Salim Furniture: Balance Sheet As On June 1, 2020

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 4

Salim Furniture

Balance Sheet as on June 1, 2020


Liabilities Amount Assets
Equity 200,000 Security Deposit
Loan 200,000 Advance Rent
Creditors for Equipments 150,000 Equipments
Inventory (Wood)
Cash (balance)

550,000

Balance Sheet as on June 1, 2020


Liabilities Amount Assets
Equity 308,700 Cash
Loan 175,000 Trade Receivables
Trade Payables 50,000 Inventory:
Creditors for Equipments 50,000 Raw Material
Outstanding Salary 22,000 Work-in-Progress
Finished Products
Equipments
Security Deposit

605,700

Change in Equity 108,700


Drawings 25,000
Profit for thePeriod 133,700
Amount
25,000
12,000
250,000
250,000
13,000

550,000

Amount
25,200
75,000

82,000
16,500
132,000
250,000
25,000

605,700
Salim Furniture
Balance Sheet as on June 1, 2020
Liabilities Amount Assets
Equity 300,000 Security Deposit
Loan 100,000 Advance Rent
Creditors for Equipments 150,000 Equipments
Inventory (Wood)
Cash (balance)

550,000

Balance Sheet as on July 31, 2020


Liabilities Amount Assets
Equity 418,700 Cash
Loan 75,000 Trade Receivables
Trade Payables 50,000 Inventory:
Creditors for Equipments 50,000 Raw Material
Outstanding Salary 22,000 Work-in-Progress
Finished Products
Equipments
Security Deposit

615,700

Change in Equity 118,700


Drawings 25,000
Profit for thePeriod 143,700
Amount
30,000
12,000
250,000
250,000
8,000

550,000

Amount
25,200
80,000

82,000
16,500
132,000
250,000
30,000

615,700

You might also like