BILL OF MATERIALS

PROJECT : Interior Fitting Out Works of T-Bone King Steak and Grill
LOCATION : #1023, Lower Ground Floor, Fora, Tagaytay City, Cavite
OWNER : Mrs. Jhonalene Dimapilis

ITEM I - CONCRETE WORKS Pcs Unit Price Total

CHB 413 pcs 15.00 PHP 6,195.00
Sand 2 cu.m. 750.00 PHP 1,500.00
Cement 14 bags 225.00 PHP 3,150.00
10mmX6.00m dia. 18 pcs 160.00 PHP 2,880.00
G.I. Wire 1 kg 80.00 PHP 80.00
ITEM COST PHP 13,805.00

ITEM II - CEILING AND WALL INSTALLATION

Ceiling
Ficem Board 20 pcs 480.00 PHP 9,600.00
Metal Furring 31 pcs 70.00 PHP 2,170.00
Wall Angle 20 pcs 50.00 PHP 1,000.00
Carrying Channel 15 pcs 110.00 PHP 1,650.00
Wall
Ficem Board 20 pcs 480.00 PHP 9,600.00
Metal Studs 32 pcs 350.00 PHP 11,200.00
Metal Furring 40 pcs 70.00 PHP 2,800.00
Nails, Screws, and Adhesives PHP 970.00
ITEM COST PHP 24,990.00

ITEM III - FINISHES

Floor
300x300 floor tile 308 pcs 200.00 PHP 61,600.00
600x600 floor tile 117 pcs 485.00 PHP 56,745.00
Tile Adhesive 60 bags 190.00 PHP 11,400.00
Tile Grout 38 bags 40.00 PHP 1,520.00
ITEM COST PHP 118,345.00

ITEM IV - CEILING AND WALL PAINTING

Neutralizer 28 L 195.00 PHP 5,460.00
Primer 49 L 155.00 PHP 7,595.00
Top Coat 72 L 210.00 PHP 15,120.00
ITEM COST PHP 28,175.00
ITEM V - FURNITURES
Burners 3 pcs 18,000.00 PHP 54,000.00
Freezer 1 pcs 20,000.00 PHP 20,000.00
Chiller 2 pcs 9,000.00 PHP 18,000.00
Cabinets/Shelves 10 pcs 5,000.00 PHP 50,000.00
Office Set Table, Chair and Sheves) 1 pcs 15,000.00 PHP 15,000.00
Dining Table and Chairs 20 set 8,000.00 PHP 160,000.00
ITEM COST PHP 317,000.00

ITEM VI - PLUMBING WORKS

Kitchen Sink 2 set 3,200.00 PHP 6,400.00
Faucet 2 set 800.00 PHP 1,600.00
Pipes, Clean outs, Solvent PHP 1,800.00
ITEM COST PHP 9,800.00

ITEM VII - ELECTRICAL WORKS

Panel Board (circuit breaker) 1 assy 9,000.00 PHP 9,000.00
Duplex convenience outlet 9 set 180.00 PHP 1,620.00
Switch 4 set 180.00 PHP 720.00
Wires and Conduits PHP 6,000.00
Light Fixtures
Troffer Light 2 pcs 2,500.00 PHP 5,000.00
Pinlight 11 pcs 1,500.00 PHP 16,500.00
Spotlight 1 pcs 4,500.00 PHP 4,500.00
Wall Lamp 5 pcs 2,500.00 PHP 12,500.00
Pendant Light 8 pcs 5,000.00 PHP 40,000.00
Display Light 5 pcs 3,500.00 PHP 17,500.00
ITEM COST PHP 96,000.00
ITEM VIII - DOOR AND JAMB
(.9x2.1) double swing panel door 1 set 4,000.00 PHP 4,000.00
(.9x2.1) single swing panel door 1 set 6,500.00 PHP 6,500.00
(.7x2.1) single swing panel door 1 set 4,500.00 PHP 4,500.00
ITEM COST PHP 11,000.00

ITEM VIX - STOREFRONT

Tempered Glass PHP 20,000.00
Signage PHP 38,000.00
PHP 58,000.00

TOTAL MATERIAL COST PHP 677,115.00

TOTAL LABOR COST PHP 135,000.00

TOTAL COST PHP 812,115.00

Prepared by:

