Screener Reports

S.No.
Name CMP Rs. Mar Cap Rs.Cr.

Mar Cap 3yrs back Cr.
P/E Ind PE
1 Hind. Unilever 2399.1 563684.82 197334.57 74.59 62.36

2 HCL Technologies 1002.6 272072.06 124810.76 20.58 29.74
3 Wipro 416.4 228151.33 125363.13 22.48 29.74
4 Nestle India 17083.15 164708.41 75887.83 79.09 54.88
5 Sun Pharma.Inds. 610.75 146539.38 165107.22 31.63 22.85
6 HDFC Life Insur. 691 139647.23 103.18 50.86
7 Divi's Lab. 3616.1 95996.09 16561.26 51.32 15.88
8 SBI Life Insuran 883.45 88351.26 60.76 50.86
9 Britannia Inds. 3618.5 87158.19 40488 46.48 54.88
10 Dr Reddy's Labs 4587.65 76293.28 43629.02 35.07 22.85
11 L & T Infotech 4112.8 71871.43 12193.28 39.54 29.74
12 Cipla 818.3 65992.89 47703.43 29.49 22.85
13 Tata Consumer 650.15 59914.68 9501.66 70.92 12.04
14 Aurobindo Pharma 881.3 51638.77 39558.78 15.55 22.85
15 Cadila Health. 441.8 45228.95 45249.42 22.65 22.85
16 Torrent Pharma. 2548.25 43121.49 26273.52 34.72 22.85
17 Colgate-Palmoliv 1562.95 42509.99 27076.17 45.96 62.36
18 P & G Hygiene 12567.55 40795.19 26043.71 61.37 62.36
19 Gland Pharma 2467.9 40373.1 53.13 15.88
20 Hind.Aeronautics 1035.65 34630.84 12.14 20.77
21 Mindtree 2075.95 34195 7610.72 34.22 29.74
22 P I Industries 2249.8 34133.54 11531.82 51.01 23.21
23 Alkem Lab 2775.45 33184.67 26362.89 21.64 22.85
24 Mphasis 1747.8 32691.08 12202.09 26.09 21.82
25 Balkrishna Inds 1681.8 32512.09 13397.24 30.61 21.03
26 Abbott India 14980.05 31832.61 9865.2 49.03 59.01
27 Bharat Electron 126.1 30725.44 35012.25 17.28 45.85
28 Oracle Fin.Serv. 3209.1 27618.23 32474.47 17.58 21.82
29 Supreme Inds. 2020.8 25669.59 13879.59 39.8 19.22
30 Indiamart Inter. 7972.55 24207.63 90.19 1096.43
31 Bayer Crop Sci. 5313.1 23878.18 13421.09 48.51 40.26
32 Ipca Labs. 1882 23873.57 7872.93 22.42 22.85
33 Dr Lal Pathlabs 2730.6 22758.15 8037.07 94.55 39.17
34 Syngene Intl. 557.95 22318 10415.2 61.45 22.85
35 Coromandel Inter 748.9 21971.13 9095.7 15.61 8.66
36 Dixon Technolog. 3588.05 21014.98 146.82 54.51
37 Alembic Pharma 987.15 19403.73 11828.43 16.71 22.85
38 Coforge 2933.45 17774.46 2672.94 38.93 21.82
39 Tata Elxsi 2772 17263.03 4563.16 51.53 21.82
40 Escorts 1274.05 17178.6 6603.83 23.41 22.34
41 Persistent Sys 1953.25 14927.71 4765.6 37.63 21.82
42 Sumitomo Chemi. 288.45 14397.86 45.74 23.21
43 Affle India 5602.3 14283.83 155.72 24.94
44 Navin Fluo.Intl. 2777 13747.04 2982.38 30.19 21.47
45 Glenmark Pharma. 483.25 13635.78 24043.55 15.06 22.85
46 Vaibhav Global 4006.95 13037.87 1254.63 51.03 22.47
47 CRISIL 1788.95 13002.34 13441.44 37.21 29.09
48 Zydus Wellness 1985 12630.98 3404.55 66.6 38.71
49 Suven Pharma 491.1 12501.68 35.37 22.85
50 Alkyl Amines 5758.65 11754.97 922.73 46.66 21.47
51 Tanla Platforms 854.25 11620.91 519.16 57.54 21.82
52 Indigo Paints 2384.25 11341.64 237.52 87.81
53 P & G Health Ltd 6169.3 10241.04 1658.78 46.04 59.01
54 Intellect Design 730.75 9717.1 1345.55 43.55 21.82
55 Sheela Foam 1988.15 9698.75 5489.04 44.01 12.6
56 J B Chem & Pharm 1252.1 9676.49 2936.04 23.89 22.85
57 BASF India 2136.9 9250.64 5933.81 45.23 21.47
58 Galaxy Surfact. 2546.35 9028.02 31.54 18.83
59 Cams Services 1836.5 8960.47 56.55 24.94
60 Happiest Minds 594.55 8731.77 61.07 21.82
61 Route Mobile 1469.7 8482.17 76.02 21.82
62 Firstsour.Solu. 118.1 8220.93 2841.06 20.22 21.82
63 ERIS Lifescience 604.3 8205.22 23.93 16.47
64 Poly Medicure 837.2 8027.12 2395.8 67.07 39.17
65 Granules India 311.9 7724.98 3175.54 16.3 15.88
66 EPL Ltd 235.15 7420.53 3734.83 30.6 10.17
67 Birlasoft Ltd 262.15 7269.05 1611.8 24.99 21.82
68 Aarti Drugs 718.65 6697.82 1373.57 23.8 15.88
69 GMM Pfaudler 4437.9 6487.1 761.28 80.28 20.77
70 Rail Vikas 29.65 6182.08 7.21 12.45
71 Sequent Scien. 243.9 6057.77 2900.03 59.09 15.88
72 KNR Construct. 211.8 5956.55 2710.21 19.07 12.45
73 Balaji Amines 1787.15 5790.54 1227.84 31.38 21.47
74 EID Parry 324.35 5744.32 4979.78 8.98 7.72
75 Avanti Feeds 418.5 5701.88 3348.34 15.11 16.67
76 Rossari Biotech 1073.6 5575.14 76.49 21.47
77 SCI 114.15 5317.11 3570.35 7.37 7.41
78 Rallis India 259.8 5052.3 5051.33 24.71 23.21
79 FDC 287.8 4858.35 3626.02 15.64 22.85
80 Hindustan Foods 2129.6 4514.34 196.84 139.76 38.71
81 Railtel Corp 128.8 4133.69 22.07 24.94
82 Advanced Enzyme 353.1 3945.13 4596.69 27.05 21.47
83 Hinduja Global 1798.8 3755.4 1208.89 14.48 21.82
84 Mishra Dhatu Nig 191.45 3586.62 27.2 15.8
85 Caplin Point Lab 452.35 3421.7 2935.03 15.22 16.47
86 Jindal Poly Film 765.35 3351.19 1623.1 4.7 10.17
87 Dhanuka Agritech 717.15 3340.36 3902.95 16.63 23.21
88 Borosil Renew. 249.5 3244.73 372.42 120.98 59.09
89 IOL Chemicals 552.4 3242.89 353.81 7.06 22.85
90 Mastek 1272.9 3211.89 423.6 16.6 21.82
91 Kaveri Seed Co. 527.85 3184.47 3854.66 9.49 24.94
92 CCL Products 230.55 3066.96 4574.83 17.5 12.04
93 Neuland Labs. 2185.05 2803.39 1328.2 51.88 15.88
94 Uflex 387.6 2798.86 2007.84 4.12 10.17
95 Polyplex Corpn 870.15 2731.62 1341.75 6.98 10.17
96 Sharda Cropchem 298.4 2692.18 4399.6 11.36 23.21
97 Indoco Remedies 288.25 2656.23 2295.93 36.18 22.85
98 Indo Count Inds. 130.85 2582.97 3897.66 12.7 13.28
99 Den Networks 49.2 2347.94 1604.59 12.65 20.95
100 Tata Coffee 122.85 2294.47 2357.04 22.76 12.04
101 Hil Ltd 3017.9 2261.17 585.25 10.24 15.18
102 Ramco Inds. 257.95 2235.47 2072.98 9.12 15.18
103 Unichem Labs. 314.2 2212.15 2608.61 126.12 22.85
104 Marksans Pharma 54 2210.29 1929.91 10.95 15.88
105 Matrimony.com 960.65 2197.16 58.7 24.94
106 Greenpanel Inds. 168.15 2061.98 67.06 24.94
107 Triven.Engg.Ind. 85.25 2060.96 2284.1 5.94 7.72
108 Astec Lifescienc 1019.65 1997.25 1177.41 27.64 23.21
109 L T Foods 62.25 1991.03 1754.44 7.32 38.71
110 H.G. Infra Engg. 295.55 1926.13 10.71 12.45
111 GE Power 286.05 1923.11 3951.63 21.41 11.5
112 ADF Foods 925.95 1854 367.53 38.27 38.71
113 Olectra Greentec 219.45 1801.26 271.69 22.56
114 Ramco Systems 570.5 1752.24 1168.48 41.16 21.82
115 Sagar Cements 735 1727.25 1622.72 12.57 18.37
116 Amrutanjan Healt 575.7 1682.81 862.71 28.59 16.47
117 Swaraj Engines 1327.1 1610.88 1842.48 21.25 24.86
118 S H Kelkar & Co. 113.05 1597.63 4287.28 14.83 21.47
119 VST Till. Tract. 1833.7 1584.23 1551.27 21.28 22.34
120 Morepen Labs. 34.1 1533.91 854.67 18.86 22.85
121 IIFL Securities 50.45 1528.31 8.48 15.78
122 Dalmia Bharat 184.3 1491.91 1403.62 5.32 7.72
123 Nucleus Soft. 495.35 1438.53 797.29 12.11 21.82
124 GTPL Hathway 124.55 1400.73 8.74 20.95
125 R Systems Intl. 114.4 1368.64 575.76 16.36 21.82
126 Apollo Pipes 1019.55 1336.57 180.31 39.29 19.22
127 Geojit Fin. Ser. 51.8 1234.78 1393.25 11.7 8.59
128 Dhampur Sugar 185.6 1232.15 1439.62 5.09 7.72
129 IFGL Refractori. 325.2 1172 16.01 23.29
130 Manali Petrochem 65.15 1120.57 686.28 8.52 10.34
131 KCP 84.35 1087.45 1336.91 9.17 18.37
132 Balmer Law. Inv. 471.3 1046.29 847.05 12.34 15.78
133 Vidhi Specialty 207.1 1034.36 284.69 29.6 20.54
134 Man Infra 41.7 1032.08 1157.06 64.67 12.45
135 Panama Petrochem 166.15 1005.1 590.9 12.3 10.34
136 Butterfly Gan Ap 550.5 984.29 317.72 50.22 68.39
137 RPSG Ventures 370.2 981.45 18.32 21.82
138 NGL Fine Chem 1587.1 980.83 237.11 23.75 15.88
139 Shakti Pumps 518.25 952.55 362.27 24.47 20.7
140 Best Agrolife 429.7 946.72 10.65 34.92 34.42
141 Black Rose Indus 183.4 935.34 134.64 41.28 34.42
142 Manorama Indust. 817.15 909.32 39.66 19.72
143 Sh. Digvijay Cem 63.25 900 327.99 18.1 18.31
144 Pricol Ltd 71.5 871.45 856.59 14.19 38.82
145 Share India Sec. 270.25 862.28 13.94 15.78
146 Rajratan Global 771.9 783.8 267.94 21.78 15.8
147 NCL Industries 172.65 780.94 730.06 6.29 18.37
148 NACL Industries 39.3 771.14 437.98 20.09 23.21
149 Xchanging Sol. 66.6 741.92 529.72 11.16 21.82
150 Aarti Surfactant 977.7 741.53 354.8 21.47
151 KSE 2270.05 726.42 268.8 7.45 16.67
152 AVT Natural Prod 46.35 705.91 596.95 16.85 19.72
153 Likhitha Infra. 343.75 678.05 34 23.77
154 RPG LifeScience. 388.1 641.88 741.69 15.92 22.85
155 Skipper 61.25 628.86 1881.09 15.96 22.3
156 Bajaj Healthcare 446.15 615.65 224.25 7.96 22.85
157 Nureca 601.5 601.51 93.99 211
158 Deccan Cements 423.7 593.5 787.05 5.99 18.37
159 Summit Securitie 540 588.6 585.48 11.94 15.78
160 WPIL 593.9 580.07 453.73 9.76 20.7
161 Dynemic Products 509.05 576.67 160.13 18.78 20.54
162 Nalwa Sons Invst 1093.45 562.03 461.72 15.56 15.78
163 Expleo Solutions 546.45 560.25 584.88 10.49 21.82
164 Balaxi Pharma 550.7 550.7 5.44 39.85 34.42
165 Finkurve Fin. 43 545.49 303.32 109.98 15.78
166 Axtel Industries 328.15 530.12 133.44 24.77 34.42
167 Anuh Pharma 105.7 529.68 504.26 19.9 15.88
168 TD Power Systems 155.45 480.86 767.46 13.97 26.93
169 Kopran 110.8 479.24 328.5 9.25 22.85
170 Suumaya Indust. 198.9 477.52 58.52 34.42
171 NBI Indl. Fin. 1933.65 475.06 461.9 44.69 15.78
172 Lincoln Pharma. 236.7 473.4 471.6 8.08 16.47
173 Pix Transmission 345.75 471.26 179.78 9.16 12.86
174 Goodricke Group 217.15 469.04 588.17 14.14 12.04
175 Seacoast Ship. 136.3 458.89 44.29 34.42
176 Chamanlal Setia 86.7 448.53 541.65 5.53 38.71
177 Sh. Jagdamba Pol 511.3 447.8 63.8 13.01 10.17
178 Gulshan Polyols 94.7 444.3 425.3 10.17 21.47
179 Thejo Engg. 1257.55 442.21 72.79 17.37 22.3
180 Sr.Rayala.Hypo 244.3 419.34 193.1 7.19 21.47
181 Saksoft 368.6 386.66 260.49 9.05 21.82
182 Eldeco Housing 1900 374.3 131.76 7.14 33.86
183 Xelpmoc Design 266.5 365.25 77.71 21.82
184 Vimta Labs 163.55 361.45 244.29 26.48 24.94
185 Asian Oilfield 94.75 360.76 606.1 9.66 16.17
186 Rudrabhish. Ent. 207.05 359.01 24.57 12.45
187 Gandhi Spl. Tube 274.55 354.68 491.96 12.83 15.8
188 InfoBeans Tech. 146.55 351.95 12.37 21.82
189 Cybertech Sys. 124.8 344.44 199.84 15.75 21.82
190 Indo Amines 90.6 320.26 231.16 13.79 21.47
191 VLS Finance 82.55 319.15 239.32 1.6 15.78
192 Shree Ganesh Rem 316.4 316.6 32.91 22.85
193 Guj. Themis Bio. 209.65 304.59 75.33 8.62 15.88
194 Vijay Solvex 945.3 302.74 53.9 6.69 19.72
195 Choice Intl. 117.9 297.32 54.73 16 15.78
196 Sahyadri Industr 294.05 281.16 108.04 5.69 15.18
197 XT Global Infot. 23.05 276.53 1.13 65.84 21.82
198 Themis Medicare 297.9 273.72 553.8 7.84 22.85
199 Diamines & Chem. 279.65 273.5 54.15 10.64 10.34
200 Inventure Grow. 31.25 262.5 107.52 26.73 15.78
201 PTL Enterprises 38.95 257.8 311.8 5.62 24.94
202 BCL Industries 106.65 257.56 86.46 7.56 19.72
203 Lasa Supergeneri 60.4 245.66 11.39 22.85
204 Bajaj Steel Inds 456.55 237.41 33.14 5.74 15.8
205 ABM Knowledge 117 234.03 302.23 10.72 21.82
206 Om Infra 22.85 220.05 456.96 7.23 22.3
207 Kilpest India 292.65 219.72 22.11 2.3 23.21
208 M B Agro Prod. 99.7 218.41 111.94 10.52 8.66
209 Indo Borax & Ch. 677.9 217.54 92.66 8.1 21.47
210 Saraswati Commer 2118.7 212.07 0 14.83 15.78
211 Jagsonpal Pharma 79.9 209.32 99.55 15.49 22.85
212 Jyoti Resins 521.9 208.76 67.52 19.03 21.47
213 Kanpur Plastipa. 144.45 206.74 223.49 10.86 10.17
214 SIL Investments 194.15 205.8 157.72 5.51 15.78
215 Monarch Networth 66.15 205.39 136.4 12.07 15.78
216 Kriti Nutrients 40.5 202.91 101.21 10.14 19.72
217 Bharat Parenter. 347 198.82 7.62 16.47
218 Systematix Corp. 149.35 193.86 22 22.73 15.78
219 Everest Organics 240 192 73.25 12.4 15.88
220 Riddhi Corporate 166.35 189.22 113.61 24.94
221 Cons. Finvest 58.35 188.85 246.49 0.93 15.78
222 Tyche Industries 179.05 183.53 74.21 8.24 21.47
223 Nahar Capital 109.25 182.88 168.72 10.66 15.78
224 Dhunseri Tea 259.4 181.71 210.64 4.33 12.04
225 Sakar Healthcare 115.5 180.39 62.48 15.27 22.85
226 BNK Capital 178.7 178.7 43.9 11.51 15.78
227 Bombay Oxygen 11255.1 168.83 85.21 7.17 15.78
228 Emk.Global Fin. 68.25 168.02 195.87 8.59
229 Dhunseri Invest. 272.05 165.87 106.7 3.11 15.78
230 Nath Industries 86.5 164.35 25.24 10.81 18.93
231 Agarwal Indl. 158.75 162.86 616.79 5.99 10.34
232 Niraj Cement 40.2 161.42 43.52 64.31 12.45
233 Avantel 392.95 159.32 76.59 11.52 22.56
234 Vipul Organics 165.35 157.9 56.38 28.4 20.54
235 Titan Biotech 189.95 156.97 35.79 5.52 22.85
236 Nitta Gelatin 171 155.27 173.28 10.98 21.47
237 Panasonic Energy 206.8 155.1 214.61 20.06 13.63
238 Arihant Capital 72.35 150.65 118.9 6.25 8.59
239 RKEC Projects 62.65 150.3 4.02 12.45
240 Resonance Speci. 128.4 148.17 46.64 15.23 21.47
241 Bombay Super Hyb 139.9 146.81 55.19 24.94
242 Maximus Interna. 115.3 144.96 13.08 41.42 34.42
243 Welspun Investme 393.65 143.68 30.33 19.66 15.78
244 D P Wires 105.8 143.55 6.91 15.8
245 DE Nora India 254.1 134.93 120.69 29.98 20.77
246 Aakash Explor. 130.9 132.54 25.89 25.89
247 Aarnav Fashions 88 132.04 49.45 34.42
248 Rajoo Engineers 21.4 131.68 93.72 18.31 22.3
249 Anjani Foods 222.05 124.12 0 119.35 38.71
250 Sika Interplant 287.3 121.82 95.45 11.04 20.77
251 Coral Labs. 333.9 119.2 257.75 7.79 16.47
252 Beta Drugs Ltd 123 118.25 12.53 15.88
253 Rama Steel Tubes 69.85 117.31 208.84 22.78 15.8
254 Mangalam Global 46.25 116.02 20.46 19.72
255 Ajanta Soya 71.95 115.82 82.91 6.68 5.18
256 Mangal Credit 59.15 114.24 78.8 10.67 15.78
257 ASM Technologies 113.45 113.45 54.53 9.45 21.82
258 Premco Global 338.5 111.87 156.6 12.42 16.5
259 Eco Recyc. 57.3 110.57 62.38 26.84 24.94
260 Ashapuri Gold 43.6 108.99 231.89 22.47
261 Vikram Thermo 167.7 105.17 66.18 8.68 22.85
262 Vanta Bioscience 165.5 104.46 104.48 24.94
263 Master Trust 47.4 103.11 31.39 4.43 15.78
264 Sanmit Infra 102.8 102.8 5.39 133.51 33.86
265 Odyssey Tech. 64.2 101.09 46.98 109.88 21.82
CMP / BV Ind PBV Yearly PEG PEG Debt / Eq Debt Rs.Cr.Debt 3Yrs Rs.Cr.
Debt 5Yrs Rs.Cr.
Current ratio
12.04 22.22 42.86 5.6 0 187 277 43.04 1.21

4.81 7.21 1.05 1.83 0.1 5466 582 1018.05 2.31
3.75 7.21 5.39 7.32 0.12 7105 14241.2 7891.2 2.57
81.57 41.67 4.24 0.07 147.49 35.14 17.73 1.68
3.25 2.7 -1.69 -10.47 0.12 5472.82 9831.77 8996.11 1.9
17.85 7.48 24.56 11.22 0.08 600 0 0 0.78
11.53 2.59 1.43 5.23 0 5.09 35.74 26.62 6.08
8.72 7.48 27 5.21 0 0 0 0 1.79
32.59 41.67 1.39 2.29 0.92 2452.02 124.56 145.07 0.93
4.58 2.7 4.78 -14.67 0.16 2661.4 4918.5 4314.1 1.7
11.36 7.21 2.03 2.71 0.14 861 0 217.53 3.22
3.86 2.7 0.66 6.02 0.19 3169.3 4112.66 1703.33 2.76
4.25 0.91 1.42 5.06 0.1 1461.06 786.56 1324.02 2.61
2.82 2.7 0.11 1.25 0.28 5211.24 3364.14 4451.07 1.59
3.85 2.7 0.43 5.22 0.48 5643.5 5207.2 2651.3 1.09
7.8 2.7 1.64 5.55 0.71 3952 2510.13 2740.35 1.17
26.03 22.22 3.47 5.85 0.06 98.59 0 0 1.21
30.85 22.22 1.15 14.58 0 0 0 0 2.13
10.19 2.59 0 4.07 6.38 5.2
2.48 1.36 -17.38 0.31 4332.37 1022.03 1.35
8.61 7.21 0.59 8.21 0.14 550.5 99.6 2.8 2.9
6.81 3.88 1.28 4.03 0.08 416 120.11 114.79 3.16
4.74 2.7 0.6 0.85 0.2 1418.25 659.46 1305.92 1.98
5.61 1.17 4.55 2.07 0.1 571.28 260.16 575.27 2.15
6 1.31 2.86 2.6 0.16 886.88 1390.87 2357.84 1.31
14.07 10.87 5.17 2.32 0.07 166.09 0 0 3.18
3.04 1.8 -6.81 1.96 0 0 63.58 25.27 1.45
4.66 1.17 2.4 4.24 0.02 93.93 0 0 6.09
10.37 1.59 1.05 3.72 0.03 62.79 278.98 472.64 1.71
57.38 24.83 1.06 2.25 0.17 71 0 0.06 2.29
9.43 6.93 -20.72 5.84 0 0 0 0 2.15
5.46 2.7 0.3 1.18 0.08 334.71 715.75 934.99 2.78
19.68 3.11 14.48 5.04 0 0.1 0 0 4.11
9.08 2.7 -5.23 4.09 0.32 777.1 806.4 155 1.52
4.55 1.02 0.49 0.73 0.11 531.65 2228.38 2287.81 1.7
35.26 1.7 7.98 2.47 0.15 89.17 42.95 82.28 1.17
4.24 2.7 0.46 0.67 0.13 600.31 88.51 263.5 2.52
8.21 1.17 74.81 1.62 0 1 25.4 8.62 2.33
15.22 1.17 1.67 2.52 0.05 54.09 0 0 5.86
3.85 3.2 0.5 0.63 0.01 60.2 265.43 484.38 2.41
5.81 1.17 2.27 12.63 0.03 77.96 2.72 4.49 3.68
10.17 3.88 0.87 1.01 0.03 37.65 0 0 1.95
52.64 1.07 3.89 0.37 101.21 1.08
9.03 2.39 2.63 0.57 0 2.37 18.52 61.3 5.51
2.1 2.7 0.61 0.64 0.46 2958.62 4723.65 3799.93 1.26
15.45 1.24 1.51 3.96 0.14 114.08 84.54 76.2 2.85
9.91 5.54 7.2 0 0 0 0 1.13
2.85 1.68 -3.26 6.16 0.26 1156.16 25 0 0.82
12.38 2.7 3.08 0.15 153.67 2.21
18.53 2.39 2.75 1.41 0.05 34.71 120.06 134.56 2.07
16.63 1.17 -0.39 0.01 4.08 0 0.42 1.7
57.55 9.97 4.34 0.29 56.33 33.72 2.89 1.16
15.88 10.87 -3.7 1.08 0.01 9.52 0 0 4.16
8.13 1.17 0.03 2.62 0.06 75.73 232.36 7.71 1.56
9.52 0.75 4.97 1.28 0.28 285.29 59.35 145.64 1.74
5.95 2.7 0.53 1.06 0.02 30.57 48.86 127.37 3.95
5.27 2.39 0.01 2.27 0.36 632.6 1274.55 1600.2 1.18
7.56 1.4 1.3 1.13 0.2 235.12 392.85 451.04 1.97
22.08 1.07 3.16 0 0 0 0 1.9
18.83 1.17 0.17 80.47 3
15.47 1.17 0.08 41.44 18.49 1.83
2.85 1.17 1.04 2.64 0.39 1122.89 964.68 1031.4 0.97
5.79 2.56 1.53 0.87 0.01 8.82 0.65 1 3.45
16.17 3.11 2.48 4.32 0.29 143.07 100.74 78.81 1.69
4.05 2.59 0.27 0.58 0.4 771.74 656.5 482.23 1.63
4.61 0.97 2.81 3.31 0.31 498.9 798.35 961.86 1.93
3.62 1.17 0.85 -166.6 0.07 135.77 387.15 504.95 3.14
8.23 2.59 0.23 1.93 0.42 338.78 479.5 447.91 1.64
16.98 1.36 5.9 2.6 0.16 61.23 0 0 2.57
1.14 0.91 0.52 0.41 0.88 4791.85 2436.88 2513.97 4.42
8.1 2.59 1.65 0.35 0.35 260.83 415.86 473.42 1.44
3.37 0.91 0.33 0.6 0.46 814.02 721.14 733.64 1.42
7.87 2.39 0.41 1.21 0.28 207.82 104.93 255.85 1.85
1.39 0.81 0.31 0.28 0.32 1333.77 3922.69 4823.27 1.38
3.53 2.53 1.69 0.63 0.01 8.14 19.26 58.4 5.5
15.33 2.39 0 0 2.57
0.67 1.14 0.06 0.39 0.44 3510.8 5492.29 7739.46 0.65
3.28 3.88 1.16 12.48 0.03 49.69 39 125.3 1.78
2.81 2.7 0.53 1.36 0 7.29 0.79 2.07 4.02
22.52 1.68 3.31 2.52 0.79 158.48 5.14 9.63 1.29
1.07 0.03 42.54 0 1.3
4.4 2.39 2.12 1.29 0.02 15.53 54.06 115.03 7.99
1.97 1.17 0.66 2.68 0.66 1257.04 662.41 640.97 1.97
3.63 0.95 -1.64 0.15 150.23 2.19
3.24 2.56 3.35 0.29 0.02 21.92 0.73 3.33 5.39
1.5 0.97 0.1 0.28 0.37 835.04 2035.99 1870.5 2.29
4.04 3.88 0.4 2.86 0.01 4.95 7.89 16.11 2.55
9.58 3.33 0.02 -2.25 0.22 74.28 0 2.17 1.87
2.96 2.7 0.29 0.14 0.02 24.55 446.51 400.48 3.04
3.29 1.17 0.26 0.36 0.26 252.36 65.53 29.29 2.71
2.51 1.07 0.32 -1.82 0 1.32 4.64 1.44 2.56
3.02 0.91 3.12 1.45 0.41 421.09 142 229.18 2.08
3.76 2.59 0.22 -518.8 0.3 223.65 192.11 187.76 1.47
0.55 0.97 0.05 0.55 0.71 3607.02 2102.13 2209.98 1.52
0.86 0.97 0.14 0.21 0.19 598.56 810.41 1654.71 3.55
1.87 3.88 0.26 0.97 0.02 29.25 0.24 38.07 2.4
3.69 2.7 0.18 -1.66 0.29 209.08 279.54 96.55 1.33
2.3 0.84 0.07 -5.02 0.26 290.11 310.86 383.28 2.37
0.87 0.95 0.08 0.66 0 0.02 505.43 997.89 4.49
1.8 0.91 1.04 -2.75 0.93 1186.44 780.09 901.84 1.8
2.53 1.57 0.09 0.55 487.42 1.29
0.67 1.57 0.2 0.6 0.03 86.94 336.13 413.06 1.68
0.88 2.7 -0.98 0.07 174.83 98.08 21.97 2.75
2.99 2.59 0.15 8.17 0.03 21.9 109.71 88.59 2.76
1.07 2.18 3.09 0.24 56.84 44.54 27.55 2.05
3.21 1.07 2.78 0.7 449.55 1.02
1.45 0.81 1.72 0.18 0.44 633.77 1721.13 1472.01 1.42
7.19 3.88 0.53 2.16 0.36 99.82 126.56 93.47 1
1.21 1.68 0.16 0.35 0.87 1419.39 1610.31 1691.74 1.79
2.18 0.91 1.35 0.58 510.14 203.66 1.65
2.09 1.06 -1.54 -1.54 0.38 346.82 0 0 1.22
8.16 1.68 2.88 0.9 0.06 13.03 4.79 18.01 4.1
2.47 1.7 6.7 0.02 15.23 64.65 45.37 5.46
2.78 1.17 0.13 -9.51 0.18 113.95 5 297.57 1.8
1.55 1.76 0.03 0.42 465.83 486.58 0.87
8.88 2.56 0.21 3.66 0.01 1.58 2.48 0 3.54
7.24 5.33 3.16 3.22 0 0 0 0 1.69
1.79 2.39 0.06 -9.57 0.51 456.27 74.36 242.65 1.58
2.54 3.2 0.07 -1.13 0 0 0 0 3.14
4.63 2.7 0.13 0.26 0.05 15.92 168.65 80.89 1.18
1.57 0.73 -0.33 0.17 162.91 1.15
0.83 0.81 0.12 0.04 0.2 366.3 1214.12 931.47 2.47
2.32 1.17 0.36 1.51 0.01 8.25 0 0 2.64
1.79 0.95 0.23 0.19 0.19 150.32 546.02 239.6 0.53
3.21 1.17 1.62 0.02 8.36 2.04 1.26 3.4
4.2 1.59 2.04 0.24 0.09 28.51 20.19 0.27 2.83
2.2 0.72 0.09 -1.39 0.04 20.73 5.5 4.54 2.49
0.85 0.81 0.43 0.06 0.52 761.08 1914.9 1609.29 1.18
1.39 2.94 0.12 0.06 54.68 83.98 3.39
2.43 1.43 0.05 94.67 0.03 14.38 23.06 0.67 2.25
1.22 1.76 0.03 -0.77 0.44 391.24 516.4 450.83 1.74
5.96 0.73 8.29 0.67 0 0 0 0 57.42
7.28 1.5 11.21 1.36 0.05 6.64 62.26 46.69 5.29
1.54 0.91 -0.2 0.66 443.93 304.62 158 3.21
2.24 1.43 0.07 1.21 0.11 49.98 32.58 41.75 1.88
4.9 8.49 0.13 7.35 0.28 57.23 158.34 190.35 1.26
0.42 1.17 -0.01 0.68 1585.49 0.98
7.93 2.59 0.08 2.12 0.2 24.45 22.87 13.19 2.15
3.36 2.52 -0.06 0.76 216.97 89.16 102.14 1.57
4.57 1.09 0.13 0.17 0.21 42.9 0 0 1.26
12.37 1.09 4.29 0.39 0.32 24.51 42.12 42.26 1.82
7.15 1.02 0.94 119.35 7.07
3.35 2.55 -1.5 0.26 0 0.56 96.02 86 1.64
2.06 2.18 -0.09 0.76 322.4 164.1 0.95
3.85 0.73 0.26 0.6 133.16 30.81 0.93
4.15 0.95 2.44 0.28 0.77 145.26 94.05 122.47 1.06
1.3 1.76 0.04 0.15 0.36 217.34 347.22 179.25 1.04
2 3.88 0.16 1.35 0.51 197.57 212.58 227.94 1.31
1.41 1.17 0.52 0.41 0.01 3.36 0.81 2.12 5.87
5.72 2.39 0.7 90.51 2.73
3.86 2.53 0.02 -0.6 0.07 12.99 39.38 17.36 3.9
2.45 1.02 0.72 3.83 0.23 66.8 15.32 6.8 2.63
8.89 1.09 0.57 0.02 1.83 4.5 1.45 3.98
3.26 2.7 0.73 0.15 0.01 1.69 44.74 33.23 1.92
0.92 1.12 -3.22 -1.1 0.55 374.75 435.99 382.86 1.34
2.89 2.7 0.03 0.32 0.52 111.04 74.97 68.53 1.27
40.29 0.69 0.66 9.78 3.61
1.16 1.76 0.11 0.23 0.14 72.34 70.2 190.81 2
0.16 0.73 -0.38 0.5 0 0 0.06 0.06 1.77
1.23 2.52 0.3 0.39 0.8 375.38 272.59 103.12 1.26
4.05 1.5 0.69 0.91 0.73 104.33 25.48 35.62 2.6
0.17 0.73 0.17 1.53 0 1.49 32.44 31.13 39.57
3.13 1.17 0.31 0.8 0 0 0 9.63 3.7
14.85 1.09 0.35 0.31 0 0 0 0 1.73
3.97 0.73 5.04 2.4 0.68 93.97 74.95 30.82 8.29
7.91 1.09 0.26 0.88 0.09 6.02 4.96 12.5 2.02
2.86 2.59 0.23 -2.39 0.29 54.04 0 0 1.51
1.11 0.79 0.16 0.15 0.13 57.77 45.34 57.35 1.68
2.17 2.7 0.06 1.33 0.29 62.91 95.26 77.27 1.75
7.37 1.09 0.33 0.41 26.51 0 0 2.56
0.26 0.73 -2.49 1.63 0 0 0 0.03 7.42
1.36 2.56 0.58 0.28 0.05 18.18 64.48 76.48 3.51
1.8 1.37 0.13 0.18 0.29 75.86 128 134.43 2.21
1.24 0.91 0.14 -2.42 0.26 98.56 0 7.95 1.37
11.44 1.09 0 1.17 0 0 0.31 0 2.26
1.44 1.68 0.1 0.25 0.15 48.12 43.51 50 4.67
4.16 0.97 0.5 0.25 0.21 22.83 28.9 39.97 3.59
1.36 2.39 0.09 -2.48 0.19 61.1 163.3 89.82 1.73
4.37 1.12 0.1 0.35 35.74 41.35 36.93 2.67
1.17 2.39 0.13 0.34 0.12 41.51 54.93 87.42 3.45
1.68 1.17 0.82 0.49 0.12 26.55 47.2 43.35 2.87
1.6 0.8 0.21 0.17 0.02 4.57 3.26 5.67 1.84
6.67 1.17 -0.25 0.01 0.51 0 10.68
2.03 1.07 0.27 4.28 0.08 14.7 43.57 3.51 1.85
1.87 0.93 0.5 0.36 0 0 82.64 69.97 1.49
4.87 0.91 0.96 0.03 2.41 3.66 0.41 6.81
2.43 0.95 0.44 1.53 0 0 0 0 4.44
2.27 1.17 0.36 0.41 0.2 31.29 4.15 0.06 4.18
3.45 1.17 0.24 0.2 0.11 11.26 9.96 5.68 2.35
2.29 2.39 0.19 0.71 0.88 123.64 62.4 51.1 1.24
0.16 0.73 0 0.04 0 0.2 0 0.66 10.19
7.52 2.7 0.66 0.06 2.32 0 0.05 3.76
5.37 2.59 0.17 0.24 0.01 0.45 3.99 6.08 2.85
1.64 1.02 0.06 0.2 0.72 133.28 61.28 59.59 1.5
1.33 0.73 0.26 0.82 0.64 143.45 146.93 121.18 1.38
1.27 1.57 0.07 0.19 0.01 1.34 113.45 183.27 1.89
4.7 1.17 0.04 0.74 43.51 1.13
1.39 2.7 0.19 0.25 0.42 83.62 82.36 140.19 1.31
3.64 1.43 1.48 0.14 0 0 6.96 20.1 7.13
1.5 0.73 0 0.08 13.62 33.63 37.22 2.81
0.51 1.07 0.06 0.23 0.09 47.2 0 48.79 1.57
0.96 1.02 0.55 0.2 0.68 181.8 217.14 169.91 2.13
1.6 2.7 0.02 0.05 7.27 115.78 1.45
1.92 0.95 0.09 0.07 0.35 43.69 81.03 84.3 1.63
1.31 1.17 0.25 -4.05 0 0 0 0 9.54
0.35 1.12 0.07 -0.67 0.17 104.22 126.26 256.05 2.03
2.03 3.88 0 0.02 0.02 2.62 8.69 7.5 4.05
1.52 1.02 0.26 0.35 0.29 40.97 33.56 9.04 1.81
1.46 2.39 0.14 1.83 0 0 1.4 4.72 3.77
1.13 0.73 -0.06 0.06 10.61 8 32.41 26.3
1.78 2.7 0.22 0.33 0.06 6.6 7.93 39.31 2.6
5.43 2.39 0.54 0.18 0.01 0.4 7.82 9.39 1.18
1.49 0.97 0.04 -0.7 0.73 101.98 83.24 73.3 1.3
0.21 0.73 0.89 0.21 0 0 72.1 80.25 14.83
2.23 0.73 0.03 -1.33 0.04 3.86 18.34 26.03 1.27
2.11 1.02 1.83 0.37 0.03 2.76 34.66 20.31 6.76
1.46 2.56 -9.45 0.26 0 0.67 6.41 16.33 2.41
2.43 0.73 -0.08 0.43 34.39 109.35 121.86 2.47
4.29 2.59 0.29 0.35 0.38 16.98 19.18 23.87 1.16
7.54 1.07 0.19 4.78 2.16 1.49
0.16 0.73 0.02 0.04 0 0.53 0.53 0 13.14
2.08 2.39 0.31 0.15 0 0 0 8.68 6.55
0.2 0.73 0.03 -0.39 0 1.13 14.74 0 4.5
0.21 0.91 -0.1 0.13 117.35 115.07 115.41 1.44
2.01 2.7 0.64 0.39 0.38 34.42 24.47 24.75 1.36
0.48 0.73 0.08 0.95 0 0.27 18.6 17.67 17.84
0.74 0.73 -0.03 0 0 0 0 3.7
1.07 0.72 0.81 0.01 1.7 48.63 35.35 1.18
0.11 0.73 0 0.06 82.1 872.92 3.98
0.76 1.05 -0.66 0.23 0.1 22.48 6.6 5.11 1.63
1.01 1.43 0.93 0.18 0.62 100.85 73.86 41.04 1.5
0.91 0.91 4.03 19.85 0.09 16.66 132.73 94.77 2.73
2.87 1.7 0.4 0.15 0 0 10.44 9.29 4.63
4.56 1.5 -27.84 0.61 0.43 15.05 10.46 10.17 1.16
2.69 2.7 0.02 0.17 0.34 19.59 22.46 7.71 3.03
0.94 2.39 0.43 0.2 0.42 68.83 108.67 65.63 1.51
1.54 1.32 0.14 -0.72 0.02 2.28 0 0 3.04
0.93 0.72 0.17 0.69 0.19 31.61 8.46 0 1.52
1.21 0.91 0.05 0.86 106.22 0.48 10.49 1.4
4.22 2.39 0.22 0.22 0 0 4.07 3.12 2.44
5.81 1.07 0.22 5.61 11.71 1.64
6.86 1.09 1.04 0.21 4.43 2.68
1.37 0.73 -65.81 0.11 0 0 0 0 22.71
1.34 0.95 0.28 0.12 0.04 4.04 30.47 7.79 6.93
2.13 1.36 -0.67 2.19 0 0 0 0 5.21
3.39 0.31 0.42 16.44 14.52 0.76
6 1.09 3.33 0.36 0 0 0.02 0 2.61
1.85 1.12 0.05 -0.82 0.04 3.16 6.64 4.22 1.5
12.36 1.68 1.03 3.23 0.5 5.01 3.57 0 1.29
2.01 1.36 0.2 0.31 0.01 0.4 1.77 2.85 1.86
0.92 2.56 0.07 -1.36 0.02 1.95 2.17 1.37 4.34
2.07 2.59 0.4 22.57 2.3
1.3 0.95 0.07 2.08 0.85 76.46 56.64 54.75 1.42
1.95 1.02 0.32 0.91 53.92 6.35
1.86 0.46 0.09 0.21 0.03 1.8 1.3 16.32 1.43
1.17 0.73 -29.68 0.12 0.03 3.42 17.63 46.48 2
2.06 1.17 0.01 -0.22 0.41 22.5 0.75 43.03 2.15
1.49 0.76 0.16 0.07 4.99 11.86 3.59
4.66 1.07 0.1 2.31 0.72 17.13 19.6 17.28 5.49
2.42 1.24 5 0.01 0.25 5.77 6.3 13.46
1.7 2.7 0.13 0.47 0.06 3.9 5.91 3.76 2.24
4.45 1.07 0.74 17.37 3.22
0.45 0.73 0.05 0.81 0.34 78.2 74.61 139.39 1.61
8.28 0.8 -4.45 7.78 0.04 0.44 0.31 0.11 7.33
2.76 1.17 1.09 -3.39 0.08 3.06 7.66 0.36 5.39
Quick Rat Prom. Hold. %
Pledged % Change in Prom
FII Hold %
Hold %
Chg in FII Hold %
Chg in FII Hold
DII Hold %
3Yr % Chg in DII Hold %
0.89 61.9 0 0 14.92 0 2.36 10.72 0

