.20
Expected volatility 97.91%
Risk free rate 0.676%
Expected life 10 years
Expected volatility was based on the historical volatility of the Company’s share price over the
previous 10 years for the share options granted on 29 August 2012. The expected life used in the
model has been adjusted, based on the Group’s best estimate, for the effects of non-transferability,
exercise restrictions and behavioural considerations.
The Scheme Shares would be vested over a period of three years commencing from the first calendar
day of the year in which the grant is made. The unvested Scheme Shares and the Related Income
granted to the eligible employees shall automatically lapse upon the resignation of the employees.
The aggregate number of the Company’s shares which may be granted to the employees of the
Group (including the eligible employees) under the Employee Performance Share Schemes together
with other share schemes is not permitted to exceed 10% of the total issued share capital of the
Company from time to time. The maximum number of Company’s shares which may be vested in an
employee of the Group (including the eligible employees) under the Employees Performance Share
Schemes together with other share schemes shall not exceed 1% of the total issued share capital of
the Company from time to time.
2018 ANNUAL REPORT 125
The grant of the Scheme Shares under the deferred annual bonus scheme and the number of Scheme
Shares awarded or to be awarded to each eligible employee shall be determined annually based
on the results of the variable pay plan (the “VPP”) and the rewards of the performance unit in the
corresponding Assessment Year. The VPP refers to an annual cash bonus scheme and rewards subject
to the annual business of the UEPL and the individual performance of the eligible employees. Each
eligible employee who is entitled to any cash bonus under the VPP in the Assessment Year shall
automatically be entitled to a grant of the Scheme Shares under the deferred annual bonus scheme.
The eligible employees will be assessed in each Assessment Year and if any Scheme Shares are to be
granted under the deferred annual bonus scheme, the Scheme Shares will be granted in the following
year.
Fair value of the Scheme Shares at the grant date is determined with reference to the closing market
price of the Company’s ordinary share at the date of grant. The Group recognised the total expenses
of approximately HK$10,413,000 (2017: HK$10,709,000) for the year ended 31 December 2018 in
relation to the Employees Performance Share Schemes.
Subject to any early termination as may be determined by the board of the directors of the Company
(the “Board”) pursuant to the scheme rules, the Employees Performance Share Schemes shall be valid
and effective for a term of ten years commencing from 28 December 2012.
126 UNITED ENERGY GROUP LIMITED
Performance share scheme 2 January 2015 HK$1.12 4,434,140 – (4,434,140) – – 2 January 2015 to
1 January 2018
Deferred annual bonus 2 January 2015 HK$1.12 2,877,451 – (2,877,451) – – 2 January 2015 to
scheme 1 January 2018
Performance share scheme 4 January 2016 HK$0.66 8,435,429 – (1,328,897) – 7,106,532 4 January 2016 to
3 January 2019
Deferred annual bonus 4 January 2016 HK$0.66 4,841,015 – – – 4,841,015 4 January 2016 to
scheme 3 January 2019
Performance share scheme 3 January 2017 HK$0.42 15,169,042 – (1,530,129) – 13,638,913 3 January 2017 to
2 January 2020
Deferred annual bonus 3 January 2017 HK$0.42 6,926,095 – – – 6,926,095 3 January 2017 to
scheme 2 January 2020
Performance share scheme 2 January 2018 HK$0.53 – 10,807,584 – – 10,807,584 2 January 2018 to
1 January 2021
Deferred annual bonus 2 January 2018 HK$0.53 – 6,123,725 – – 6,123,725 2 January 2018 to
scheme 1 January 2021
UEPL will issue an invitation letter to each of the eligible employees inviting them to enroll and
participate in the share match scheme. Each eligible employee may indicate in the prescribed form
to determine the sum of money contributing to the scheme (the “Employee Contribution Amount”)
applicable to the coming scheme year starting from 1 September to 31 August (the “Scheme Year of
Share Match Scheme”). The Company would also contribute its resources equivalent to the sum of the
Employee Contribution Amount to the scheme (the “Employer Contribution Amount”).
