Scribd Logo
Upload

Welcome to Scribd!

  • 395 views

    Common Size Statement

    Uploaded by

    Kumar Pranay
    Whirlpool's balance sheet for the fiscal year ending March 31, 2019 shows: 1) Total assets increased to Rs. 370,904 crore from Rs. 322,581 crore the previous year, with non-current assets growing to Rs. 124,533 crore. 2) Total equity grew to Rs. 214,267 crore, up from Rs. 179,634 crore, while total liabilities decreased slightly to Rs. 156,637 crore. 3) Key investments increased, such as in joint ventures and short-term assets, while long-term investments and cash/equivalents declined.

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd

    Common Size Statement

    Uploaded by

    Kumar Pranay
    395 views2 pages
    Whirlpool's balance sheet for the fiscal year ending March 31, 2019 shows: 1) Total assets increased to Rs. 370,904 crore from Rs. 322,581 crore the previous year, with non-current assets growing to Rs. 124,533 crore. 2) Total equity grew to Rs. 214,267 crore, up from Rs. 179,634 crore, while total liabilities decreased slightly to Rs. 156,637 crore. 3) Key investments increased, such as in joint ventures and short-term assets, while long-term investments and cash/equivalents declined.

    Original Description:

    ppt

    Original Title

    common size statement ppt

    Copyright

    © © All Rights Reserved

    Available Formats

    PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Whirlpool's balance sheet for the fiscal year ending March 31, 2019 shows: 1) Total assets increased to Rs. 370,904 crore from Rs. 322,581 crore the previous year, with non-current assets growing to Rs. 124,533 crore. 2) Total equity grew to Rs. 214,267 crore, up from Rs. 179,634 crore, while total liabilities decreased slightly to Rs. 156,637 crore. 3) Key investments increased, such as in joint ventures and short-term assets, while long-term investments and cash/equivalents declined.

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Download as pdf or txt
    395 views2 pages

    Common Size Statement

    Uploaded by

    Kumar Pranay
    Whirlpool's balance sheet for the fiscal year ending March 31, 2019 shows: 1) Total assets increased to Rs. 370,904 crore from Rs. 322,581 crore the previous year, with non-current assets growing to Rs. 124,533 crore. 2) Total equity grew to Rs. 214,267 crore, up from Rs. 179,634 crore, while total liabilities decreased slightly to Rs. 156,637 crore. 3) Key investments increased, such as in joint ventures and short-term assets, while long-term investments and cash/equivalents declined.

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Download as pdf or txt
    of 2

    Whirlpool

    Common size balance sheet as At 31st March 2019


    Particulars 31st 31st % of % of
    March March balance balance
    2019 2018 sheet total sheet total
    2019 2018
    ASSETS
    Non-Current Assets
    Property, plant and equipment 50,319 43,941 13.56 13.62
    Capital work in progress 4333 3,305 1.16 1.02
    502 651 0.13 0.20
    Intangible assets
    17,222 - 4.64 0
    Investment in joint ventures
    Financial assets
    I. Investment 34,578 45,632 9.32 14.14
    II. Loans 1,815 1,703 0.48 0.52
    II. Others 1,232 1,677 0.33 0.51
    Deferred tax assets(net) 3,440 2,790 0.92 0.86
    Other non -current assets 11,092 8,046 2.99 2.49

    124,533 107,745 33.57 33.40


    Current assets
    Inventories
    Financial assets 88,860 81,012 23.95 25.11
    i.Trade receivables
    25,562 24,031 6.89 7.44
    ii. Cash and Cash equivalent
    105,367 97,501 28.40 30.22
    iii. Bank balances 733 684 0.19 0.21
    iv. Investments 13,833 - 3.72 0
    v. Loans 263 202 0.07 0.06
    vi. Others 1,375 1365 0.37 0.42
    Other current assets 10,378 10,041 2.79 3.11

    246,371 214,386 66.42 66.45


    Total assets 370,904 322,581 100 100

    Equity and liabilities


    Equity
    Equity share capital 12,687 12,687 3.42 3.93
    Other equity 201,580 166,947 54.34 51.75
    Total equity
    214,267 179,634 57.76 55.68
    Non- current liability
    Financial liabilities
    i.Trade payables - -
    -total outstanding dues of micro enterprises and small
    enterprises 170 187 0.05 0.05
    -Total outstanding dues of creditors other than micro
    enterprises and small enterprises
    520 458 0.14 0.14
    Whirlpool
    Common size balance sheet as At 31st March 2019
    ii. Other payables 18,636 15,099 5.02 4.68
    Provisions
    Government grants 564 621 0.01 0.19

    19,890 16,365 5.36 5.07


    Current liabilities
    Financial liabilities
    i.Trade payables
    - total outstanding dues of micro enterprises and small 3,649 2,214 0.98 0.68
    enterprises
    -Total outstanding dues of creditors other than micro 119,973 113,084 32.34 35.05
    enterprises and small enterprise
    II. Other payables 8,987 7,642 2.42 2.36
    Provisions 3,351 2,938 0.90 0.91
    Government grants 57 57 0.01 0.01
    Deferred revenue 730 647 0.19 0.20

    136,747 126,582 36.86 39.24


    Total liabilities
    156,637 142,947 42.23 44.31

    Total equity and liabilities 370,904 322,581 100 100

    Analysis-
    Positive Trend
    Total liabilities decreased by approx. 3% for FY-19- Thus a positive sign for investors.
    Total equity increased by approx. 2%
    Outstanding dues decreased by approx. 3%
    Investment in joint ventures increased by 4.64%
    Short term investment increased by approx. 3%
    Inventories increased by 2%
    Negative trend
    There is a significantly decrease in long term investment for the FY -2019 by approximately 5%.
    Cash & cash equivalent decreased by approx. 2%

    You might also like