2.31 60.33 0 0 24.92 0 -1.62 10.25 0
2.56 73.31 0 -0.99 9.12 0.66 -0.97 6.26 0.18
1.11 62.76 0 0 12.84 0 0.9 7.75 0
1.37 54.48 9.01 -0.21 12.19 0 -4.13 20.84 0
0.78 58.89 0 -1.53 24.85 0 15.93 7.09 0
4.17 51.95 0 -0.01 20.37 0 1.96 16.86 0
1.79 60.7 0 0 26.99 0 22.55 5.93 0
0.56 50.55 0 -0.03 17.67 0 0.62 10.65 0
1.18 26.79 0 -0.01 29.13 0 -1.12 14.73 0
3.22 74.31 0 -0.05 13.29 0 6.37 4.59 0
1.77 36.7 0 0 22.09 0 -2.09 17.96 0
1.57 34.71 2.71 0.01 25.68 0 4.53 13.62 0
0.8 51.94 9.27 -0.07 24.99 0 7 12.61 0
0.77 74.88 0 0 5.24 0 -3.46 11.72 0
0.65 71.25 0 0 11.96 0 3.56 8.09 0
0.88 51 0 0 16.59 0 3.93 10.11 0
1.89 70.64 0 0 2.46 0 -1.15 13.53 0
3.64 58.36 0 12.73 0 10.81 0
0.68 75.15 0 0 0.3 0 0.3 19.71 0
2.9 61.03 0 -6.56 13.27 0 -28.42 10.62 0
2.47 46.78 0 0 19.51 0 4.47 21.32 0
1.32 62.43 0 0 4.08 0 0.48 12.96 0
2.15 56.12 0 -0.04 22.75 0 -0.04 15.98 0
0.83 58.3 0 0 15.54 0 -2.11 14.96 0
2.48 74.99 0 0 1.1 0 -1.72 5.82 0
1.1 51.14 0 0 10.25 0 3.81 31.3 0
6.09 73.28 0 -0.04 11.04 0 -3.85 8.02 0
0.84 48.85 0 0 8.84 0 -1.43 24.71 0
2.29 49.93 0 -2.38 27.65 3.04 4.78 -0.26
1.58 71.43 0 0 2.6 0 -1.83 12.47 0
1.66 46.29 0 0.22 18.22 0 1.67 24.22 0
3.91 55.73 0 -0.03 24.37 0 11.09 8.84 0
1.47 71.11 0 -0.03 14.32 0 -1.27 5.78 0
1.19 57.59 0.01 -2 7.04 0 1.46 19.15 0
0.84 35.04 0 -0.97 20.57 0.26 11.65 11.85 -3.38
1.26 69.78 0 0.01 6.96 0 -2.2 10.14 0
2.33 63.99 0 -6.29 14.44 0 -26.28 12.21 0
5.86 44.53 0 0 12.62 0 3.36 4.82 0
2 37.4 0 -0.02 23.79 0 -0.58 7.13 0
3.68 32.18 0 -0.03 18.71 0 -7.76 29.52 0
1.53 75 0 0 1.15 0 6.61 0
1.08 63.8 0 -4.58 14.85 0 8.49 0
4.51 30.51 2.98 0 24.53 0 6.92 16.88 0
0.86 46.63 0 0 26.48 0 -4.27 9.43 0
1.47 58.4 0 -0.01 11.18 0 5.09 20.46 0
1.13 67.13 0 -0.07 7.15 0 1.02 11.55 0
0.72 64.82 0 0 1.59 0 -4.4 26.17 0
1.3 60 0 0 6.04 0 4.66 0
1.6 74.13 0 -0.01 0.95 0 -0.6 1.78 0
1.7 41.18 0 1.26 11.09 0 11.09 0.07 0
0.7 54 0 4.16 3.52
3.42 51.82 0 0 6.15 0 2.49 11.72 0
1.56 31.53 0 -0.03 24.12 0 8.46 4.74 0
1.3 72.95 0 0 1.34 0 -1.24 23.55 0
2.86 55.91 0 0 7.87 0 2.55 13.91 0
0.81 73.33 0 0 1.72 0 -0.62 7.22 0
1.25 70.93 0 0 3.49 0 0.72 12.98 0
1.9 30.98 0 0 22.14 0 26.26 0
2.46 53.25 0 0 7.51 0 6.36 0
1.83 65.77 0 -0.56 15.7 0 8.22 0
0.97 55.07 0 0.04 8.34 0 0.7 15.83 0
2.93 54.23 0 0.15 11.3 0 2.71 10.26 0
1.12 44.88 0 -3.88 9.35 5.6 3.87 2.64 2.38
1.09 42.03 8.64 -0.01 26.38 0 15.78 0.32 0
1.34 51.96 0 0 13.79 0 -1.6 15.55 0
3.14 40.89 0 -0.02 17.52 0 -28.62 16.91 0
1.08 60.2 0 -0.01 3.06 0 2.26 1.68 0
2.05 54.95 0 0 6.63 0 6.61 8.09 0
4.41 87.84 0 0 0.31 0 1.12 0
1.06 54.19 0 -1.07 10.2 0 -2.19 4.64 0
1.3 55.03 0 0 2 0.47 -1.78 32.53 -1.75
1.36 53.7 0 0 1.64 0 0.34 0.37 0
0.88 44.75 0.03 -0.02 9.06 0 -0.93 1.94 0
4.34 43.69 0 0 17.2 0 3.06 3.75 0
1.88 72.69 0 0 6.21 0 13.84 0
0.61 63.75 0 0 0.96 0 -1.43 13.73 0
1.1 50.09 0 0 8.16 0 4.26 16.01 0
3.17 69.35 0 0.11 6.41 0 -3.16 3.79 0
0.56 62.62 0 0 6.63 0 6.63 7.56 0
1.3 72.84 0 3.43 6.1
6.39 55.39 0 -0.06 17.11 0 13.37 6.28 0
1.97 67.2 0 -0.01 10.96 0 2.78 0 0
0.83 74 0 0 0.52 0 0.52 16.76 0
4.4 69.03 0 0 1.64 0 -4.57 1.1 0
1.47 74.55 0 0 1.2 0 -2.84 0.06 0
1.71 75.18 3.45 0.18 0 0 0 11.98 0
1.26 61.89 0 -8.61 8.79 0 6.13 2.41 0
2.18 43.69 0 0 7.77 0 7.77 0.06 0
2.71 44.25 0 -0.38 5.39 0 -5.57 14.27 0
1.96 56.35 0 0 12.65 0 -5.64 12.24 0
1.38 46.19 0 0 11.54 0 -13.98 15.59 0
0.85 36.25 4.3 0 15.92 0 9.51 7.1 0
1.15 44.02 0 0 4.85 0 -6.84 1.72 0
2.66 50.97 0 0 7.51 0 5.35 6.13 0
1.65 74.82 0 0 4.36 0 -3.52 16.93 0
0.86 58.69 0 0 2.88 0 -1.58 17.11 0
1.4 58.94 0 0 9.41 0 1.74 0.03 0
4.49 86.61 0 0 0.71 0 -17.03 0.4 0
0.99 57.48 0 0 0.05 0 0.01 6.21 0
0.53 40.83 0 0 1.55 0 -1.42 6.39 0
0.83 54.03 8.18 0 0.71 0 0.03 5.27 0
1.95 50.93 0 0 1.55 0 -3.79 9.08 0
1.74 48.25 0 0 5.05 0 1.89 0.3 0
2.05 50.4 0 -0.03 23.2 0 1.21 20.93 0
0.51 53.1 0 0 10.71 0 16.06 0
0.73 68.43 0 0.08 2.99 0 -1.04 3.83 0
0.59 65.23 0 -4.73 0.66 0 -0.11 6.53 0
0.54 56.81 0.79 -0.01 1.56 0 -2.23 3.52 0
1.53 74.04 0 0 0.4 0 0.38 19.13 0
1.1 68.58 0 0 1.61 0 -0.97 15.05 0
3.01 31.44 0 -1.61 10 0 7.09 1.65 0
4.85 59.02 2.52 -2.29 3.16 0 2.81 0.05 0
1.8 54.58 0 -0.12 1.49 0 -10.63 8.95 0
0.59 50.26 0 0.1 2.98 0 -0.59 12.1 0
3.26 50.02 0 0 1.95 0 0.86 7.42 0
1.42 52.17 0 -0.01 1.17 0 -1.34 12.06 0
0.84 59.97 0.04 -1.44 8.43 0 -12.72 5.31 0
2.65 54.77 0 0 5.16 0 0.77 13.37 0
0.87 34.54 0 0 0.76 0 0.32 4.24 0
1.14 31.41 0 1.64 16.37 0.73 4.26 0.07
1.56 74.91 0 0 0.55 0 -0.33 1.82 0
2.64 67.59 0 0 7.01 0 -2.22 0.55 0
0.52 75 0 0 10.48 0 -1.55 0.52 0
3.4 51.58 0 0 0 0 -0.01 0 0
2.27 52.43 0 0.39 3.65 0 -1.61 8.77 0
2.49 62.22 0 0 1.62 0 -4.54 0 0
0.52 49.09 0.77 0 2.71 0 -1.02 0.79 0
2.5 72.43 0 0 0 0 -0.04 16.68 0
1.81 44.86 0 0 0.64 0 -0.81 0.04 0
1.08 43.78 0 0.02 0.31 0 -0.55 1.11 0
57.42 59.67 0 0 5.8 0 -0.24 0.14 0
3.97 64.27 0 0 0.15 0 -0.4 0 0
1.73 65.5 0 0.28 0.01 0 -1.26 0.95 0
1.08 73.34 0 2.07 1.61 0 0.57 0 0
0.7 64.78 0 0.01 0.04 0 -0.42 9.19 0
0.95 49.92 0 0 13.29 0 4.83 0
1.63 73.81 0 0 0 0 0 0 0
1.1 54.66 0 0.45 0.3 0 0.06 2.4 0
1 40.78 0 2.67 10.34 0 10.34 0 0
1.23 75 0 0 0.27 0 0.27 0 0
2.13 61.33 0 0 0.18 0 0 0
0.75 56.87 0 -0.09 0 0 -0.19 0 0
0.56 36.53 0 0 10.85 0 10.57 0.23 0
0.84 55.87 0 0.85 0 0 0 0 0
0.78 64.53 0 0 0 0 0 9.95 0
0.74 43.86 6.33 0.16 0 0 -2.39 2.81 0
0.91 63.88 0 0.59 2.16 0 0.13 0 0
5.87 75 0 0 0.2 0 0.2 4.64 0
1.1 48.68 0 0.02 1.59 0 0.63 0
2.59 25.7 0 0.13 0.11 0 0.03 0 0
1.26 74.96 0 0 0 0 -0.03 0.02 0
3.06 74.11 0 0.09 0 0 0
1.14 72.07 0 0 0.01 0 -0.01 0.01 0
0.7 71.89 0 0 8.97 0 2.81 1.85 0
0.85 67.26 0 0 0 0 0 0 0
1.8 70 0 11.23 7.49
1.59 56.24 0 0 2.62 0 0.83 2.75 0
1.77 74.65 0 0 0.93 0 0.92 2.12 0
0.88 70.52 0 0.77 3.38 0 3.32 4.62 0
1.95 35.81 0 0 0.6 0 0.6 0 0
17.79 55.61 0 0 5.41 0 1.04 0.62 0
3.7 56.17 0 0 0 0 0 0.99 0
1.73 72.86 0 0
8.29 55.36 0 0 0 0 0 0 0
1.37 49.95 0 0 0 0 0 0 0
1.22 70.46 0 0.05 0 0 0 0 0
1.13 59.37 0 0.06 2.7 0 -3.45 12.97 0
1.09 43.78 0 0 0.12 0 0.12 2.69 0
2.42 31.81 0 0.33 0 0 0 0 0
7.42 60.04 0 0
3.05 33.41 0 1 0 0 0 0 0
1.23 61.68 0 0.04 0 0 0 0.02 0
0.51 74 0 0 0 0 0 0.01 0
2.26 73.97 0 0 0 0 0 0
3.54 73.87 0 0 0.15 0 -0.7 0.09 0
2.71 73.16 0 0 0 0 0 4.67 0
1.06 68.62 0 0.01 0 0 -4.64 0 0
2.14 55.9 0 -0.35
3.08 62.05 0 -0.04 0 0 0 0.04 0
2.87 72.8 0 -0.11 0.98 0 0.47 0 0
0.94 54.83 0 0 0 0 0 0 0
10.68 57.27 0 0 8.49 0 0 0
1.58 37.46 0 0 0 0 -0.26 0.11 0
1.49 60.22 0 0 0.07 0 -0.1 0 0
5.87 67.87 0 0
3.14 73.39 0 0 1.26 0 -0.48 0.01 0
4.18 74.97 0 0
2.35 37.03 0 -0.58 0 0 0 0.18 0
0.81 69.34 0.24 0 0 0 0 0 0
10.19 45.65 0 0 2.59 0 2.59 0.03 0
3.01 63.57 0 0 0 0 0 0 0
2.05 74.99 0 0 0 0 0 0.03 0
1.1 67.95 0 0 0 0 0 0 0
1.31 67.41 0 -6.01 0 0 0 0 0
1.22 66.94 0 0.53 0 0 -0.09 0.01 0
1.13 69.59 0 0.97 0 0 -0.04 0.01 0
0.9 67.26 0 -0.01 0.01 0 0.01 0 0
5.9 54.23 0 0 0 0 0 0.04 0
2.79 27.59 0 0 0 0 0 0 0
1.57 69.82 0 0 0 0 -0.11 0.91 0
0.93 61.36 0 0 0 0 -0.09 1.72 0
0.98 64.47 0 0 0 0 -0.71 0 0
1.22 42.74 0 0 0 0 0 0 0
9.54 66.93 0 0 0.7 0 0.7 0 0
0.67 71.68 0 0 0 0 0 0.86 0
3.87 38.35 0 0 1.12 0 1.12 0 0
1.09 74.74 0 -0.23
3.03 55.42 0 0 0 0 0 0 0
18.22 73.73 0 0 0 0 0 0 0
2.24 70.34 0 0 0 0 0 0 0
1.07 48.03 0 0.09 0 0 0 0 0
0.64 72.31 0 0.01 0 0 0 0 0
14.83 62.75 0 0 0 0 -0.06 0.06 0
1.25 61.34 0 0 3.09 0 0.32 0.96 0
4.81 66.35 0 0 0 0 -0.22 0 0
1.85 74.42 0 0 0 0 0 0.01 0
2.47 73.83 0 0.04 0 0 0 0 0
0.71 74.04 0 0.25 0 0 0 0.03 0
1.49 71.48 0 0 0 0 0 0 0
13.14 71.54 0 0
5.68 61.98 0.02 0 0 0 0 0 0
1.4 70.89 0 0.29 0 0 0 0.02 0
0.77 68.9 0 0.51 0 0 -0.33 2.03 0
0.69 72.88 0 0.33
13.66 59.69 0 0 0 0 0 0 0
3.7 73.29 0 0 0 0 0 0.06 0
1.18 74.55 0 0 0.11 0 0.05 0 0
3.96 74.95 0 0 0 0 -0.01 0.05 0
1.02 73.75 0.71 0.01 0 0 0 0.34 0
1.17 59.33 0 0 0.04 0 0 0 0
2.65 24.26 0 3.48 0 0 0 0 0
3.27 40.48 0 0 0 0 -0.01 0 0
0.8 63.48 0 0.28 0 0 0 0 0
1.4 54.24 0 0 0 0 0 0 0
0.71 74.48 0 0 0 0 0 0.12 0
2.33 58.06 0 0 0 0 -3.94 0 0
1.41 74.57 0 0.33 0 0 0 0 0
0.75 73.98 0 0.01
1.41 62.31 0 54.24 0 0 0 0.07 0
0.74 73.13 0 0
1.97 63.63 0 0 0 0 0 0 0
22.71 74.58 0 0 0 0 0 0.05 0
6.07 70.38 0 0.79
3.15 53.68 0 0 0 0 -0.08 0 0
0.76 73.33 0 0
2.61 27.21 0 0 0 0 0 0 0
0.57 65.8 0 0 0 0 -0.08 0 0
0.72 75 0 0 0 0 0 0 0
1.68 71.72 0 0 0.04 0 0.04 0 0
3.51 71.51 0 0 0.42 0 -1.59 0 0
1.79 66.68 0 0.07
0.97 62.33 0 0.56 0 0 -0.29 0 0
4.72 73.34 0 -0.14
1.14 46.85 0 0 0 0 0 0 0
2 60.63 0 1.51 0 0 0 0.01 0
1.97 61.84 0 0 0 0 0 0.02 0
2.24 66.92 0 0.03 0.27 0 0.12 2.15 0
3.68 71.66 0 0 0.86 0 -0.19 0 0
4.77 62.17 0 -10.82 0 0 0 0
1.85 65.5 0 0.1 0 0 0 0 0
0.95 69.93 0 0 0 0 0 0 0
1.55 74.84 0 0 0 0 0 0 0
6.3 66 0 0 0 0 0 0 0
5.39 55.47 0 37.71 0 0 0 0 0
Chg in DII Hold
OPM %
3Yr % OPM Prev Ann %
5Yr OPM % ROCE % ROCE PrevROCE
Yr % 3Yr %
ROCE 5Yr %
ROA 12M %
3.87 24.37 22.58 21.24 117.09 116.23 112.36 108.15 66.03