For the purpose of the scheme, UEPL will refer to the closing price of the Company’s share as at the
first calendar day of the Scheme Year of Share Match Scheme (the “Reference Date”) as reference
price for ascertaining the number of the shares to which all the eligible employees are entitled (the
“Ascertained Scheme Shares”) given the payment of the total sum of the Employee Contribution
Amount and the Employer Contribution Amount (the “Ascertained Scheme Shares in Aggregate”).
The Company shall pay the aggregate sum of the Employee Contribution Amount and the Employer
Contribution Amount of each of the eligible employee and the related acquisition expenses to
the trustee for the acquisition of the Ascertained Scheme Shares in Aggregate. A trustee, as an
independent third party, is appointed by the Company for the administration of the share match
scheme. The trustee shall purchase the Ascertained Scheme Shares to be awarded to the eligible
employees by way of share allotment or otherwise subject to and in accordance with the listing rule
of the Stock Exchange of Hong Kong Limited. The trustee shall hold the Ascertained Scheme Shares
in trust until they are vested to the eligible employees in accordance to the rules of the share match
scheme and the trust deed.
The Ascertained Scheme Shares from the Employer Contribution Amount would be vested over a
period of three years in accordance with the timetable and conditions as imposed by the Board at its
absolute direction, provided that the eligible employee remains under the employment of UEPL at all
times after the Reference Date and on the relevant vesting date.
The aggregate number of the Company’s shares which may be granted to the employees of the
Group (including the eligible employees) under the share match scheme together with other share
schemes is not permitted to exceed 10% of the total issued share capital of the Company from time to
time. The maximum number of Company’s shares which may be vested in an employee of the Group
(including the eligible employees) under the share match scheme together with other share schemes
shall not exceed 1% of the total issued share capital of the Company from time to time.
128 UNITED ENERGY GROUP LIMITED
Fair value of the Ascertained Scheme Shares at the grant date is determined with reference to the
closing market price of the Company’s ordinary share as at the date of grant. The Group recognised
the total expenses of approximately HK$2,782,000 (2017: HK$2,874,000) for the year ended
31 December 2018 in relation to the share match scheme.
Movements in the number of Ascertained Scheme Shares from the Employer Contribution Amount
granted under the share match scheme during the year are as follows:
(ii) Pursuant to the share purchase agreement dated 28 February 2018, the Group acquired
the entire issued share capital of UEP Alpha Limited (“UEP Alpha”) (formerly known as
OMV Maurice Energy Limited) and UEP Beta GmbH (“UEP Beta”) (formerly known as
OMV (Pakistan) Exploration Gesellschaft m.b.H.) at a cash consideration of approximately
HK$735,950,000 (equivalent to approximately EUR80,616,000) and HK$703,547,000 (equivalent
to approximately EUR77,066,000) (“UEP Alpha and UEP Beta Acquisition”) respectively. UEP
Alpha and UEP Beta are engaged in activities relating to the exploration and production of
crude oil and natural gas in Pakistan. The UEP Alpha and UEP Beta Acquisition was completed
on 28 June 2018. Details of the UEP Alpha and UEP Beta Acquisition were set out in the
Company’s announcements dated 28 February 2018 and 28 June 2018.
The AROL Acquisition and the UEP Alpha and UEP Beta Acquisition are collectively referred as
the “Acquisitions”.
130 UNITED ENERGY GROUP LIMITED
UEP Alpha
AROL and UEP Beta Total
HK$’000 HK$’000 HK$’000
Satisfied by:
Cash 59,575 1,439,497 1,499,072
Loan and interest receivables 457,130 – 457,130
The aggregate fair values of trade and other receivables at the date of acquisition amounted to
approximately HK$401,315,000. The gross contractual amounts of those trade and other receivables
acquired amounted to approximately HK$401,315,000 at the date of acquisition, of which no balance is
expected to be uncollectible.
