Scribd Logo
Upload

Welcome to Scribd!

  • 371 views

    Craig's Design and Landscaping Services: Profit and Loss % of Total Income

    Uploaded by

    api-528502931
    Craig's Design and Landscaping Services earned a total income of $11,420.77 over the period, with landscaping services making up 61.06% of income. Total expenses were $5,237.31 or 45.86% of income. This resulted in a net operating income of $5,653.46 or 49.50% of total income. However, other expenses of $2,916 reduced the net income to $2,737.46, which represented 23.97% of total income for the period.

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd

    Craig's Design and Landscaping Services: Profit and Loss % of Total Income

    Uploaded by

    api-528502931
    371 views2 pages
    Craig's Design and Landscaping Services earned a total income of $11,420.77 over the period, with landscaping services making up 61.06% of income. Total expenses were $5,237.31 or 45.86% of income. This resulted in a net operating income of $5,653.46 or 49.50% of total income. However, other expenses of $2,916 reduced the net income to $2,737.46, which represented 23.97% of total income for the period.

    Original Title

    profitandlossoftotalincome

    Copyright

    © © All Rights Reserved

    Available Formats

    PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Craig's Design and Landscaping Services earned a total income of $11,420.77 over the period, with landscaping services making up 61.06% of income. Total expenses were $5,237.31 or 45.86% of income. This resulted in a net operating income of $5,653.46 or 49.50% of total income. However, other expenses of $2,916 reduced the net income to $2,737.46, which represented 23.97% of total income for the period.

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Download as pdf or txt
    371 views2 pages

    Craig's Design and Landscaping Services: Profit and Loss % of Total Income

    Uploaded by

    api-528502931
    Craig's Design and Landscaping Services earned a total income of $11,420.77 over the period, with landscaping services making up 61.06% of income. Total expenses were $5,237.31 or 45.86% of income. This resulted in a net operating income of $5,653.46 or 49.50% of total income. However, other expenses of $2,916 reduced the net income to $2,737.46, which represented 23.97% of total income for the period.

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Download as pdf or txt
    You are on page 1of 2

    Craig's Design and Landscaping Services

    PROFIT AND LOSS % OF TOTAL INCOME


    All Dates

    TOTAL
    ALL DATES % OF INCOME
    Income
    Design income 2,700.00 23.64 %
    Discounts given -89.50 -0.78 %
    Landscaping Services 1,587.50 13.90 %
    Job Materials
    Fountains and Garden Lighting 2,246.50 19.67 %
    Plants and Soil 2,351.97 20.59 %
    Sprinklers and Drip Systems 138.00 1.21 %
    Total Job Materials 4,736.47 41.47 %
    Labor
    Installation 600.00 5.25 %
    Maintenance and Repair 50.00 0.44 %
    Total Labor 650.00 5.69 %
    Total Landscaping Services 6,973.97 61.06 %
    Pest Control Services 145.00 1.27 %
    Sales of Product Income 1,187.75 10.40 %
    Services 503.55 4.41 %
    Total Income $11,420.77 100.00 %
    Cost of Goods Sold
    Cost of Goods Sold 530.00 4.64 %
    Total Cost of Goods Sold $530.00 4.64 %
    GROSS PROFIT $10,890.77 95.36 %
    Expenses
    Advertising 74.86 0.66 %
    Automobile 113.96 1.00 %
    Fuel 349.41 3.06 %
    Total Automobile 463.37 4.06 %
    Equipment Rental 112.00 0.98 %
    Insurance 241.23 2.11 %
    Job Expenses 155.07 1.36 %
    Job Materials
    Decks and Patios 234.04 2.05 %
    Plants and Soil 353.12 3.09 %
    Sprinklers and Drip Systems 215.66 1.89 %
    Total Job Materials 802.82 7.03 %
    Total Job Expenses 957.89 8.39 %

    Accrual Basis Friday, February 5, 2021 12:14 AM GMT-06:00 1/2


    Craig's Design and Landscaping Services
    PROFIT AND LOSS % OF TOTAL INCOME
    All Dates

    TOTAL
    ALL DATES % OF INCOME
    Legal & Professional Fees 75.00 0.66 %
    Accounting 640.00 5.60 %
    Bookkeeper 55.00 0.48 %
    Lawyer 400.00 3.50 %
    Total Legal & Professional Fees 1,170.00 10.24 %
    Maintenance and Repair 185.00 1.62 %
    Equipment Repairs 755.00 6.61 %
    Total Maintenance and Repair 940.00 8.23 %
    Meals and Entertainment 28.49 0.25 %
    Office Expenses 18.08 0.16 %
    Rent or Lease 900.00 7.88 %
    Utilities
    Gas and Electric 200.53 1.76 %
    Telephone 130.86 1.15 %
    Total Utilities 331.39 2.90 %
    Total Expenses $5,237.31 45.86 %
    NET OPERATING INCOME $5,653.46 49.50 %
    Other Expenses
    Miscellaneous 2,916.00 25.53 %
    Total Other Expenses $2,916.00 25.53 %
    NET OTHER INCOME $ -2,916.00 -25.53 %
    NET INCOME $2,737.46 23.97 %

    Accrual Basis Friday, February 5, 2021 12:14 AM GMT-06:00 2/2

    You might also like