Chapter-3 - Working Capital MGT
Chapter-3 - Working Capital MGT
Chapter-3 - Working Capital MGT
WORKING CAPITAL
MANAGEMENT
Raw
Purchase Material Convert
Work-in-
Cash
Progress
Operating Cycle
Realise Convert
Finished
Debtors
Goods
Sale of
Goods
Contd…
Payment
▪Where,
Average cost of Raw Material Annual cost of Raw
Consumption per day = Material Consumption
360 days
Contd…
◼WIP = Average stock of WIP
Conversion Period Average cost of WIP
Consumption per day*
▪ Where,
Average cost of WIP Annual cost of WIP
Consumption per day = Consumption
360 days
Contd…
Where,
Average cost of Finished Goods Annual cost of Finished
Consumption per day = Goods Consumption
360 days
Contd…
Using the following data, calculate the current working capital cycle for XYZ Ltd. and briefly
comment on it.
Rs. (‘000)
Sales 3,000
Cost of production 2,100
Purchases 600
Average Raw material stock 80
Average Work in process 85
Average Finished Goods Stock 180
Average Creditors 90
Average debtors 350
Assume Cost of Goods Sold to be equal to the Cost of production and 360 days in a year for
computational purposes.
PERMANENT AND TEMPORARY
WORKING CAPITAL
• For any company, production is continuous process and
hence there would be need for a regular supply of working
capital.
• However the magnitude of working capital would will not
be constant but will fluctuate over time, depending on the
activity level of the company.
• Permanent working capital represents the assets required
on continuous basis over the entire year.
• Temporary working capital represents additional assets
required at different times during the operation of the year.
Contd…
Y
Temporary/
Fluctuating
Amount of Working Capital
Permanent/
Fixed
X
O Time
Y
Temporary/
Fluctuating
Amount of Working Capital
Permanent/
Fixed
X
O Time
• Examples:
➢Ordinary share capital
➢Preference share capital
➢Debentures
➢Long-term borrowings from financial institutions
➢Reserves and surplus (Retained Earnings)
ii. Short- term Financing
Long Term
Financing
Fixed Assets
X
O Time
Y Short Term
Financing
Amount of Working Capital
Long Term
Financing
Fixed Assets
X
O Time
Y
Short Term
Financing
Amount of Working Capital
Long Term
Financing
Fixed Assets
X
O Time
You are required to prepare a statement of working capital requirements, assuming output of
70,000 units.
Based on Operating Cycle
A. Build-up of Current Assets: Amount (Rs)B. Build-up of Current Liabilities: Amount (Rs)
1. Raw Material Inventory: 1. Creditors
(RM Consumption per (RM purchased per day)*PDP
day)*RMCP (70,000*52)/360)*30 303,333
(70,000*52)/360)*30 303,3332. Wages
2. WIP Inventory:
(Labour cost per day)*Time lag
(COP per day)*WIPCP
(70,000*110.5)/360)*15 322,292
(70,000*19.5)/360)*10 37,917
3. Finished Goods Inventory:
(COS per day)*FGCP 3. Overheads
(Overheads cost per day)*Time lag
(70,000*110.5)/360)*30 644,583
4. Investment in Debtors (70,000*39)/360)*30 227,500
(Credit Sales per day)*RCP
4. Total Current Liabilities 568,750
(70,000*0.75*130)/360)*60 11,37,500 Net Working Capital required
C. (A-B) 19,58,625
5. Cash Balance 120,000