The goodwill recognised on the Acquisitions is attributable mainly to the synergies expected to be
achieved from integrating AROL, UEP Alpha and UEP Beta into the Group’s existing exploration and
production of crude oil and natural gas business.
The revenue and net loss that the Acquisitions contributed to the Group during the period between
the date of acquisition and the end of the reporting period are approximately HK$257,371,000 and
HK$40,806,000 respectively. If the acquisition had occurred on 1 January 2018, management estimates
that the Group’s consolidated revenue and consolidated profit for the year ended 31 December
2018 would have been approximately HK$5,534,508,000 and HK$1,596,372,000 respectively. In
determining these amounts, management has assumed that the fair value adjustments that arose on
the date of acquisition would have been the same if the acquisition have occurred on 1 January 2018.
The proforma information is for illustrative purposes only and is not necessarily an indication of the
turnover and results of operations of the Group that actually would have been achieved had the
acquisition been completed on 1 January 2018, nor is intended to be a projection of future results.
The Group recognised a gain on bargain purchase of approximately HK$29,111,000 in the business
combination. The gain is included in other gains and losses. The business combination results in a gain
on bargain purchase because of discount obtained from the bundling sales of UEP Alpha and UEP
Beta by vendors.
132 UNITED ENERGY GROUP LIMITED
HK$’000
18,454
Borrowings Non-cash
raised, transaction:
net of direct Imputed
1 January transaction Repayment of interest 31 December
2018 cost borrowings expenses 2018
HK$’000 HK$’000 HK$’000 HK$’000 HK$’000
#
The English translation of the company name is for reference only. The official name of the company is in Chinese.
(b) As referred to note 21 to the consolidated financial statements, the Group acquired 48% interest in
OGBIH. The equity interest was acquired at a consideration of approximately HK$374,400,000 from
OGCL. In the opinion of the Company’s directors, the transaction was carried out in the ordinary
course of the business and constituted connected transactions as defined in Chapter 14A of the
Listing Rules. The disclosures required by Chapter 14A of the Listing Rules are provided in the section
“connected transactions” of the Report of the Directors.
(c) At the end of the reporting period, OGCL and Orient Group Industrial has provided corporate
guarantees to the bank for banking facility granted to the associate of the Group, OGBIH. OGCL also
entered into an entrusted guarantee agreement with OGBIH for the corporate guarantee services
provided by OGCL. The service fee will be charged at 2% of the outstanding bank loan.
(d) Orient Group Industrial has provided counter guarantees and corporate guarantees in favour of
the Group against the bank loans made to the Group totalling approximately HK$3,169,142,000 at
31 December 2016. Such guarantees was fully released on 22 August 2017.
134 UNITED ENERGY GROUP LIMITED
(f) The details of the remuneration paid to the key management personnel are set out in note 15 to the
consolidated financial statements.
(b) For the years ended 31 December 2018 and 2017, the Group had issued corporate guarantees
granted to the collector of customs of Pakistan in case of any dispute arising on claim of exemptions of
levies including custom duties and sales tax on import of machinery, equipment, materials, specialised
vehicles, spares, chemicals and consumables under the petroleum concession agreement amounting
to approximately HK$3,657,000 (2017: HK$4,107,000).
(c) Certain subsidiaries of the Group had dispute with the Pakistan government on the applicability
of windfall levy on its production of oil and condensate. On 27 December 2017, the government’s
approval for the execution of windfall levy was granted and the windfall levy became applicable on
the subsidiaries. Based on legal advice from external lawyers, the management believes that the
applicability of the windfall levy is prospective, i.e. from the date of the government’s approval. If the
applicability of windfall levy is retrospective, further provision for the windfall levy of approximately
HK$191,969,000 (2017: HK$194,261,000) would be required to be made in the financial statements
for the year ended 31 December 2018.
(d) As at 31 December 2018, certain subsidiaries of the Group received various tax orders in an attempt
to re-assess tax liability for prior years by the Pakistan tax department. The subsidiaries of the Group
are currently appealing against these orders and the cumulative potential tax exposure for the
pending tax cases was approximately HK$398,732,000 (2017: HK$Nil).