0.47 27.39 23.05 22.86 27.4 30.61 29.42 30.07 20.05
0.48 22.56 19.68 20.07 19.86 19.16 18.67 19.36 14.48
-0.41 23.98 23.16 22.45 143.39 98.16 97.73 79.45 40.44
4.61 23.54 21.87 24.97 10.53 11.19 10.7 14.28 7.56
4.68 2.28 3.42 3.8 20.15 23.02 23.98 26.62 0.97
1.09 39.22 37.88 35.5 25.19 28.51 25.31 27.35 18.94
1.52 1.8 3.51 3.62 21.92 22.11 22.47 22.57 0.93
-1.98 19.1 15.67 15.15 37.45 44.31 42.26 46.54 26.75
-0.07 20.11 20.57 18.26 11.11 12.93 10.62 11.89 11.2
2.4 21.36 19.94 18.4 40.38 46.57 42.79 43.78 26.37
4.04 21.61 18.93 18.23 11.77 10.94 10.82 10.48 7.11
-2.04 14.15 10.38 10.49 9.54 9.5 9.79 8.96 4.74
-3.03 21.29 20.2 21.87 18.73 18.45 19.7 21.63 13.03
3.78 21.83 22.58 22 11.83 15.42 14.73 16.58 7.36
-2.14 30.58 25.33 27.95 15.01 12.66 13.65 18.98 9.04
-3.89 29.18 27.7 25.85 67.41 72.97 70.45 74.62 49.81
3.65 27.59 20.97 24.07 58.3 72.51 71.09 62.01 39.4
36.28 34.55 36.43 30.15 26.87 26.95 23.25
11.2 22.92 22.75 19.66 23.91 29.32 26.54 10.22
1.91 19.02 15.16 14.63 27.28 31.17 28.39 28 17.63
2.53 22.92 20.36 21.65 23.05 24.66 24.04 27.04 16.21
9.64 22.51 15.23 16.73 18.58 16.58 17.71 19.22 15.37
8.4 18.65 17.12 16.62 26.16 24.38 23.08 20.33 18.12
3.99 30.43 25.02 26.29 16.89 22.08 20.24 19.35 14.25
-0.8 20.46 16.44 15.97 35.18 37.36 37.36 36.85 24.85
13.45 20.94 23.92 21.13 25.73 30.49 26.99 24.96 16.67
3.89 48.53 43.25 41.62 39.58 47.01 43.82 44.15 24.39
5.83 18.31 13.98 15.43 26.37 27.8 28.52 28.35 18.48
44.44 3.37 -3.81 83.88 28.11
-1.95 19.75 15.25 16.33 29.95 24.58 25.73 25.19 22.56
0.86 27.45 18.51 15.82 19.39 16.26 15.36 12.18 15.22
-2.84 25.59 24.4 25.48 32.08 33.66 33.94 36.95 21.67
3.33 30.94 29.34 31.47 16.63 16.72 16.41 17.05 11.12
8.66 15.08 10.96 10.51 26.42 23.01 24.12 21.3 16.85
-11.39 5.06 4.56 4.46 34.24 27.23 31.83 32.32 17.16
4.98 28.35 22.2 24.3 24.25 22.58 23.15 28.44 18.56
-2.97 17.03 17.69 17.25 26.9 29.83 26.81 25.87 19.16
-2.21 26.51 26.05 23.7 34.96 51.29 45.89 49.77 24.36
1.74 15.57 11.54 9.53 19.14 24.68 21.8 17.49 15.28
15.38 15.54 16.53 15.6 18.57 20.09 19.63 20.61 13.6
17.9 13.07 12.79 29.27 30.38 29.42 29.35 19.34
25.35 28.2 42.67 108.35 33.38
-0.12 26.24 21.92 22.27 20.37 21.44 23.33 22.24 31.73
2.81 18.68 16.07 18.12 13.73 14.78 14.42 16.34 7.03
8.07 14.68 11.2 9.38 30.85 27.35 27.57 23 23.47
-0.93 25.77 26.32 26.95 37.45 41.65 41.36 41.89 25.74
18.1 17.36 20.69 20.4 6.04 6.8 7.58 9.35 3.62
45.55 45.4 49.45 36.33
1.7 33.18 19.42 21.07 41.11 28.71 32.38 30.17 32.53
-0.14 16.16 9.62 9.91 -24.7 3.62 -6.81 -2.59 -22.13
14.57 10.12 8.14 31.01 20.9 20.81 12.32 19.95
2.13 29.85 17.45 15.39 29.28 78.16 44.51 36.66 20.38
-2.55 20.62 9.12 3.98 3.14 14.78 8.11 4.26 1.05
14.67 15.95 10.19 11.69 26.48 27.7 28.93 31.64 17.6
1.16 26.99 18.61 18.01 22.54 18.39 17.24 16.14 17.3
-0.48 5.69 2.02 3.75 5.1 1.33 5.28 3.55 1.97
4.88 16.34 12.84 12.95 23.82 27.5 25.21 25.01 17.39
39.3 29.48 34.64 51.25 41.33 50.37 49.37 29.26
21 9.3 42.75 36.24
11.4 10.3 13.46 28.81 27.82 29.27 22.63
8.69 15.52 14.44 13.83 13.7 15.2 14.12 13.59 9.16
-0.56 34.95 35.13 34.67 25.02 26.43 28.2 33.37 21.55
2.64 26.9 21.51 22.4 24.68 22.22 24.14 24.33 15.97
-6.63 24.74 16.87 18.9 17.15 14.75 14.88 16 11.93
10.54 20.52 18.4 18.91 16.23 17.36 16.8 17.12 10.05
9.07 13.87 12.01 12.06 18.15 16.93 17.04 17.9 11.13
-2.86 20.33 13.51 15.1 20.87 16.64 18.32 18.18 12.86
7.17 19.48 15.31 15.56 29.96 28.72 29.31 26.66 21.31
5.21 5.27 5.12 11.85 12.92 12.1 10.55 8.69
-0.06 16.61 12.02 10.75 12.29 9.17 21.72 13.56 6.98
4.45 25.17 23.34 21.09 19.71 19.23 19.14 16.48 11.15
-1.53 25.96 20.57 20.59 17.92 25.07 23.97 24.74 10.95
-2.97 13.18 8.76 8.76 21.07 16.45 18.62 17 9.26
-13.31 12.35 11.74 13.58 36.64 36.49 48.56 51.6 25.3
17.19 15.07 37.47 26.56
-5 29.84 18.41 24.24 5.28 1.84 2.93 3.92 2.04
-2.36 12.82 12.29 13.78 16.31 17.74 17.83 19.06 11.89
-0.27 23.08 20.92 22.1 21.17 17.3 19.37 20.2 15.65
7.5 6.5 6.62 7.09 17.91 22.35 19.21 18.3 8.74
26.95 30.13 30.27 17.81 17.72 17.38 11.86
2.83 47.06 43.73 44.82 23.1 24.99 24.5 27.16 16.1
-2.23 13.5 9.36 10.93 19.91 13.24 16.08 14.87 7.77
-1.86 28.65 25.96 20.44 10
1.01 29.74 35.74 32.6 37.69 48.53 46.33 49.46 25.65
-0.01 27.82 12.19 11.57 17.93 11.99 13.56 14.03 13.55
0.16 18.68 14.53 16.57 26.28 23.35 26.02 28.19 19.82
2.37 28.28 15.87 10.88 2.12 7.89 6.72 6.34 0.16
-0.05 31.7 24.31 21.48 68.87 55.9 48.63 33.47 44.05
8.88 20.11 11 10.5 17.29 18.67 17.67 14.46 10.94
2.42 29.15 26.19 25.32 23.51 19.68 21.5 19.97 22.01
11.43 23.88 22.7 22.92 18.35 18.83 19.77 21.73 12.46
0.81 17.13 8.77 13.06 7.8 4 5.38 8.34 1.63
-0.24 19.27 12.42 13.21 9.58 10.07 9.67 9.89 5.01
0.88 18.94 16.01 15.07 16.03 19.69 15.62 12.43 8.74
4.04 18.15 18.77 20.25 18.46 22.89 22.66 26.08 14.83
5.02 16.79 7.94 12.76 5.8 1.19 4.8 7.95 2.48
-1.96 15.1 8.05 12.33 14.71 9.86 14.24 23.41 10.31
-29.22 18.65 11.75 10.29 4.85 -1.09 2.68 -1.77 1.87
0.96 17.1 13.21 17.38 10.15 8.71 9.97 12.2 4.51
-0.14 12.29 10.77 11.99 20.53 7.12
1.15 15.47 12.32 11.62 3.33 3.86 3.68 3.73 4.93
3.15 6.77 -7.08 -2.81 -2.37 -2.43 31.75 27.59 -3.06
-1.44 22.69 13.21 12.4 25.57 18.51 18.57 16.63 17.89
-3.05 16.9 18.35 15.05 16.3 29.6 31.38 10.85
17.45 12.93 5.8 6.02 1.79
2.01 11.57 9.82 11.31 18.45 13.42 14.45 14.09 11.47
4.36 20.6 17.75 16.71 20.49 20.31 20.94 19.39 13.15
-10.23 11.97 10.28 10.97 13.2 12.36 13.29 13.95 6.21
1.93 17.98 15.12 24.37 24.44 24.29 13.21
0.87 3.54 10.05 3.77 21.75 34.18 27.21 18.19 6.43
1.35 17.6 12.71 11.72 28.44 22.52 23.63 18.71 21.45
-0.01 0.5 -8.92 5.79 1.61 -1.56 1.61 3.39 -0.35
-2.28 26.2 16.41 14.61 6.59 7.61 6.89 4.75 1.48
-2.26 27.11 12.32 14.41 8.08 6.83 7.76 1.75
1.74 23.97 12.21 13.47 22.68 25.42 24.37 26.01 15.76
-0.99 13.17 15.1 14.76 39.29 54.57 46.91 42.26 29.47
3.34 16.77 13.35 15.21 9.61 11.82 12.42 14.18 4.72
-1.71 11.24 8.77 12.87 6.29 14 15.2 18.86 3.89
-9.64 9.65 8.79 9.78 10.25 8.4 9.38 8.84 7.9
38.83 47.03 21.2 23.19 11.5
-0.06 16.03 11.74 14.61 12.49 10.49 10.6 11.39 7.06
-0.74 24.46 16.37 14.82 21.01 19.13 18.79 16.39 15.54
-2.32 21.48 27.32 22.98 27.82 18.22 20.42 16.74 11.43
0 13.27 9.02 9.82 26.73 21.94 23.5 22.28 19.24
0.14 13.17 10.83 11.55 12.91 12.66 13.3 15.17 7.69
-1.3 43.66 28.14 31.53 14.26 12.2 15.95 15.87 8.92
0.58 9.87 15.88 13.02 9.96 14.77 12.25 12.84 6.86
10.7 13.65 11.44 5.76 7.75 7.19 3.47
-0.28 23.02 12.99 11.88 12.7 20.72 18.38 19.98 9.11
-4.03 21.02 13.96 16.53 7.72 12.16 11.73 13.8 3.49
-1.19 98.85 98.94 98.63 49.81 49.84 47.02 44.88 48.52
-0.3 21.69 20.18 17.86 31.39 33.36 29.67 28.42 22.07
-0.19 20.06 27.12 22.34 2.08 12.11 12.03 11.88 -1.06
-0.37 10.66 7.87 7.4 9.38 19.53 17.8 17.95 5.43
-2.86 7.95 7.03 5.1 7.99 9.53 8.06 5.87 1.12
11.53 8.87 7.08 9.87 2.57
0 25.28 21.09 20.23 15.45 27.63 21.27 25.11 9.57
0.42 12.74 16.42 12.69 -0.19 18.72 11.91 11.54 -3
0 4.05 1.68 1.54 8.52 7.93 7 6.83 3.92
0 9.25 7.86 7.42 37.54 30.76 32.81 26.59 25.52
23.29 28.29 22.18 37.27 12.21
-0.03 19.59 6.08 10.65 29.19 2.76 14.71 9.72 20.21
-4.14 11.18 -2.97 -7.23 -14.35 -7.51 -9.29
0 18.5 24.96 22.78 23.5 25.74 25.52 13.66
2.11 15.55 10.63 12.56 19.07 18.25 17.75 18.67 11.03
-15.58 19.51 13.98 14.56 11.74 12.34 13.14 15.73 5.79
-0.01 9.06 1.59 5.42 9.71 4.3 8.34 9.28 2.94
4.27 30.43 23.21 13.51 12.75 13.88 12.62 11.3 11.66
7.24 1.96 5.96 0.92
0 8.34 1.1 3.28 16.85 9.8 30.97 28.36 11.46
-0.09 14.45 12.3 12.88 15.27 11.34 13.6 14.62 10.2
18.72 20.95 16.3 43.26 51.34 43.18 44 29.9
-0.51 18.12 10.45 11.44 23.17 9.84 15.05 13.16 16.57
-9.11 8.41 9.75 13.26 8.84 12.65 15.14 19.09 3.49
0 18.89 11.64 12.27 17.26 15.93 16.52 15.29 9.86
9.75 14.62 56.69 38.54
-11.1 22.46 14.64 16.37 13.22 19.31 16.24 18.56 12.13
-1.76 80.03 91.63 92.74 2.36 1.62 4.24 4.39 2.41
-5.97 13.1 20.23 12.63 14.32 46.64 25.01 18.68 7.16
-0.04 22.13 17.82 18.03 18.3 20.69 20.94 20.17 13.11
0 47.54 56.29 44.35 0.51 10.26 2.4 3.25 1
0.46 22.36 18.82 17.92 37.9 40.17 38.58 39.46 26.52
21.01 11.4 58.87 96.25 54.13 40.86 41.1
0 54.87 71.35 4.96 8.64 10.61 9.56 10.69 2.53
0 20.12 17.93 15.01 26.73 39.43 28.6 25.66 17.48
0 10.42 9.34 9.42 10.09 19.37 14.17 18.2 7
-7.48 10.73 6.59 4.28 5.76 2.7 2.72 1.75 3.91
0.1 16.82 12.96 11.61 13.93 16.32 14.73 15.48 7.72
0 5.33 2.98 1.85 21.67 15.13 16.71 12.53 16.03
85.8 69.79 94.79 0.78 0.48 0.79 4.48 0.78
-0.06 19.03 18.43 14.6 22.31 22.57 21.41 21.03 16.36
0 26 20.06 20.07 15.11 16.25 15.9 14.42 9.07
0 5.64 4.13 4.64 5.85 8.92 10.08 10.2 4.13
8.99 -44.44 -6.07 1.42 0.27 0.73 0.74 0.85
0.09 13.85 8.18 10.19 22.79 19.85 23.46 28.13 15.56
0 20.87 17.86 15.9 38.83 48.69 43.25 35.55 27.84
-0.03 15.11 12.41 12.09 9.22 9.1 8.64 9.31 4.89
16.23 13.76 12.75 35.44 25.05 28.3 22.61 23.23
0 16.13 13.99 12.75 14.91 14.37 12.85 12.49 10.07
-0.01 16.46 16.52 15.2 25.58 27.65 24.89 23.68 16.51
0 42.68 30.1 27.28 27.06 33.83 29.5 28.74 19.44
31.01 -81.61 -72.88 -4.67 -16.79 -11.8 -4.97
0.11 21.26 27.17 20.63 5.94 20.53 14.21 12.5 3.23
-0.44 23.51 16.6 9.69 29.2 10.46 19.74 7.64 19.64
23.22 20.31 21.73 31.46 19.89 25.12 24.91 20.8
-0.01 36.32 37.24 33.71 14.99 26.09 22.09 20.67 12.05
20.13 17 19.15 17.87 18.36 19.14 21.68 12.45
-0.22 16.53 13.98 10.65 17.82 13.26 12.65 12.79 12.68
0 11.22 10.46 10.76 11.01 22.48 17.47 18.39 4.75
-0.1 92.48 -82.17 1.24 -0.31 -1.64 0.68 3.07 2.58
0 18.73 24.79 19.78 32.62 27.01 29.39 27.15 24.26
0 48.33 17.95 24.67 83.77 44.91 65.66 65.52 60.75
0 2.92 2.1 2.28 15.49 11.81 12.45 11.53 8.91
0 24.51 29.41 23.56 10.6 9.58 10.94 11.94 3.54
0 19.61 24.06 17.66 16.09 23.68 19.92 13.25 11.61
-0.09 3.2 999
-0.01 23.53 1.24 12.83 15.15 -0.64 8.2 10.3 9.42
0 47.25 40.03 35.28 60.68 38.28 42.6 29.73 40.81
0 37.67 -2.97 3.66 1.34 -1.53 1.52 2.19 -0.02
0 90.46 92.52 92.06 12.72 12.5 13.28 11.75 8.16
-1.15 5.54 8.28 6.27 13.09 19.42 15.09 13.32 6.75
0 21.99 6.56 6.88 -3.73 5.28 2
-0.02 13.69 8.3 6.49 24.83 21.25 20.14 12.44 13.92
0 35.57 36.45 28.81 11.96 15.05 13.58 17.67 9.39
0.11 23.98 18.21 19.89 5.3 6.07 7.36 7.38 1.87
0 66.96 31.01 23.9 32.25 28.03 28.55 22.64 23.05
26.41 27.53 25.03 15.64 13.54 12.86 12.75 9.46
0 26.23 15.71 16.46 16.54 21.45 19.24 17.6 12.45
0 61.08 82.07 61.33 -8.45 5.07 1.98 5.72 -6.36
0 8.71 5.6 3.29 8.88 9.09 2.63 3.76 7.05
0 10.8 4.19 6.66 57.24 43.11 44.1 29.8 40.87
0 11.06 6.8 9.82 6.89 13.77 12.01 15.2 1.98
0.01 87.13 80.93 93.02 4.56 3.59 12.61 11.83 3.97
-0.02 24.38 23.32 24.17 11.41 19.58 21.76 20.38 2.25
-0.01 3.67 6.36 5.05 27.24 35.47 33.59 31.39 21.49
0 13.67 13.76 11.17 32.06 39.81 31.08 25.17 23.47
0 18.76 27.23 30.08 3.69 5.32 6.25 6.98 -3.2
0 12.71 11.44 8.74 34.98 35.27 28.87 23.35 20.3
0 4.38 3.02 14 8.89 10.58 5.26
23.9 -615.96 4.37 13.48 -7.91 1.49 2.09 12.6
0 33.79 17 17.58 33.92 17.36 23.88 18 25
-0.02 12.7 60.93 65.87 0.45 3.06 1.92 2.28 0.41
-3.06 10.35 19.33 15.21 0.49 5.78 3.55 4.62 -0.69
22.08 24.78 23.37 16.08 16.4 15.86 15.51 10.61
0 44.09 75.34 62.08 2.72 4.85 3.77 5.36 1.88
0 41.34 67.72 -110.64 -10.56 3.45 -2.9 -2.16 -10.4
-0.04 6.12 15.38 17.25 -5.67 8.85 8.58 10.21 -7.18
0.01 5.58 0.35 7.31 -1.99 5.4 5.61 -1.25
0.24 9.8 6.53 7.37 11.87 7.04 9.42 8.94 9.15
0 7.01 7 7.01 17.5 13.95 14.56 14.47 11.14
0 1.32 -16.36 -13.11 2.05 0.56 1.55 1.38 1.49
0 29.23 28.15 22.91 29.26 32.65 30.38 23.26 21.79
-0.25 13.23 7.02 6.87 15.37 13.36 13.71 13.06 9.14
0 33.14 13.83 12.89 20.42 15.02 16.59 15.26 11.8
0 11.06 9.98 9.82 9.17 6.38 7.66 9.83 4.88
0 5.05 2.46 5.03 5.77 6.42 8.62 12.53 3.29
0 37.06 37.53 39.07 14.51 15.16 18.04 20.9 8.05
22.95 17.68 17.58 38.7 34.85 40.89 42.5 22.37
0 17.57 11.81 8.91 30.63 20.21 17.85 14 23.03
5.78 5.83 12.62 12.66 12.99 7.16
0 11.65 4.77 17.83 22.94 10.77
-2.04 95.82 -636.87 -28.41 7.85 0.41 2.5 2.12 7.91
7.69 7.75 6.85 22.76 30.34 25.97 23.56 16.02
0 12.44 1.46 16.53 17.97 3.67 9.52 14.82 13.93
22.9 15.06 16.19 12.21 14.04 8.46
0 11.49 16.46 9.47 25.01 7.15 18.02 14.11 18.98
-0.01 11.35 11.66 11.27 4.61 14.48 15.51 17.04 1.84
0 7.7 2.66 2.15 6.77 3.24 4.16 1.58 2.27
0 16.62 13.37 11.15 19.26 13.27 12.75 10.77 13.78
0 17.74 13.64 17.11 7.86 13.44 12.36 16.99 5.99
19.74 17.91 20.74 18.45 12.94
-2.17 3.29 3.27 4.72 7.16 11.89 12.38 14.62 0.66
1.38 1.95 12.19 3.89
0 2.73 0.24 0.95 24.84 2.38 10.92 14.09 15
0 78.58 84.44 78.41 14.63 10.07 11.59 9.98 11.44
0 14.71 6.2 2.57 3.13 13 6.48 8.41 0.24
-0.05 16.93 7.25 15.62 9.11 6.23 8.14 6.38
-0.01 0.08 14.63 4.71 7.25 4.28 4.21 3.25 4.73
0.25 1.21 0.87 1.46 3.35 2.53 2.73 1.04
0 26.47 15.37 17.04 17.41 13.53 13.33 15.25 12.3
0 31.78 27.07 8.57 2.53
0 24.17 25.46 22.3 10.52 12.36 11.8 10.38 4.13
0 2.97 0.49 0.86 10.15 8.43 9.5 9.36 8.15
0 27.48 22.91 29.82 3.03 4.89 7.07 11.9 1.01
ROA Prev Yr %
ROA 3Yr %ROA 5Yr % ROE % ROE Prev Ann %
ROE 3Yr %ROE 5Yr %Sales Rs.Cr.Sales Prev Ann Rs.Cr.
65.28 64.04 61.8 85.62 81.95 80.97 77.51 43806 39310

23.41 22.37 23 23.66 25.71 24.65 25.13 74325 60427
13.63 13.42 14.02 17.4 17.26 16.93 17.69 61440 59018.9
35.59 34.33 29.19 105.4 70.27 67.97 53.59 13350.03 12368.9
7.69 7.15 10.23 9.06 8.76 8.36 11.88 33160.1 29065.91
1.01 1.03 1.07 19.61 22.5 22.29 23.67 52683.42 38857.49
20.69 18.36 21.1 19.18 21.01 18.75 20.74 6570.92 4946.26
0.96 0.98 1.02 17.33 17.74 17.96 18.24 66798.04 44604.06
28.39 28.65 33.15 32.7 30.25 31.92 34.66 12873.09 11054.67
10.23 8.81 9.46 13.64 13.88 11.75 12.6 18728.2 15448.2
33.64 30.35 32.76 29.52 34.63 31.84 33.5 12112.3 9445.8
7 7.18 7.16 9.46 9.6 9.69 9.66 18929.33 16362.41
4.82 5.31 4.1 5.91 5.68 6.26 5.21 10969.84 7251.5
12.98 14.18 15.86 18.57 19.01 19.93 22.62 24931.56 19563.55
10.72 10.4 14.17 13.79 18.76 17.88 21.47 15007.6 13165.6
5.31 7.07 13.26 20.99 12.75 16.04 23.74 8014 7672.8
48.83 48.83 51.94 53.7 50.87 51.15 53.18 4629.29 4462.43
46.45 46.23 41.48 42.09 49.54 48.43 41.32 3318.47 2946.85
17.43 18.22 214.94 23.35 17.64 18.99 2633.24 2044.2
9.71 9.44 207.6 22.03 21.56 20.61 22264.76 20008.23
23.66 20.36 20.19 19.52 24.94 21.93 21.46 7909 7021.5
18.18 17.75 21.75 18.55 19.14 19.26 22.72 4235.1 2840.9
12.11 12.86 14.77 19.42 14.84 16.14 18.08 8733.33 7357.19
18.03 16.59 14.5 21.37 19.96 18.55 16 9544.18 7730.98
14.27 14.29 13.15 17.07 17.22 17.6 18.08 5402.01 5209.99
23.18 24.42 23.42 26.73 24 25.65 24.74 4175.69 3678.6
19.33 17.29 16.39 18.92 21.9 19.67 18.47 13007.99 12164.17
27.99 27.46 27.54 25.42 28.74 28.05 28.22 5036.62 4958.9
17.85 19.05 18.78 21.18 19.81 21.57 22.42 5702.96 5611.71
6.43 29.42 417.25 67.7 660 507.42
16.03 17.86 16.72 23.77 16.89 19.13 17.77 3986.3 3167.3
12.52 11.63 8.75 17.71 15.11 14.36 11.54 5379.09 3745.69
22.88 22.97 25.18 22.25 22.24 22.74 24.55 1452 1203.42
11.62 11.51 12.73 17.02 17.75 17.65 19.57 2128.6 1825.6
12.35 14.02 11.61 27.85 23.66 25.39 22.08 14226.83 13224.56
12.06 16.44 17.86 26.25 18.19 23.03 24.76 5195.87 2984.45
16.93 17.26 24.46 29.07 23.58 24.72 28.39 5319.58 3934.68
20.06 18.17 17.32 19.77 21.25 19.17 18.51 4510.6 3676.2
33.61 31.31 34.66 25.65 34.23 31.52 33.75 1746.66 1596.93
17.79 16.43 12.11 14.78 17.05 15.65 12.65 6171.32 6262.02
14.41 14.41 15.38 13.92 14.53 14.57 15.38 4000.91 3365.94
16.89 18.11 18.37 22.41 19.64 20.33 19.68 2552.41 2223.02
85.25 372.54 43.46 94.91 455.23 249.4
13.87 21.63 18.44 32.67 14.31 23.15 20.91 1119.54 995.94
8.21 7.9 9.68 12.95 15.2 14.83 18.75 10851.52 9865.47
21.73 21.56 17.26 26.13 24.18 24.53 21.44 2372.24 1813.98
28.58 28.89 28.91 28.14 29.19 30 29.81 1981.83 1731.72
5.77 9.86 14.65 5.28 7.98 7.8 9.73 1748.81 842.82
999 43.5 935.31 377.83
16.3 21.29 18.9 41.99 25.27 32.07 29.94 1095.08 846.4
3.27 -5.45 -1.74 -23.53 3.43 -6.03 -2.24 2214.99 1003.96
14.47 12.32 3.76 27.72 20.47 18.68 9.11 624.79 535.63
71.39 34.35 24.85 20.96 73.25 38.3 30.64 933.46 848.99
12.29 6.1 1.81 1.17 14.42 6.82 3.02 1457.92 1449.57
16.83 18.39 20.16 22.93 19.69 22.46 25.15 2206.79 2066.13
12.11 12.23 11.64 17.79 12.41 12.65 12.47 1957.64 1643.2
-1.43 1.85 -0.57 3.3 -2.45 3.33 -1.55 8438.44 6025.67
16.98 16.59 15.57 23.82 24.05 24.06 24.91 2657.19 2761.35
22.83 29.33 28.52 35.96 26.29 34.19 32.94 661.46 651.35
999 83.02 739.05 590.36
19.88 22.03 224.14 28.76 28.91 29.81 1309.49 844.67
11.85 10.55 10.01 12.21 14.78 13.8 13.82 4695.58 3826.28
21.83 24.7 33.7 23.87 28.8 29.66 34.12 1182.23 982.16
12.55 14.97 15.31 23.47 17.98 21.54 21.72 744.85 610.15
9.81 9.54 10.22 18.71 16.71 16.28 17.56 3038.11 2279.2
9.5 9.54 9.66 14.64 14.48 14.75 15.82 2967.77 2706.93
13.37 12.15 12.9 12.13 15.14 14.02 15.4 3559.94 2550.67
8.29 9.89 9.46 23.08 17.46 20.16 20.41 2102.67 1560.94
18.46 19.63 17.27 23.51 19.5 21.26 19.03 674.27 502.64
9.52 9.05 8.23 15.84 16.29 15.77 14.57 14046.51 10068.68
5.08 15.16 8.54 9.61 7.13 24.41 13.86 1315.33 1039.31
12.65 12.16 9.99 18.96 22.41 21.92 20.04 2643.26 2291.5
15.76 15.59 15.18 17 22.57 21.59 22.25 1155.45 940.12
4.93 7 6.31 14.09 5.21 9.81 10.32 18924.58 16555.53
22.74 31.83 34.56 26.07 23.25 32.02 34.17 4037.26 3487.78
999 31.82 650.67 516.22
-0.83 1.17 2.12 3.45 -1.47 2.04 3.96 4141.72 3872.85
11.78 12.51 13.72 12.92 12.54 13.3 14.62 2304.47 1983.96
12.32 13.97 14.77 15.74 12.34 14.07 14.74 1353.13 1088.93
9.99 10.07 8.89 18.23 23.86 19.49 18.92 1151.7 491.91
8.95 9.86 207.04 13.2 10.65 12.3 1340.63 1003.27
16.59 16.1 18.11 17.03 17.97 17.49 19.98 478.89 419.59
7.83 8.53 7.93 12.75 11.23 12.86 12.48 5311.03 4470.4
999 17.64 671 710.85
34.73 36.16 41.61 30.81 37.72 36.69 39.14 997.82 648.69
-6.14 3.68 5.06 24.04 -9.55 5.27 7.8 3827.02 3623.25
16.45 18.93 20.21 20.84 17.35 19.95 21.25 1339.48 1005.84
7.82 4.44 4.66 0.19 8.11 5.29 5.21 402.55 216.76
33 27.1 15.14 56.93 69.54 53.19 37.95 1948.06 1685.33
13.14 11.67 8.96 16.05 15.06 14.97 11.98 1575.31 1033.21
18.22 20.17 18.63 22.44 18.56 20.5 18.93 1033.17 808.1
13.41 14.05 15.6 18.78 19.62 19.9 21.39 1172.15 1081.42
1.77 1.62 4.11 2.28 2.63 2.38 4.91 883.84 666.83
5.05 5.11 5.47 8.22 7.6 8 8.62 8087.62 7957.22
12.56 9.33 7.22 8.67 12.41 9.28 7.9 4814.02 4569.89
15.95 16.01 18.64 14.97 17.15 16.79 18.66 2183.53 1997.56
-0.28 2.11 5.46 3.63 -0.4 3.08 6.97 1208.38 968.4
4.45 8.24 14.54 14.3 6.23 11.47 19.72 2277.24 1934.21
-4.07 -1.14 -5.36 2.72 -5.83 -1.41 -8.95 1308.96 1206.07
3.55 5.35 6.29 6.26 5.19 7.01 8.86 2180.46 1803.98
10.92 339.02 14.85 17.99 2844.8 2168.79
5.44 5.28 6.35 5.27 5.8 5.68 6.77 1101.38 1036.5
-1.47 40.2 28.3 -3.32 -1.58 33.94 29.11 1258.92 1180.05
12.63 12.22 10.96 19.86 15.09 14.63 13.03 1381.33 1000.07
19.79 32.08 167.31 13.71 22.96 28.75 370.86 405.13
5.34 335.38 3.54 10.73 869.74 599.11
8.46 8.29 7.53 27.05 20.77 21.15 21.93 5009.3 3151.74
10.62 11.78 9.64 21.22 19.21 20.48 18.09 563.52 430.9
4.69 5.51 5.36 13.32 10.22 12.56 14.22 4697.04 3890.43
12.14 12.44 22.42 21.16 22.21 2180.08 2014.5
12 5.12 2.07 7.61 13.27 5.96 2.42 3145.2 1902.82
14.64 15.47 11.79 22.93 14.84 16.36 12.72 346.45 231.44
-3.21 0.27 2.31 -0.39 -3.82 -0.81 0.35 203.93 170.11
2.63 2.03 2.51 1.72 2.9 2.23 2.79 609.32 542.13
1 1.59 200.69 3.06 1.75 2.75 1257.24 1217.55
17.18 15.87 16.84 16.44 17.87 16.6 17.35 298.15 253.23
34.72 31.41 28.13 29.99 35.28 31.84 28.42 856.79 871.74
7.95 7.73 8.91 6.74 10.42 9.75 10.8 1196.13 1048.12
8.15 9.86 12.45 4.18 8.74 10.42 12.84 689.3 614.8
7.37 7.69 6.76 12.5 12.05 12.79 10.53 1108.06 768.54
10.57 340.36 20.19 25.25 749.26 869.83
6.94 6.34 6.23 12.62 11.24 10.94 12.39 2758.97 2018.33
14.52 14.13 12.51 15.85 14.74 14.4 12.86 527.58 484.03
3.02 6.5 4.48 16.5 4.15 10.99 9.71 2353.75 1245.82
16.45 17.4 15.64 21.88 17.57 19.08 17.21 880.59 809.38
7.21 8.14 9.82 11.88 16.34 15.26 16.42 438 361.84
5.22 9.03 9.27 9.65 4.93 9.39 9.45 385.92 307.98
8.95 7.16 6.19 16.68 22.47 18.39 18.22 4166.09 2892.29
5.77 5 3.81 6.53 5.59 960.52 950.41
12.69 11.97 13.46 9.83 13.37 12.58 13.66 771.37 702.12
6.87 6.18 7.05 3.31 10.6 8.88 10.57 1533.9 1661.3
48.39 45.3 42.41 48.52 48.39 45.66 43.31 87.6 79
21.83 18.81 16.81 29.65 32.71 28.62 28.02 233.73 228.35
3.44 4.05 4.05 -1.02 5.82 4.84 5.05 313.17 371.36
10.46 10.62 10.55 6.8 13.21 12.22 12.26 1136.65 1269.33
2.6 1.68 -1.07 2.08 5.18 3.32 -2.11 774.06 650.21
5.09 335.56 -0.13 2.77 5106.96 4369.85
18.2 13.8 16.79 12.51 24.52 18.33 21.24 218.9 153.17
10.72 5.97 5.04 -5.07 16.58 8.35 7.35 702.51 543.69
2.62 1.08 0.8 4.75 3.18 3.04 2.78 876.36 663.01
18.6 20.34 14.21 37.3 33.2 36.28 30.98 372.3 308.71
22.84 344.69 19.84 30.46 188.24 102.4
0.73 8.57 5.11 22.73 0.87 10.56 6.59 456.27 436.46
-14.46 -9.51 -22.14 -29.92 -18.7 1334.92 1813.74
13.23 14.59 211.32 22.78 21.25 22.93 398.96 205.83
10.85 9.92 9.98 20.92 20.71 19.26 20.8 487.54 492.89
5.78 6.26 8.6 9.83 9.6 10.78 14.7 1225.35 979.88
-1.4 1.37 2.01 5.45 -2.79 2.79 4.07 1137.57 865.49
11.33 10.5 9.13 11.77 11.42 10.72 9.48 193.56 184.1
999 1.63 325.87 264.32
5.76 20.51 16.98 13.9 7.59 25.49 22.65 1511.64 1209.41
6.65 8.51 9.2 12.79 8.37 10.41 10.58 456.21 339.15
33.57 27.53 26.03 33.16 43.39 34.68 33.06 161.24 139.48
5.19 9.43 8.65 19.54 6.88 12 11.08 385.05 330.16
2.74 5.82 8.7 6.09 4.93 10.07 15.23 1523.01 1870.87
7.97 8.64 7.13 16.02 13.53 14.7 12.83 643.29 370.17
999 55.94 99.43 61.9
9.96 10.35 10.57 14.93 11.94 12.8 13.88 668.56 651.42
1.59 8.09 7.12 2.41 1.6 3.97 4.21 65.31 38.36
29.29 14.38 8.36 13.12 35.88 20.91 14.74 924.69 1156.47
13.98 14.36 12.95 20.48 17.93 19.72 18.64 193.68 166.67
9.03 4.01 4.23 1.08 9.91 2.76 3.33 63.82 43.08
26.98 26.17 26.42 27.41 27.11 26.55 26.77 297.05 282.77
77.71 26.34 14.12 41.1 77.71 37.96 28.43 75.98 13.6
0.39 1.57 1.49 5.46 2.9 6.21 6.35 29.69 17.59
25.49 18.43 16.39 20.25 28.97 21.66 20.82 139.25 110.75
13.62 10 13.32 8.11 14 10.53 13.13 406.87 320.66
0.65 0.6 -0.15 4.51 0.75 0.6 -0.24 576.6 459.02
9.43 8.69 8.47 11.83 14.7 13.66 14.05 439.31 357.9
10.66 10.87 7.19 23.56 13.14 15.34 10.6 210.7 174.98
0.47 1.58 27.75 0.78 0.47 0.78 3.79 11.55 6.29
16.4 15.14 13.76 17.67 19.81 18.11 18.18 423.07 366.15
9 8.51 6.64 13.78 14.25 13.6 11.42 354.86 295.22
2.63 5.5 4.78 5.37 3.09 6.32 5.64 867.66 748.79
0.27 0.64 0.61 0.88 0.3 0.69 0.66 158.11 0.27
11.29 14.89 19.28 20.99 16.12 20.17 23.73 849.04 764.99
33.61 29.84 21.55 34.66 40.13 38.91 35.98 240.04 189.77
4.68 4.53 5.85 6.68 7.14 6.79 8.65 673.71 673.89
13.46 16.45 10.98 28.49 18.58 22.39 17.11 303.46 228.71
4.92 7.34 7.3 11.9 5.98 8.9 9.33 784.62 702.14
17.52 15.46 14.2 20.16 22.55 19.74 17.91 381.26 358.05
22.39 19.82 18.11 20.05 22.34 20.2 20.1 154.43 167.84
-16.5 -14.5 182.71 -5.03 -16.59 -12.03 13.77 6.09
12.48 8.06 6.98 3.97 15.74 10.19 8.95 192.79 212.64
6.93 12.95 -1.29 20.4 7.83 16.47 1.18 258.38 193.86
14.11 16 15.87 21.45 14.46 17.52 17.29 76.26 49.63
19.92 16.64 15.58 12.28 20.24 17.03 16.01 93.83 122.91
15.44 15.8 22.09 15.4 15.82 16.78 19.77 178.58 115.52
9.86 8.54 8.13 14.6 12.01 10.38 9.93 117.55 96.76
11.64 8.91 9.88 10 24.74 17.71 19.2 505.04 528.06
-0.53 3.94 6.37 2.58 -0.53 2.51 4.01 150.02 15.2
18.94 20.86 17.54 25.35 19.97 22.32 20.1 58.42 35.22
33.56 41.4 47.39 75.93 41.85 59.7 66.83 93.61 41.05
5.74 6.62 5.85 14.12 9.72 11.08 10.18 1863.65 1225.9
1.71 3.17 2.99 6.89 3.47 6.53 6.91 156.7 121.01
13.92 11.84 6.56 15.28 20.88 18.2 11.02 409.52 286.85
324.33
-4.72 3.12 4.91 14.43 -7.05 4.95 8.41 215.05 183.75
27.86 29.12 19.53 42 28.7 31.7 23.66 68.42 47.32
-1.73 0.12 -0.23 -0.02 -2.06 0.16 -0.28 32.94 94.92
7.31 8.14 6.89 9.3 8.27 9.2 7.83 63.22 63.22
11.28 7.74 5.71 12.96 26.22 18.01 15.42 1220.95 890.5
-5.8 0.71 206.18 3.08 -10.81 1.24 211.87 169.54
8.64 10.08 4.31 26.16 18.39 21.48 10.16 460.29 376.16
10.39 10.02 12.9 9.41 10.41 10.01 12.25 70.14 55.04
2.05 3.01 2.77 2.31 2.51 3.7 3.58 181.22 212.85
19.67 19.41 13.2 28.16 25.64 26.16 21.31 214.6 23.28
7.97 7.04 8.09 12.01 10.2 9.24 10.11 165.18 107.13
15.4 13.66 12.03 12.52 15.51 13.74 12.45 123.68 128.29
4.48 3.1 7.11 -6.6 5.03 3.25 6.36 32.71 9.2
6.73 1.16 1.03 7.32 7.13 1.14 1.14 174.62 166.83
29.02 26.97 17.12 43.5 32.45 37.03 30.28 85.12 68.69
6.97 5.8 7.78 3.89 13.84 10.85 14.22 382.78 317.54
2.89 15.62 11.61 4 2.91 10.23 9.76 43.89 25.69
12.72 13.44 11.41 2.82 16.59 15.85 16 80.65 76.4
20.5 20.65 17.04 24.55 27.65 28 25.75 598.96 485.2
24.41 20.34 16.02 24.19 26.37 22.38 19.3 216.96 219.69
-1.61 -0.57 0.02 -5.74 -3.8 -0.52 0.52 56.02 56.11
16.11 13.61 9.47 36.22 33.63 28.83 25.71 182.82 155.85
2.14 3.39 6.82 4.03 5.02 81.47 59.53
-8.07 2.53 4.38 12.92 -8.06 -0.22 2.8 24.02 16.1
12.29 16.2 11.77 25.54 12.61 17.37 13.51 77.01 53.95
2.45 1.68 4.2 0.41 2.49 1.73 3.76 16.54 24.01
3.31 2.08 2.96 -0.79 3.77 2.29 3.18 365.05 324.29
9.22 8.7 7.67 12.62 11.35 11.44 11.69 91.32 68.25
4.7 3.64 6.77 1.88 4.86 3.39 5.01 35.13 17.03
3.6 -2.75 -2.1 -10.4 3.61 -2.52 -1.95 50.17 11.4
3.94 3.91 5.54 -7.92 4.66 5 6.65 146.25 146.58
3.23 2.91 207.79 0.24 3.7 4.13 167.2 740.97
4.11 5.48 4.7 12.05 5.06 8.32 7.2 269.9 132.56
6.28 7.51 6.85 17.56 10.68 12.83 12.32 760.97 531.47
0.49 0.78 0.57 1.77 0.63 1.02 0.8 173.24 109.34
23.68 21.46 13.84 22.72 23.95 23.11 18.12 70.33 50.51
7.72 7.65 6.77 15.32 13.2 13.23 12.1 102.54 90.01
7.11 8.09 7.07 18.65 12.61 14.56 12.77 126.76 64.91
1.86 2.86 3.63 7.91 2.36 4.46 6.48 366.89 303.03
4.89 5.97 8.56 3.35 4.89 6 8.4 213.54 207.46
7.28 9.28 11.06 12.31 13.16 14.5 14.56 97.62 93.34
20.41 24.91 22.81 34.97 28.27 33.05 32.05 297.93 243.99
12.16 10.26 7.91 23.3 13.11 11.28 8.92 62.67 41.4
6.84 6.6 12.09 13.98 13.68 103.25 74.6
11.22 340.33 13.99 12.43 51.76 57.25
0.45 2.87 1.87 7.91 0.45 2.53 2.15 7.89 1.79
19.79 17 13.27 18.39 23.76 20.9 19.87 362.84 331.62
2.98 6.74 10.58 14.12 3.01 7.04 10.27 43.17 32.78
6.66 7.23 14.57 12.73 13.58 67.48 51.67
4.96 9.12 6.25 18.96 5.06 13.65 10.62 30.82 1.58
9.92 10.35 11.11 2.22 12.57 11.86 12.64 121.83 122.41
0 0.4 -1.87 5.39 0 1.19 -1.77 27.78 23.32
8.61 8.5 6.77 14.56 9.4 9.38 7.63 82.2 45.54
8.72 8.51 12.5 6.22 8.88 8.7 11.83 89.3 91.08
15.47 342.47 19.26 21.79 90.81 65.93
5.24 5.33 6.66 1.32 10.26 9.61 12.89 415.56 504.15
999 7.47 839.56 389.83
-4.04 3.98 7.24 19.26 -6.54 5.24 9.08 871.78 694.65
6.86 7.87 5.57 11.96 7.27 8.75 7.02 9.85 10.41
8.97 2.81 3.54 0.6 11.23 3.61 5.02 122.68 88.03
4.45 5.54 205.65 6.02 4.1 5.55 83.58 70.09
2.73 2.11 1.07 8.44 5.22 3.71 1.67 13.16 12.44
1.34 0.99 0.74 1.05 1.48 1.19 1.13 120.58 88.2
8.2 8.46 10.11 14.8 10.81 10.92 11.82 69.26 58.24
999 4.37 13.75 12.08
6.29 4.8 3.59 5.85 8.48 6.63 5.2 191.55 134.46
5.94 8.07 7.82 9.35 10.11 11.36 11.06 52.82 120.24
1.9 4.49 10.42 1.16 2.34 4.4 8.4 16.34 13.62
Sales Var 3Yrs %
Sales Var 5Yrs %
OP 12M Rs.Cr.
OP Prev Ann Rs.Cr.
Profit Var 3Yrs %
Profit Var 5Yrs %
NP 12M Rs.Cr.
NP Prev Ann Rs.Cr.
Working Cap Rs.Cr.
6.26 4.47 10677 8876 16.95 13.32 7324 6054 2318

