Scribd Logo
Upload

Welcome to Scribd!

  • 12 views

    Bhimboi Grains Corner Weekly Net Income: Previous Inventory 21,752.00

    Uploaded by

    June Karl Cepida
    The document appears to be a weekly income report for three grain stores - Bhimboi Grains Corner, 3rd Grains Corner, and Cris Grains Corner. It includes sales figures, expenses, inventory levels and payments for each store over the period of June 19-25. The total unpaid amount for Totong across all three stores for the week is ₱172,220.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd

    Bhimboi Grains Corner Weekly Net Income: Previous Inventory 21,752.00

    Uploaded by

    June Karl Cepida
    12 views7 pages
    The document appears to be a weekly income report for three grain stores - Bhimboi Grains Corner, 3rd Grains Corner, and Cris Grains Corner. It includes sales figures, expenses, inventory levels and payments for each store over the period of June 19-25. The total unpaid amount for Totong across all three stores for the week is ₱172,220.

    Original Description:

    vbncvbnc

    Original Title

    WEEK 3 - JUNE 19-25, 2020

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    The document appears to be a weekly income report for three grain stores - Bhimboi Grains Corner, 3rd Grains Corner, and Cris Grains Corner. It includes sales figures, expenses, inventory levels and payments for each store over the period of June 19-25. The total unpaid amount for Totong across all three stores for the week is ₱172,220.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Download as xlsx, pdf, or txt
    12 views7 pages

    Bhimboi Grains Corner Weekly Net Income: Previous Inventory 21,752.00

    Uploaded by

    June Karl Cepida
    The document appears to be a weekly income report for three grain stores - Bhimboi Grains Corner, 3rd Grains Corner, and Cris Grains Corner. It includes sales figures, expenses, inventory levels and payments for each store over the period of June 19-25. The total unpaid amount for Totong across all three stores for the week is ₱172,220.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Download as xlsx, pdf, or txt
    You are on page 1of 7

    BHIMBOI GRAINS CORNER WEEKLY NET INCOME

    DATE BENTA VALES TOTONG/QUE/CHRIS UTANG


    6/19/20 ₱ 5,927.00 ₱ 3,000.00 DATE DESCRIPTION AMOUNT
    6/20/20 ₱ 14,397.00 ₱ 23,250.00 6/21 SIMBAHAN 10KG T40 ₱ 400.00
    6/21/20 ₱ 12,868.00 ₱ 10,700.00
    6/22/20 ₱ 13,270.00 ₱ 9,450.00
    6/23/20 ₱ 3,978.00 ₱ 9,000.00
    6/24/20 ₱ 7,879.00 ₱ 2,200.00
    6/25/20 ₱ 17,720.00 ₱ 21,850.00
    TOTAL ₱ 76,039.00 ₱ 79,450.00
    ₱ 400.00
    BENTA OVER VALES -₱ 3,411.00
    JUNEK/EMPLOYEES KUHA
    PREVIOUS INVENTORY ₱ 21,752.00 DATE DESCRIPTION AMOUNT
    NEW INVENTORY ₱ 32,340.00 6/21/20 MELANIE 5KG 42 ₱ 210.00
    ADD: BUGAS PAGKAON ₱ 441.00
    TOTONG/QUE/CHRIS OUT DISPLAY ₱ 400.00
    JUNEK/EMPLOYEES OUT DISPLAY ₱ 210.00 ₱ 11,639.00

    GROSS INCOME ₱ 8,228.00


    ₱ 210.00
    3RD GRAINS CORNER WEEKLY NET INCOME
    DATE BENTA VALES DELIVERIES TOTONG/QUE/CHRIS UTANG
    6/19/20 ₱ 11,682.00 ₱ 2,100.00 ₱ 9,000.00 DATE DESCRIPTION AMOUNT
    6/20/20 ₱ 13,748.00 ₱ 1,500.00 ₱ 9,750.00
    6/21/20 ₱ 23,367.00 ₱ 6,400.00 ₱ 9,000.00
    6/22/20 ₱ 21,539.00 ₱ 16,000.00 ₱ -
    6/23/20 ₱ 14,625.00 ₱ 5,450.00 ₱ 53,200.00
    6/24/20 ₱ 20,228.00 ₱ 1,700.00 ₱ 9,250.00
    6/25/20 ₱ 5,797.00 ₱ 3,800.00 ₱ -
    TOTAL ₱ 110,986.00 ₱ 36,950.00 ₱ 90,200.00
    ₱ -
    BENTA OVER VALES -₱ 16,164.00
    JUNEK/EMPLOYEES KUHA
    PREVIOUS INVENTORY ₱ 54,432.00 DATE DESCRIPTION AMOUNT
    NEW INVENTORY ₱ 79,191.00
    TOTONG/QUE/CHRIS OUT DISPLAY ₱ -
    JUNEK/EMPLOYEES OUT DISPLAY ₱ - ₱ 24,759.00