Ar. Rachel Jaffet D. Dimapilis

PRC NO. 34573 TIN.: 427-226-102-000
PTR NO. CAV6044287 ISSUED ON: 3/10/15
 CHB COMPUTATION
FORMULA: Area*13pcs

LENGTH HEIGHT AREA TOTAL (CHB pcs)

FIRST FLOOR 49.5 3.6 178.2 2316.6
SECOND FLOOR 43.1 2.1 90.51 1176.63
THIRD FLOOR 0 0
TOTAL: 3493.23

CHB REINFORCEMENT BARS COMPUTATION

FORMULA:

SPACING LENGTH OF BARS IN METERS(VERTICAL) LENGTH OF BARS IN METERS(HORIZONTAL)

SPACING LAYER
(CM) PER BLOCK PER SQ. METER PER BLOCK PER SQ. METER
40 0.235 2.93 2 0.264 3.3
60 0.171 2.13 3 0.172 2.15
80 0.128 1.6 4 0.138 1.72

COMPUTATION FOR HORIZONTAL BARS

*HEIGHT/SPACING=NO. OF BARS
HEIGHT SPACING NO. OF BARS NO. OF BARS LENGTH TOTAL LENGHT
STEP 1 0.4 0 0 0
STEP 2 STEP 3
2.1 0.6 3.5 3.5 43.1 150.85
0.8 0 0 0

TOTAL NO. OF HORIZONTAL BARS:

0.4 0 pcs of 6.0 meter bars
0.6 27.65583 pcs of 6.0 meter bars
0.8 0 pcs of 6.0 meter bars

COMPUTATION FOR VERTICAL BARS

LENGTH SPACING NO. OF BARS NO. OF BARS HEIGHT TOTAL LENGTH

0.4 0 0 0
STEP 1 STEP 2 STEP 3
43.1 0.6 71.8333333333333 71.8333333333333 2.1 150.85
0.8 0 0 0

TOTAL NO. OF VERTICAL BARS:

0.4 0 pcs of 6.0 meter bars
0.6 30.17 pcs of 6.0 meter bars
0.8 0 pcs of 6.0 meter bars

TOTAL NO. OF REINFORCEMENT BARS

0.4 0 pcs of 6.0 meter bars
0.6 57.82583 pcs of 6.0 meter bars
0.8 0 pcs of 6.0 meter bars

MORTAR COMPUTATION
FORMULA:

SIZE OF CHB NO. OF CHB CLASS A (1:2) CLASS C (1:3)

CEMENT 200X 200X 400 0 0
SAND 8"X 8"X 16" 0 0

CEMENT 150X 200X 400 3595 353.029 263.873

SAND 6"X 8"X 16" 3595 19.0535 21.2105

CEMENT 100X 200X 400 0 0

SAND 4"X 8"X 16" 0 0

CONCRETE MIXTURE OF WALL FOOTING

FORMULA: TOTAL: 0
LENGTH: ALLOWANCE: 0
WIDTH: VOLUME: 0
HEIGHT:
CLASS AA CLASS A CLASS B CLASS C
CEMENT SAND GRAVEL CEMENT SAND GRAVEL CEMENT SAND GRAVEL CEMENT SAND GRAVEL
RATIO (BAGS) (CU. METERS) (CU. METERS) (BAGS) (CU. METERS) (CU. METERS) (BAGS) (CU. METERS) (CU. METERS) (BAGS) (CU. METERS) (CU. METERS)
1 1.5 3 1 2 4 1 2.5 5 1 3 6
0 0 0 0 0 0 0 0 0 0 0 0
ATION

TOTAL LENGTH
0
150.85
0

TOTAL LENGTH
0
150.85
0
 SAND,GRAVEL,CONCRETE,FILL

SLAB: THICKNESS: GRAVEL AREA:

LENGTH: FILL: THICKNESS:
WIDTH:
COLUMN COLUMN FOOTING
COLUMN 1 SIZE: CF SIZE:
HEIGHT: HEIGHT:
NO. OF COLUMN NO. OF FOOTING