14.11 17.07 20357 13926 8.53 11.26 13223 10120 20936
3.31 5.42 13862.6 11612.6 4.61 3.07 10150.2 9003.7 35357
10.07 10.31 3201.5 2864.3 19.34 18.65 2082.43 1969.55 1692.53
1.31 3.69 7805.94 6356.12 -17.28 -3.02 2409.51 2665.42 14612.01
-1.01 1.78 1201.81 1328.76 11.21 9.2 1353.46 1277.93 -1166.64
9.9 11.61 2576.88 1873.44 8.83 9.81 1870.5 1352.74 4522.23
12.76 13.45 1203.92 1564.63 14 11.66 1454.14 1326.8 3261.02
8.61 8.1 2458.12 1732.45 16.97 20.28 1874.33 1159.12 -270.36
7.26 3.12 3765.9 3178.2 17.48 -2.39 2175.4 1950 5479.3
18.72 16.92 2587.6 1883.3 16.71 14.59 1817.6 1515.9 4813.4
5.98 8.59 4089.71 3097.31 16.8 4.9 2237.44 1527.7 8759.38
12.44 3.81 1551.92 752.62 17.59 14.01 726.3 408.19 3993.54
15.71 13.8 5308.66 3951.94 7.32 12.42 5383.1 2364.73 6584.61
14.98 10.5 3276.9 2973.1 -1.31 4.34 1846.5 1848.8 783.7
10.93 11.36 2451 1943.79 4.43 6.26 1242 436.28 841
4.36 2.59 1350.75 1236.06 12.24 7.86 924.88 775.57 236
8.96 5.16 915.55 618.06 -0.31 4.21 664.79 419.13 917.19
21.2 955.46 706.24 22.47 772.86 451.91 2722.1
6.1 5102.27 4551.26 2.06 2853.06 2328.63 10693.09
14.03 16.86 1503.9 1064.5 14.65 4.17 999.4 754.1 2706.8
13.92 11.65 970.8 578.5 -0.31 12.66 669.2 410.2 3090
13.63 17.83 1965.81 1120.32 8.02 25.43 1533.8 760.51 2950.86
13.33 8.82 1779.75 1323.83 13.93 12.58 1253.11 1073.35 1839.39
8.92 4.76 1644.01 1303.44 8.61 11.79 1062.27 773.65 512.06
12.14 12.32 854.38 604.74 28.94 21.1 649.19 450.33 2153.48
14.42 12.83 2723.57 2909.41 6.21 8.81 1777.58 1886.4 6093.59
3.17 4.48 2444.33 2144.61 6.11 4.15 1570.77 1385.9 4484.02
7.29 6.83 1044.29 784.57 3.02 10.69 645.04 448.63 627.38
26.21 29.4 293.3 17.08 62.46 40.15 268.4 20.04 600.9
8.8 -0.28 787.2 483.1 25.28 8.31 462.7 337.1 1858.3
13.53 7.99 1476.37 693.44 46.01 19.01 1064.68 444.83 2221.23
13.4 15.06 371.6 293.66 13.42 18.75 240.7 199.18 749.7
18.77 18.53 658.5 535.6 7.11 15.02 363.2 330.7 648.8
9.41 3.05 2145.55 1449.52 31.02 21.35 1407.5 720.48 2969.48
21.44 29.65 262.66 136.16 36.01 59.42 143.13 63.36 264.36
14.04 17.5 1507.97 873.58 28.83 24.99 1152.33 584.37 1539.06
14.3 12.01 768.1 650.4 18.53 24.06 436.2 403.3 978.4
9.17 13.64 462.97 416.08 14.5 20.43 335.03 289.97 1030.9
11.91 7.15 961.06 722.57 52.1 36.88 733.94 478.93 2465.75
7.4 13.52 621.62 556.24 2.82 2.98 396.74 351.68 1658.33
44.78 29.29 456.99 290.56 54.29 45.49 313.89 167 1108.09
115.41 70.32 91.73 48.82 16.53
12.7 12.41 293.81 218.35 45.9 53.07 455.42 149.1 835.06
5.43 10.15 2026.63 1585.8 -13.19 23.45 956.52 924.99 1433.25
11.35 7.63 348.34 203.25 43 12.89 255.51 154.17 665.79
6.12 7.51 510.64 455.84 5.9 5.17 354.73 343.95 89.78
60.1 32.62 303.58 174.35 18.65 10.81 54.7 169.14 -357.62
426.06 171.55 353.41 109.27 262.5
25.64 15.82 363.31 164.35 55.45 33.04 251.95 83.74 200.61
49.68 51.62 358 96.58 164.47 29.82 331.86
29.27 47.28 91.02 54.21 71.1 54.74 47.81 26.87 26.96
10.96 9.34 278.68 148.15 47.91 42.74 222.46 838.72 462.34
13.81 17.21 300.64 132.17 32.84 16.62 223.15 131.35 325.49
8.09 9.32 352.08 210.55 14.79 34.33 211.28 133.74 333.22
9.7 9.18 528.27 305.84 19.96 22.47 397.49 193.47 1020.08
14.17 9.92 480.03 121.48 52.75 19.94 531.27 81.72 484.43
6.35 6.77 434.07 354.68 16.19 27.98 286.26 190.98 479.84
12.58 12.21 259.98 192.03 13.79 17.87 164.07 112.13 176.44
155.18 54.88 131.71 14.21 429.52
27.85 149.27 86.99 5.26 111.46 56.92 331.62
4.85 6.2 728.92 552.42 6.66 7.66 406.6 377.79 -32.51
12.74 14.51 413.19 345.08 6.15 27.52 342.95 290.8 425.91
14.76 11.99 200.33 131.23 20.87 15.54 119.69 65.4 139.92
22.59 15 751.51 384.4 24.39 28.22 514.23 236.41 718.41
6.23 3.53 609.09 498.17 7.97 9.25 230.91 192.53 628.4
-0.29 1.94 493.59 306.39 0.09 -0.15 290.91 289.47 1226.39
14.75 10.49 427.49 210.92 19.77 12.31 287.62 89.75 408.88
18.74 13.95 131.35 76.96 37.8 30.88 80.81 50.58 295.62
34.93 35.8 731.49 530.91 23.54 17.47 857.13 687.74 6700.59
19.93 21.62 218.45 124.93 95.92 168.14 96.27 48.66 271.37
14.29 22.07 665.2 534.9 30.68 31.92 387.45 270.51 389.45
11.86 8.68 299.93 193.41 9.13 25.85 184.51 117.53 229.65
5.98 4.19 2494.55 1450.47 -3.31 32.58 610.94 153.49 2540.27
16.31 19.22 498.52 409.53 16.56 24.17 377.36 273.63 1513.37
111.83 77.82 72.89 45.68 189.69
8.68 0.52 1235.93 713.1 12.86 19.11 721.38 -62.66 -1232.94
10.62 5.32 295.36 243.75 -0.51 1.98 221.11 155.38 794.92
9.82 8.59 312.32 227.84 7.78 11.47 310.56 169.79 783.32
173.16 113.45 74.81 32.56 223.72 55.5 32.3 11.91 61.29
9.87 361.32 302.25 10.46 138.03 135.36 258
10.51 14.9 225.35 183.5 12.2 20.95 145.86 111.06 389.44
10.35 12.17 717.08 418.62 6.07 5.41 248.08 177.18 1132.35
192.21 184.55 131.85 130.56 813.25
29.05 37.9 296.77 231.85 30.09 52.21 224.77 176.57 795.82
-20.4 -14.11 1064.76 441.6 41.08 16.83 713.22 -408.65 933.72
8.24 7.37 250.25 146.14 5.24 5.82 200.92 112.58 558.48
0.52 9.13 113.86 34.41 -75.34 -53.71 26.82 46.27 63.68
38.66 37.55 617.52 409.67 322.81 49.3 459.57 236.7 610.4
24.13 1.14 316.74 113.62 54.8 45.63 182.79 101.47 727.6
9.73 -4.34 301.17 211.65 19.89 -5.21 335.43 217.45 980.77
5.27 5.28 279.94 245.48 7.25 12.05 175.25 154.89 363.86
9.63 10.21 151.43 58.5 -30.02 -0.1 54.04 16.44 177.36
4.41 3.85 1558.52 988.11 2.04 7.51 678.77 313.84 1399.12
11.92 6.97 911.55 731.57 8.43 33.66 409.46 330.03 1931.37
12.7 13.55 396.34 375 1.58 11.68 236.89 176.34 812.75
1.09 5.31 202.84 76.85 -31.77 -21.74 73.41 -2.9 172.34
-1.14 3.91 343.9 155.74 -15.57 -2.53 200.68 60.24 675.06
3.72 2.71 244.08 141.71 33.36 19.3 185.64 -277.49 1975.58
6.98 3.04 372.8 238.33 -19.74 -8.29 100.52 68.77 437.11
349.73 233.48 220.91 101.4 186.99
3.41 2.45 170.37 127.71 -5.88 15.1 245.18 172.35 226.52
20.16 0.15 85.27 -83.5 17.54 -23.8 970.31
13.92 7.32 313.44 132.15 136.61 1.34 201.78 76.46 476.33
9.18 12.26 62.67 74.35 -14.55 19.02 37.43 42.45 140.03
151.74 77.44 19.91 34.57 5.96
16.25 16.58 579.43 309.4 1.02 33.28 347.18 216.28 532.62
20.5 14.39 116.06 76.47 21.86 12.78 72.27 35.74 -0.7
8.51 8.83 562.1 399.94 16.85 21.07 271.66 126.53 1073.06
28.05 391.95 304.65 46.05 179.86 127.34 646.02
7.05 2.86 111.24 191.31 101.01 -13.9 69.31 75.4 569.4
10.75 6.01 60.98 29.41 43.5 42.74 48.45 25.33 145.82
24.11 16.82 1.01 -15.17 15.81 -15.81 574.52
8.2 9.55 159.67 88.98 -1.8 -4.33 42.57 16.38 201.32
13.03 340.84 150.01 112.38 137.36 13.59 -60.76
8.12 11.11 71.46 30.91 4.83 7.82 58.86 24.51 123.19
5.1 7.46 112.86 131.65 0.88 6.59 75.82 82.42 115.44
4.35 5.96 200.54 139.88 -18.05 -1.55 117.29 88.48 371.24
-6.97 -0.29 77.47 53.9 -31.82 -18.91 74.46 46.06 369.46
12.73 16.32 106.95 67.52 12.43 73.43 81.35 28.85 77.21
290.94 409.08 180.29 171.43 239.04
6.46 12.08 442.21 237.05 1.38 123.27 280.46 175.15 763.24
11.83 8.08 129.06 79.25 8.9 8.02 118.74 74.54 334.22
37.97 30.8 505.63 340.42 41.51 47.07 117.58 18.88 -602.46
14.11 7.8 116.84 73 54.9 10.12 82.19 58.12 358.91
19.16 251.53 57.69 39.2 22 166.99 34.02 23.93 151.61
0.48 -0.99 168.51 86.68 -3.78 -8.42 105.52 23.1 546.2
10.49 14.42 411.36 459.28 -1.86 80.88 241.85 251.04 195.42
6.21 131.08 108.76 -15.03 54.18 50.46 438.07
5.1 -1.59 177.6 91.18 0.94 0.09 112.09 65.41 161.33
4.97 3.69 322.41 231.98 -28.45 -11.93 111.27 82.22 350.17
27.63 17.92 86.59 78.16 29.15 18.55 84.81 75.91 146.12
5.26 3.54 50.7 46.09 32.5 21.75 34.94 29.06 102.26
-16.08 -0.58 62.83 100.72 15.96 41.79 623.63
6.36 4.48 121.19 99.92 -12.65 10.19 81.72 51.88 263.23
19 5.14 61.57 45.69 27.59 6.83 19.6 9.57 64.23
589.08 387.6 53.58 64.17 -25.29
15.13 11.5 55.33 32.3 -6.71 11.2 41.3 20.13 63.77
-3.65 5.23 89.47 89.27 38.93 45.09 150.24
90.98 35.46 11.11 300.59 210.94 27.11 4.69 84.95
15.52 13.72 34.43 24.27 63.41 105.46 22.66 13.89 41.87
43.85 28.97 23.34 19.06 184.45
14.27 2.69 89.4 26.53 105.65 69.42 49.73 2.06 62.85
2.79 149.29 -53.88 61.42 -173.86 -25.46
36.39 73.8 51.38 71.28 61.84 24.99 -39.52
19.22 11.91 75.8 52.4 20.46 79.18 35.99 26.71 7.84
2.6 11.93 239.05 137.02 -2.6 41.52 124.1 46.86 11.58
11.37 6.36 103.02 13.75 1.56 14.9 38.38 -6.95 177.08
-15.98 -8.68 58.9 42.73 44.45 27.08 66.48 46.71 345.62
23.6 5.17 2.09 -6.48 59.84
10.9 9.69 126.09 13.34 4.87 -12.45 99.64 9.43 171.28
8.39 8.69 65.93 41.7 13.88 4.4 41.89 20.84 213.16
14.63 38.96 30.19 29.22 37.44 59.69 19.88 17.86 62.46
8.55 9.16 69.77 34.49 33.23 106.84 36.06 10.81 71.18
-5.82 1.21 128.12 182.36 -31.06 -14.56 39.4 31.21 266.71
21.14 13.44 121.54 43.09 42.01 24.52 77.38 16.31 46.45
9.69 9.05 6.4 6.23 23.68
3.85 6.42 150.13 95.35 10.9 26.5 90.09 46.06 167.12
147.36 25.55 52.27 35.15 122.97 23.93 49.3 34.47 2.3
8.66 13.54 121.14 234.01 99.98 25.01 71.56 125.7 187.16
12.12 7.15 42.87 29.7 20.88 20.67 30.71 17.98 73.93
20.31 14.01 30.34 24.25 1.54 10.16 37.22 78.05 60.17
1.2 4.7 66.41 53.22 18.79 13.08 53.43 36.2 150.91
228.11 15.96 1.55 242.66 130.45 13.82 1.97 14.52
-57.68 -51.47 16.29 12.55 90.21 45.76 4.96 0.45 13.05
9.4 20.5 28.02 19.86 16.59 28.01 21.4 12.96 46.13
14.19 1.59 42.41 29.96 -9.57 -8.33 26.62 23.37 89.73
10.66 -2.93 61.88 30.26 86.74 90.86 48.65 3.2 224.74
5.09 1.99 73.88 46.39 2.61 6.97 51.38 24.02 105.57
-0.21 41.5 11.23 5.22 162.72 177.04 8.16 3.63 77.1
-47.76 23.82 9.91 4.39 -45.64 27.48 10.63 4.25 3.53
2.37 7.75 80.53 67.47 22.01 28.43 58.59 48.71 221.94
8.33 7.53 92.27 59.22 25.07 51.31 51.46 28.57 98.16
5.25 5.63 48.94 30.91 -21.06 -5.85 33.17 9.49 124.99
-33.27 54.02 14.22 -0.12 14.47 37.97 10.36 0.01 39.65
17.37 9.45 117.59 62.54 10.83 21.76 81.18 34.41 310.72
12.49 13.62 50.1 33.9 66.32 52.35 34.42 21.87 62.95
8.07 9.45 101.83 83.65 -8.52 -4.1 43.69 21.43 90.27
19.39 10.29 49.25 31.47 64.3 169.46 25.14 13.36 111.84
23.43 11.97 126.55 98.25 22.18 21.32 58.36 20.43 176.37
11.4 9.17 62.74 59.16 31.04 18.65 42.73 36.45 106.33
-8.76 18.82 65.91 50.52 19.86 43.09 52.41 36.63 214.77
62.79 4.27 -4.97 7.67 4.7 -4.98 17.23
5.5 9.17 40.99 57.77 -13.6 6.18 13.65 25.31 45.05
29.99 14.16 60.74 32.19 43.73 26.73 35.24 9.1 62.59
40.39 16.94 17.71 10.08 52.37 25.57 12.18 7.46 46.45
-6.04 -2.51 34.08 45.77 -11.15 8.4 27.64 38.63 69.36
23.39 29.71 35.94 19.64 19.05 30.38 28.45 18.9 61.5
8.81 12.51 19.43 13.53 12.04 79.21 21.87 10.23 53.74
18.94 15.39 56.65 55.24 -7.17 19.49 23.22 25.24 44.95
-85.81 -72.18 138.74 -12.49 -9.66 40.69 199.32 -4.17 136.45
43.55 28.77 10.94 8.73 53.88 49.93 9.62 6.24 20.38
33.61 22.04 45.24 7.37 73.94 36.24 35.34 6.41 34.62
28.32 13.52 54.44 25.73 31.19 33.34 45.23 12.74 88
-0.36 16.38 38.4 35.59 25.56 19.49 18.58 5.89 136.43
4.25 -7.8 80.29 69.03 108.53 30.17 49.42 31.9 93.98
10.37 17.77 12.27
-2.37 -0.03 50.61 2.27 15.55 31.72 34.92 -10.74 42.83
25.83 12.13 32.33 18.94 70.85 77.15 25.71 13.13 51.4
-0.99 -1.93 12.41 -2.82 9.82 -3.68 65.69
5.75 9.59 57.19 58.49 12.81 24.01 72.29 39.85 15.15
12.49 6.67 67.63 73.76 39.71 37.33 34.06 41.43 225.13
-5.59 46.58 11.12 -48.95 21.56 -12.03 17.75
20.41 4.43 63.01 31.21 65.15 80.09 41.38 13.71 91.59
-18.09 -5.99 24.95 20.06 -5.84 -2.65 21.83 15.78 128.41
-8.43 -11 43.45 38.75 5.46 -10.8 30.43 15.84 433.59
21.34 8.83 143.69 7.22 89.5 101.76 95.44 5.24 117.25
16.47 15.69 43.63 29.49 8.15 29.72 20.76 11.43 49.83
20.06 5.68 32.44 20.16 26.78 4.42 26.85 17.54 42.96
-51.19 -58.31 19.98 7.55 14.3 6.67 6.83
3.3 2.8 15.21 9.34 118.23 46.48 13.51 7.22 68.21
21.57 22.99 9.19 2.88 172.48 106.52 10.97 2.2 16.1
8.91 5.21 42.34 21.59 -30.24 -15.43 19.03 16.2 27.06
6.14 7.72 38.24 20.79 22.73 25.94 37.38 19.99 41.22
0.36 3.26 19.66 17.82 -44.49 -9.05 13.5 13.05 55.25
4.47 10.89 21.96 30.88 44.96 27.44 20.02 16.95 47.09
26.72 13.77 29.66 30.22 53.32 29.06 26.09 22.57 83.04
6.65 6.81 10.51 15.28 8.53 -2.93 54.12
16.08 9.55 23.23 17.83 100.62 35.92 15.48 7.51 12.42
6.47 3.57 1.8 -11.71 1.5 0.54 6.54
-6.85 18.29 5.74 -99.17 26.65 21.85 187.45 -162.25 119.08
20.04 2.91 26.02 9.17 78.61 55.5 22.26 7.15 72.27
-15.43 -4.9 2.1 14.63 -61.12 -27.57 17.16 24.99 34.57
0.07 2.45 37.8 62.69 30.64 28.1 67.06
23.39 18.82 20.16 16.91 41.49 39.33 11.81 6.69 7.62
8.16 21.78 15.49 12.83 -12.09 12.13 15.52 12.42 20.71
18.09 -32.25 20.74 7.72 23.55 6.81 16.36
7.38 2.87 8.95 22.55 -2.6 8.75 45.56
-68.7 9.33 2.57 -74.72 56.44 28.97 67.39
40.24 26.2 26.46 8.65 127.25 47.13 15.2 3.78 35.71
38.37 28.79 53.37 37.2 41.81 34.15 27.21 13.45 59.59
4.62 8.02 2.29 -17.89 68.61 3.24 2.08 1.24 153.79
15.63 15.48 20.56 14.22 131.26 77.54 13.83 9.59 43.4
17.3 11.95 13.57 6.32 41.61 46.18 5.56 3.53 8.25
14.63 14.54 42.01 8.98 45.07 32.49 28.49 3.52 43.09
-1.29 -0.66 40.57 30.23 -7.43 55.73 14.14 3.47 46.1
-0.78 -3.12 10.78 5.1 -19.03 -27.83 7.73 4.61 73.81
1.55 8.04 36.18 35.03 1.59 9.03 24.12 16.75 130.98
14.74 33.28 68.38 43.14 46.46 80.01 27.86 24.13 78.43
18.3 8.21 11.01 4.89 84.92 69.83 9.46 3.2 16.84
-1.98 5.97 4.35 46.27 2.66 2.08 19.78
6.03 2.73 3.5 1.87 16.76
112.91 57 7.56 -11.4 427.28 171.16 7.31 0.61 3.04
13.26 15.53 27.91 25.7 49.11 58.32 20.77 17.42 84.14
21.88 9.61 5.37 0.48 39.66 13.69 4.5 1.59 51.43
26.19 15.45 7.78 67.47 4.86 3.31 -6.54
285.14 173.84 3.54 0.26 185.21 138.6 2.67 0.18 21.79
-5.64 -4.38 13.83 14.27 -38.23 -22.28 7.19 7.89 32.3
6.45 152.19 2.14 0.62 38.83 36.98 1.04 0.01 1.89
22.42 15.86 13.66 6.09 53.16 35.18 11.03 4.27 18.08
-9.58 3.51 15.84 12.42 -24.47 -5.72 15.31 10.22 77.26
17.93 11.81 9.42 8.04 31.64
10.75 12.89 13.66 16.47 -50.34 10.95 5.15 8.37 43.4
11.56 7.59 5.67 2.33 74.15
2.78 6.58 23.8 1.67 14.35 32.06 17.35 -0.4 29.51
23.76 5.36 7.74 8.79 58.54 88.68 10.71 6.01 4.6
4.16 -10.9 18.05 5.46 -38.13 -42.92 12.01 6.96 34.41
0.88 14.15 5.08 -20.64 8.37 2.61 38.99
-14.44 -17.01 0.01 1.82 107.48 11.62 4.12 1.1 6.69
47.87 6.44 0.3 1.07 127.34 46.35 0.47 0.38 39.12
7.28 8.55 18.33 8.95 15.74 18.31 12.12 4.43 20.78
4.37 3.27 1.02 0.7 13.69
7.54 3.46 46.29 34.24 28.29 5.48 23.26 16.63 210.03
-18.99 1.57 0.59 76.52 17.17 0.77 0.67 11.71
14.01 11.7 4.49 3.12 -45.4 -32.38 0.92 0.64 15.13
Work Cap PY Rs.Cr.
Work Cap 3Yr Rs.Cr.
Work Cap 5Yr Rs.Cr.
Net Block Rs.Cr.
Net Block PY Rs.Cr.
Net Block 3Yrs
Net Back Rs.Cr.
Block 5Yrs
CWIP Rs.Cr.
Back Rs.Cr.
CWIP PY Rs.Cr.
632 -1053 -1885.6 51312 4715 4419 2821.01 649 406

