Scribd Logo
Upload

Welcome to Scribd!

  • 39 views

    Feasibility Study: INCOME P18,000/Month

    Uploaded by

    Christian Quinicot
    This document outlines the projected income and expenses for a proposed franchise business offering various services including bill payments, remittances, ticketing, prepaid loading, and delivery. It estimates that the total gross monthly income would be 113,200 PHP and total monthly expenses would be 44,000 PHP, resulting in a net monthly income of 69,200 PHP.

    Copyright:

    © All Rights Reserved
    Download as DOCX, PDF, TXT or read online from Scribd

    Feasibility Study: INCOME P18,000/Month

    Uploaded by

    Christian Quinicot
    39 views5 pages
    This document outlines the projected income and expenses for a proposed franchise business offering various services including bill payments, remittances, ticketing, prepaid loading, and delivery. It estimates that the total gross monthly income would be 113,200 PHP and total monthly expenses would be 44,000 PHP, resulting in a net monthly income of 69,200 PHP.

    Original Title

    UXpress-Feasibility

    Copyright

    © © All Rights Reserved

    Available Formats

    DOCX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    This document outlines the projected income and expenses for a proposed franchise business offering various services including bill payments, remittances, ticketing, prepaid loading, and delivery. It estimates that the total gross monthly income would be 113,200 PHP and total monthly expenses would be 44,000 PHP, resulting in a net monthly income of 69,200 PHP.

    Copyright:

    © All Rights Reserved
    Download as DOCX, PDF, TXT or read online from Scribd
    Download as docx, pdf, or txt
    39 views5 pages

    Feasibility Study: INCOME P18,000/Month

    Uploaded by

    Christian Quinicot
    This document outlines the projected income and expenses for a proposed franchise business offering various services including bill payments, remittances, ticketing, prepaid loading, and delivery. It estimates that the total gross monthly income would be 113,200 PHP and total monthly expenses would be 44,000 PHP, resulting in a net monthly income of 69,200 PHP.

    Copyright:

    © All Rights Reserved
    Download as DOCX, PDF, TXT or read online from Scribd
    Download as docx, pdf, or txt
    You are on page 1of 5

    _____________________________________________________________________________________________________________________

    FEASIBILITY STUDY
    1. BILLS PAYMENT
    Outlet will earn P3.00 to P10.00 in every transaction per bill.
    Assuming:
    You have at least 2,000 Households under the vicinity of the area.

    Each household has at least 3 to 5 bills.


    2,000 Households x 3 Bills = 6,000 Bills
    6, 000 Bills x P3.00 Income per bills

    INCOME = P18,000/Month

    2. REMITTANCES
    Send & Receive money remittances THRU WESTERN UNION (Local and International),
    SMART PADALA & G-CASH TRANSFER.
    Outlet will earn 10% of the service charge of Sending and 10% of Pay out.

    Assuming:

    You have 20 transactions per day and service charge of P150.00

    P150.00 service charge x 10% = P15.00


    P15.00 income of an outlet per transaction depends on the principal amount
    P15.00 x 20 transactions/day = P300.00/day
    P300.00 x 30days

    INCOME = P9, 000/Month


    3. AIRLINE TICKETING
    Outlet can book Domestic and International Flights (can raise the service charge through our online
    system)

    INTERNATIONAL
    Outlets will earn P1, 000.00 per ticket.

    DOMESTIC
    Outlets will earn P300.00 per ticket.

    Assuming:
    One-way
    10 tickets sold/month x P1, 000.00 = P10, 000.00/month
    20 tickets sold/month x P300.00 = P6, 000.00/month

    INCOME = P16, 000/Month

    4. BUS TICKETING
    Outlets can earn Service Charge of P50.00 per ticket.

    Assuming:
    One-way booking

    30 tickets sold/month x P50.00 = P1,500/month

    5. HOTEL BOOKINGS
    Outlets can earn Service Charge of P500.00 per night

    Assuming:

    30 bookings x P500.00 = P15,000/month


    6. HOLIDAY BOOKINGS
    Outlets can earn Service Charge of P500.00 per booking

    Assuming:

    30 bookings month x P500.00 = P15,000/month

    7. PREPAID E-LOADING
    SELLING ELECTRONIC LOAD VIA END USER 
    Outlet can earn up to 13% (Retail; E-LOAD) 
    Sell E-Load:  1000.00 per day per network x 13% percentage for retailing via end-users
                
    P130 (income for retailing via end-users)
    P130 x 30 days= P3,900

    SMART: P3,900
    GLOBE: P3,900
    SUN: P3,900

    TOTAL:   P11,700/month

    8. DELIVERY SERVICE
    • Domestic

    • International

    • Same Day Delivery (Metro Manila)

    Outlet will earn P20.00 per pouch for metro manila delivery.
    Assuming you have 15 pouches transaction per day.
    P20 x 15 transactions/day = P300.00/day
    P300 x 30days = P9,000/Month
    Outlet will earn P300 pesos per pouch for International delivery.
    Assuming you have 2 pouches transaction per day.
    P300 x 2 transactions/day = P600.00/day
    P600 x 30days = P18,000/Month

    INCOME = P27,000

    PROJECTED GROSS INCOME


    Services Income
    1) Bills Payment P18,000
    2) Remittances / Money Transfers P9,000
    3) Airline Ticketing P16,000
    4) Bus Ticketing P1,500
    5) Hotel Bookings P15,000
    6) Holiday Bookings P15,000
    7) Prepaid E-loading P11,700
    8) Delivery Services P27,000
    Total P113,200

    LESS EXPENSES                    


    P113,200 – P44,000 =
    RENT P10,000
    UTILITIES                              P10,000
    SALARY OF STAFF(2)      P16,000 P69,200
    OPERATIONAL EXPENSES   P5,000
    NET INCOME PER MONTH
    DSL                                       P3,000
    TOTAL EXPENSES    P44,000

    NOTE:
    Return of Investment (R.O.I) varies significantly depending on:

     Outlet Location(competition in the area)


     Marketing Strategy (commissions for agents or man power)

     Customer service satisfaction

     Pricing and control of expenses

    CONTACT PERSON:

    MR. MICHAEL JORDAN TIU


    Franchise Head Consultant

    MOBILE NOS. / TEL NO.:


    0917-589-8946 / 02-577-8946

    EMAIL ADDRESS:
    uxpressfranchise@yahoo.com

    WEBISTE:
    http://8uwin8.org/uxpress/?id=mjtiu

    Official FACEBOOK PAGE:


    https://www.facebook.com/uxpressbusiness

    _________________________________________________________________________________________________________
    Office Address:
    U-WIN MARKETING AND TRADING INC.
    Unit 8 2nd Floor Winland Tower Tomas Morato St. Quezon City

    (In between E.Rodriguez Avenue and Kamuning Road)


    Landmark: Shell station, Ministop and Petron

    You might also like