Relative Valuation - Example PDF

Download as pdf or txt
Download as pdf or txt
You are on page 1of 1

Example on Relative Valuation

Best Widget Manufacturing Company (BWMC) is an unlisted company which reported a total EBITDA
of Rs. 18 crores over the last four financial quarters. Stocks of other widget manufacturing companies are
trading at an average EV/ EBITDA (TTM) ratio of 6.0. BWMC has debt of Rs 30 crore and surplus cash
and cash equivalents of Rs 5 crore. Applying the EV/ EBITDA ratio of the other widget manufacturers,
what is the equity value of BWMC?

Solution

EBITDA = Rs. 18 crores over the last four financial quarters.


Stocks of other comparable companies are trading at an average EV/ EBITDA (TTM) of 6.0
Enterprise Value of BWMC = (6 * Rs. 18 crore) = Rs. 108 crore
Estimated Equity Value = Enterprise Value + Surplus Cash – Debt = Rs. (108 +5 – 30) crore = Rs. 83
crore

You might also like