16421 14181 10298.97 36872 22888 15235 7443.94 270 235
20793.9 14018.4 25199.8 22280.3 17464.7 19886.5 10837.1 1930.4 2141.8
662.21 1051.09 21.68 2179.41 2226.71 2616.18 2897.85 638.58 143.3
18770.6 23231.44 18279.2 22779.8 21836.54 17675.17 12682.47 981.69 1411.15
-474.45 -850.32 -235.44 328.12 323.69 337.37 346.03 0 10.19
2510.56 1756.08 1289.44 3495.02 2087.77 1559.19 1308.89 498.88 491.91
2905.4 2678.29 2551.61 564.09 563.37 507.43 291.62 0 31.85
1019.15 912.15 -143.03 1810.52 1688.3 1159.99 844.07 70.15 101.24
4598 4210.3 5835.8 9344.3 7191 6930.7 5377 731.4 2933.5
1783.6 1144.4 1276.13 1897.1 929.9 541.9 683.43 36 11.5
7015.49 4991.78 4714.19 9743.04 9608.36 9491.98 6829.64 469.86 676.18
2811.56 1932.67 2249.06 11689.22 4913.31 4572.59 4921.69 80.42 424.41
10098.52 5783.3 5232.35 9515.7 8474.85 4833.78 3705.64 1837.62 1668.46
4875.4 3406.2 2321.3 11907.9 12163.7 5755.1 3352.2 860.6 837.2
1646.05 1606.96 1485.2 7414 7747.71 3688.44 2832.66 687 617.12
-35.51 -126.93 -183.88 1125.16 1190.85 1108.11 781.58 123.57 198.7
447.61 20.82 641.44 190.9 234.22 285.71 308.79 29.19 14.55
1825.31 1155.22 951.14 928.74 871.58 254.41 123.16
15471.23 15612.52 8577.32 7459.35 7349.56 1082.74 1502.11
1229.1 790.3 712.4 1304.2 966.9 1022 555.5 8.4 29.7
806.8 621.28 360.6 1906.2 1185.7 945.01 532.67 325.8 182.8
2483.49 1411.79 1543.51 2829.69 2530.44 1797.04 1374.34 364.03 492.96
1581.88 1350.65 1503.8 3013.49 2169.73 1921.14 2333.74 16.7 2.92
1121.16 809.27 1190.44 3310.32 2786.25 2848.73 2415.39 666.16 600.41
1904.08 1261.38 829.17 260.2 104.96 109.6 96.04 3.58 0.73
5459.32 5362.58 7064.63 3167.15 2297.6 1501.1 1073.01 294.42 849.03
3259.17 1676.42 1953.62 926.81 863.87 869.79 911.1 0.21 0.45
563.27 576.4 357.89 1569.37 1520.97 1263.3 1087.91 129.93 90.04
-307.34 -170.81 -120.91 75.3 9.06 8.71 6.16 0.2 0.18
1591.9 1641.4 1666.3 501.9 440.2 342 321.8 4.1 47.2
1513.97 1036.33 1141.4 2048.39 1940.38 1983.27 1800.43 141.86 66.33
490.55 275.65 132 416.8 208.66 152.43 150.08 4.5 3.44
369.6 500 101 2099.8 1376.8 810.4 503.3 224.6 273.7
4628.72 3485.81 2876.98 1993.53 1309.48 1327.54 1379.59 79.46 190.84
267.82 92.21 58.32 409.17 240.94 136.56 97.01 20.49 18.77
1097.2 768.3 451.35 1814.88 1158.45 799.4 546.87 1829.65 1551.23
935.5 700.9 582.34 1067.6 818.7 847.6 557.89 0.6 1.4
819.79 434.76 156.57 140.98 101.19 107.8 98.49 1.71 0.45
725.04 11.78 372.33 1757.84 1647.23 1581.14 1595.53 73.91 79.96
1069.38 537.17 291.63 428.89 400.79 535.96 407.65 2.48 31.56
766.78 286.2 151.93 319.93 279.18 52.54 50.67 4.94 8.06
24.01 353.39 57.3 0 1.8
199.69 56.46 125.49 523.38 430.18 561.46 273.85 61.51 39.33
3550.65 4359.28 2779.91 5276.83 3670.25 2755.09 2015.38 1128.06 1398.94
600.41 352.34 290.54 159.72 115.86 126.19 75.86 2.8 1.39
221.53 138.75 3.51 762.52 348.88 293.46 412.57 13.57 11.8
174.59 397.75 295.35 4668.3 4567.42 102.53 84.4 4.22 10.31
307.86 431.77 270.9 74.93 111.07
150.56 118.28 128.8 426.9 376.43 220.09 150.54 67.76 43.15
317.59 141.11 146.1 264.19 349.71 466.22 95.1 0 5.76
37.5 39.93 16.13 200.75 148.56 91.14 12.38 1.09 4.4
1341.49 421.9 339.56 101.57 103.58 110.66 109.71 38.85 17.35
343.11 249.3 119.23 714.34 334.09 277.76 212.7 4.32 227.65
100.29 203.75 123.88 872.25 411.68 318.42 286.27 21.68 0.74
472.12 337.59 201.38 649.73 620.93 679.44 328.56 15.64 15.09
1149.5 1104.59 1335.79 834.86 956.98 1222.39 1351.09 30.87 42.24
546.99 471.7 365.62 718.24 518.75 455.82 459.42 90.42 82.58
26.14 20.14 6.55 132.53 87.2 61.92 62.94 0 0
-112.96 35.38 61.11 0 0.17
86.12 94.91 176.96 169.91 32.73 0 2.13
384.38 326.64 423.35 2824.23 2222.7 2067.82 2443.93 0 2.02
137.44 50.2 28.87 862.12 760.54 231.65 71.74 0 2.73
217.15 144.18 85.44 380.11 306.26 206.71 165.47 28.61 19.42
898.16 573.28 264.35 1400.19 944.25 644.34 616.55 107.84 495.95
676.36 612.4 694.18 1308.3 1307.36 1179.46 887.23 38.2 41.26
806.3 906.56 825.49 719.27 588.1 670.85 729.56 5.53 0
492.31 355.05 327.21 666.48 624.86 581.09 448.46 11.61 32.75
153.08 94.24 85.63 141.93 77.6 61.15 46.5 17.74 4.99
3688.32 3044.03 3683.35 299.19 279.23 7.58 5.79 70.46 11.44
342.45 250.8 126.27 594.22 498.14 684.33 474.43 16.96 22.62
287.14 63.87 182.35 794.67 1320.52 1228.44 234.94 2.82 0.01
285.05 168.57 200.48 556.75 319.75 325.48 341.11 98.65 269.46
5738.62 3930.33 4036.15 3736.43 3077.33 3296.57 3476.49 132.54 203.16
436.77 156.21 129.72 259.73 292.53 160.47 89.57 26.62 9.01
44.91 135.82 74 30.27 2.83
952.4 1047.92 1027.37 10376.65 11119.09 11410.68 12279.75 26.61 7.63
550.55 228.53 251.81 674.24 580.78 573.71 595.39 36.64 50.71
155.13 92.51 42.83 673.9 682.19 678.05 393.04 17.32 12.38
26.78 19.88 -0.34 259.2 133.16 9.42 8.97 30.86 0.34
305.49 876.04 789.33 789.94 693.91 252.55 299.9
133.94 111.03 35.71 554.65 495.46 421.36 287.1 8.44 10.5
1016.8 811.95 754.53 1658.7 1032.76 949.19 771.62 5.22 4.88
738.3 431.78 424.95 443.43 175.05
338.2 61.91 -57.71 263.18 226.84 151.83 102.24 25.53 9.7
565.7 1482.59 1265.39 2523.41 2059.85 3108.52 2454.19 13.78 31.45
422.91 346.39 262.72 113.14 116.89 137.84 70.15 4.06 0.99
53.56 125.07 59.61 327.57 116.81 108.82 156.43 0.86 125.2
321.45 248.47 198.32 494.86 411.72 373.88 402.82 20.26 27.02
202.77 92.68 241.6 824.45 167.39 179.78 278.87 1.93 1.41
219.67 128.34 242.31 240.22 240.13 200.23 160.84 24.02 38.15
447.53 374.19 274.52 712.78 383 393.28 339.97 166.77 424.13
289.75 244.25 175.16 665.47 541.5 465.55 123.07 53.54 104.47
2219.18 1754.21 1778.5 4550.62 3759.05 3394.37 3239.85 1714.4 260.84
1817.61 1039.7 1757.16 2777.86 2241.74 2184.33 2568.66 82.85 181.43
514.58 485.88 345.99 625.71 371.79 209.85 88.35 0 219.76
260.2 328.89 206.91 600.96 467.65 439.89 339.8 12.49 185.43
795.14 736.63 437.49 554.79 574.41 532.8 388.41 7.16 16.41
28.24 112.41 880.73 673.19 934.51 1298.69 1425.07 27.26 18.68
384.96 391.11 368.53 2433.33 1915.12 1798.91 1664.18 57.62 391.18
291.93 1123.35 1080.72 57.33 32.41
320.72 354.28 368.89 460.57 443 424.22 406.66 30.94 4.91
934.41 445.48 319.24 836.36 809.95 491 415.99 493.62 92.39
399.03 297.54 311.18 302.63 269.73 266.98 165.9 0 0
-21.92 -24.47 -4.51 127.12 123.67 24.24 23.71 0 0.05
139.64 1084.84 1137.5 6.1 3.79
1700.42 1606.53 940.28 1052.66 842.1 858.33 875.45 42.85 204.77
175.34 130.81 106.1 215.16 166.95 102.94 133.06 48.83 18.98
2252.66 1721.21 1765.76 863.45 601.21 373.55 370.39 47.52 42.18
603.6 176.29 466.61 462.17 204.38 2.9 0
496.82 194.66 499.65 281.99 151.09 350.08 396.39 3.76 11.58
92.63 72.34 63.5 78.3 68.98 81.44 93.14 0.23 1.48
434.33 47 33.48 138.83 172.68 61.03 78.94 0 0
200.8 158.16 159.01 337.22 264 267.44 373.47 0 0
35.82 204.69 1349.56 1244.15 1000.55 205.02 110.05
101.79 76.14 55.56 24.48 25.7 27.14 13.04 0 0
45.51 147.68 84 94.61 110 91.25 83.85 4.91 2.01
560.19 465.39 439.01 782.54 461.95 296.36 273.69 4.52 37.64
227.97 196.32 161.31 198.61 205.65 146.8 134.69 54.71 34.79
90.05 34.35 5.28 206.43 236.21 271.8 322.48 0 0
392.68 412.04 393.03 132.51 85.9
908.13 954.19 516.84 1333.29 1316.13 1279.83 746.22 12.55 10.92
14.67 18.19 194 55.28 47.19 47.96 58.16 0.46 0.02
-197.22 -45.31 -113.54 1331.2 1214.03 1053.65 696.35 63.56 31.96
232.5 194.01 122.39 110.88 72.03 46.2 79.82 0.02 1.96
205.67 41.24 -0.11 181.41 116.79 69.82 0 9.53 11.75
369.83 245.15 188.89 73.95 89.64 60.37 95.33 0 0
1466.82 1337.15 726.61 1611.43 1597.16 1493.9 1253.93 30.6 33.95
357.44 268.66 421.53 454.11 471.33 10.15 6.31
162.05 61.65 41.15 197.98 182.84 141.81 105.34 21.9 6.35
457.77 407.87 390.12 1137.32 1185.83 871.45 644.01 17.37 41.91
135.53 96.98 50.31 0 0 0 0 0 0
116.77 100.76 66.12 29.64 30.81 29.99 17 1.75 0.06
604.84 475.28 466.91 77.34 82.6 39.74 42.63 1.77 131.67
406.35 205.29 168.03 169.43 156.26 125.32 118.95 22.22 11.05
169.48 158.13 249.29 165.18 167.16 167.29 171.64 2.37 6.53
481.5 3909.29 3140.01 5.19 54.56
51.69 27.68 22.61 58.55 60.94 24.9 17.43 0.37 0
313.16 187.46 174.91 147.07 140.05 121.2 105.97 0.48 12.15
75.12 20.91 3.04 114.74 109.6 0.24 0 0 0
49.12 33.22 20.72 35.98 32.7 36.15 40.67 5.87 0.22
92.82 51.38 6.33 0 15.51
22.41 40.53 53.06 191.97 194.49 217.03 206.41 1.91 9.6
179.17 126.64 679.9 698.54 739.13 15.74 13.6
103.8 28.7 34.39 35.19 8.27 0 0
82.76 76.2 74.19 231.1 168.47 115.18 102.91 7.7 32.05
159.82 87.44 -6.83 679.37 658.4 385.37 406.76 155.62 90.48
322.09 276.12 226.99 187.73 141.43 162.87 175.7 40.9 20.71
237.11 38.51 93.81 160.44 158.77 160.71 166.09 0 0
65 151.35 137.87 13.95 4.47
102.34 61.05 60.86 23.58 25.74 28.91 27.34 1.36 0.46
231.05 146.21 135.43 92.33 98.27 57.45 53.44 0.23 0
44.18 18.76 9.63 11.58 13.79 4.23 3.22 0 0
49.19 46.39 51.82 119.23 127.64 136.67 104.52 7.99 17.17
699.96 505.59 355.62 648.09 514.48 496.85 351.27 10.32 8.45
83.17 46.65 40.81 178.6 128.5 127.93 108.5 24.84 1.18
7.85 1.06 0.54 0 0
177.96 101.46 116.98 370.36 354.21 377.01 356.01 73.34 9.37
3.35 7.6 -4.08 0.21 0.01 0.01 0.02 0 0
273.14 314.04 237.19 454.93 175.8 180.45 141 1.67 0.64
73.95 57.11 52.06 34.67 38.4 34.81 34.63 109.62 24.88
144.08 114.87 206.36 0.11 0.13 0 0.01 0 0
110.31 94.52 84.34 25.29 18.87 26.66 24.3 0 0
3.19 2.29 -0.2 0.71 0.01 0 0 0 0
12.82 87.82 40.88 1.73 0.55 0.29 0.31 0 0
21.09 20.84 16.78 15.8 15.84 16.56 21.32 0.33 0.2
73.14 51.28 47.41 78.29 21.17 17.33 9.49 0.38 33.85
264.79 165.44 267.41 178.45 197.82 233.35 271.62 0.15 1.49
128.66 105.99 75.03 117.58 112.62 104.47 101.56 22.55 24.29
40.6 23.35 22.56 8.4 1.82 0.01 0.03 0 0
5.7 13.85 1.83 0.01 0.01 0.01 0.01 0 0
152.55 132.02 117.74 119.67 120.91 102.71 65.62 0.18 2.1
124.52 100.87 102.71 223.98 198.8 174.16 167.17 0.31 9.74
98.27 73.57 113.43 305.63 300.13 216.73 100.49 40.39 31.41
3.47 1.26 0.21 0.46 0.14 0.17 0 0 0
288.59 168.03 107.95 37.16 29.34 22.43 22.24 12.83 1.75
40.87 27.98 29.31 69.99 32.02 33.92 27.75 0 1.59
151.19 108.83 149.59 247.82 273.06 197.77 141.63 2.4 4.57
76.09 63.79 53.23 31.77 33.61 29.43 31.38 0.14 0.23
122.42 61.81 38.34 136.51 194.38 182.08 194.36 3.05 0
79.04 50.93 31.33 151.47 142.13 127.32 122.44 0 0
168.47 112.2 82.68 18.08 12.9 13.54 6.91 0 0
1.87 -0.15 0.89 0.18 0.09 0 0.14
63.28 35.88 39.42 128.99 134.72 88.34 88.21 1.22 4.18
61.62 43.31 8.78 81.2 86.51 83.4 106.01 35 0
36.27 17.21 9.12 1.25 1.43 1.8 2.92 0 0
41.48 40.39 40.4 46.8 51.28 55.2 62.53 0 0
57.46 32.97 12.65 94.34 10.11 4.97 6.14 0 0
22.99 19.1 7.94 52.4 44.18 41.08 35.62 0 15.08
121.38 23.9 41.09 113.94 115.65 63.5 52.74 27.98 8.08
31.15 16.49 28.49 9.48 9.83 10.8 6.71 7.85 4.04
15.53 12.19 8.4 16.27 14.5 4.2 4.5 0 0
1.23 -0.38 -5.54 16.75 14.61 10.63 9.71 0.31 0.95
133.77 96.86 100.22 21.39 17.63 15.88 14.72 10.32 9.63
219.22 160.09 126.58 86.31 98.38 36.78 31.52 0 0.46
70.17 39.65 76.78 125 143.14 182.78 164.97 3.71 1.71
42.71 44.79
75.64 69.14 63.39 113.18 123.41 123.71 122.32 14.84 2.45
28.4 22.1 17.17 22.14 24.45 25.45 29.3 0.19 0.79
88.35 182.46 157.7 18.44 21.36 18.26 11.67 0 0
-14.89 11.79 -6.32 599.27 593.58 599.31 15.51 7.68 2.99
209.17 168.95 165.57 124.17 137.79 84.97 99.73 0.03 0.03
17.59 44.52 144.41 161.69 118.83 0 7.21
97.11 73.56 87.27 69.58 51.82 45.16 54.25 1.58 3.84
67.71 74.27 51.66 44.48 45.71 47.69 27.97 0 0.09
495.59 399 356.25 136.84 134.62 173.05 344.5 5.27 2.62
25.74 17.12 14.55 4.54 3.97 3.28 3.58 0.2 0.1
39.73 28.91 17.04 78.68 92.51 93.95 58.88 44.06 9.35
26.05 8.99 49.49 86.32 50.01 52.28 11.19 1.43 1.12
13.75 23.53 9.92 0.04 0.05 0.08 0 0 0
73.15 88.6 79.91 23.8 21.64 21.59 51.96 1.9 3.95
3.44 10.33 12.54 23.16 5.19 0.71 0.84 0 0
92.33 92.01 69.54 160.41 163.85 73.2 66.36 17.17 1.91
7.25 150.03 130.78 15.46 15.63 15.67 15.56 0 0
59.88 3.59 21.21 4.17 3.03 3.02 6.88 0 0
39.85 43.69 18.31 44.79 40.25 35 34.51 1.73 0.11
62.47 23.83 24.66 44.72 35.34 31.16 28.96 0 1.06
44.18 171.08 182.62 6.96 12.31 6.07 7.58 0 0
12.51 -1.54 4.9 40.78 38.5 32.71 23.96 2.16 0.21
6.99 0.95 2.03 1.01 1.11 0 0.49
4.36 42.2 4.6 1.05 1.13 137.03 22.78 0 0
42.13 22.02 23.54 16.83 19.15 26.57 28.98 0 0
25.75 28.67 11.32 40.65 37.58 17.39 7.52 15.53 10.9
87.66 68.8 54.73 762.95 768.36 776.07 464.45 95.78 64.05
12.06 17.06 9.44 66.71 63.54 48.93 36.18 22.49 8.66
24.92 32.53 19.28 0.72 0.2 0.4 0.18 0 0.01
3.78 7.04 5.35 7.39 7.82 29.4 35.16 0 0
83.33 112.71 93.53 35.14 35.47 35.34 35.91 0.1 0.02
78.99 636.63 53.04 35.2 583.31 45.92 45.87
22.12 18.73 18.08 202.49 53.58 46.83 14.97 1.39 0.22
146.99 128.29 51.97 114.15 56.8 43.98 30.58 4.45 0.52
121.43 181.2 115.37 10.52 13.16 16.73 21.55 0 0
31.38 16.12 14.73 13.63 11.66 13.3 13.69 0.02 0.08
18.94 15.64 10.81 29.33 6.31 6.47 6.34 0.15 16.55
29.84 24.57 16.3 31.96 29.02 12.85 10.83 0.07 0
101.39 114.51 58.29 119.21 129.92 110.27 117.72 1.31 3.57
72.91 76.91 68.35 21.42 16.21 16.52 13.82 0.63 5.05
192.23 79 50.84 20.32 21.05 19.36 10.73 0 0
115.51 25.42 17.08 52.08 19.57 10.81 14.96 0.1 9.97
12.26 12.47 11.3 15.34 14.07 15.06 14.26 0.55 0.83
24.88 10.74 8.06 8.93 5.41 0 0.22
4.71 11.94 2.66 0.43 0
0.15 0.03 0.92 0 0 0 0 0 0
84.93 49.63 22.3 22.36 15.74 8.18 5.72 0 3.38
23.87 13.77 14.16 10.22 11.93 7.25 6.85 0 0.26
17.74 10.28 42.69 38.81 19.21 0 0
3.44 2.89 3.14 0.01 0 0 0 0 0
38.01 20.46 11.82 42.02 46.84 28.54 19.58 1.61 1.48
3.2 0.61 0.4 15.11 15.28 13.53 4.11 6.6 0.82
4.14 3.07 6.84 36.61 37.27 37.15 34.15 0.29 0.29
67.04 57.2 39.5 21.89 23.23 18.23 18.92 0 0
23.57 43.82 17.67 0.08 14.69
125.55 77.69 43.64 40.33 41.31 25.54 11.81 11.41 0.93
31.13 35.44 26.06 0 4.36
32.98 7.75 17.14 30.25 31.98 9.63 10.32 0.65 0
4.66 65.52 47.23 1.47 1.88 2.2 1.49 0 0
25.31 25.47 35.01 12.26 10.8 9.73 57.44 1.22 0
45.04 33.02 22.28 16.66 16.59 0 0
10.66 20.84 17.29 21.92 21.88 14.47 7.59 0 0
40.66 12.14 12.42 3.12 2.73 0.11 0.24 0 0
24.38 16.58 14.98 33.24 33.67 20.98 9.89 10.79 0
12.97 20.76 17.9 7 3.7
144.4 210.73 266.03 17.53 17.51 16.39 11.39 0 0
14.09 1.8 -0.03 1.17 0.01 0 0 0 0
13.83 9.99 8.36 23.76 28.3 12.1 1.13 0 0
CF Operations Rs.Cr.
CF Operations
CF PY Rs.Cr.
Opr 3Yrs Rs.Cr.
CF Investing Rs.Cr.
CF Investing CF
PY Rs.Cr.
Inv 3Yrs Rs.Cr.
CF Financing Rs.Cr.
CF Financing
Free
PY Rs.Cr.
Cash Flow Rs.Cr.
7623 5800 19482 1791 -438 290 -6819 -5390 6813

13359 8971 30658 -12332 -3256 -17824 -3168 -1471 11530
10064.3 11631.6 30119.2 3593.4 5065.2 12253.9 -15099.8 -4936.9 7841.6
2454.48 2233.67 6740.6 -321.46 82.99 -290.88 -1955.89 -3539.95 1980.36
6554.77 2196.45 12658.37 -2225.32 -310.08 -5639.2 -5715.14 -2730.52 5104.8
7378.33 9868.3 23985.91 -7789.01 -10182.02 -22391.94 37.97 -337.17 7341.48
1215.94 954.3 2946.1 -83.47 -685.4 -1247.17 -1091.42 -245.94 33.09
19298.59 13472.86 43166.42 -16986.38 -13552.41 -39448.45 -198.48 -241.06 19217.77
1484.53 1155.78 3889.08 -1525.93 -852.22 -3334.67 57.94 -352.68 1241.09
2984.1 2870.4 7657.5 -494.8 -769.2 -2746.6 -2515.9 -2132.6 2411.6
1643.5 1395.1 3882.4 -643.3 -749.1 -1844.8 -890 -594.3 1400.9
3068.45 1691.15 6222.36 114.39 -1687.53 -2407.31 -2948.82 -348.72 2082.76
1082.23 209.87 1647.68 -622.04 53.17 -599.97 -308.33 -223.73 931.47
4381.28 1650.97 7986.77 -1562.86 -2904.39 -6394.01 -1947.18 1919.06 2969.19
2505.4 1281.9 4706.6 -1012.3 -3977.4 -5963.4 -1094.2 1884.6 1616.6
1391.79 1798.08 4084.02 -120.99 -245.61 -5043.67 -1549.04 -1314.45 988.96
889.9 983 2566.83 -18.66 -95.71 -321.71 -851.43 -814.68 829.53
474.05 412.97 1302.49 74.72 34.32 89.58 -190.63 -313.74 423.71
700.94 185.06 1087.93 -760.97 -318.57 -1438.11 -6.87 -2.93 530.17
1621.13 -7700.28 -6826.75 -1328.92 5294.17 4562.25 -39.76 2326.11 241.94
825.1 630.5 2020 5.9 -180 -374.3 -696 -522.1 703.1
698.1 390.8 1408.3 -985.1 -321.6 -1487.2 350 -125.1 28.6
585.08 779.65 1630.77 -737.34 -318.37 -1406.23 79.15 -378.94 237.44
1321.02 949.72 2994.06 141.8 279.85 928.99 -824.72 -1341.77 1196.71
1173.14 820.41 2743.49 -677.8 -636.02 -1406.1 -494.69 -164.68 390.1
626.11 499.13 1277.94 -401.19 -257 -873.03 -216.79 -142.8 610.55
2570.41 1513.88 3397.7 -648.96 -895.94 -1551.31 -1060.52 -662.67 1824.69
1521.82 1379.61 4058.85 -1299.14 220.25 -2392.01 -47.35 -1249.7 1468.27
537.06 555.74 1600.38 -193.71 -239.61 -700.19 -155.53 -316.03 297.41
260.61 255.14 694.81 -232.57 -275.8 -673.62 -51.3 14.15 256.1
665.9 432.8 1220.1 -28.9 -112.9 -103.5 -148.3 -158.3 638
564.27 501.03 1406.43 -509.34 -165.06 -809.8 -130.46 -183.2 270.64
283.89 218.54 699.5 -26.11 -99.74 -298.13 -190.45 -55.26 204.95
677.4 629.8 1752.8 -423.8 -645.5 -1418.9 -225.5 -72.4 34.3
1861.97 526.4 2651.63 -220.46 -596.68 -779.59 -1723.1 -244.11 1606.12
237.34 -3.06 302.16 -98.75 -63.79 -262.26 -57.36 68.62 238.97
449.15 811.96 1573.53 -731.23 -755.67 -2371.28 154.85 59.04 -285.15
296.9 452.7 1132 135.9 -237.2 -349.3 -132.7 -106.3 226.6
256.46 214.95 668.47 42.66 -161.86 -364.02 -124.41 -82.59 233.57
797.16 -234.31 1022.93 -420.87 -17.66 -812.71 -300.45 190.89 607.01
322.82 432.31 1176.32 -6.43 -233.03 -576.78 -300.33 -159.85 324.09
221.63 74.84 345.29 -117.71 -35.06 -192.34 -61.38 -65.45 183.95
73.03 47.79 162.69 -163.72 -50.19 -242.55 139.67 8.38 41.97
156.64 90.15 416.16 85.14 -24.32 -75.46 -80.92 -68.34 58.74
1392.41 1324.17 4364.63 -773.75 -882.51 -2658.82 -444.66 -738.74 616.02
213.5 204.25 458.6 -184.48 -22.04 -229.07 -184.39 -22.81 183.57
500.47 445.86 1324.85 -299.6 -77.3 -441.38 -265.1 -228.94 466.43
259.25 149.38 477.69 -83.23 -4092.35 -4234.7 -259.69 4051.53 234.75
415.95 50.4 -421.53 -65.48 6.37 25.98 316.67
187.72 144.21 433.53 -40.68 -66.79 -239.65 -135.14 -60.32 110.59
239.15 -30.42 241.04 -126.31 -53.71 -185.21 -67.29 73.71 101.75
85.86 50.39 163.29 -75.12 -62.19 -160.04 -16.9 19.02 10.68
235.37 -130.39 158.64 164.64 1269.72 1386.73 -883.41 -30.12 212.4
43.57 -50.34 42.69 -99.24 1.19 -251.58 80.1 62.97 -80.79
163.54 137.87 435.13 -294.55 -245.68 -620.3 158.28 -27 -245.75
275.37 194.33 592.62 24.29 -27.69 -24.08 -306.05 -155.74 204.87
553.82 -77.15 766.67 -22.32 176.8 312.73 -463.8 -94.97 497.76
316.15 282.93 744.47 -149.66 -165.75 -369.79 -143.82 -119.22 174.76
180.1 144.37 512.56 -72.14 -14.91 -161.34 -90.83 -132.08 165.84
112.22 57.62 -71.62 0.98 -13.34 -58.84 111.84
410.4 400.01 1125.5 9.76 -203.04 -97.33 -276.8 -272.58 315.83

271.11 223 728.75 123.29 -5.05 -471.86 -334.59 -221.05 125.3
130.51 106.48 311.95 -109.46 -100.74 -298.23 -20.51 -5.13 24.83
476.19 262.24 737.78 -160.43 -269.82 -892.56 -212.86 -17.43 291.89
487.61 356.39 1187.49 -123.57 -187.87 -467.28 -142.8 -193.91 376.04
312.4 -71.58 648.24 -44.83 123.31 -114.35 -179.69 -116.16 260.54
250.74 143.09 463.6 -33.21 -61.67 -168.42 -215.41 -80.07 213.6
26.7 27.04 121.48 -49.7 -8.36 -82.26 -4.64 -9.83 -8.67
-964.7 -695.06 -2022.43 126.17 319.67 481.9 827.11 319 -964.46
115.33 116.02 276.59 -72.27 -67.7 -132.8 -42.75 -20.08 75.33
230.62 255.91 707.1 -202.09 -183.5 -548.87 2.22 -107.5 24.77
124.08 94.21 358.27 -128.48 -118.69 -382.04 -7.18 20.71 64.03
1985.97 -52.41 2192.83 -289.99 -356.81 -633.98 -1769.02 34.44 1628.06
125.09 183.76 589.78 -25.94 -26.78 -321.99 -141.31 -105.77 90.88
54.83 71.18 -188.3 -36.91 156.94 -29.15 -21.06
944.72 712.5 1885.57 324.37 7.02 -139.32 -1119.69 -865.92 958.66
336.84 80.06 458.29 -245.92 -51.45 -208.57 -74.41 -51.5 271.21
250.38 112.43 512.65 -98.42 -120.58 -198.38 -142 -0.07 246.66
17.02 -4.86 7.16 -145.16 -40.25 -204.66 152.54 43 -111.06
140.9 128.57 385.45 -42.74 -123.55 -226.58 -38.55 -43.09 90.45