BEAM BEAM
BEAM 1 SIZE BEAM 2 SIZE
LENGTH LENGTH
NO OF BEAM NO OF BEAM

STAIR
STAIR 1 SIZE
LENGTH
THICKNESS
NO OF BEAM

ITEM
COMPUTATION
VOLUME OF CONCRETE 0
10% ALLOWANCE 0
TOTAL 0
CONCRETE SLAB
CLASS C CONCRETE MIX
CEMENT (BAGS) 0 0
SAND (cu.m) (cu.m) 0 0
GRAVEL (cu.m) 0 0
CONCRETE VOLUME 0
10%ALLOWANCE 0
NO. OF COLUMNS 0
TOTAL 0
COLUMN
CLASS AA CONCRETE MIX
CEMENT (BAGS) 0 0
SAND (cu.m) (cu.m) 0 0
GRAVEL (cu.m) 0 0
CONCRETE VOLUME 0
10%ALLOWANCE 0

COLUMN
 NO. OF COLUMNS 0
TOTAL 0
COLUMN
CLASS AA CONCRETE MIX
CEMENT (BAGS) 0 0
SAND (cu.m) (cu.m) 0 0
GRAVEL (cu.m) 0 0
CONCRETE VOLUME 0
10%ALLOWANCE 0
NO. OF CF 0
TOTAL 0
COLUMN FOOTING
CLASS AA CONCRETE MIX
CEMENT (BAGS) 0 0
SAND (cu.m) (cu.m) 0 0
GRAVEL (cu.m) 0 0
CONCRETE VOLUME 0
5%ALLOWANCE 0
NO. OF BEAM 0
REINFORCE CONCRETE TOTAL 0
BEAM CLASS AA CONCRETE MIX
CEMENT (BAGS) 0 0
SAND (cu.m) (cu.m) 0 0
GRAVEL (cu.m) 0 0
CONCRETE VOLUME 0
5%ALLOWANCE 0
NO. OF BEAM 0
REINFORCE CONCRETE TOTAL 0
BEAM CLASS AA CONCRETE MIX
CEMENT (BAGS) 0 0
SAND (cu.m) (cu.m) 0 0
GRAVEL (cu.m) 0 0

VOLUME OF CONCRETE 0
5% ALLOWANCE 0
REINFORCE CONCRETE TOTAL 0
BEAM CLASS AA CONCRETE MIX
CEMENT (BAGS) 0 0
SAND (cu.m) (cu.m) 0 0
GRAVEL (cu.m) 0 0
GRAVEL FIIL 0 Cu.M

TOTAL CEMENT: 0 bags

SAND: 0 cu.m
GRAVEL: 0 cu.m
GRAVEL
FILL: 0 cu.m
 REINFORCING STEEL BARS

*FULL LENGTH BARS: 6M

COLUMN FOOTING BARS
SIZE W 1W 0.93
L 1L 0.93
NO OF H. BARS(W): 5
NO OF V. BARS(L): 5
NO OF FOOTING: 9
NO OF REBARS: 90
TOTAL LENGTH OF RB: 83.7
TOTAL PCS. OF REBAR: 13.95 14
GI WIRE
NO. OF HORIZONTAL BARS 5
NO. OF VERTICAL BARS 5
NO. OF INTERSECTIONS 25
NO. OF COLUMN FOOTING 9
90 M
1.698113 KILOS
WALL FOOTING BARS

SIZE W 0.6 W 0.53

L 20 L 19.93

NO OF H. BARS(W): 66
NO OF V. BARS(L): 3
NO OF FOOTING: 1
NO OF REBARS: 69
TOTAL LENGTH OF RB: 94.77
TOTAL PCS. OF REBAR: 15.795 16
GI WIRE
NO. OF HORIZONTAL BARS 66
NO. OF VERTICAL BARS 3
NO. OF INTERSECTIONS 198
NO. OF COLUMN FOOTING 1
79.2 M
1.49434 KILOS

CHB REINFORCEMENT BARS

 HORIZONTAL BARS
HEIGHT OF WALL
BAR SPACING
TOTAL NUMBER OF BARS #DIV/0!

LENGTH OF THE WALL:

TOTAL LENGTH OF BARS #DIV/0!
TOTAL LENGTH W/ ALLOWANCE #DIV/0!

TOTAL PCS. OF BAR #DIV/0!

#DIV/0!
VERTICAL BARS
NET LENGTH OF WALL
BAR SPACING
TOTAL NUMBER OF BARS #DIV/0!

OVERALL HEIGHT OF THE WALL:

TOTAL LENGTH OF BARS #DIV/0!
TOTAL LENGTH W/ ALLOWANCE #DIV/0!

TOTAL PCS. OF BAR #DIV/0!

