Problem 2: Income Statement

Download as pdf or txt
Download as pdf or txt
You are on page 1of 1

PROBLEM 2

Fair value 46,500,000


Cost of share investmen trading 45,000,000 Income Statement
Fair value adjustment 1,500,000
Other Income and expenses
31 Des 2016 Fair value adjustment Trading 1,500,000 Unrealized gain on trading securities
Unrealized gain income 1,500,000

Sekuritas Jumlah lembar Harga perolehan


Saham biasa BNI 2,000 30,000,000
Saham preferen Adira 4,000 6,000,000
Saham biasa Indosat 3,000 9,000,000

a Jan-05 Share Investment 34,000,000


Cash 34,000,000

Holanda 4,200,000
Waskita 10,000,000
Kolaka 19,800,000
34,000,000

Feb-05 Cash 8,000,000


Share Investment 7,500,000
Gain on Sale of Share Investment 500,000

Mar-30 Share Investment 950,000


Cash 950,000

Jun-30 Cash 2,000,000


Dividend Revenue 2,000,000

Holanda 3,000 200 600,000


Waskita 5,000 100 500,000
Kolaka 6,000 150 900,000
2,000,000

Sep-09 Share Investment 2,000,000


Cash 2,000,000

Nov-15 Cash 7,500,000


Share Investment 6,600,000
Gain on Sale of Share Investment 900,000

b Dec-31 Unrealized Loss-Income 2,900,000


Fair Value Adjustment-Trading 2,900,000

cost fair value fair value naik/turun


BNI 1,500 22,500,000 15,800 23,700,000 1,200,000
Adira 4,000 6,000,000 1,400 5,600,000 (400,000)
Indosat 3,750 11,950,000 2,600 9,750,000 (2,200,000)
40,450,000 39,050,000 (1,400,000)

Unrealized Gain/Loss-Equity 3,600,000


Fair Value Adjustment-Non Trading 3,600,000

cost fair value fair value naik/turun


Holanda 3,000 4,200,000 1,000 3,000,000 (1,200,000)
Waskita 5,000 10,000,000 1,600 8,000,000 (2,000,000)
Kolaka 4,000 13,200,000 3,200 12,800,000 (400,000)
27,400,000 23,800,000 (3,600,000)

c Current Assets:
Short term investment, at fair value 39,050,000

Investments:
Investment in less than 20% owned company, at fair value 23,800,000

d 5-Jan Share Investment 19,800,000


Cash 19,800,000

30-Jun Cash 900,000


Share Investment 900,000

Nov-15 Cash 7,500,000


Share Investment* 6,300,000
Gain on Sale of Share Investment 1,200,000
Ada beberapa pertanyaan terkait dengan penjualan investasi saham yang dicatat dengan metode ekuitas
ini, terkait hal ini gain (loss) dihitung sebagai selisih
antara harga jual (Rp 7,5 juta) dengan cost investasi yang dijual [(Rp 19,8 juta - Rp 0,9 juta) x (2.000
lembar/6.000 lembar) = Rp 6,3 juta]

31-Dec Investments:
Investment in 20%-50% owned company, at equity 12,600,000

apabila investee mengumumkan laba 100 jt


Share Investment 40,000,000
Revenue from share investment 40,000,000

apabila investee mengumumkan laba 10 jt


Loss from share investment 4,000,000
Share Investment 4,000,000

You might also like