(e) At the end of the reporting period, bank guarantees to the extent of approximately HK$9,750,000
(equivalent to US$1,250,000) (2017:HK$Nil (equivalent to US$Nil)) in favour of the President of the
Islamic Republic of Pakistan was obtained by UEP Beta to guarantee its performance and financial
obligations as stipulated in the concession agreements.
2018 ANNUAL REPORT 135
(a)
2018 2017
HK$’000 HK$’000
5,370,815 345,779
(b) On 20 October 2014, the Group established a wholly owned subsidiary, United Energy (Beijing)
Limited (“UEBL”) in the PRC with registered capital of approximately HK$113,850,000 (equivalent
to approximately RMB100,000,000) (2017: HK$120,070,000 (equivalent to approximately
RMB100,000,000)). At 31 December 2018, the Group has contributed approximately HK$13,942,000
(equivalent to approximately RMB12,246,000) (2017: HK$14,704,000 (equivalent to approximately
RMB12,246,000)) to UEBL. In accordance with the memorandum of association of UEBL, the remaining
balance of approximately HK$99,908,000 (equivalent to approximately RMB87,754,000) (2017:
HK$105,366,000 (equivalent to approximately RMB87,754,000)) shall be contributed to UEBL within
twenty years from the date of its establishment.
(c) On 25 May 2017, the Company, UEBL, OGCL and Orient Group established a company, 東方藝
術品有限公司 (“東方藝術品”) in the PRC with registered capital of approximately HK$113,850,000
(equivalent to approximately RMB100,000,000) (2017: HK$120,070,000 (equivalent to approximately
RMB100,000,000)). In accordance with the memorandum of association of 東方藝術品, UEBL is
committed to contribute approximately HK$22,770,000 (equivalent to approximately RMB20,000,000)
(2017: HK$24,014,000 (equivalent to approximately RMB20,000,000)) as 20% registered share capital
of 東方藝術品. At 31 December 2018, UEBL has not yet contributed any capital to 東方藝術品. In
accordance with the memorandum of association of 東方藝術品, capital contribution shall be made to
東方藝術品 on or before 30 June 2045.
2018 2017
HK$’000 HK$’000
17,316 26,411
Operating lease payments represent rentals payable by the Group for certain of its offices, staff quarters,
motor vehicles and plant and machinery. Leases are negotiated for an average term of 2.7 years (2017: 2.2
years) and rentals are fixed over the lease terms and do not include contingent rentals.
136 UNITED ENERGY GROUP LIMITED
The Group’s contribution under the MPF Scheme for the year ended 31 December 2018 amounted to
approximately HK$231,000 (2017: HK$201,000).
PRC
According to the relevant laws and regulations in the PRC, the Group’s subsidiaries in the PRC are required
to contribute a specified percentage of the payroll of their employees to the retirement benefits schemes
to fund the retirement benefits of their employees. The only obligation of the Group with respect to the
retirement benefits schemes is to make the required contributions under the respective schemes.
The Group’s contribution under the respective schemes for the year ended 31 December 2018 amounted to
approximately HK$10,116,000 (2017: HK$9,466,000 (as restated)).
Pakistan
(a) Defined Contribution Gratuity Fund
According to the Income Tax Ordinance in Pakistan, a defined contribution gratuity fund is being
maintained for all permanent employees, established under a Trust Deed. Contributions to the fund
are as per Trust Deed, based on each individual employee’s salary, number of years of service and
contribution rate applicable to the employee’s level or grade.
The Group’s contribution under the scheme for the year ended 31 December 2018 amounted to
approximately HK$13,441,000 (2017: HK$22,027,000).
The Group’s contribution under the scheme for the year ended 31 December 2018 amounted to
approximately HK$8,807,000 (2017: HK$10,678,000).