    GROSS INCOME ₱ 8,595.00

    ₱ -
    CRIS GRAINS CORNER WEEKLY NET INCOME
    DATE BENTA VALES
    6/19/20 ₱ 1,405.00 ₱ -
    6/20/20 ₱ 3,051.00 ₱ 5,850.00
    6/21/20 ₱ 520.00 ₱ 1,800.00
    6/22/20 ₱ 770.00 ₱ -
    6/23/20 ₱ - ₱ -
    6/24/20 ₱ 450.00 ₱ -
    6/25/20 ₱ 4,840.00 ₱ 1,800.00
    TOTAL ₱ 11,036.00 ₱ 9,450.00

    BENTA OVER VALES ₱ 1,586.00

    PREVIOUS INVENTORY ₱ 16,726.00


    NEW INVENTORY ₱ 15,460.00 -₱ 1,266.00

    GROSS INCOME ₱ 320.00


    TOTONG STOCKS - DAILY

    DELIVERIES VALES FROM STORES (STOCKS + DELIVERIES - VALES)

    DATE PREVIOUS STOCKS BGC 3GC BGC 3GC CGC TOTONG VALES

    6/19/20 ₱ 111,500.00 ₱ 68,500.00 ₱ 9,000.00 ₱ 3,000.00 ₱ 2,100.00 ₱ -


    6/20/20 ₱ 174,900.00 ₱ - ₱ 9,750.00 ₱ 23,250.00 ₱ 1,500.00 ₱ 5,850.00 ₱ 400.00
    6/21/20 ₱ 143,900.00 ₱ 27,900.00 ₱ 9,000.00 ₱ 10,700.00 ₱ 6,400.00 ₱ 1,800.00
    6/22/20 ₱ 152,900.00 ₱ - ₱ - ₱ 9,450.00 ₱ 16,000.00 ₱ -
    6/23/20 ₱ 127,450.00 ₱ 44,500.00 ₱ 53,200.00 ₱ 9,000.00 ₱ 5,450.00 ₱ -
    6/24/20 ₱ 157,500.00 ₱ 56,250.00 ₱ 9,250.00 ₱ 2,200.00 ₱ 1,700.00 ₱ -
    6/25/20 ₱ 209,850.00 ₱ - ₱ - ₱ 21,850.00 ₱ 3,800.00 ₱ 1,800.00
    ₱ 197,150.00 ₱ 90,200.00 ₱ 79,450.00 ₱ 36,950.00 ₱ 9,450.00 ₱ 400.00
    TOTAL ₱ 287,350.00
    PAYMENTS MADE TOTAL VALES FROM STORES ₱216,050.00
    DATE AMOUNT
    6/22/20 ₱ 100,000.00 SUMMARY
    6/25/20 ₱ 70,000.00 BENTA/BLOKE VALES ₱ 216,050.00
    PREVIOUS BALANCE ₱ 126,170.00
    PAYMENTS MADE ₱ 170,000.00

    TOTAL ₱ 170,000.00
    AMOUNT LEFT UNPAID ₱ 172,220.00

    TOTONG VALES (STOCK)


    6/20/20 OPA - PINA RAUL ₱ 400.00

    TOTAL ₱ 400.00
    (STOCKS + DELIVERIES - VALES)

    TOTAL STOCKS
    ₱ 174,900.00
    ₱ 143,900.00
    ₱ 152,900.00
    ₱ 127,450.00
    ₱ 157,500.00
    ₱ 209,850.00
    ₱ 182,400.00
    TOTONG STOCKS LEFT
    Variety Tag Capital Stocks Value
    RC 27 L 32 ₱ 1,400.00 4 ₱ 5,600.00
    RC216 L 34 ₱ 1,500.00 18 ₱ 27,000.00
    RC 27 L 34 ₱ 1,500.00 ₱ -
    RC216 L 34 ₱ 1,700.00 ₱ -
    RC 222 L 36 ₱ 1,600.00 ₱ -
    RC 27 P 38 ₱ 1,700.00 2 ₱ 3,400.00
    RC 222 P 39 ₱ 1,700.00 3 ₱ 5,100.00
    RC 226 P 40 ₱ 1,800.00 11 ₱ 19,800.00
    HABILES 40 ₱ 1,850.00 8 ₱ 14,800.00
    RC 226 NEW 42 ₱ 1,900.00 15 ₱ 28,500.00
    RC 216 P 42 ₱ 1,800.00 9 ₱ 16,200.00
    RED 42 ₱ 1,900.00 3 ₱ 5,700.00
    BLACK 42 ₱ 1,900.00 10 ₱ 19,000.00
    RC 300 43 ₱ 1,950.00 6 ₱ 11,700.00
    NSW BLUE 43 ₱ 2,000.00 2 ₱ 4,000.00
    ANGRY BIRD 44 ₱ 2,000.00 4 ₱ 8,000.00
    SAMPAGUITA 44 ₱ 2,000.00 ₱ -
    WHITE ROSE 44 ₱ 2,050.00 2 ₱ 4,100.00
    HASMIN 47 ₱ 2,100.00 ₱ -
    PILIT 60 ₱ 2,700.00 1 ₱ 2,700.00
    BINLOD 20 ₱ 750.00 ₱ -
    OPA 16 ₱ 400.00 17 ₱ 6,800.00
    ₱ -

    TOTAL STOCKS VALUE ₱ 182,400.00

    You might also like