883.75 170.46 1397.36 -377.9 -226.08 -659.15 -298.26 -82.69 771.04
204.44 296.03 -195.24 -205.37 -13.06 -77.96 -67.16
44.68 83.42 194.59 -54.33 -99.73 -223.09 79.77 89.79 -32.06
368.81 499.31 1607.43 -416.82 -547.55 -2313.46 277.14 37.87 -105.35
162.08 13.3 313.08 -44.32 63.18 -92.16 -93.01 -86.61 151.69
26.2 -49.02 7.09 -60.72 -48.5 -126.29 35.09 88.22 -78.47
471.09 273.17 863.98 -184.52 -63.04 -297.94 -271.89 -197.46 391.41
184.47 75.07 324.42 -262.05 -53.7 -333.79 204.96 -16.15 169
191.73 127.94 467.99 112.48 82.4 265.72 -301.43 -219.11 141.09
90.66 161.57 397.38 -88.43 -174.74 -509.88 -37.24 42.12 14.13
57.34 69.91 138.52 -48.6 -77.23 -242.1 -5.48 11.98 9.32
818.12 553.41 2022.57 -2031.61 -344.02 -2802.33 1368.89 -236.76 -1258.67
731.1 551.19 1589.34 -323.24 -265.3 -694.66 -297.67 -311.53 261.02
146.3 556.14 719.41 -59.47 -351.36 -571.02 -59.7 -215.36 -29.66
122.85 132.11 377.68 -55.93 -103.76 -295.12 -63.95 -16.14 122.95
139.76 214.51 396.59 16.06 -101.29 -137.56 -39.58 -105.66 139.76
267.96 41.66 494.26 428.91 -2046.79 -1697.45 -687.91 1933.1 194.95
260.9 144.87 530.09 -27.19 -168.21 -383.26 -174.23 -9.22 206.9
130.21 134.64 452.23 -115.68 -347.4 -628.32 7.52 265.98 19.42
36.13 88.43 250.36 -62.76 -32.9 -83.09 26.73 -35.68 -29.89
19.82 -327.77 -420.29 -41.21 -286.01 1321.11 -62.3 -2.42 -360.45
209.94 27.4 287.43 -59.53 -13.48 -111.82 -90.15 -20.78 150.31
57.08 68.72 202.07 -34.41 -51.12 -235.43 -23.57 -28.81 45.56
99.81 16.94 116.7 -22.34 -99.49 -121.83 -85.78 102.06 75.6
510.32 -168.7 962.41 -107.24 -214.74 -362.76 -385.65 394.39 394.28
168.44 15.29 248.4 -73.81 -52.5 -175.25 -94.53 37.09 123.31
477.18 102.55 639.93 -83.44 -136.71 -453.42 -403.79 43.89 392.68
35.7 65.57 93.49 -85.36 9.33 -522.23 71.12 -78.2 -57.52
-563.39 -241.02 -756.33 916.75 222.93 439.83 -86.47 -39.4 -465.03
26.06 19.62 69.95 -33.92 -1.28 -31.04 13.7 -32.18 13.42
-218.55 -130.01 -455.38 199.37 -307.13 -126.83 0.26 457.48 -206.46
50.49 8.4 66.57 -46.36 -57.08 -142.81 -1.96 45.62 -7.95
202.05 133 484.98 -226.98 -186.82 -607.8 9.92 30.73 202.71
18.18 21.17 58.47 -13.85 -11.01 -32.69 -11.69 -6.95 15.64
99.61 68.77 257.7 -26.95 3.78 24.31 -73.13 -72.88 83.96
205.18 77.24 385.75 -41.52 -137.57 -340.86 -196.21 48.66 160.65
72.34 43.18 148.89 -33.01 11.03 -57.98 -32.7 -53.98 38.04
11.02 17.37 91.8 -12.46 -13.05 -52.44 5.49 -0.44 -6.05
336.05 586.82 812.38 21.05 0.31 -96.28 -498.3 -493.65 407.39
72.44 -220.44 558.23 -179.25 -29.16 -386.46 145.25 218.65 -17.93
74.73 56.09 207.75 -28.41 -27.87 4.23 -34.07 -25.98 62.37
394 284.44 1090.73 -253.59 -234.92 -822.95 -186.96 -5.37 143.33
124.36 64.29 219.77 -38.25 7.87 -61.5 11.03 -45.96 106.48
12.43 25.78 53.64 -52.07 -43.81 -123.27 20.19 -39.19 -46.73
136.8 -24.17 171.47 -30.34 99.04 60.11 -82.08 -63.55 124.87
338.2 -203.1 940.25 -48.58 -90.09 -278.52 -292.94 267.58 278.37
149.87 109.37 300.34 -50.4 -70.25 -160.27 -66.16 -36.51 125.67
83.83 18.55 171.59 -22.02 -17.23 -54.47 -25.5 -14.85 53.06
196.41 151.64 561.3 -60.5 -138.64 -451.26 -131.96 -14.15 131.8
75.51 53.5 182.41 0 0 0 -75.47 -53.27 75.51
32.85 22.07 88.11 -17.66 -3.52 -22.67 -18.87 -8.22 28.08
88.06 16.14 -65.24 82.88 118.54 288.27 -137.06 -128.52 92.84
178.8 -78.31 134.36 -19.26 -22.41 -55.81 -136.3 81.25 158.76
18.12 82.42 65.71 -12.85 -18.77 -40.14 -7.74 -76.68 5.04
246.76 357.9 569.63 70.36 -282.16 -391.64 -79.66 -101.51 100.13
19.62 8.85 50.83 -20.09 -9.54 -50.72 0 0 12.44
50.34 -2.29 67.63 -35.04 -44.3 -98.72 -14.01 41.54 31.73
16.25 60.27 41.24 -5.17 -4.63 14.83 -13.71 -44.71 12.92
17.38 11.19 40.23 -7.11 -0.38 -7.52 -8.61 -8.61 9.73
-60.08 -10.95 -82.31 -9.99 -49.81 -60.65 85.27 62.5 -88.07
94.11 -1.57 194.19 -13.67 -4.06 -30.12 -42.07 11.63 77.66
151.19 43.66 290.25 -11.81 -125.59 -376.1 -168.87 56.58 111.32
67.63 49.28 139.34 -67.55 -79.46 -189.52 17.78 55.93 64.99
50.45 47.51 136.49 -44.91 -71.32 -133.82 -6.5 21.91 5.54
105.76 70.85 333 -78.45 -68.69 -369.79 -30.97 4.14 27.31
103.04 36.41 163.93 -96.53 -27.04 -137.74 70.23 -9.24 103.08
45.74 48.14 130.11 24.46 13.83 44.61 -1.23 -0.09 45.36
18.1 -12.68 -2.15 -28.25 -15.88 40.93 -6.59
34.66 -12.6 86.59 -10.32 37.07 -26.44 -35.1 -25.83 32.9
70.55 -29.62 55.15 -14.16 3.73 -39.2 -49.56 28.69 56.1
19.15 3.19 20.85 -7.27 -2.4 -14.72 -3.76 -3.28 17.62
50.17 45.78 110.63 -10.7 -19.02 -45.26 -39.3 -26.5 39.47
214.5 134.14 429.09 -50.82 -40.94 -133.64 -163.41 -93.38 165.24
20.57 25.17 62.35 -27.56 -13.03 -52.23 3.28 -12.57 -2.02
-7.92 0.31 -0.39 -0.12 8.28 -0.14 -8.33
43.54 58.32 172.37 -89.79 -13.64 -115.02 31.68 10.35 -51.66
79.66 -4.04 106.59 -54.21 10.18 -81.47 0 0 79.45
54.7 141.13 377.38 -295.71 -34.41 -379.99 199.25 -53.46 -62.75
6.64 13.23 30.06 -69.95 -16.56 -93.19 64.08 3.11 -40.71
19.55 24.65 66.6 -20.14 -2.98 -36.06 0.12 -31.31 19.55
16.7 40.56 82.25 -6.71 23.6 -1.02 -28.89 -25.8 14.39
-14.37 -1.51 -16.56 -0.28 -0.01 -0.3 18.1 0 -14.55
-80.52 30.28 -78.05 -2.24 -0.37 -4.04 85.04 -29.04 -80.52
12.04 9.14 32.97 -11.36 -1.55 -26.03 -1.91 -6.5 9.01
48.93 7.12 57.88 -76.53 2.86 -71.78 22.17 -6.51 13.31
55.67 48.19 101.2 -0.02 -13.11 -10.46 -16.65 -44.83 58.12
31 25.41 82.18 -12.52 -24.86 -48.35 -18.06 -0.58 16.95
-13.9 -10.01 -22.21 -3.71 -0.84 -5.62 17.13 12.98 -15.85
-1.31 -1.61 9.79 -1.34 3.09 -9.79 0 0 -1.31
75.42 52.84 154.89 -30.88 -18.19 -60.84 -37.76 -35.77 68.24
52.31 47.12 130.63 -27.61 -33.71 -74.85 -19.36 -10.45 22.34
40.38 39.68 103.65 -24.98 -55.24 -117.23 3.75 17.25 15.26
0.14 0.11 0.04 0.12 0 0.21 -0.24 -0.1 0.26
64.47 -21.55 -6.13 -19.91 -4.79 -35.15 -44.88 25.66 43.77
9.32 21.37 45.02 -35.5 -6.07 -41.56 27.86 -8.9 -27.62
44.12 87.09 173.35 -15.52 -16.72 -68.81 -51.34 -48.11 27.61
19.43 19.95 62.94 -4.63 -6.42 -19.06 -1.63 -8.6 14.62
99.31 59.77 164.2 -37.61 -23.52 -88.49 -21.84 -37.45 91.25
56.09 26.56 112.84 -25.61 -2.15 -42.2 -27.61 -14.38 43.22
29.42 37.88 82.78 4.34 1.09 7.13 -9.49 -6.57 29.43
-4.6 -4.12 -13.5 3.41 -16.85 -15.65 -0.72 21.27 -4.96
24.37 39.25 97.04 -20.09 -15.65 -59.51 -1.46 -22.92 10.41
89.08 26.93 143.34 -10.66 -18.7 -58.57 -17.43 -15.49 75.14
3.63 -8.71 -3.14 -1.55 -7.46 -8.87 1.3 15.09 3.44
18.59 31.1 81.56 55.97 -17.12 52.27 -75.96 -14.99 17.91
92.94 19.52 121.19 -84.12 -12.16 -125.73 -7.65 -1.37 -7.84
20.87 22.07 55.07 -11.13 -16.89 -33.96 -18.87 2.68 13.65
38.75 27.46 73.97 -36.05 -42.72 -99.91 -2.67 17.27 2.28
-103.79 -22.39 -146.75 112.7 30.4 159.98 -4.66 -4.66 -108.11
3.88 -5.22 -2.25 -2.91 -0.08 -6.44 -0.21 -0.18 3.84
0.63 0.69 6.91 -2.98 -5.75 -9.76 2.1 5.29 -2.61
47.39 53.06 62.91 -5.5 -14.05 -19.1 -6.64 -24.59 43.15
26.21 -36.25 -5.98 12.59 54.04 44.15 -15.08 -28.47 33.9
32.75 57.45 115.36 -31.61 -1.97 -28.19 -0.31 -57.16 30.49
16.74 -65.68 54.71 -0.38
0.33 10.92 19.11 -5.47 -3.72 -9.23 6.72 -9.94 -5.44
25.95 12.5 48.37 -13.04 -8.51 -24.46 -9.17 -4.57 23
7.02 -1.89 5.77 27.37 -8.56 24.99 -27.88 4.68 10.59
46.23 42.32 136.08 -6.68 -43.08 -84.95 -39.94 -15.96 38.63
25.28 66.77 102.35 -4.69 -13.28 -56 -20.39 -45.35 20.59
13.62 40.66 94.63 -1.63 -7.34 -53.38 -9.85 -33.4 12.99
40.64 14.01 60.68 -20.68 -7.19 -25.57 -7.72 -5.08 23.82
10.08 41.13 45.54 -31.98 -10.42 -63.6 -6.28 -3.26 9.69
-20.74 -9.7 59.91 9.46 15.23 9.43 -13.82 0.22 -30.61
7.04 3.57 12.55 -0.64 -0.69 -2.35 0.81 -1.09 6.5
14.44 15.36 49.02 -22.39 -0.89 -39.58 8.84 -14.43 -7.99
13.18 14.75 29.13 25.84 -16.25 14.86 -0.58 -0.59 12.87
-15.7 -15.7 -37.37 15.71 15.71 39.32 -0.15 -0.15 -15.7
11.25 30.9 40.57 -10.76 -0.83 -14.96 -0.94 -6.05 13.94
18.28 4.29 25.64 -18.33 -1.28 -21.35 0.35 0.1 4.2
40.87 25.74 95.36 -0.84 -59.85 -98.26 -40.23 34.19 33.27
23.61 67.92 16.5 -5.65 -62.97 10.35 -1.92 -1.92 23.22
264.46 2.54 303.03 -120.75 -18.82 -141.65 -22.68 7.89 262.6
13.46 23.58 54.44 -5.82 -2.55 -13.63 -8.83 -20.82 7.61
14.23 20.28 40.82 -12.6 -9.35 -30.02 -2.82 -3.89 -0.61
93.35 49.44 126.93 -0.77 1.47 1.24 -82.95 -54.84 92.44
9.71 8.98 23.22 -6.31 -5.36 -15.38 -3.36 -2.71 2.52
-0.45 6.43 2.91 9.3 1.8 -2.4 -5.99 -1.87 -1.39
35.89 -5.04 78.53 14.17 3.85 -28.89 -0.05 -0.03 36.02
13.9 3.75 22.69 2.08 0.63 9 -0.62 -0.07 13.64
137.53 28.8 143.04 -134.04 -25.35 -132.85 -3.54 -3.44 128.7
4.45 55.6 104.33 -16.24 -30.19 -62.76 14.67 -23.94 -38.82
10.12 16.14 31.52 -13.68 -24.91 -46.87 3.48 8.77 -3.55
-3.27 -4.81 -6.66 -0.22 11.44 15.11 -1.07 0.04 -4.08
-2.26 -2.73 -9.76 2.71 2.81 10.27 -0.18 -0.18 -1.33
95.79 21.21 146.78 -1.27 4.19 -5.01 -26.48 -26.75 91.07
48.47 8.97 191.41 -4.92 26.84 119.38 -31.28 -76.21 40.23
17.13 7.19 26.57 -2.48 -15.94 -22.27 -12.19 8.72 18.95
49.46 29.93 87.49 -53.87 -3.88 -77.48 6.88 -27.43 49.89
-18.01 9.1 41.08 8.73 25.24 34.61 18.47 -35.79 -18.01
3.04 4.21 16.37 0.02 -0.51 3.24 -2.98 -4 1.3
13.91 14.92 20.44 -11.16 -11.29 -26.72 -0.15 -2.15 2.65
6.12 5.47 13.49 -2.21 -4.11 -11.89 -3.95 -0.22 2.11
40.1 22.29 89.27 -10.09 -13.95 -31.48 -33.15 -7.03 30.13
-2.36 8.02 3.97 -10.09 9.95 5.33 -4.39 -6.38 -4.8
118.31 -4.03 67.98 -2.45 -4.03 9.1 -77.46 3.38 117.26
39.07 7.32 22.39 -36.57 -33.93 -74.21 0.11 24.79 21.22
1.42 5.27 8.83 -1.72 -0.5 -3.33 1.15 -3.65 -0.55
-0.17 -5.36 -7.27 -0.96 -3.22 -6.04 1.24 6.79 -1.13
1.85 1.85 7.16 -0.99 -0.99 -12.88 -0.76 -0.76 1.85
-0.26 -0.27 -0.82 0.27 0.29 0.9 0 0 -0.26
38.24 -5.08 20.98 -17.38 -8.9 -29.16 -20.52 13.9 37.5
-7.24 -6.05 -11.4 7.35 7.39 12.35 0.77 -0.64 -8.44
11.77 14.42 26.1 -11.87 -14.75 -28.64 0 0 -0.73
-14.85 -0.06 -14.9 -0.02 0.28 0.25 14.85 -0.16 -14.87
22.36 -9.39 27.25 -6.23 7.02 -28.99 -13.5 -0.63 21.91
5.72 0.14 8.34 -4.49 -1.25 -7.15 -1.15 1.28 0.99
11.3 7.3 19.39 -10.42 -3.95 -14.22 -0.77 -1.09 10.58
-3.86 -0.88 8.73 -1.55 3.23 -11.53 3.56 -1.18 -5.2
8.41 0.11 25.62 -15.05 -20.78 -46.62 8.73 12.07 -6.89
29.8 -17.37 17.29 -6.83 -2.7 -18.5 -16.61 17.11 23.19
-27.91 -46.06 -7.41 -29.54 39.45 76.28 -36.57
21.18 21.8 -1.8 0.33 -3.73 6.29 -26.12 -10.84 19.95
-9.37 2.01 7.39 7.32 6.31 -1.7 3.16 -7.85 -20.77
-8.45 1.96 -6.42 4.86 -1.32 -0.51 0.21 2.32 -12.5
31.97 -2.13 32.96 -20.73 6.99 -10.5 1.33 -3.14 20.23
5.47 8.43 14.83 -3.54 -3.16 -6.98 -3.67 -3.66 5.47
-1.76 0 0.22 -0.48 0 -1.09 -1.64 0 -2.55
13.04 3.78 20.12 -9.67 -1.83 -19.04 -4.46 0.57 4.4
2.34 -1.04 -7.59 -5.73 2.17 9.94 -5.01
14.12 82 93.77 18.97 -18.25 7.74 0 -1.31 12.66
3.41 -5.38 -7.52 -1.32 -0.01 -1.33 -2.3 4.97 3.41
2.8 5.02 9.86 -0.42 0.39 0.22 -1.59 -1.59 1.86
FCF Prev Ann Rs.Cr.
Free Cash Flow
Debtor
3Yrs Rs.Cr.
daysDebtor daysDebtor
3yrs days 3yrs
Cash
back
Cycle Inven TO Inven TO 3Yr
Inven TO 5Yr
5046 17055 10.54 13.62 11.94 -14.87 5.95 5.72 4.87

5537 20074 72.98 71.09 63.7 86.62 20.25 7.45 4.73
9547.5 23742.5 62.37 64.06 62.43 78.5 3.91 5.2 5.85
2081.47 5951.5 4.51 4.07 3.24 41.08 4.2 4.46 3.92
-965.9 6151.76 104.72 107.99 83.25 358.39 1.25 1.16 1.14
9824.89 23872.84 2.78 2.35 0
221.25 756.45 95.63 92.21 80.91 351.52 1.34 1.35 1.42
13331.65 42837.65 0 0 0
756.39 2825.08 10.08 11.44 7.22 7.36 9.33 9.49 12.09
2247.8 5372 104.76 100.85 97.67 298.19 1.71 1.52 1.59
1242 3388.5 77.58 72.63 65.67
1187.37 3993.43 82.91 83.4 64.99 289.79 1.51 1.52 1.41
-46.71 890.3 34.93 34.64 31.9 109.31 3.32 2.61 2.28
114.07 3797.15 68.19 66.72 67.7 305.98 1.38 1.42 1.72
235.5 1736.1 93.81 100.55 88.66 236.27 1.89 2.08 2.27
1137.56 2231.52 75.83 73.67 59.68 306.28 1.12 1.02 1.38
878.77 2193.53 10.69 15.12 11.91 12.32 5.93 5.9 5.57
410.19 1211.26 20.22 21.59 20.89 6.65 5.5 6.38 7.27
49.87 696.95 83.42 93.62 103.11 359.4 1.1 1.62
-9093.72 -10852.02 197.22 185.85 85.81 922.04 0.45 0.41
459.7 1626.1 67.64 68.31 62.47
23.1 201.5 70.09 79.85 67.93 146.44 2.93 2.82 3.15
252.72 79.16 72.15 65.23 45.8 219.94 2.09 1.88 2.4
868.24 2756.94 34.47 41.61 37.72 45.44
85.98 814.69 44.75 40.12 40.36 110.24 3.35 4.24 3.8
503.59 1294.17 28.35 28.3 22.16 39.47 4.11 3.53 3.97
784.93 1117.45 189.26 175.49 184.19 306.14 1.69 1.17 1.01
1303.15 3898.66 69.48 73.48 59.21
229.65 753.06 20.72 24.66 22.52 71.59 4.5 4.58 3.91
250.02 683 0.96 0.66 0.61
378.3 1095.8 72.61 80.62 72.47 218.39 1.63 2.06 2.34
322.36 798.55 70.74 68.21 57.84 309.31 1.54 1.46 1.36
176.76 506.58 14.1 14.82 16.72 40.15 7.38 10.67 12.9
46.5 162.7 72.24 69.46 60.39 31.66 16.48 7.05 8.97
255.37 1995.04 48.18 50.17 59.01 69.89 3.14 3.93 3.88
-1.41 233.04 42.73 48.09 41.63 7.65 8.57 8.35 9.79
48.87 -731.21 68.53 58.42 39.83 418.05 1.06 1.4 1.76
385.1 906.2 74.72 68.18 60.96 47 167.33 12.67
183.6 602.43 88.96 83.73 72.22 83.12 53.44 240
-387.25 573.9 45.98 47.65 40.19 47.89 4.46 6.78 4.99
432.81 1112.94 60.62 57.44 60.28
35.85 225.54 127.7 114.26 101.11 187.97 2.36 2.54 2.41
32.68 107.34 81.4 62.57
28.97 208.72 75.12 66.89 67.73 157.21 3.75 3.8 4.65
711.89 1953.24 82.63 85.87 96.66 206.61 1.77 1.52 1.71
183.87 390.38 24.77 26.15 24.36 214.53 1.72 1.74 1.5
418.18 1231.35 56.61 52.7 57.31
132.32 428.36 24.42 24.08 3.42 68.49 2.51 3.53 4.97
-6.39 51.31 96.9 272 1.61
75.31 152.48 60.37 66.5 70.97 92.2 5.83 3.86 4.54
-18.32 106.27 61.2 89.29 71.59 0.03 0.01
-11.91 1.04 61.03 74.73 99.03 53.28 4.44 4.72 4.66
-156.93 79.06 25.65 39.41 39.36 95.49 3.64 1.55 2.62
-129.63 -271.56 77.16 69.72 81.84
85.8 -108.1 37.12 30.82 30.16 87.36 5.01 6.63 7.14
152.53 451.75 71.04 72.48 72.22 197.86 2.67 2.88 3.11
-147.56 601.17 66.07 66.76 76.89 49.06 4.52 4.18 3.97
114.94 378.85 61.8 60.33 58.73 88.54 5.07 5.21 5.13
110.23 464.38 14.48 11.13 7.2
56.92 60.05 69.99
77.75 70.2 25.87 0.42
291.94 865.58 49.58 41.86 31.47
186.09 520.97 53.31 37.65 23.79 149.4 2.32 2.26 1.93
30.89 48.47 67.58 74.5 76.75 261.69 2 2.74 3.15
-16.59 -171.65 103.26 115.75 108.09 152.49 3.26 3.44 3.18
56.12 638.2 64.84 66.83 59.71 143.21 3.56 4.14 4.59
-161.34 390.93 82.09 104.84 86.23 0.24 0.87
80.02 288.86 98.75 105.34 90.64 123.12 4.42 3.44 4.69
13.12 48.81 45.9 46.72 72.27 177.52 2.32 2.12 1.88
-695.03 -2113.29 20.97 26.12 29.58 0.49 0.01 0
92.5 168.16 98.66 102.53 135.96 151.3 3 2.99 2.84
50.64 79.44 26 29.63 40.38 33.3 6.85 6.69 5.33
-75.36 20.73 81.02 73.13 67.95 130.73 4.45 5.75 4.4
-395.51 1314.38 45.09 44.73 46.93 79.99 2.48 2.99 3.04
159.58 451.91 7.87 6.12 3.27 46.95 7.2 5.59 6.13
27.19 57.26 59.01 42.93 6.61
594.34 1311.65 50 58.72 69.74 7.76 7.49 6.98
33.85 289.06 73.04 79.04 57.87 148.7 2.02 2.04 2.28
70.22 430.73 33.67 30.26 27.41 172.69 2.36 2.51 3
-45.99 -165.3 17.72 41.94 65.64 20.11 6.98 4.46 7.65
164.07 167.96 160.8 52.03 355.55
116.34 311.92 61.4 55.73 55.27 407.81 1.27 1.38 1.27
-15.62 977.14 72.42 81.92 45.53
82.22 152.27 166.57 2844.82 0.26
18.24 4.15 96.81 90.62 30.01 268.4 3.1 9.82 9
78.68 49.63 13.08 12.07 34.59 79.5 4.59 5.11 4.16
8.57 291.62 78.99 79.07 75.96 176.72 2.84 2.18 2.79
-204.35 -194.04 54.69 60.44 60.38 230.4 3.33 3.76 3.33
213.4 676.24 53.59 50.32 57.92 66.43 6.01 3.15 2.09
60.23 278.73 107.55 86.31 55.44
59.17 333.92 46.38 40.97 44.33 387.64 0.8 0.94 0.8
-79.76 -143.26 85.91 74.56 60.83 245.29 2.7 4.01 3.65
7.18 -104.89 90.87 104.95 114.19 236.14 2.02 1.72 2.3
170.27 -876.22 95.99 97.84 93.09 108.56 5.45 5.93 5.99
181.18 612.35 55.23 53.14 53.42 136.95 3.89 4.43 4.99
413.1 198.65 180.29 173.1 175.44 129.76 3.72 2.8 5.24
136.06 244.46 69.31 72.19 73.5 237.94 1.86 1.97 2.35
214.51 340.43 42.52 49.03 52.77 185.42 2.32 2.13 2.66
49.79 275.01 37.85 64.04 74.01
-22.74 40.09 45.17 41.7 36.35 185.88 2.37 2.47 2.27
64.92 200.88 16.91 22.91 125.43 2.61
44.94 141.96 31.46 33.27 29.7 267.61 1.7 1.77 1.99
-519.32 -1150.5 117.63 125.53 164.95 419.5 1.25 1.47 2.26
14.25 175.71 78.31 71.17 117.79 199.82 2.09 2.62 3.51
49.55 117.5 1.8 2.83 2.38
-88.4 -12.85 29.36 28.58 113.05 3.42
-406.92 556.44 28.69 29.97 35.81 172.85 1.62 1.6 1.06
-37.47 100.81 112.33 112.6 135.24 74.02 3.43 3.51 2.25
-10.76 212.74 54.55 50.67 52.06 236.93 1.7 1.7 1.61
-62.98 -380.57 112.76 112.22 62.53 0.01 7.02
-229.37 -658.74 197.97 214.81 154.73 125.3 6.18 0.68 1.86
15.39 48.2 71.09 72.79 61.7 195.84 2.96 3.97 4.26
-231.37 -554.11 658.46 350.71 126.11 577.17 1.17 2.63 3.54
-46.13 -89.61 122.01 104.11 92.79 76.77 400 32.52
133.26 289.69 42.48 36.56 36.25 146.2 4.11 1.9
19.2 52.99 36.94 43.6 50.56 61.29 6.22 9.47 8.84
35.34 186.14 1.95 5.68 7.16 -29.03 14.14 20 13.14
-38.56 104.66 103.97 100.64 80.78 239.05 1.79 1.62 1.63
-1.71 2.81 64.56 70.25 71.49 123.82 3.32 6.68 4.71
5.55 36.05 58.91 65.25 56.97 69.43 4.9 5.36 7.76
526.7 726.34 15.59 11.97
-327.41 289.36 30.47 26.55 23.93 292.57 1.21 1.99 0.9
47.71 179.75 63.24 62.32 59.72
56.97 284.31 42.65 78.55 119.36 0.35
86.39 178.31 54.4 61.77 74.37
-18.93 -80.79 53.14 46.23 51.84 88.66 4.48 6.41
-48.17 121.35 90.88 127.83 176.71
-283 655.52 35.94 37.34 30.52 181.44 1.66 2.03 1.39
71.52 195.31 83.77 98.62 108.87 141.79 3.25 4.4
-1.03 100.91 42.02 42.61 43.13 73.22 6.24 5.69 4.98
11.81 102.37 22.72 19.5 24.82 201.34 2.28 2.34 3.13
53.5 182.41 0 0 0
18.1 77.53 125.15 108.51 115.82 189.75 3.7 3.75 3.94
-4.1 -81.22 111.9 99.34 76.73 2268.13 0.18 0.32 -0.29
-101.44 72.73 91.39 86.26 79.99 103.38 2.63 3.01 3.92
63.47 25.06 63.1 72.44 79.98 163.85 2.5 2.7 4.1
148.11 173.57 47.72 52.55 -3583.21 0.58
-5.65 5.72 62.82 76.87 110.27 162.78 3.26 3.62 4.04
-48.24 -8.35 119.43 120.31 118.04 280.72 1.8 2.19 1.29
53.46 30.98 85.21 94.31 72.48 56.7 8.75 13.58
10.35 31.27 46.74 40.73 52.38 43.39 8.82 10.11 10.05
-32.13 -133.86 31.53 28.28 596.32 0.99
-18.65 145.5 7.63 9.92 6.47 312.41 3.36 3.67 3.26
-68.78 -6.65 44.72 54.55 52.94 47.72 5.39 3.8
47.67 134.45 11.37 28.73 52.39 0.06 0.05
-23.81 0.12 63.64 64.4 84.64 79.32 7.69 7.22 5.58
2.16 -36.79 55.8 48.1 19.79 352.58 4.09 5.34 4.2
36.54 150.83 129.25 121.91 109.76 110.01 3.82 2.68 2.52
47.94 130.17 41.47 53.32 55.18
-40.93 20.07 31.14 87.32 4.4
-14.79 80.42 0.1 0.07 0.04 22.16 15 13.15 11.73
-50.03 -18.71 69.35 75.96 65 279.6 1.63 2.18 1.99
0.24 6.32 37.01 65.91 104.44 276.67 1.45 -1.73 8.94
26.21 64.9 61.55 58.95 48.83 143.3 3.18 2.51 2.79
94.24 289.99 115 100.78 81.61 207.95 1.82 2.98 4.16
10.96 14.04 89.14 85.29 83.38 95.51 8.29 9.33 7.55
0.19 47.35 49.8 116.46 4.31
40.22 45.6 31.37 16.29 7.86 512.81 3.69 3.93 3.23
-4.06 106.35 0 0 0
129.83 239.06 128.73 124.6 156.36 265.31 1.75 2.12 2.6
-4 -42.58 63.88 75.72 79.03 178.52 3.56 4.15 4.13
24.5 66.45 0.06 12.79 30.18 -0.31 0.52 2.12 0.54
38.48 76.62 102.83 84.52 59.51
-1.52 -16.76 249.73 198.27 0
30.28 -78.29 34.05 17.95 1.37 58.34 110.36
7.48 25.51 43.48 65.87 85.89 207.46 1.83 2.74 2.04
-21.71 -13.43 96.35 96.64 100.31 59.24 4.53 5.99 12.57
36.59 84.45 122.51 153.24 154.23 159.39 2.85 3.92 4.52
-5.87 25.12 94.23 86.01 86.16 184.13 2.82 3.09 3.73
-10.85 -26.07 113.93 80.32 39.81 79.26 13.58 79.72 9.55
-1.61 9.79 0 0 0
38.22 123.42 95.71 109.52 91.86 132 4.57 4.82 11.49
9.32 39.99 81 86.13 92.68 303.27 1.63 1.6 1.94
-15.7 -26.46 25.35 29.34 16.36 149.53 2.32 2.3 2.02
0.11 0.16 449.23 378.95 62.57 410.81 2 1.65 0.32
-26.6 -42.44 46.11 46.77 24.53 165.65 3.02 4.54 5.87
14.62 0.94 58.55 51.26 31.52 85.67 8.06 10.87 6.03
63.85 93.83 48.43 57.12 66.32 118.63 6 5.27 6.12
13.39 43.32 121.7 110.75 120.45 315.08 1.64 2.08 1.65
14.83 83.22 43.45 42.43 30.27 63.41 10.24 12.05 9.45
24.67 93.28 68.69 69.84 71.33
37.74 82.48 81.71 103.46 97.44 -1739012.83 0 -0.11 0.12
-4.38 -14.41 44.56 81.05 91.25
22.94 42.45 116.53 109.43 100.64 282.64 1.81 1.91 2.26
3.54 89.61 117.72 110.25 80.77 0.54 0.5 0.47
-9.04 -3.88 133.68 177.74 209.91 -1204.65 -0.25 -0.04
27.47 77.17 66.38 58.12 60.86 367.62 1.47 2.21 1.99
15.57 12 78.49 75.81 58.07 76.51 0.72 0.34
12.17 30.54 91.4 97.58 83.86
-15.73 -27.1 73.02 75.65 78.24 114.65 4.51 5.78 6.57
-24.45 -155.33 139.36 83.37 0.17 310.51 301.92
-5.32 -1.77 103.9 94.11 135.65 129.92 6.23 4.47 2.79
-5.34 -3.44 86.75 54.64 71.49 229.97 10.73 44.29 46.59
49.86 53.76 8.69 14.57 15.18 10.78 32.23 13.5 12.59
-69.42 -36.92 251.49 244.61 312.72 0.03 1.74 9.69
55.1 109.45 49.07 46.89 49.02 197.43 2.22 2.52 2.14
77.43 77.43
5.45 4.74 185.55 149.98 81.29 435.75 1.38 1.63 1.63
9.88 49.37 65.78 66.56 86.58 232.59 2.09 2.35 2.28
-4.43 6.51 71.68 38.08 468.51 1935.78 0.15 115.1 0.11
39.11 128.66 0 0 0 208.5 205.67 152.83
53.99 78.25 11.95 21.3 26.79 112.08 2.65 2.88 1.73
29.33 35.96 45.06 56.8 64.22 56.66 3.54 4.71
6.02 34.24 45.27 57.27 63.87 133.04 3.1 2.44 2.64
40.36 44.01 189.98 195.32 49.72
-18.53 34.44 191.43 144.66 131.34 4394.63 0.11 0.3 0.28
2.85 10.26 251.97 266.96 321.41 -148366.32 0.04 0.12 2.36
14.44 9.69 78.59 67.36 56.83 266.54 2.31 2.81 5.38
14.33 28.42 25.59 28.07 28.5 70.99 6.63 7.62 1.53
-15.7 -37.39 35.04 35.04 90.66 0 0 0
32.33 41.32 49.37 55.77 99.98 211.4 1.83 1.25 1.68
2.8 6.73 263.88 281.86 333.33 329.98 5.09 6.22 3.29
-33.09 -12.68 45.46 58.32 78.1 130.74 4.17 4.34 4.99
67.58 15.23 0 0 0.45
0.9 298.58 356.76 321.92 518.73 0.29 0.16 0.1
21.02 38 15.98 11.89 11.82 37.23 15.32 10.6 12.43
11.47 9.05 131.76 132.86 144.32 120.8 6.17 6.14 6.25
48.59 123.55 41.38 71.84 97.03 0.15 0.09
1.78 5.37 96.7 105.49 104.9 59.72 4.78 5.93 7.82
5.75 0.8 18.37 53.13 89.17 12.19 80.08
-3.55 82.01 0 0 0
2.61 26.5 64.04 66.96 81.12 135.65 3.69 5.21 3.62
10.64 121.14 0 0 0 0 0 0
21.77 4.3 37.68 48.98 58.06 521.69 1.46 1.77 1.87
-8.77 -15.87 36.2 53.81 44.21 97.33 5.22 5.62 3.82
-4.84 -7.5 6.29 20.84 13.19 177.97 2.02 22.82 1.69
-2.38 1.56 70.93 44.65 326.07 66.79 34 1.83 5.76
18.23 137.26 144.91 166.27 218.38 1.46 0.85 0.47
-0.72 155.89 0.43 13.97 32.88 -2.87 35.01 6.97
7.58 26.29 56.8 54.3 52.04 88.69 10.57 7.89 9.29
30.01 69.97 63.95 80.39 129.1 58.49 24.05 11.71 24.8
9.63 41.21 188.3 265.66 506.54 1198.79 0.29 0 -0.06
2.54 27.37 208.44 136.86 104.57 331.92 3.66 2.83 0.74
3.2 -7.29 95.04 103.72 94.51 31.66 5.17 7.47 7.12
1.02 -0.73 54.49 51.96 43.88 291.16 1.75 2.18 3.08
5.19 46.91 36.57 59.53 53.8 215.93 2.56 2.93 4.09
1.87 -7.51 8.02 7.62 14.07 105.84 3.66 3.93 5.68
-5.2 63.12 302.62 407.71 281.72 73803.07 0.02 0.09 0.02
-1.54 -10.85 130.51 126.1 73.13 279.22 2.06 4.7 1.41
4.63 5.06 39.92 58.21 79.76 223.76 2.97 1.84 2.84
-10.87 -16.97 25.31 19.6 12.05 136.48 3.34 6.51
1.85 7.16 151.51 71.35 151.43 8.22
-0.27 -0.82 0 0 0 0
-12.13 12.05 59.62 52.02 57.54 87.16 8.37 6.53 9.95
-6.92 -17.57 97.15 74.18 81.84 524.29 0.97 1.16 2.77
-10.55 -13.39 93.74 130.47 96.2 75.43
-0.06 -14.92 125.41 224.41 211.94 -0.35 153.19 3.25
-12.3 1.81 46.2 33.9 78.52 347.22 1.05 2.15 5.11
-1.18 0.84 7.55 9.44 5.44 45.78 5.08 4.16
8.75 19.39 9.07 46.82 14.72 46.63 9.11 8.71 27.04
-3.7 -0.16 177.95 141.41 117.14 274.72 2.36 2.9 3.85
-20.56 -18.63 128.34 123.71 156.32 4.28
-20.47 -2.9 74.64 52.76 46.07 72.56 6.21 7.95 7.56
-70.85 13.19 10.09 23.35 29.53
20.71 -26.76 7.71 12.86 10.93 24.85 15.25 8.82 14.88
2 -4.06 0 0 0
-3.44 -18.72 83.98 94.02 47.78 -1000.21 -0.28
-4.47 15.79 35.06 72.81 60.88 242.45 1.66 2.15
8.43 14.93 72.46 112.82 193.94 297.54 1.53 0.97 3.59
0 -1.18 31.36 17.99 1.37 117.98 4.57 3.22 3.94
1.94 1.99 128.81 135.19 115.05 157.75 4.79 5.71 5.64
-3.52 36.9 42.02 0.09
78.4 86.67 94.41 206.9 287.91 0 0 0
-5.38 -7.52 70.63 83.16 12.03 65.52 42.63 50.63
4.55 8.31 87.68 105.36 161.2 54.8
Asset Turnover
4.83
1.19
0.95
6.16
0.61
4.37
0.73
5.01
1.95
0.98
2
0.91
0.63
1.02
0.78
0.74
2.84
2.59
0.72
1.13
2.46
1.07
1.06
1.38
0.81
1.57
1.29
0.73
2.04
1.82
1.4
1.12
1.26
0.68
2.21
7.01
0.93
1.72
1.4
1.66
1.47
1.95
1.13
0.74
0.97
2.44
1.51
0.35
0.81
1.59
2.77
2.47
1.5
1
1.72
1.21
3.42
1.77
1.35
1.84
2.96
1.14
0.83
1.07
0.95
1.27
1.62
1.73
1.57
1.55
1.1
1.01
1.02
2.18
2.93
1.68
0.36
1.51
0.86
2.19
0.8
0.51
2.14
0.65
1.02
1.08
1.57
0.65
2.2
0.95
0.96
0.82
0.79
0.89
1.18
1.43
1.18
1.56
0.46
0.76
1.72
0.28
0.44
1.73
1.49
0.72
1.55
1.51
1.28
1.65
2.32
1.2
0.28
0.73
0.82
1.62
3.28
0.94
0.94
2.04
0.57
0.73
0.93
2.51
2.02
1.08
0.58
1.12
1.05
1.45
1.03
0.49
1.38
0.25
2.07
1.86
1.09
1.18
0.84
3.08
4.13
0.76
1.7
1.93
0.88
1.5
1.07
1.62
0.37
1.48
9.1
1.24
2.23
1.99
1.21
1.69
4.02
1
0.04
1.09
0.8
0.02
1.77
1.62
0.12
1.59
1.48
1.03
1.29
3.54
0.01
1.21
0.9
2.03
0.15
2.34
1.67
1.53
2.22
1.87
1.53
0.6
0.18
0.88
1.5
1
0.55
0.88
1.14
1.73
0
1.32
1.69
5.98
0.4
1.17
1.84
0.71
1.06
0.17
0.14
2.33
0.88
2.41
0.36
0.26
0.81
0.76
0.83
0.01
1.37
2.48
1.33
0.05
0.75
5.42
1.82
0.5
3.21
2.73
0.02
0.95
0.02
0.32
0.85
0.08
0.01
0.83
0.05
1.04
3.18
0.7
1
1.73
1.26
1.51
2
0.48
1.59
1.84
2.65
1.26
0.14
2.78
0.78
1.1
1.7
1.23
2.08
1.18
0.58
1.14
2.05
5.14
13.36
0.16
1.29
0.96
0.3
2.67
0.93
0.34
0.43
3.94
0.43
Sr .No Name Industry CMP Rs. Mar Cap Rs.Cr.
Mar Cap 3yrs back Cr.
1 Hind. Unilever Personal Care Multinational 2399.1 563684.82 197334.57