2018 ANNUAL REPORT 137
Plan assets held in trust are governed by regulations and practice in Pakistan. Responsibility for
governance of the plan – including investment decisions and contribution schedules – lies jointly with
the Group and the board of trustees. The board of trustees must be composed of representatives of
the Group in accordance with the trust deed’s regulations.
The amount of retirement benefit obligations recognised in the consolidated statement of financial
position is as follows:
2018 2017
HK$’000 HK$’000
2,826 –
138 UNITED ENERGY GROUP LIMITED
Present value of
Fair value of defined benefit
plan assets obligation Total
HK$’000 HK$’000 HK$’000
The maximum economic benefit available from the net defined benefit assets is determined based on
reductions in future contributions.
The fair value of the plan assets at the end of the reporting period divided into classes is as follows:
2018 2017
HK$’000 HK$’000
40,278 –
2018 ANNUAL REPORT 139
Note i: Assumptions regarding mortality rates are set based on actuarial advice in accordance with published statistics and
experience. These assumptions translate into average mortality rates for employees with different ages assuming they will
retire at age 60.
20 0.094%
30 0.119%
40 0.208%
50 0.538%
59 1.354%
Through its defined benefit pension plans, the Group is exposed to a number of risks, the most
significant of which are detailed below:
Risk Description
Mortality risks The risk that the actual mortality experience is different. The effect
depends on the beneficiaries’ service or age distribution and the benefit.
Investment risks The risk of the investment underperforming and not being sufficient to
meet the liabilities.
Final salary risks The risk that the final salary at the time of cessation of service is higher
than what is assumed. Since the benefit is calculated on the final salary,
the benefit amount increases similarly.
Withdrawal risks The risk of higher or lower withdrawal experience than assumed. The final
effect could go either way depending on the beneficiaries’ service or age
distribution and the benefit.
140 UNITED ENERGY GROUP LIMITED
Increase/decrease
in rate Impact on defined benefit obligation
2018 2017
HK$’000 HK$’000
The above sensitivity analysis is based on a change in an assumption while holding all other assumptions
constant. In practice, this is unlikely to occur, and changes in some of the assumptions may be
correlated. When calculating the sensitivity of the defined benefit obligation to significant actuarial
assumptions, the same method (present value of the defined benefit obligation calculated with the
projected unit credit method at the end of the reporting period) has been applied as when calculating
the pension liability recognised within the statement of financial position.
The Group finances the funding requirements of the pension plan by internal resources and does not
have any funding arrangements and funding policy that will affect future contributions.
There is an implicit objective that the contribution to the fund asset should remain reasonably stable as
a percentage of salaries.
The expected contributions to the pension plan for the year ending 31 December 2019 is
approximately HK$3,477,000.
The weighted average duration of the Group’s defined benefit obligation is approximately 7.75 years.
The maturity analysis of the Group’s undiscounted benefit payments is as follows:
At 31 December 2018
Pension payments 8,446 4,864 18,059 26,792 58,161
2018 ANNUAL REPORT 141
44. SUBSIDIARIES
Particulars of the subsidiaries as at 31 December 2018 are as follows:
Fine Profit Corporation Limited Hong Kong HK$10,000 100% 100% – Provision of administrative
services
United Energy Group Hong Kong HK$100 100% 100% – Investment holding and
(Hong Kong) Limited provision of group
financing supporting
services
United Energy International Hong Kong HK$1 100% 100% – Provision of group financing
Finance Limited supporting services
Bright Advance International Hong Kong HK$1 100% 100% – Investment holding
Investment Limited
Dragon Prime Hong Kong Hong Kong HK$1 100% 100% – Investment holding
Limited
Easy Goal Development Hong Kong HK$1 100% – 100% Not yet commenced
Limited business
Gold Cheers Corporation Hong Kong HK$1 100% – 100% Investment holding
Limited
