Auro Chit New Payment Chart

Download as pdf or txt
Download as pdf or txt
You are on page 1of 1

Rs.1,00,000 Rs.2,00,000 Rs.

3,00,000
monthly expected monthly expected monthly expected
month month month
payment bid value payment bid value payment bid value
1 4000 100000 1 8000 200000 1 12000 300000
2 2,880 65000 2 5,760 130000 2 8,640 195000
3 2,920 66000 3 5,840 132000 3 8,760 198000
4 2,960 67000 4 5,920 134000 4 8,880 201000
5 3,000 68000 5 6,000 136000 5 9,000 204000
6 3,040 69000 6 6,080 138000 6 9,120 207000
7 3,080 70000 7 6,160 140000 7 9,240 210000
8 3,120 71000 8 6,240 142000 8 9,360 213000
9 3,160 72000 9 6,320 144000 9 9,480 216000
10 3,200 73000 10 6,400 146000 10 9,600 219000
11 3,240 74000 11 6,480 148000 11 9,720 222000
12 3,280 75000 12 6,560 150000 12 9,840 225000
13 3,320 76000 13 6,640 152000 13 9,960 228000
14 3,360 77000 14 6,720 154000 14 10,080 231000
15 3,400 78000 15 6,800 156000 15 10,200 234000
16 3,440 79000 16 6,880 158000 16 10,320 237000
17 3,480 80000 17 6,960 160000 17 10,440 240000
18 3,520 81000 18 7,040 162000 18 10,560 243000
19 3,560 82000 19 7,120 164000 19 10,680 246000
20 3,600 83000 20 7,200 166000 20 10,800 249000
21 3,680 85000 21 7,360 170000 21 11,040 255000
22 3,760 87000 22 7,520 174000 22 11,280 261000
23 3,840 89000 23 7,680 178000 23 11,520 267000
24 3,920 91000 24 7,840 182000 24 11,760 273000
25 4,000 93,000 25 8,000 186000 25 12,000 279000
total 84760 total 169520 total 254280
4000 X 25 months rs.1,00,000 8000 X 25 months rs.2,00,000 12000 X 25 months rs.3,00,000

Rs.5,00,000 Rs.10,00,000 Rs.25,00,000


monthly expected monthly expected monthly expected
month month month
payment bid value payment bid value payment bid value
1 20000 500000 1 40000 1000000 1 100000 2500000
2 14,400 325000 2 28,800 650000 2 72,000 1625000
3 14,600 330000 3 29,200 660000 3 73,000 1650000
4 14,800 335000 4 29,600 670000 4 74,000 1675000
5 15,000 340000 5 30,000 680000 5 75,000 1700000
6 15,200 345000 6 30,400 690000 6 76,000 1725000
7 15,400 350000 7 30,800 700000 7 77,000 1750000
8 15,600 355000 8 31,200 710000 8 78,000 1775000
9 15,800 360000 9 31,600 720000 9 79,000 1800000
10 16,000 365000 10 32,000 730000 10 80,000 1825000
11 16,200 370000 11 32,400 740000 11 81,000 1850000
12 16,400 375000 12 32,800 750000 12 82,000 1875000
13 16,600 380000 13 33,200 760000 13 83,000 1900000
14 16,800 385000 14 33,600 770000 14 84,000 1925000
15 17,000 390000 15 34,000 780000 15 85,000 1950000
16 17,200 395000 16 34,400 790000 16 86,000 1975000
17 17,400 400000 17 34,800 800000 17 87,000 2000000
18 17,600 405000 18 35,200 810000 18 88,000 2025000
19 17,800 410000 19 35,600 820000 19 89,000 2050000
20 18,000 415000 20 36,000 830000 20 90,000 2075000
21 18,400 425000 21 36,800 850000 21 92,000 2125000
22 18,800 435000 22 37,600 870000 22 94,000 2175000
23 19,200 445000 23 38,400 890000 23 96,000 2225000
24 19,600 455000 24 39,200 910000 24 98,000 2275000
25 20,000 465000 25 40,000 930000 25 100,000 2325000
total 423800 total 847600 total 2119000
20000 X 25 months rs.5,00,000 40000 X 25 months rs.10,00,000 100000 X 25 months rs.25,00,000

You might also like