2 HCL Technologies Computer Softwares Large 1002.6 272072.06 124810.76
3 Wipro Computer Softwares Large 416.4 228151.33 125363.13
4 Nestle India Food Processing MNC 17083.15 164708.41 75887.83
5 Sun Pharma.Inds. Pharmacuticals Indian Bulk 610.75 146539.38 165107.22
6 Divi's Lab. Pharmacuticals Indian Bulk 3616.1 95996.09 16561.26
7 Britannia Inds. Food Processing MNC 3618.5 87158.19 40488
8 Dr Reddy's Labs Pharmacuticals Indian Bulk 4587.65 76293.28 43629.02
9 L & T Infotech Computer Softwares Large 4112.8 71871.43 12193.28
10 Cipla Pharmacuticals Indian Bulk 818.3 65992.89 47703.43
11 Tata Consumer Food Processing and TEA 650.15 59914.68 9501.66
12 Aurobindo Pharma Pharmacuticals Indian Bulk 881.3 51638.77 39558.78
13 Cadila Health. Pharmacuticals Indian Bulk 441.8 45228.95 45249.42
14 Torrent Pharma. Pharmacuticals Indian Bulk 2548.25 43121.49 26273.52
15 Colgate-Palmoliv Personal Care Multinational 1562.95 42509.99 27076.17
16 P & G Hygiene Personal Care Multinational 12567.55 40795.19 26043.71
17 Gland Pharma Pharmacuticals Indian Bulk 2467.9 40373.1
18 Mindtree Computer Softwares Large 2075.95 34195 7610.72
19 P I Industries Agrochemicals Indian 2249.8 34133.54 11531.82
20 Alkem Lab Pharmacuticals Indian Bulk 2775.45 33184.67 26362.89
21 Mphasis Computer Softwares Medium 1747.8 32691.08 12202.09
22 Balkrishna Inds Tyres 1681.8 32512.09 13397.24
23 Abbott India Pharmacuticals Multinational 14980.05 31832.61 9865.2
24 Bharat Electron Electronic Components 126.1 30725.44 35012.25
25 Oracle Fin.Serv. Computer Softwares Medium 3209.1 27618.23 32474.47
26 Supreme Inds. Plastic Products 2020.8 25669.59 13879.59
27 Indiamart Inter. App Based E-commerce 7972.55 24207.63
28 Bayer Crop Sci. Agrochemicals Multinational 5313.1 23878.18 13421.09
29 Ipca Labs. Pharmacuticals Indian Bulk 1882 23873.57 7872.93
30 Dr Lal Pathlabs Healthcare 2730.6 22758.15 8037.07
31 Syngene Intl. Pharmacuticals Indian Bulk 557.95 22318 10415.2
32 Coromandel Inter Fertilizer 748.9 21971.13 9095.7
33 Dixon Technolog. Electronic Consumer 3588.05 21014.98
34 Alembic Pharma Pharmacuticals Indian Bulk 987.15 19403.73 11828.43
35 Coforge Computer Softwares Medium 2933.45 17774.46 2672.94
36 Tata Elxsi Computer Softwares Medium 2772 17263.03 4563.16
37 Escorts Automobiles Tractors 1274.05 17178.6 6603.83
38 Persistent Sys Computer Softwares Medium 1953.25 14927.71 4765.6
39 Sumitomo Chemi. Agrochemicals Indian 288.45 14397.86
40 Affle India Advertisement 5602.3 14283.83
41 Navin Fluo.Intl. Chemicals 2777 13747.04 2982.38
42 Glenmark Pharma. Pharmacuticals Indian Bulk 483.25 13635.78 24043.55
43 Vaibhav Global Daimonds/Jewellery 4006.95 13037.87 1254.63
44 CRISIL Rating agencies 1788.95 13002.34 13441.44
45 Zydus Wellness Food Processing 1985 12630.98 3404.55
46 Suven Pharma Pharmacuticals Indian Bulk 491.1 12501.68
47 Alkyl Amines Chemicals 5758.65 11754.97 922.73
48 Tanla Platforms Computer Softwares Medium 854.25 11620.91 519.16
49 Indigo Paints Paint Varnishes 2384.25 11341.64
50 P & G Health Ltd Pharmacuticals Multinational 6169.3 10241.04 1658.78
51 Intellect Design Computer Softwares Medium 730.75 9717.1 1345.55
52 Sheela Foam Textile Products 1988.15 9698.75 5489.04
53 J B Chem & Pharm Pharmacuticals Indian Bulk 1252.1 9676.49 2936.04
54 BASF India Chemicals 2136.9 9250.64 5933.81
55 Galaxy Surfact. Detergents Intermedietes 2546.35 9028.02
56 Cams Services AMC Services 1836.5 8960.47
57 Happiest Minds Computer Softwares Medium 594.55 8731.77
58 Route Mobile Computer Softwares Medium 1469.7 8482.17
59 Firstsour.Solu. Computer Softwares Medium 118.1 8220.93 2841.06
60 ERIS Lifescience Pharmacuticals Indian Formula 604.3 8205.22
61 Poly Medicure Healthcare 837.2 8027.12 2395.8
62 Granules India Pharmacuticals Indian Bulk 311.9 7724.98 3175.54
63 EPL Ltd Packaging 235.15 7420.53 3734.83
64 Birlasoft Ltd Computer Softwares Medium 262.15 7269.05 1611.8
65 Aarti Drugs Pharmacuticals Indian Bulk 718.65 6697.82 1373.57
66 GMM Pfaudler Engineering 4437.9 6487.1 761.28
67 Sequent Scien. Pharmacuticals Indian Bulk 243.9 6057.77 2900.03
68 KNR Construct. Construction 211.8 5956.55 2710.21
69 Balaji Amines Chemicals 1787.15 5790.54 1227.84
70 Avanti Feeds Food Processing 418.5 5701.88 3348.34
71 Rossari Biotech Chemicals 1073.6 5575.14
72 Rallis India Agrochemicals Indian 259.8 5052.3 5051.33
73 FDC Pharmacuticals Indian Bulk 287.8 4858.35 3626.02
74 Hindustan Foods Food Processing 2129.6 4514.34 196.84
75 Railtel Corp Railways 128.8 4133.69
76 Advanced Enzyme Chemicals 353.1 3945.13 4596.69
77 Mishra Dhatu Nig Steel Medium 191.45 3586.62
78 Caplin Point Lab Pharmacuticals Indian Formula 452.35 3421.7 2935.03
79 Dhanuka Agritech Agrochemicals Indian 717.15 3340.36 3902.95
80 Borosil Renew. Glass and glass products 249.5 3244.73 372.42
81 IOL Chemicals Pharmacuticals Indian Bulk 552.4 3242.89 353.81
82 Kaveri Seed Co. Seeds 527.85 3184.47 3854.66
83 CCL Products Tea 230.55 3066.96 4574.83
84 Neuland Labs. Pharmacuticals Indian Bulk 2185.05 2803.39 1328.2
85 Sharda Cropchem Agrochemicals Indian 298.4 2692.18 4399.6
86 Indoco Remedies Pharmacuticals Indian Bulk 288.25 2656.23 2295.93
87 Indo Count Inds. Textile Products 130.85 2582.97 3897.66
88 Ramco Inds. Cement Products 257.95 2235.47 2072.98
89 Unichem Labs. Pharmacuticals Indian Bulk 314.2 2212.15 2608.61
90 Marksans Pharma Pharmacuticals Indian Bulk 54 2210.29 1929.91
91 Matrimony.com App Based E-commerce 960.65 2197.16
92 Astec Lifescienc Agrochemicals Indian 1019.65 1997.25 1177.41
93 ADF Foods Food Processing 925.95 1854 367.53
94 Olectra Greentec Telecommunication Equipmen 219.45 1801.26 271.69
95 Amrutanjan Healt Pharmacuticals Indian Formula 575.7 1682.81 862.71
96 Swaraj Engines Engines 1327.1 1610.88 1842.48
97 S H Kelkar & Co. Chemicals 113.05 1597.63 4287.28
98 VST Till. Tract. Automobiles Tractors 1833.7 1584.23 1551.27
99 Morepen Labs. Pharmacuticals Indian Bulk 34.1 1533.91 854.67
100 Apollo Pipes Plastic Products 1019.55 1336.57 180.31
101 Manali Petrochem Petrochemicals 65.15 1120.57 686.28
102 Vidhi Specialty Dyes and Pigments chemical 207.1 1034.36 284.69
103 Panama Petrochem Petrochemicals 166.15 1005.1 590.9
104 Butterfly Gan Ap Domestic appliances 550.5 984.29 317.72
105 NGL Fine Chem Pharmacuticals Indian Bulk 1587.1 980.83 237.11
106 Shakti Pumps Pumps Engineering 518.25 952.55 362.27
107 Black Rose Indus Trading chemicals and wind e 183.4 935.34 134.64
108 Manorama Indust. Edible oil 817.15 909.32
109 Sh. Digvijay Cem Cement Products 63.25 900 327.99
110 Aarti Surfactant Chemicals 977.7 741.53
111 KSE Food Processing 2270.05 726.42 268.8
112 AVT Natural Prod Edible oil 46.35 705.91 596.95
113 Likhitha Infra. Construction 343.75 678.05
114 RPG LifeScience. Pharmacuticals Indian Bulk 388.1 641.88 741.69
115 Nureca Healthcare 601.5 601.51
116 Expleo Solutions Computer Softwares Medium 546.45 560.25 584.88
117 Balaxi Pharma Trading Pharmacuticals 550.7 550.7 5.44
118 Axtel Industries Engineering 328.15 530.12 133.44
119 Anuh Pharma Pharmacuticals Indian Bulk 105.7 529.68 504.26
120 Lincoln Pharma. Pharmacuticals Indian Formula 236.7 473.4 471.6
121 Goodricke Group Tea 217.15 469.04 588.17
122 Sh. Jagdamba Pol Packaging 511.3 447.8 63.8
123 Gulshan Polyols Chemicals 94.7 444.3 425.3
124 Saksoft Computer Softwares Medium 368.6 386.66 260.49
125 Xelpmoc Design Computer Softwares Medium 266.5 365.25
126 Vimta Labs Pharmacutical research and te 163.55 361.45 244.29
127 Rudrabhish. Ent. Construction 207.05 359.01
128 Gandhi Spl. Tube Steel Medium 274.55 354.68 491.96
129 InfoBeans Tech. Computer Softwares Medium 146.55 351.95
130 Shree Ganesh Rem Pharmacuticals Indian Bulk 316.4 316.6
131 Guj. Themis Bio. Pharmacuticals Indian Bulk 209.65 304.59 75.33
132 Themis Medicare Pharmacuticals Indian Bulk 297.9 273.72 553.8
133 Diamines & Chem. Petrochemicals 279.65 273.5 54.15
134 PTL Enterprises Tyres 38.95 257.8 311.8
135 Lasa Supergeneri Pharmacuticals Indian Bulk 60.4 245.66
136 Indo Borax & Ch. Chemicals 677.9 217.54 92.66
137 Kriti Nutrients Edible oil 40.5 202.91 101.21
138 Everest Organics Pharmacuticals Indian Bulk 240 192 73.25
139 Avantel Telecommunication Equipmen 392.95 159.32 76.59
140 Vipul Organics Dyes and Pigments chemical 165.35 157.9 56.38
141 Titan Biotech Pharmacuticals Indian Bulk 189.95 156.97 35.79
142 RKEC Projects Construction 62.65 150.3
143 Resonance Speci. Chemicals 128.4 148.17 46.64
144 Bombay Super Hyb Seeds 139.9 146.81
145 DE Nora India Engineering 254.1 134.93 120.69
146 Rajoo Engineers Engineering 21.4 131.68 93.72
147 Anjani Foods Food Processing 222.05 124.12 0
148 Sika Interplant Engineering 287.3 121.82 95.45
149 Coral Labs. Pharmacuticals Indian Formula 333.9 119.2 257.75
150 Beta Drugs Ltd Pharmacuticals Indian Bulk 123 118.25
151 Premco Global Textile Products 338.5 111.87 156.6
152 Eco Recyc. E- Waste Recycling 57.3 110.57 62.38
153 Ashapuri Gold Daimonds/Jewellery 43.6 108.99
154 Vikram Thermo Pharmacuticals Indian Bulk 167.7 105.17 66.18
155 Vanta Bioscience Healthcare 165.5 104.46
MarCap Growth
P/E Ind PE CMP / BV Ind PBV Yearly PEG PEG Debt / Eq Debt Rs.Cr.
3 year
185.649301083 74.59 62.36 12.04 22.22 42.86 5.6 0 187

117.987663884 20.58 29.74 4.81 7.21 1.05 1.83 0.1 5466
81.9923688887 22.48 29.74 3.75 7.21 5.39 7.32 0.12 7105
117.041928857 79.09 54.88 81.57 41.67 4.24 0.07 147.49
-11.2459285548 31.63 22.85 3.25 2.7 -1.69 -10.47 0.12 5472.82
479.642430588 51.32 15.88 11.53 2.59 1.43 5.23 0 5.09
115.269190871 46.48 54.88 32.59 41.67 1.39 2.29 0.92 2452.02
74.8681955267 35.07 22.85 4.58 2.7 4.78 -14.67 0.16 2661.4
489.434754225 39.54 29.74 11.36 7.21 2.03 2.71 0.14 861
38.3399265 29.49 22.85 3.86 2.7 0.66 6.02 0.19 3169.3
530.57065818 70.92 12.04 4.25 0.91 1.42 5.06 0.1 1461.06
30.536811297 15.55 22.85 2.82 2.7 0.11 1.25 0.28 5211.24
-0.04523814891 22.65 22.85 3.85 2.7 0.43 5.22 0.48 5643.5
64.1252866003 34.72 22.85 7.8 2.7 1.64 5.55 0.71 3952
57.001488763 45.96 62.36 26.03 22.22 3.47 5.85 0.06 98.59
56.6412389018 61.37 62.36 30.85 22.22 1.15 14.58 0 0
#DIV/0! 53.13 15.88 10.19 2.59 0 4.07
349.300460403 34.22 29.74 8.61 7.21 0.59 8.21 0.14 550.5
195.994387703 51.01 23.21 6.81 3.88 1.28 4.03 0.08 416
25.8764498126 21.64 22.85 4.74 2.7 0.6 0.85 0.2 1418.25
167.913775427 26.09 21.82 5.61 1.17 4.55 2.07 0.1 571.28
142.677521639 30.61 21.03 6 1.31 2.86 2.6 0.16 886.88
222.675769371 49.03 59.01 14.07 10.87 5.17 2.32 0.07 166.09
-12.2437432613 17.28 45.85 3.04 1.8 -6.81 1.96 0 0
-14.954023884 17.58 21.82 4.66 1.17 2.4 4.24 0.02 93.93
84.9448722909 39.8 19.22 10.37 1.59 1.05 3.72 0.03 62.79
#DIV/0! 90.19 1096.43 57.38 24.83 1.06 2.25 0.17 71
77.9153556082 48.51 40.26 9.43 6.93 -20.72 5.84 0 0
203.236152233 22.42 22.85 5.46 2.7 0.3 1.18 0.08 334.71
183.164760292 94.55 39.17 19.68 3.11 14.48 5.04 0 0.1
114.282971042 61.45 22.85 9.08 2.7 -5.23 4.09 0.32 777.1
141.555130446 15.61 8.66 4.55 1.02 0.49 0.73 0.11 531.65
#DIV/0! 146.82 54.51 35.26 1.7 7.98 2.47 0.15 89.17
64.0431570377 16.71 22.85 4.24 2.7 0.46 0.67 0.13 600.31
564.977889515 38.93 21.82 8.21 1.17 74.81 1.62 0 1
278.313054988 51.53 21.82 15.22 1.17 1.67 2.52 0.05 54.09
160.130863453 23.41 22.34 3.85 3.2 0.5 0.63 0.01 60.2
213.238836663 37.63 21.82 5.81 1.17 2.27 12.63 0.03 77.96
#DIV/0! 45.74 23.21 10.17 3.88 0.87 1.01 0.03 37.65
#DIV/0! 155.72 24.94 52.64 1.07 3.89 0.37 101.21
360.941932282 30.19 21.47 9.03 2.39 2.63 0.57 0 2.37
-43.2871601739 15.06 22.85 2.1 2.7 0.61 0.64 0.46 2958.62
939.180475519 51.03 22.47 15.45 1.24 1.51 3.96 0.14 114.08
-3.26676308491 37.21 29.09 9.91 5.54 7.2 0 0
271.00292256 66.6 38.71 2.85 1.68 -3.26 6.16 0.26 1156.16
#DIV/0! 35.37 22.85 12.38 2.7 3.08 0.15 153.67
1173.93387015 46.66 21.47 18.53 2.39 2.75 1.41 0.05 34.71
2138.40627167 57.54 21.82 16.63 1.17 -0.39 0.01 4.08
#DIV/0! 237.52 87.81 57.55 9.97 4.34 0.29 56.33
517.383860428 46.04 59.01 15.88 10.87 -3.7 1.08 0.01 9.52
622.165657166 43.55 21.82 8.13 1.17 0.03 2.62 0.06 75.73
76.693010071 44.01 12.6 9.52 0.75 4.97 1.28 0.28 285.29
229.576231931 23.89 22.85 5.95 2.7 0.53 1.06 0.02 30.57
55.8971386007 45.23 21.47 5.27 2.39 0.01 2.27 0.36 632.6
#DIV/0! 31.54 18.83 7.56 1.4 1.3 1.13 0.2 235.12
#DIV/0! 56.55 24.94 22.08 1.07 3.16 0 0
#DIV/0! 61.07 21.82 18.83 1.17 0.17 80.47
#DIV/0! 76.02 21.82 15.47 1.17 0.08 41.44
189.361365124 20.22 21.82 2.85 1.17 1.04 2.64 0.39 1122.89
#DIV/0! 23.93 16.47 5.79 2.56 1.53 0.87 0.01 8.82
235.049670256 67.07 39.17 16.17 3.11 2.48 4.32 0.29 143.07
143.265082474 16.3 15.88 4.05 2.59 0.27 0.58 0.4 771.74
98.6845452136 30.6 10.17 4.61 0.97 2.81 3.31 0.31 498.9
350.989576871 24.99 21.82 3.62 1.17 0.85 -166.6 0.07 135.77
387.621307978 23.8 15.88 8.23 2.59 0.23 1.93 0.42 338.78
752.13062211 80.28 20.77 16.98 1.36 5.9 2.6 0.16 61.23
108.886459795 59.09 15.88 8.1 2.59 1.65 0.35 0.35 260.83
119.781861922 19.07 12.45 3.37 0.91 0.33 0.6 0.46 814.02
371.603792025 31.38 21.47 7.87 2.39 0.41 1.21 0.28 207.82
70.2897555206 15.11 16.67 3.53 2.53 1.69 0.63 0.01 8.14
#DIV/0! 76.49 21.47 15.33 2.39 0 0
0.0192028634 24.71 23.21 3.28 3.88 1.16 12.48 0.03 49.69
33.9857474586 15.64 22.85 2.81 2.7 0.53 1.36 0 7.29
2193.40581183 139.76 38.71 22.52 1.68 3.31 2.52 0.79 158.48
#DIV/0! 22.07 24.94 1.07 0.03 42.54
-14.1745473373 27.05 21.47 4.4 2.39 2.12 1.29 0.02 15.53
#DIV/0! 27.2 15.8 3.63 0.95 -1.64 0.15 150.23
16.5814318763 15.22 16.47 3.24 2.56 3.35 0.29 0.02 21.92
-14.4144813538 16.63 23.21 4.04 3.88 0.4 2.86 0.01 4.95
771.255571666 120.98 59.09 9.58 3.33 0.02 -2.25 0.22 74.28
816.562561827 7.06 22.85 2.96 2.7 0.29 0.14 0.02 24.55
-17.386488043 9.49 24.94 2.51 1.07 0.32 -1.82 0 1.32
-32.9601318519 17.5 12.04 3.02 0.91 3.12 1.45 0.41 421.09
111.066857401 51.88 15.88 3.76 2.59 0.22 -518.8 0.3 223.65
-38.808528048 11.36 23.21 1.87 3.88 0.26 0.97 0.02 29.25
15.6929871555 36.18 22.85 3.69 2.7 0.18 -1.66 0.29 209.08
-33.7302381429 12.7 13.28 2.3 0.84 0.07 -5.02 0.26 290.11
7.83847408079 9.12 15.18 0.67 1.57 0.2 0.6 0.03 86.94
-15.1981323387 126.12 22.85 0.88 2.7 -0.98 0.07 174.83
14.5281386179 10.95 15.88 2.99 2.59 0.15 8.17 0.03 21.9
#DIV/0! 58.7 24.94 1.07 2.18 3.09 0.24 56.84
69.6307998064 27.64 23.21 7.19 3.88 0.53 2.16 0.36 99.82
404.448616439 38.27 38.71 8.16 1.68 2.88 0.9 0.06 13.03
562.983547425 22.56 2.47 1.7 6.7 0.02 15.23
95.0609127053 28.59 16.47 8.88 2.56 0.21 3.66 0.01 1.58
-12.5700143285 21.25 24.86 7.24 5.33 3.16 3.22 0 0
-62.7355806012 14.83 21.47 1.79 2.39 0.06 -9.57 0.51 456.27
2.12471072089 21.28 22.34 2.54 3.2 0.07 -1.13 0 0
79.4739490096 18.86 22.85 4.63 2.7 0.13 0.26 0.05 15.92
641.262270534 39.29 19.22 4.2 1.59 2.04 0.24 0.09 28.51
63.2817508889 8.52 10.34 2.43 1.43 0.05 94.67 0.03 14.38
263.32853279 29.6 20.54 7.28 1.5 11.21 1.36 0.05 6.64
70.0964630225 12.3 10.34 2.24 1.43 0.07 1.21 0.11 49.98
209.797935289 50.22 68.39 4.9 8.49 0.13 7.35 0.28 57.23
313.660326431 23.75 15.88 7.93 2.59 0.08 2.12 0.2 24.45
162.93924421 24.47 20.7 3.36 2.52 -0.06 0.76 216.97
594.696969697 41.28 34.42 12.37 1.09 4.29 0.39 0.32 24.51
#DIV/0! 39.66 19.72 7.15 1.02 0.94 119.35
174.398609714 18.1 18.31 3.35 2.55 -1.5 0.26 0 0.56
#DIV/0! 354.8 21.47 5.72 2.39 0.7 90.51
170.245535714 7.45 16.67 3.86 2.53 0.02 -0.6 0.07 12.99
18.2527849904 16.85 19.72 2.45 1.02 0.72 3.83 0.23 66.8
#DIV/0! 34 23.77 8.89 1.09 0.57 0.02 1.83
-13.4571047203 15.92 22.85 3.26 2.7 0.73 0.15 0.01 1.69
#DIV/0! 93.99 211 40.29 0.69 0.66 9.78
-4.21112022979 10.49 21.82 3.13 1.17 0.31 0.8 0 0
10023.1617647 39.85 34.42 14.85 1.09 0.35 0.31 0 0
297.272182254 24.77 34.42 7.91 1.09 0.26 0.88 0.09 6.02
5.04105025185 19.9 15.88 2.86 2.59 0.23 -2.39 0.29 54.04
0.38167938931 8.08 16.47 1.36 2.56 0.58 0.28 0.05 18.18
-20.2543482327 14.14 12.04 1.24 0.91 0.14 -2.42 0.26 98.56
601.880877743 13.01 10.17 4.16 0.97 0.5 0.25 0.21 22.83
4.46743475194 10.17 21.47 1.36 2.39 0.09 -2.48 0.19 61.1
48.4356405236 9.05 21.82 1.68 1.17 0.82 0.49 0.12 26.55
#DIV/0! 77.71 21.82 6.67 1.17 -0.25 0.01 0.51
47.9593925253 26.48 24.94 2.03 1.07 0.27 4.28 0.08 14.7
#DIV/0! 24.57 12.45 4.87 0.91 0.96 0.03 2.41
-27.9047076998 12.83 15.8 2.43 0.95 0.44 1.53 0 0
#DIV/0! 12.37 21.82 2.27 1.17 0.36 0.41 0.2 31.29
#DIV/0! 32.91 22.85 7.52 2.7 0.66 0.06 2.32
304.34090004 8.62 15.88 5.37 2.59 0.17 0.24 0.01 0.45
-50.5742145179 7.84 22.85 1.39 2.7 0.19 0.25 0.42 83.62
405.078485688 10.64 10.34 3.64 1.43 1.48 0.14 0 0
-17.3187940988 5.62 24.94 0.51 1.07 0.06 0.23 0.09 47.2
#DIV/0! 11.39 22.85 1.6 2.7 0.02 0.05 7.27
134.772285776 8.1 21.47 1.46 2.39 0.14 1.83 0 0
100.484141883 10.14 19.72 2.11 1.02 1.83 0.37 0.03 2.76
162.116040956 12.4 15.88 4.29 2.59 0.29 0.35 0.38 16.98
108.016712365 11.52 22.56 2.87 1.7 0.4 0.15 0 0
180.06385243 28.4 20.54 4.56 1.5 -27.84 0.61 0.43 15.05
338.586197262 5.52 22.85 2.69 2.7 0.02 0.17 0.34 19.59
#DIV/0! 4.02 12.45 1.21 0.91 0.05 0.86 106.22
217.688679245 15.23 21.47 4.22 2.39 0.22 0.22 0 0
#DIV/0! 55.19 24.94 5.81 1.07 0.22 5.61
11.7988234319 29.98 20.77 2.13 1.36 -0.67 2.19 0 0
40.5036278276 18.31 22.3 1.85 1.12 0.05 -0.82 0.04 3.16
#DIV/0! 119.35 38.71 12.36 1.68 1.03 3.23 0.5 5.01
27.6270298586 11.04 20.77 2.01 1.36 0.2 0.31 0.01 0.4
-53.7536372454 7.79 16.47 0.92 2.56 0.07 -1.36 0.02 1.95
#DIV/0! 12.53 15.88 2.07 2.59 0.4 22.57
-28.5632183908 12.42 16.5 1.49 0.76 0.16 0.07 4.99
77.252324463 26.84 24.94 4.66 1.07 0.1 2.31 0.72 17.13
#DIV/0! 231.89 22.47 2.42 1.24 5 0.01 0.25
58.9150800846 8.68 22.85 1.7 2.7 0.13 0.47 0.06 3.9
#DIV/0! 104.48 24.94 4.45 1.07 0.74 17.37
Debt 3Yrs Rs.Cr.
Debt 5Yrs Rs.Cr.
Current ratioQuick RatioProm. Hold. %
Pledged % Change in Prom
FII Hold %
Hold %
Chg in FII Hold %
277 43.04 1.21 0.89 61.9 0 0 14.92 0