United Petroleum & Natural Gas PRC RMB100,000,000 100% – 100% Provision of group financing
(Panjin) Limited # (note a) supporting services
United Petroleum & Natural British Virgin US$50,000 100% 100% – Investment holding
Gas Investments Limited Islands
Merry Year Investments Limited British Virgin US$100 100% 100% – Investment holding
Islands
Gold Trade Group Limited British Virgin US$10 100% 100% – Investment holding
Islands
Classic Trade Holdings Limited British Virgin US$100 100% 100% – Investment holding
Islands
142 UNITED ENERGY GROUP LIMITED
United Energy International British Virgin US$100 100% – 100% Investment holding
Trading Limited Islands
Vision Peak Investments British Virgin US$10 100% 100% – Investment holding
Limited Islands
United Energy (China) Limited British Virgin US$1,000 100% 100% – Investment holding
Islands
Asia Resources Oil Limited British Virgin US$6,340,744 100% – 100% Engaged in activities
Islands relating to the exploration
and production of crude
oil and natural gas in
Pakistan
Nice Sense Holdings Limited British Virgin US$100 100% 100% – Investment holding
Islands
United Energy Group British Virgin US$1 100% 100% – Investment holding
Investments Limited Islands
Dragon Prime Holding Limited Cayman US$100 100% – 100% Not yet commenced
Islands business
Oasis Natural Energy Inc Republic of US$10,000 100% – 100% Investment holding
Panama
UEP Beta GmbH (formerly Austria US$50,000 100% – 100% Engaged in activities
known as OMV (Pakistan) relating to the exploration
Exploration Gesellschaft and production of crude
m.b.H.) oil and natural gas in
Pakistan
United Energy Pakistan Holdings Mauritius US$1 100% 100% – Investment holding
Limited
United Energy Pakistan Limited Mauritius US$1 100% – 100% Engaged in activities
relating to the exploration
and production of crude
oil and natural gas in
Pakistan
Gold Trade International Limited Mauritius US$1 100% – 100% Provision of group financing
supporting services
UEP Alpha Limited (formerly Mauritius US$332,517,327 100% – 100% Engaged in activities
known as OMV Maurice Energy relating to the exploration
Limited) and production of crude
oil and natural gas in
Pakistan
United Energy (Singapore) Singapore S$10,000,000 100% – 100% Not yet commenced
Resources Pte. Limited business
Note a: Wholly foreign owned enterprise established in the PRC in accordance with relevant laws and regulations.
#
The English translation of the company names is for reference only. The official names of these companies are in Chinese.
144 UNITED ENERGY GROUP LIMITED
Proportion of participating
Concession/project name Place of business interest held by the Group Principal activities
2018 2017
Badin II Revised Pakistan 76% 76% Exploration and production of crude oil
and natural gas
Badin III Pakistan 60% 60% Exploration and production of crude oil
and natural gas
Kotri North Pakistan 60% 50% Exploration of crude oil and natural gas
Proportion of participating
Concession/project name Place of business interest held by the Group Principal activities
2018 2017
South West Miano II Pakistan 33.4% – Exploration of crude oil and natural gas
Because the acquisition of KEC was effected shortly before the date of approval of these consolidated
financial statements, it is not practicable to disclose further details about the acquisition.
Details of this acquisition were set out in the Company’s announcements dated 24 September 2018,
10 October 2018, 30 November 2018, 27 December 2018, 21 March 2019 and 22 March 2019.
(b) On 13 March 2019, the Group signed a facility agreement with a financial institution for a term loan
facility of approximately HK$1,560,000,000 (equivalent to approximately US$200,000,000). The
proceeds from this facility will be used for the Group’s general working capital purpose. The facility
has been fully drawn by the Group.
FINANCIAL SUMMARY
RESULTS
Attributable to:
Owners of the Company 1,637,991 1,316,340 965,008 (2,943,674) 1,827,887
Non-controlling interests (659) (523) (4,655) (6,946) (13,441)
As at 31 December
2018 2017 2016 2015 2014
HK$’000 HK$’000 HK$’000 HK$’000 HK$’000
Note:
The 2017 comparative figures have been restated and reclassified to conform to the current year’s presentation. The comparative profit/loss from
discontinued operation has been re-presented under discontinued operation separately in the current year.
8