#DIV/0!
TOTAL CHB REINFORCEMENT BARS #DIV/0!
GI WIRE
NO. OF HORIZONTAL BARS #DIV/0!
NO. OF VERTICAL BARS #DIV/0!
NO. OF INTERSECTIONS #DIV/0!
NO. OF WALL
#DIV/0! M
#DIV/0! KILOS

COLUMNS

VERTICAL BARS
COLUMN LENGTH 5.6
NO. OF BARS PER COLUMN 4
LENGTH OF BARS PER COLUMN 22.4

NUMBER OF COLUMNS 3
TOTAL LENGTH OF BARS 67.2
TOTAL LENGTH W/ ALLOWANCE 73.92

TOTAL PCS. OF BAR 12.32

 13
LATERAL TIES
COLUMN LENGTH 5.6
TIES' SPACING 0.2
NO. OF TIES PER COLUMN 28

NUMBER OF COLUMNS 3
TOTAL NO. OF TIES 84

COLUMN LENGTH 0.2

COLUMN WIDTH 0.3
CONCRETE COVER 0.07
TIE LENGTH 0.26
TIE WIDTH 0.46
LENGTH OF A TIES 0.72

TOTAL LENGTH OF TIES 60.48

TOTAL PCS. OF BAR 10.08

11
GI WIRE
NO. OF TIES 28
NO. OF VERTICAL BARS 4
NO. OF INTERSECTIONS 112
NO. OF COLUMNS 2
89.6 M
1.690566 KILOS

BEAM

LONGITUDINAL BARS
LENGTH OF BEAM 34.5
NO. OF BARS/BEAM 4
LENGTH OF BARS/BEAM 138

NUMBER OF BEAMS 1
TOTAL LENGTH OF BARS 138
TOTAL LENGTH W/ ALLOWANCE 151.8

TOTAL PCS. OF BAR 25.3

26
STIRRUPS
LENGTH OF BEAM 51.3
SPACING OF STIRRUPS 0.2
NO. OF STIRRUP PER BEAM 256.5
 NUMBER OF BEAMS 1
TOTAL NO. OF STIRRUPS 256.5

BEAM LENGTH 0.15

BEAM WIDTH 0.3
CONCRETE COVER 0.07
STIRRUPS LENGTH 0.16
STIRRUPS WIDTH 0.46
LENGTH OF A STIRRUPS 0.62

TOTAL LENGTH OF STIRRUPS 159.03

TOTAL PCS. OF BAR 26.505

27
GI WIRE
NO. OF STIRRUPS 256.5
NO. OF HORIZONTALL BARS 4
NO. OF INTERSECTIONS 1026
NO. OF BEAMS 1
410.4 M
7.743396 KILOS

SLAB

SLAB ON GRADE
LENGTH (SIDE A) 2.3 m
WIDTH (SIDE B) 3.8 m
SPACING 0.2 m
NO. OF BARS @ SIDE A 11.5
NO. OF BARS @ SIDE B 19
TOTAL LENGTH(SIDE A) 43.7
TOTAL LENGTH(SIDE B) 43.7
TOTAL LENGTH 87.4

TOTAL PCS. OF BAR 14.56667

15
GI WIRE
NO. OF BARS(A) 11.5
NO. OF BARS(B) 19
NO. OF INTERSECTIONS 218.5

87.4 M
1.649057 KILOS
TOTAL:
10mm dia X 6m #DIV/0! PCS
12mm dia X 6m 16 PCS
16mm dia X 6m 53 PCS
GI WIRE #DIV/0! KILOS
 TILES
TILE AREA FLOOR AREA
PCS
2
FLOOR (M ) (M2)
600X600 FLOOR TILES () 0.36 38 105.5556
600X600 FLOOR TILES () 0.36 0
600X600 FLOOR TILES () 0.36 0
TILE ADHESIVE
TILE GROUT

TOILET & BATH

300x300 FLOOR TILES () 0.09 18.8 208.8889
300x300 FLOOR TILES () 0.09 0
TILE ADHESIVE
TILE GROUT

STAIR RAILING AND HANDRAIL

HANDRAILS
WOOD (3"X 3")
METAL
WROUGHT IRON/ STAINLESS STEEL
STONE
ALUMINUM

STAIR RAILINGS
WOOD
METAL
WROUGHT IRON/ STAINLESS STEEL
STONE
ALUMINUM