Accounts Depreciation Assignment
Accounts Depreciation Assignment
Accounts Depreciation Assignment
223568791
Accounting Assignment : Depreciation
Submitted to : Sir Ejaz Ayub
Date : 15.01.2021
FORMAN CHRISTIAN COLLEGE
(A CHARTERED UNIVERSITY)
Q: Nike purchased Machinery worth Rs.200,000 on 1 January 2020 to be installed at its
st
Lahore plant. Company evaluates its residual/scrap value to be Rs. 82,400 at the end its
useful life of 3 years. Company’s management has yet to decide which depreciation
method to use i.e. straight line basis or reducing balance and has requested you to
calculate depreciation using both method and evaluate results. For reducing balance
method company has decided to depreciate asset at 40%.
Required: Calculate depreciation for three years i.e. 2020, 2021 and 2022 and prepare
extract of financial statements in the following format. Show your workings separately
as well. (18 Marks)
Profit and Loss - Extract year 2020 year 2021 year 2022
Rs. Rs. Rs.
Depreciation expense - using straight method 38,808 38,808 38,808
Depreciation expense - reducing balance method 80,000 48000 28,800
Balance sheet - Extract (using Straight line method) year 2020 year 2021 year 2022
Rs. Rs. Rs.
Asset - cost 200,000 161,192 122,834
Accumulated depreciation 38,808 77,616 116,424
Net book value 161,192 122,384 84,026
Balance sheet - Extract (reducing balance method) year 2020 year 2021 year 2022
Rs. Rs. Rs.
Asset - cost
Accumulated depreciation
Net book value
STRAIGHT LINE METHOD
• Asset description : Machinery
• Depreciation method : Straight line method
• Asset cost : Rs. 200,000
• Residual value: Rs. 82,400
• Useful life: 3 years
• Depreciation rate: 0.33
• Depreciable cost : 117,600
Year 1 Depreciation :
40 % of 200,000
= 40/100 × 200,000
= 80,000
Book value year 1
200,000 - 80,000 = 120,000 Rs
Year 2 Depreciation
40 %. Of 120,000
= 48,000 Rs
Book value year 2
120,000 - 48000
= 72,000 Rs
Year 3 Depreciation
40% of 72,000
= 28,800
Book value year 3
72,000 - 28,800
= 43,200