Partnership Dissolution - Complete
Partnership Dissolution - Complete
Partnership Dissolution - Complete
🐥 Entry:
ASSIGNOR PARTNER, CAPITAL XXX
ASSIGNEE, CAPITAL XXX
@ Book Value of the INTEREST Assigned
🤗 ILLUSTRATION: The capital balance 🐙 The entry to record the assignment
and profit and loss ration of Sugar is as follows:
and Cream in the Sweet Partnership
is presented as follows:
Sugar, Capital 22,500
Sugar, Capital (75%) P75,000
Mocha, Capital 22,500
Cream, Capital (25%) 60,000
(30% x P75,000 = P22,500)
Leo purchased ¼ of Aries’ interest for Amount paid (18,000 + 12,000) 30,000
P18,000 and ¼ of Gemini’s interest for Less: BV of Interest (100,000 x ¼) 25,000
P12,000 making payment directly to Aries Excess – Personal Gains of Aries _______
and Gemini. Leo will have a ¼ profit and and Gemini 5,000
loss and the old partners will continue to
use their old profit and loss ratio.
⚽ To Record the admission of Leo:
Aries, Capital (60,000 x ¼) 15,000
Gemini, Capital (60,000 x ¼) 10,000
Leo, Capital 25,000
🎈 Alternative 2: Revaluation (Goodwill) 🧸 To record the revaluation of ASSETS
Approach.
Assets (Goodwill) 20,000
🎀 The POSITIVE excess of the amount Aries, Capital (70%x20,000) 14,000
paid over Book Value acquired will Gemini, Capital (30%x20,000) 6,000
be capitalized to determine the
revaluation of assets.
🎁 To record the Admission of New Partner
Amount paid (18,000 + 12,000) 30,000 Aries, Capital (60,000+14,000) x ¼ 18,500
Less: BV of Interest (100,000 x ¼) 25,000 Gemini, Capital (40,000+6,000) x ¼ 11,500
Excess 5,000 Leo, Capital 30,000
Divided by interest acquired (capitalized) __ ¼__
Revaluation of Assets Upward 20,000
☎ Capital balances of the Partners 🧰 Profit and Loss Ratio of the Partners
after the admission of Leo would be after the admission:
as follows:
Aries Gemini Leo Total Aries (70% x ¾) 52.50%
Before admission 60,000 40,000 - 100,000 Gemini (30% x ¾) 22.50%
Revaluation upward 14,000 6,000 - 20,000 Leo (interest acquired) 25.00%
Capital Balance 74,000 46,000 - 120,000 Total 100.00%
After Revaluation
Multiply by Interest ¾ ¾
Remained _____________________________
Capital Balance
After Admission 55,500 34,500 30,000 120,000
🧲 Assumption 3: Purchase at Less 🏀 Alternative 1: Book Value Approach
than Book Value Same answer in Assumption 1, the positive
excess of 5,000 represents personal gain of Aries
and Gemini
The percentage in parenthesis after the partner’s capital balances represent their respective interests in profits
and losses. The partners agree to admit J as a member of the firm.
🥑 Case 1: No Bonus and No Revaluation: J invests P10,000 for a ¼ interest in the firm.
The total firm capital is to be P40,000.
TAC = TCC, No Goodwill
AC = 40,000 x ¼ = 10,000 To record the admission of J:
CC = 10,000 Cash 10,000
J, Capital 10,000
Take note:
AC CC Difference - The ¼ interest acquired by J is presumed to be
OLD 30,000 30,000 0 the capital interest and profit and loss interest
ownership.
NEW (¼) 10,000 10,000 0 - Any loans to/from any existing partners should
Total 40,000 40,000 0 not be included in cases of admission because
(TAC) (TCC) it’s only the capital interest that is being acquired
not total interest.
🍱 Case 2: Bonus to NEW Partner: J invests P10,000 for 35% interest in the firm. The total
firm capital after admission is P40,000.
TAC = TCC, No Goodwill
AC = 40,000 x 35% =14,000
CC = 10,000
To record the admission of J:
Cash 10,000
J, Capital 10,000
AC CC Difference
OLD 26,000 30,000 (4,000) To record the Bonus to J:
G, Capital (4,000 x 60%) 2,400
NEW (35%) 14,000 10,000 4,000 H, Capital (4,000 x 40%) 1,600
Total 40,000 40,000 0 J, Capital 4,000
(TAC) (TCC)
🍔 Case 3: Revaluation (Goodwill) to New Partner: J invests P10,000 for a 1/3 interest in
the firm and is allowed a total credit of 15,000 for his capital
TAC > TCC = Goodwill 15,000 divided
AC = 45,000 x 1/3 =15,000 by 1/3 equals
CC = 10,000 45,000
To record the admission of J:
Cash 10,000
AC CC Difference J, Capital 10,000
OLD 30,000 30,000 0 To record the Goodwill to J:
NEW (1/3) 15,000 10,000 5,000 Assets (Goodwill) 5,000
J, Capital 5,000
Total 45,000 40,000 5,000
(TAC) (TCC)
🍩 Case 4: Bonus to OLD Partners: J invests conveyed a tangible assets with a fair value of
25,000 with an assumed mortgage of 5,000 in exchange for 30% interest in a capital with a
bonus to be recognized, keeping in mind that J would be acquiring a ¼ interest in profits. Before
the admission of J, GH Partnership had an equipment of 4,00 with a Fair Value of 7,000
Goodwill to
New Partner
= 3,000
🥐 Case 9: Bonus to OLD Partners with Bonus amount given: J invests 20,000 in the firm.
50,000 is considered a bonus to partners G and H. The book values of partnership assets and
liabilities are equal to fair values, except for a machinery with a book value of 3,000 and a fair
value of 7,000.