Date: October 6, 2020

Project: CEP 211L - Q2

BILL OF QUANTITY
MATERIAL COST LABOR COST
ITEM DESCRIPTION QTY UNIT TOTAL AMOUNT
Unit Cost Amount Unit Cost Amount
1 GENERAL REQUIREMETS
Mobilization/Demobilization 1.00 lot 10,000.00 10,000.00 3,500.00 3,500.00 13,500.00
Temporary Facilities/Fences 1.00 lot 15,000.00 15,000.00 5,250.00 5,250.00 20,250.00
Safety, Health and Security 1.00 lot 5,000.00 5,000.00 1,750.00 1,750.00 6,750.00
Sub- total 30,000.00 10,500.00 40,500.00
2 EARTHWORKS
General Cleaning/ Demilition Works 1.00 lot 6,000.00 6,000.00 2,100.00 2,100.00 8,100.00
Stacking Out 1.00 lot 4,000.00 4,000.00 1,400.00 1,400.00 5,400.00
Excavation 550.00 cum 250.00 137,500.00 87.50 48,125.00 185,625.00
Backfill and Compaction 815.00 cum 200.00 163,000.00 70.00 57,050.00 220,050.00
Sub- total 310,500.00 108,675.00 419,175.00
3 CONCRETE WORKS
3.1 FOOTING
Portland Cement 51.00 bags 259.00 13,209.00 90.65 4,623.15 17,832.15
Sand 2.90 cum 200.00 580.00 70.00 203.00 783.00
F1 Gravel 5.70 cum 800.00 4,560.00 280.00 1,596.00 6,156.00
16mm Dia. DSB 42.00 pcs 331.00 13,902.00 115.85 4,865.70 18,767.70
#16 GI WIRE 6.30 kls 70.00 441.00 24.50 154.35 595.35
Cement 6.00 bags 261.00 1,566.00 91.35 548.10 2,114.10
Sand 0.30 cum 200.00 60.00 70.00 21.00 81.00
F2 Gravel 0.60 cum 800.00 480.00 280.00 168.00 648.00
16mm Dia. DSB 6.00 pcs 331.00 1,986.00 115.85 695.10 2,681.10
#16 GI WIRE 1.00 kls 70.00 70.00 24.50 24.50 94.50
3.2 COLUMN
Portland Cement 63.00 bags 259.00 16,317.00 90.65 5,710.95 22,027.95
Sand 3.50 cum 200.00 700.00 70.00 245.00 945.00
Gravel 6.90 cum 800.00 5,520.00 280.00 1,932.00 7,452.00
C1
16mm Dia. RSB (6meter) 88.00 pcs 392.00 34,496.00 137.20 12,073.60 46,569.60
10mm Dia. RSB (6meter) ties 120.00 pcs 70.00 8,400.00 24.50 2,940.00 11,340.00
#16 GI WIRE 17.10 kls 70.00 1,197.00 24.50 418.95 1,615.95
Cement 7.00 bags 261.00 1,827.00 91.35 639.45 2,466.45
Sand 0.40 cum 200.00 80.00 70.00 28.00 108.00
Gravel 0.80 cum 800.00 640.00 280.00 224.00 864.00
C2
16mm Dia. RSB (6meter) 18.00 pcs 392.00 7,056.00 137.20 2,469.60 9,525.60
10mm Dia. RSB (6meter) ties 22.00 pcs 70.00 1,540.00 24.50 539.00 2,079.00
#16 GI WIRE 3.60 kls 70.00 252.00 24.50 88.20 340.20
Sub- total 114,879.00 40,207.65 155,086.65
4 MASONRY WORKS & PLASTERING
CHB 6" 3480.00 pcs 12.00 41,760.00 4.20 14,616.00 56,376.00
Rebars at 10mm x 6m 200.00 pcs 187.13 37,426.00 65.50 13,099.10 50,525.10
GI Tie Wire Ga. 16 27.30 kgs 70.00 1,911.00 24.50 668.85 2,579.85
Portland Cement 350.00 bags 259.00 90,650.00 90.65 31,727.50 122,377.50
Washed Sand 22.40 cum 1,100.00 24,640.00 385.00 8,624.00 33,264.00
Natural Stone Cladding 149.80 sqm 450.00 67,410.00 157.50 23,593.50 91,003.50
Sub- total 263,797.00 92,328.95 356,125.95
Material Cost 719,176.00
Prepared by: Labor Cost 251,711.60
JAMAICA A. VALDEZ, 2019101946 Construction Cost 970,887.60
VAT 12% 116,506.51
Submitted to: Professional Fee & 97,088.76
Permit Fee
TOTAL PROJECT COST
Engr. Orlando Sico Jr. - Civil Engineering Department 1,184,000.00