Assignment 4
Assignment 4
Assignment 4
PREPARED BY:
ANDI NUR ELISYA SYAHIRA BINTI BAHRI (AIU18092007)
NURFAZIAHASFI BINTI JUMAT (AIU18092006)
SITI NORALINNAH BINTI JUSNEH (AIU18092008)
MOHD TAHIR BIN AHMAD (AIU18092009)
MUHD ISHAK SYAFIQ BIN MUHD KHIR (AIU18092010)
PREPARED FOR:
ASSOC. PROF. DR ABDUL RAHEEM BIN MOHAMAD YUSOF
SUBMISSION DATE:
08 JANUARY 2020 (WEDNESDAY)
1. Assess Corgin’s liquidity position and determine how it compares with peers and how
the liquidity position has changed overtime.
Current asset
Current liabilities
2007 2008
1,206,000 1,405,000
571,500 602,000
Current liabilities
2007 2008
602,000 602,000
Account receivable
2007 2008
328,000 439,000
328,000 439,000
Account receivable
2007 2008
3,635,000 4,240,000
328,000 439,000
COGS
Inventory
2007 2008
2,980,000 3,680,000
813,000 894,000
2. Assess Corgin’s asset management position and determine how it compares with
peers and how’s its asset management afficiency has changed over time.
Sales
Total asset
2007 2008
3,635,000 4,240,000
1,667,000 1,836,000
Sales
2007 2008
4,240,000
3,635,000
370,000
404,000
= 11.4 = 8.10
Total liabilities
Total asset
2007 2008
421,290 420,898
1,836,000 1,667,000
= 0.22 = 0.25
4. Assess Corrigrnt’s profitability ratios and determine how they compare with peers and
how it is profitability position has changed over time.
Gross profit
Sales
2007 2008
655,000 560,000
3,635,000 4,240,000
= 0.2 = 0.13
Sales
2008 2007
30,680 159,950
4,240,000 3,635,000
= 7.2 = 0.04
(c) Net profit margin
Net income
Sales
2008 2007
18,408 95,970
4,240,000 3,635,000
= 4.3 =0.02
EBIT
Total asset
2007 2008
30,680 159,950
1,836,000 1,667,000
= 0.01 = 0.09
(e) Return on equity
Net income
Common equity
2008 2007
18,408 95,970
829,710 836,602
= 0.02 = 0.11
5. Assess corrigan’s market value ratio and determines how it compares with peers and
how it has changed over time.
2007 2008
15.4 5.65
$0.80 4.17
= 19.25 = 1.35
(b) Market to book ratio
2008 2007
15.4 6.5
15.4 5.65
5.1 4.1
= 3.0 = 1.4
6. Calculate corrigan’s ROE as well as the industry average ROE, using the dupont
equation. From this analysis, how does Corrigan’s financial position compare with the
industry average numbers?
2008 2007
In our opinion, in 2008, if the inventory decrease, the quick ratio will be change.
However, it will depends on the current asset and current liabilities. In 2008, if the
cost of good sold and inventory slightly down, the inventory turnover also will be
decrease.