582 1018.05 2.31 2.31 60.33 0 0 24.92 0
14241.2 7891.2 2.57 2.56 73.31 0 -0.99 9.12 0.66
35.14 17.73 1.68 1.11 62.76 0 0 12.84 0
9831.77 8996.11 1.9 1.37 54.48 9.01 -0.21 12.19 0
35.74 26.62 6.08 4.17 51.95 0 -0.01 20.37 0
124.56 145.07 0.93 0.56 50.55 0 -0.03 17.67 0
4918.5 4314.1 1.7 1.18 26.79 0 -0.01 29.13 0
0 217.53 3.22 3.22 74.31 0 -0.05 13.29 0
4112.66 1703.33 2.76 1.77 36.7 0 0 22.09 0
786.56 1324.02 2.61 1.57 34.71 2.71 0.01 25.68 0
3364.14 4451.07 1.59 0.8 51.94 9.27 -0.07 24.99 0
5207.2 2651.3 1.09 0.77 74.88 0 0 5.24 0
2510.13 2740.35 1.17 0.65 71.25 0 0 11.96 0
0 0 1.21 0.88 51 0 0 16.59 0
0 0 2.13 1.89 70.64 0 0 2.46 0
6.38 5.2 3.64 58.36 0 12.73 0
99.6 2.8 2.9 2.9 61.03 0 -6.56 13.27 0
120.11 114.79 3.16 2.47 46.78 0 0 19.51 0
659.46 1305.92 1.98 1.32 62.43 0 0 4.08 0
260.16 575.27 2.15 2.15 56.12 0 -0.04 22.75 0
1390.87 2357.84 1.31 0.83 58.3 0 0 15.54 0
0 0 3.18 2.48 74.99 0 0 1.1 0
63.58 25.27 1.45 1.1 51.14 0 0 10.25 0
0 0 6.09 6.09 73.28 0 -0.04 11.04 0
278.98 472.64 1.71 0.84 48.85 0 0 8.84 0
0 0.06 2.29 2.29 49.93 0 -2.38 27.65 3.04
0 0 2.15 1.58 71.43 0 0 2.6 0
715.75 934.99 2.78 1.66 46.29 0 0.22 18.22 0
0 0 4.11 3.91 55.73 0 -0.03 24.37 0
806.4 155 1.52 1.47 71.11 0 -0.03 14.32 0
2228.38 2287.81 1.7 1.19 57.59 0.01 -2 7.04 0
42.95 82.28 1.17 0.84 35.04 0 -0.97 20.57 0.26
88.51 263.5 2.52 1.26 69.78 0 0.01 6.96 0
25.4 8.62 2.33 2.33 63.99 0 -6.29 14.44 0
0 0 5.86 5.86 44.53 0 0 12.62 0
265.43 484.38 2.41 2 37.4 0 -0.02 23.79 0
2.72 4.49 3.68 3.68 32.18 0 -0.03 18.71 0
0 0 1.95 1.53 75 0 0 1.15 0
1.08 1.08 63.8 0 -4.58 14.85 0
18.52 61.3 5.51 4.51 30.51 2.98 0 24.53 0
4723.65 3799.93 1.26 0.86 46.63 0 0 26.48 0
84.54 76.2 2.85 1.47 58.4 0 -0.01 11.18 0
0 0 1.13 1.13 67.13 0 -0.07 7.15 0
25 0 0.82 0.72 64.82 0 0 1.59 0
2.21 1.3 60 0 0 6.04 0
120.06 134.56 2.07 1.6 74.13 0 -0.01 0.95 0
0 0.42 1.7 1.7 41.18 0 1.26 11.09 0
33.72 2.89 1.16 0.7 54 0 4.16
0 0 4.16 3.42 51.82 0 0 6.15 0
232.36 7.71 1.56 1.56 31.53 0 -0.03 24.12 0
59.35 145.64 1.74 1.3 72.95 0 0 1.34 0
48.86 127.37 3.95 2.86 55.91 0 0 7.87 0
1274.55 1600.2 1.18 0.81 73.33 0 0 1.72 0
392.85 451.04 1.97 1.25 70.93 0 0 3.49 0
0 0 1.9 1.9 30.98 0 0 22.14 0
3 2.46 53.25 0 0 7.51 0
18.49 1.83 1.83 65.77 0 -0.56 15.7 0
964.68 1031.4 0.97 0.97 55.07 0 0.04 8.34 0
0.65 1 3.45 2.93 54.23 0 0.15 11.3 0
100.74 78.81 1.69 1.12 44.88 0 -3.88 9.35 5.6
656.5 482.23 1.63 1.09 42.03 8.64 -0.01 26.38 0
798.35 961.86 1.93 1.34 51.96 0 0 13.79 0
387.15 504.95 3.14 3.14 40.89 0 -0.02 17.52 0
479.5 447.91 1.64 1.08 60.2 0 -0.01 3.06 0
0 0 2.57 2.05 54.95 0 0 6.63 0
415.86 473.42 1.44 1.06 54.19 0 -1.07 10.2 0
721.14 733.64 1.42 1.3 55.03 0 0 2 0.47
104.93 255.85 1.85 1.36 53.7 0 0 1.64 0
19.26 58.4 5.5 4.34 43.69 0 0 17.2 0
2.57 1.88 72.69 0 0 6.21 0
39 125.3 1.78 1.1 50.09 0 0 8.16 0
0.79 2.07 4.02 3.17 69.35 0 0.11 6.41 0
5.14 9.63 1.29 0.56 62.62 0 0 6.63 0
0 1.3 1.3 72.84 0 3.43
54.06 115.03 7.99 6.39 55.39 0 -0.06 17.11 0
2.19 0.83 74 0 0 0.52 0
0.73 3.33 5.39 4.4 69.03 0 0 1.64 0
7.89 16.11 2.55 1.71 75.18 3.45 0.18 0 0
0 2.17 1.87 1.26 61.89 0 -8.61 8.79 0
446.51 400.48 3.04 2.18 43.69 0 0 7.77 0
4.64 1.44 2.56 1.96 56.35 0 0 12.65 0
142 229.18 2.08 1.38 46.19 0 0 11.54 0
192.11 187.76 1.47 0.85 36.25 4.3 0 15.92 0
0.24 38.07 2.4 1.65 74.82 0 0 4.36 0
279.54 96.55 1.33 0.86 58.69 0 0 2.88 0
310.86 383.28 2.37 1.4 58.94 0 0 9.41 0
336.13 413.06 1.68 0.83 54.03 8.18 0 0.71 0
98.08 21.97 2.75 1.95 50.93 0 0 1.55 0
109.71 88.59 2.76 1.74 48.25 0 0 5.05 0
44.54 27.55 2.05 2.05 50.4 0 -0.03 23.2 0
126.56 93.47 1 0.59 65.23 0 -4.73 0.66 0
4.79 18.01 4.1 3.01 31.44 0 -1.61 10 0
64.65 45.37 5.46 4.85 59.02 2.52 -2.29 3.16 0
2.48 0 3.54 3.26 50.02 0 0 1.95 0
0 0 1.69 1.42 52.17 0 -0.01 1.17 0
74.36 242.65 1.58 0.84 59.97 0.04 -1.44 8.43 0
0 0 3.14 2.65 54.77 0 0 5.16 0
168.65 80.89 1.18 0.87 34.54 0 0 0.76 0
20.19 0.27 2.83 2.27 52.43 0 0.39 3.65 0
23.06 0.67 2.25 1.81 44.86 0 0 0.64 0
62.26 46.69 5.29 3.97 64.27 0 0 0.15 0
32.58 41.75 1.88 1.08 73.34 0 2.07 1.61 0
158.34 190.35 1.26 0.7 64.78 0 0.01 0.04 0
22.87 13.19 2.15 1.63 73.81 0 0 0 0
89.16 102.14 1.57 1.1 54.66 0 0.45 0.3 0
42.12 42.26 1.82 1.23 75 0 0 0.27 0
7.07 2.13 61.33 0 0 0.18 0
96.02 86 1.64 0.75 56.87 0 -0.09 0 0
2.73 1.1 48.68 0 0.02 1.59 0
39.38 17.36 3.9 2.59 25.7 0 0.13 0.11 0
15.32 6.8 2.63 1.26 74.96 0 0 0 0
4.5 1.45 3.98 3.06 74.11 0 0.09 0
44.74 33.23 1.92 1.14 72.07 0 0 0.01 0
3.61 1.8 70 0 11.23
0 9.63 3.7 3.7 56.17 0 0 0 0
0 0 1.73 1.73 72.86 0 0
4.96 12.5 2.02 1.37 49.95 0 0 0 0
0 0 1.51 1.22 70.46 0 0.05 0 0
64.48 76.48 3.51 3.05 33.41 0 1 0 0
0 7.95 1.37 0.51 74 0 0 0 0
28.9 39.97 3.59 2.71 73.16 0 0 0 0
163.3 89.82 1.73 1.06 68.62 0 0.01 0 0
47.2 43.35 2.87 2.87 72.8 0 -0.11 0.98 0
0 10.68 10.68 57.27 0 0 8.49 0
43.57 3.51 1.85 1.58 37.46 0 0 0 0
3.66 0.41 6.81 5.87 67.87 0 0
0 0 4.44 3.14 73.39 0 0 1.26 0
4.15 0.06 4.18 4.18 74.97 0 0
0 0.05 3.76 3.01 63.57 0 0 0 0
3.99 6.08 2.85 2.05 74.99 0 0 0 0
82.36 140.19 1.31 0.9 67.26 0 -0.01 0.01 0
6.96 20.1 7.13 5.9 54.23 0 0 0 0
0 48.79 1.57 1.57 69.82 0 0 0 0
115.78 1.45 0.98 64.47 0 0 0 0
1.4 4.72 3.77 3.03 55.42 0 0 0 0
34.66 20.31 6.76 4.81 66.35 0 0 0 0
19.18 23.87 1.16 0.71 74.04 0 0.25 0 0
10.44 9.29 4.63 3.27 40.48 0 0 0 0
10.46 10.17 1.16 0.8 63.48 0 0.28 0 0
22.46 7.71 3.03 1.4 54.24 0 0 0 0
0.48 10.49 1.4 0.75 73.98 0 0.01
4.07 3.12 2.44 1.41 62.31 0 54.24 0 0
11.71 1.64 0.74 73.13 0 0
0 0 5.21 3.15 53.68 0 0 0 0
6.64 4.22 1.5 0.57 65.8 0 0 0 0
3.57 0 1.29 0.72 75 0 0 0 0
1.77 2.85 1.86 1.68 71.72 0 0 0.04 0
2.17 1.37 4.34 3.51 71.51 0 0 0.42 0
2.3 1.79 66.68 0 0.07
11.86 3.59 2.24 66.92 0 0.03 0.27 0
19.6 17.28 5.49 3.68 71.66 0 0 0.86 0
5.77 6.3 13.46 4.77 62.17 0 -10.82 0 0
5.91 3.76 2.24 1.85 65.5 0 0.1 0 0
3.22 0.95 69.93 0 0 0 0
Chg in FII Hold
DII Hold %
3Yr % Chg in DII Hold %
Chg in DII Hold
OPM %
3Yr % OPM Prev Ann %
5Yr OPM % ROCE % ROCE Prev Yr %
2.36 10.72 0 3.87 24.37 22.58 21.24 117.09 116.23

-1.62 10.25 0 0.47 27.39 23.05 22.86 27.4 30.61
-0.97 6.26 0.18 0.48 22.56 19.68 20.07 19.86 19.16
0.9 7.75 0 -0.41 23.98 23.16 22.45 143.39 98.16
-4.13 20.84 0 4.61 23.54 21.87 24.97 10.53 11.19
1.96 16.86 0 1.09 39.22 37.88 35.5 25.19 28.51
0.62 10.65 0 -1.98 19.1 15.67 15.15 37.45 44.31
-1.12 14.73 0 -0.07 20.11 20.57 18.26 11.11 12.93
6.37 4.59 0 2.4 21.36 19.94 18.4 40.38 46.57
-2.09 17.96 0 4.04 21.61 18.93 18.23 11.77 10.94
4.53 13.62 0 -2.04 14.15 10.38 10.49 9.54 9.5
7 12.61 0 -3.03 21.29 20.2 21.87 18.73 18.45
-3.46 11.72 0 3.78 21.83 22.58 22 11.83 15.42
3.56 8.09 0 -2.14 30.58 25.33 27.95 15.01 12.66
3.93 10.11 0 -3.89 29.18 27.7 25.85 67.41 72.97
-1.15 13.53 0 3.65 27.59 20.97 24.07 58.3 72.51
10.81 0 36.28 34.55 36.43 30.15 26.87
-28.42 10.62 0 1.91 19.02 15.16 14.63 27.28 31.17
4.47 21.32 0 2.53 22.92 20.36 21.65 23.05 24.66
0.48 12.96 0 9.64 22.51 15.23 16.73 18.58 16.58
-0.04 15.98 0 8.4 18.65 17.12 16.62 26.16 24.38
-2.11 14.96 0 3.99 30.43 25.02 26.29 16.89 22.08
-1.72 5.82 0 -0.8 20.46 16.44 15.97 35.18 37.36
3.81 31.3 0 13.45 20.94 23.92 21.13 25.73 30.49
-3.85 8.02 0 3.89 48.53 43.25 41.62 39.58 47.01
-1.43 24.71 0 5.83 18.31 13.98 15.43 26.37 27.8
4.78 -0.26 44.44 3.37 -3.81 83.88
-1.83 12.47 0 -1.95 19.75 15.25 16.33 29.95 24.58
1.67 24.22 0 0.86 27.45 18.51 15.82 19.39 16.26
11.09 8.84 0 -2.84 25.59 24.4 25.48 32.08 33.66
-1.27 5.78 0 3.33 30.94 29.34 31.47 16.63 16.72
1.46 19.15 0 8.66 15.08 10.96 10.51 26.42 23.01
11.65 11.85 -3.38 -11.39 5.06 4.56 4.46 34.24 27.23
-2.2 10.14 0 4.98 28.35 22.2 24.3 24.25 22.58
-26.28 12.21 0 -2.97 17.03 17.69 17.25 26.9 29.83
3.36 4.82 0 -2.21 26.51 26.05 23.7 34.96 51.29
-0.58 7.13 0 1.74 15.57 11.54 9.53 19.14 24.68
-7.76 29.52 0 15.38 15.54 16.53 15.6 18.57 20.09
6.61 0 17.9 13.07 12.79 29.27 30.38
8.49 0 25.35 28.2 42.67 108.35
6.92 16.88 0 -0.12 26.24 21.92 22.27 20.37 21.44
-4.27 9.43 0 2.81 18.68 16.07 18.12 13.73 14.78
5.09 20.46 0 8.07 14.68 11.2 9.38 30.85 27.35
1.02 11.55 0 -0.93 25.77 26.32 26.95 37.45 41.65
-4.4 26.17 0 18.1 17.36 20.69 20.4 6.04 6.8
4.66 0 45.55 45.4 49.45
-0.6 1.78 0 1.7 33.18 19.42 21.07 41.11 28.71
11.09 0.07 0 -0.14 16.16 9.62 9.91 -24.7 3.62
3.52 14.57 10.12 8.14 31.01 20.9
2.49 11.72 0 2.13 29.85 17.45 15.39 29.28 78.16
8.46 4.74 0 -2.55 20.62 9.12 3.98 3.14 14.78
-1.24 23.55 0 14.67 15.95 10.19 11.69 26.48 27.7
2.55 13.91 0 1.16 26.99 18.61 18.01 22.54 18.39
-0.62 7.22 0 -0.48 5.69 2.02 3.75 5.1 1.33
0.72 12.98 0 4.88 16.34 12.84 12.95 23.82 27.5
26.26 0 39.3 29.48 34.64 51.25 41.33
6.36 0 21 9.3 42.75
8.22 0 11.4 10.3 13.46 28.81 27.82
0.7 15.83 0 8.69 15.52 14.44 13.83 13.7 15.2
2.71 10.26 0 -0.56 34.95 35.13 34.67 25.02 26.43
3.87 2.64 2.38 2.64 26.9 21.51 22.4 24.68 22.22
15.78 0.32 0 -6.63 24.74 16.87 18.9 17.15 14.75
-1.6 15.55 0 10.54 20.52 18.4 18.91 16.23 17.36
-28.62 16.91 0 9.07 13.87 12.01 12.06 18.15 16.93
2.26 1.68 0 -2.86 20.33 13.51 15.1 20.87 16.64
6.61 8.09 0 7.17 19.48 15.31 15.56 29.96 28.72
-2.19 4.64 0 -0.06 16.61 12.02 10.75 12.29 9.17
-1.78 32.53 -1.75 4.45 25.17 23.34 21.09 19.71 19.23
0.34 0.37 0 -1.53 25.96 20.57 20.59 17.92 25.07
3.06 3.75 0 -13.31 12.35 11.74 13.58 36.64 36.49
13.84 0 17.19 15.07 37.47
4.26 16.01 0 -2.36 12.82 12.29 13.78 16.31 17.74
-3.16 3.79 0 -0.27 23.08 20.92 22.1 21.17 17.3
6.63 7.56 0 7.5 6.5 6.62 7.09 17.91 22.35
6.1 26.95 30.13 30.27 17.81 17.72
13.37 6.28 0 2.83 47.06 43.73 44.82 23.1 24.99
0.52 16.76 0 -1.86 28.65 25.96 20.44
-4.57 1.1 0 1.01 29.74 35.74 32.6 37.69 48.53
0 11.98 0 0.16 18.68 14.53 16.57 26.28 23.35
6.13 2.41 0 2.37 28.28 15.87 10.88 2.12 7.89
7.77 0.06 0 -0.05 31.7 24.31 21.48 68.87 55.9
-5.64 12.24 0 2.42 29.15 26.19 25.32 23.51 19.68
-13.98 15.59 0 11.43 23.88 22.7 22.92 18.35 18.83
9.51 7.1 0 0.81 17.13 8.77 13.06 7.8 4
-3.52 16.93 0 4.04 18.15 18.77 20.25 18.46 22.89
-1.58 17.11 0 5.02 16.79 7.94 12.76 5.8 1.19
1.74 0.03 0 -1.96 15.1 8.05 12.33 14.71 9.86
0.03 5.27 0 1.15 15.47 12.32 11.62 3.33 3.86
-3.79 9.08 0 3.15 6.77 -7.08 -2.81 -2.37 -2.43
1.89 0.3 0 -1.44 22.69 13.21 12.4 25.57 18.51
1.21 20.93 0 -3.05 16.9 18.35 15.05 16.3 29.6
-0.11 6.53 0 4.36 20.6 17.75 16.71 20.49 20.31
7.09 1.65 0 1.35 17.6 12.71 11.72 28.44 22.52
2.81 0.05 0 -0.01 0.5 -8.92 5.79 1.61 -1.56
0.86 7.42 0 1.74 23.97 12.21 13.47 22.68 25.42
-1.34 12.06 0 -0.99 13.17 15.1 14.76 39.29 54.57
-12.72 5.31 0 3.34 16.77 13.35 15.21 9.61 11.82
0.77 13.37 0 -1.71 11.24 8.77 12.87 6.29 14
0.32 4.24 0 -9.64 9.65 8.79 9.78 10.25 8.4
-1.61 8.77 0 0.14 13.17 10.83 11.55 12.91 12.66
-0.81 0.04 0 -0.28 23.02 12.99 11.88 12.7 20.72
-0.4 0 0 -0.3 21.69 20.18 17.86 31.39 33.36
0.57 0 0 -0.37 10.66 7.87 7.4 9.38 19.53
-0.42 9.19 0 -2.86 7.95 7.03 5.1 7.99 9.53
0 0 0 0 25.28 21.09 20.23 15.45 27.63
0.06 2.4 0 0.42 12.74 16.42 12.69 -0.19 18.72
0.27 0 0 0 9.25 7.86 7.42 37.54 30.76
0 0 23.29 28.29 22.18 37.27
-0.19 0 0 -0.03 19.59 6.08 10.65 29.19 2.76
0.63 0 7.24 1.96 5.96
0.03 0 0 0 8.34 1.1 3.28 16.85 9.8
-0.03 0.02 0 -0.09 14.45 12.3 12.88 15.27 11.34
0 0 18.72 20.95 16.3 43.26 51.34
-0.01 0.01 0 -0.51 18.12 10.45 11.44 23.17 9.84
7.49 9.75 14.62 56.69
0 0.99 0 0.46 22.36 18.82 17.92 37.9 40.17
21.01 11.4 58.87 96.25
0 0 0 0 20.12 17.93 15.01 26.73 39.43
0 0 0 0 10.42 9.34 9.42 10.09 19.37
0 0 0 -0.06 19.03 18.43 14.6 22.31 22.57
0 0.01 0 0 5.64 4.13 4.64 5.85 8.92
0 4.67 0 0 20.87 17.86 15.9 38.83 48.69
-4.64 0 0 -0.03 15.11 12.41 12.09 9.22 9.1
0.47 0 0 -0.01 16.46 16.52 15.2 25.58 27.65
0 0 31.01 -81.61 -72.88 -4.67 -16.79
-0.26 0.11 0 0.11 21.26 27.17 20.63 5.94 20.53
23.22 20.31 21.73 31.46 19.89
-0.48 0.01 0 -0.01 36.32 37.24 33.71 14.99 26.09
20.13 17 19.15 17.87 18.36
0 0 0 0 18.73 24.79 19.78 32.62 27.01
0 0.03 0 0 48.33 17.95 24.67 83.77 44.91
0.01 0 0 -0.01 23.53 1.24 12.83 15.15 -0.64
0 0.04 0 0 47.25 40.03 35.28 60.68 38.28
-0.11 0.91 0 0 90.46 92.52 92.06 12.72 12.5
-0.71 0 0 0 21.99 6.56 6.88 -3.73
0 0 0 0 26.23 15.71 16.46 16.54 21.45
-0.22 0 0 -0.01 3.67 6.36 5.05 27.24 35.47
0 0.03 0 0 12.71 11.44 8.74 34.98 35.27
-0.01 0 0 0 29.23 28.15 22.91 29.26 32.65
0 0 0 -0.25 13.23 7.02 6.87 15.37 13.36
0 0 0 0 33.14 13.83 12.89 20.42 15.02
22.95 17.68 17.58 38.7 34.85
0 0.07 0 0 17.57 11.81 8.91 30.63 20.21
5.78 5.83 12.62 12.66
-0.08 0 0 0 12.44 1.46 16.53 17.97 3.67
-0.08 0 0 -0.01 11.35 11.66 11.27 4.61 14.48
0 0 0 0 7.7 2.66 2.15 6.77 3.24
0.04 0 0 0 16.62 13.37 11.15 19.26 13.27
-1.59 0 0 0 17.74 13.64 17.11 7.86 13.44
19.74 17.91 20.74 18.45
0.12 2.15 0 -0.05 16.93 7.25 15.62 9.11 6.23
-0.19 0 0 -0.01 0.08 14.63 4.71 7.25 4.28
0 0 0.25 1.21 0.87 1.46 3.35
0 0 0 0 26.47 15.37 17.04 17.41 13.53
0 0 0 0 31.78 27.07 8.57
ROCE 3Yr %
ROCE 5Yr %
ROA 12M %
ROA Prev Yr %
ROA 3Yr %ROA 5Yr % ROE % ROE Prev Ann %
ROE 3Yr %
112.36 108.15 66.03 65.28 64.04 61.8 85.62 81.95 80.97

29.42 30.07 20.05 23.41 22.37 23 23.66 25.71 24.65
18.67 19.36 14.48 13.63 13.42 14.02 17.4 17.26 16.93
97.73 79.45 40.44 35.59 34.33 29.19 105.4 70.27 67.97
10.7 14.28 7.56 7.69 7.15 10.23 9.06 8.76 8.36
25.31 27.35 18.94 20.69 18.36 21.1 19.18 21.01 18.75
42.26 46.54 26.75 28.39 28.65 33.15 32.7 30.25 31.92
10.62 11.89 11.2 10.23 8.81 9.46 13.64 13.88 11.75
42.79 43.78 26.37 33.64 30.35 32.76 29.52 34.63 31.84
10.82 10.48 7.11 7 7.18 7.16 9.46 9.6 9.69
9.79 8.96 4.74 4.82 5.31 4.1 5.91 5.68 6.26
19.7 21.63 13.03 12.98 14.18 15.86 18.57 19.01 19.93
14.73 16.58 7.36 10.72 10.4 14.17 13.79 18.76 17.88
13.65 18.98 9.04 5.31 7.07 13.26 20.99 12.75 16.04
70.45 74.62 49.81 48.83 48.83 51.94 53.7 50.87 51.15
71.09 62.01 39.4 46.45 46.23 41.48 42.09 49.54 48.43
26.95 23.25 17.43 18.22 214.94 23.35 17.64 18.99
28.39 28 17.63 23.66 20.36 20.19 19.52 24.94 21.93
24.04 27.04 16.21 18.18 17.75 21.75 18.55 19.14 19.26
17.71 19.22 15.37 12.11 12.86 14.77 19.42 14.84 16.14
23.08 20.33 18.12 18.03 16.59 14.5 21.37 19.96 18.55
20.24 19.35 14.25 14.27 14.29 13.15 17.07 17.22 17.6
37.36 36.85 24.85 23.18 24.42 23.42 26.73 24 25.65
26.99 24.96 16.67 19.33 17.29 16.39 18.92 21.9 19.67
43.82 44.15 24.39 27.99 27.46 27.54 25.42 28.74 28.05
28.52 28.35 18.48 17.85 19.05 18.78 21.18 19.81 21.57
28.11 6.43 29.42 417.25 67.7
25.73 25.19 22.56 16.03 17.86 16.72 23.77 16.89 19.13
15.36 12.18 15.22 12.52 11.63 8.75 17.71 15.11 14.36
33.94 36.95 21.67 22.88 22.97 25.18 22.25 22.24 22.74
16.41 17.05 11.12 11.62 11.51 12.73 17.02 17.75 17.65
24.12 21.3 16.85 12.35 14.02 11.61 27.85 23.66 25.39
31.83 32.32 17.16 12.06 16.44 17.86 26.25 18.19 23.03
23.15 28.44 18.56 16.93 17.26 24.46 29.07 23.58 24.72
26.81 25.87 19.16 20.06 18.17 17.32 19.77 21.25 19.17
45.89 49.77 24.36 33.61 31.31 34.66 25.65 34.23 31.52
21.8 17.49 15.28 17.79 16.43 12.11 14.78 17.05 15.65
19.63 20.61 13.6 14.41 14.41 15.38 13.92 14.53 14.57
29.42 29.35 19.34 16.89 18.11 18.37 22.41 19.64 20.33
33.38 85.25 372.54 43.46 94.91
23.33 22.24 31.73 13.87 21.63 18.44 32.67 14.31 23.15
14.42 16.34 7.03 8.21 7.9 9.68 12.95 15.2 14.83
27.57 23 23.47 21.73 21.56 17.26 26.13 24.18 24.53
41.36 41.89 25.74 28.58 28.89 28.91 28.14 29.19 30
7.58 9.35 3.62 5.77 9.86 14.65 5.28 7.98 7.8
36.33 999 43.5
32.38 30.17 32.53 16.3 21.29 18.9 41.99 25.27 32.07
-6.81 -2.59 -22.13 3.27 -5.45 -1.74 -23.53 3.43 -6.03
20.81 12.32 19.95 14.47 12.32 3.76 27.72 20.47 18.68
44.51 36.66 20.38 71.39 34.35 24.85 20.96 73.25 38.3
8.11 4.26 1.05 12.29 6.1 1.81 1.17 14.42 6.82
28.93 31.64 17.6 16.83 18.39 20.16 22.93 19.69 22.46
17.24 16.14 17.3 12.11 12.23 11.64 17.79 12.41 12.65
5.28 3.55 1.97 -1.43 1.85 -0.57 3.3 -2.45 3.33
25.21 25.01 17.39 16.98 16.59 15.57 23.82 24.05 24.06
50.37 49.37 29.26 22.83 29.33 28.52 35.96 26.29 34.19
36.24 999 83.02
29.27 22.63 19.88 22.03 224.14 28.76 28.91 29.81
14.12 13.59 9.16 11.85 10.55 10.01 12.21 14.78 13.8
28.2 33.37 21.55 21.83 24.7 33.7 23.87 28.8 29.66
24.14 24.33 15.97 12.55 14.97 15.31 23.47 17.98 21.54
14.88 16 11.93 9.81 9.54 10.22 18.71 16.71 16.28
16.8 17.12 10.05 9.5 9.54 9.66 14.64 14.48 14.75
17.04 17.9 11.13 13.37 12.15 12.9 12.13 15.14 14.02
18.32 18.18 12.86 8.29 9.89 9.46 23.08 17.46 20.16
29.31 26.66 21.31 18.46 19.63 17.27 23.51 19.5 21.26
21.72 13.56 6.98 5.08 15.16 8.54 9.61 7.13 24.41
19.14 16.48 11.15 12.65 12.16 9.99 18.96 22.41 21.92
23.97 24.74 10.95 15.76 15.59 15.18 17 22.57 21.59
48.56 51.6 25.3 22.74 31.83 34.56 26.07 23.25 32.02
26.56 999 31.82
17.83 19.06 11.89 11.78 12.51 13.72 12.92 12.54 13.3
19.37 20.2 15.65 12.32 13.97 14.77 15.74 12.34 14.07
19.21 18.3 8.74 9.99 10.07 8.89 18.23 23.86 19.49
17.38 11.86 8.95 9.86 207.04 13.2 10.65 12.3
24.5 27.16 16.1 16.59 16.1 18.11 17.03 17.97 17.49
10 999 17.64
46.33 49.46 25.65 34.73 36.16 41.61 30.81 37.72 36.69
26.02 28.19 19.82 16.45 18.93 20.21 20.84 17.35 19.95
6.72 6.34 0.16 7.82 4.44 4.66 0.19 8.11 5.29
48.63 33.47 44.05 33 27.1 15.14 56.93 69.54 53.19
21.5 19.97 22.01 18.22 20.17 18.63 22.44 18.56 20.5
19.77 21.73 12.46 13.41 14.05 15.6 18.78 19.62 19.9
5.38 8.34 1.63 1.77 1.62 4.11 2.28 2.63 2.38
22.66 26.08 14.83 15.95 16.01 18.64 14.97 17.15 16.79
4.8 7.95 2.48 -0.28 2.11 5.46 3.63 -0.4 3.08
14.24 23.41 10.31 4.45 8.24 14.54 14.3 6.23 11.47
3.68 3.73 4.93 5.44 5.28 6.35 5.27 5.8 5.68
31.75 27.59 -3.06 -1.47 40.2 28.3 -3.32 -1.58 33.94
18.57 16.63 17.89 12.63 12.22 10.96 19.86 15.09 14.63
31.38 10.85 19.79 32.08 167.31 13.71 22.96 28.75
20.94 19.39 13.15 10.62 11.78 9.64 21.22 19.21 20.48
23.63 18.71 21.45 14.64 15.47 11.79 22.93 14.84 16.36
1.61 3.39 -0.35 -3.21 0.27 2.31 -0.39 -3.82 -0.81
24.37 26.01 15.76 17.18 15.87 16.84 16.44 17.87 16.6
46.91 42.26 29.47 34.72 31.41 28.13 29.99 35.28 31.84
12.42 14.18 4.72 7.95 7.73 8.91 6.74 10.42 9.75
15.2 18.86 3.89 8.15 9.86 12.45 4.18 8.74 10.42
9.38 8.84 7.9 7.37 7.69 6.76 12.5 12.05 12.79
13.3 15.17 7.69 7.21 8.14 9.82 11.88 16.34 15.26
18.38 19.98 9.11 12.69 11.97 13.46 9.83 13.37 12.58
29.67 28.42 22.07 21.83 18.81 16.81 29.65 32.71 28.62
17.8 17.95 5.43 10.46 10.62 10.55 6.8 13.21 12.22
8.06 5.87 1.12 2.6 1.68 -1.07 2.08 5.18 3.32
21.27 25.11 9.57 18.2 13.8 16.79 12.51 24.52 18.33
11.91 11.54 -3 10.72 5.97 5.04 -5.07 16.58 8.35
32.81 26.59 25.52 18.6 20.34 14.21 37.3 33.2 36.28
12.21 22.84 344.69 19.84 30.46
14.71 9.72 20.21 0.73 8.57 5.11 22.73 0.87 10.56
0.92 999 1.63
30.97 28.36 11.46 5.76 20.51 16.98 13.9 7.59 25.49
13.6 14.62 10.2 6.65 8.51 9.2 12.79 8.37 10.41
43.18 44 29.9 33.57 27.53 26.03 33.16 43.39 34.68
15.05 13.16 16.57 5.19 9.43 8.65 19.54 6.88 12
38.54 999 55.94
38.58 39.46 26.52 26.98 26.17 26.42 27.41 27.11 26.55
54.13 40.86 41.1 77.71 26.34 14.12 41.1 77.71 37.96
28.6 25.66 17.48 25.49 18.43 16.39 20.25 28.97 21.66
14.17 18.2 7 13.62 10 13.32 8.11 14 10.53
21.41 21.03 16.36 16.4 15.14 13.76 17.67 19.81 18.11
10.08 10.2 4.13 2.63 5.5 4.78 5.37 3.09 6.32
43.25 35.55 27.84 33.61 29.84 21.55 34.66 40.13 38.91
8.64 9.31 4.89 4.68 4.53 5.85 6.68 7.14 6.79
24.89 23.68 16.51 17.52 15.46 14.2 20.16 22.55 19.74
-11.8 -4.97 -16.5 -14.5 182.71 -5.03 -16.59 -12.03
14.21 12.5 3.23 12.48 8.06 6.98 3.97 15.74 10.19
25.12 24.91 20.8 14.11 16 15.87 21.45 14.46 17.52
22.09 20.67 12.05 19.92 16.64 15.58 12.28 20.24 17.03
19.14 21.68 12.45 15.44 15.8 22.09 15.4 15.82 16.78
29.39 27.15 24.26 18.94 20.86 17.54 25.35 19.97 22.32
65.66 65.52 60.75 33.56 41.4 47.39 75.93 41.85 59.7
8.2 10.3 9.42 -4.72 3.12 4.91 14.43 -7.05 4.95
42.6 29.73 40.81 27.86 29.12 19.53 42 28.7 31.7
13.28 11.75 8.16 7.31 8.14 6.89 9.3 8.27 9.2
5.28 2 -5.8 0.71 206.18 3.08 -10.81 1.24
19.24 17.6 12.45 15.4 13.66 12.03 12.52 15.51 13.74
33.59 31.39 21.49 20.5 20.65 17.04 24.55 27.65 28
28.87 23.35 20.3 16.11 13.61 9.47 36.22 33.63 28.83
30.38 23.26 21.79 23.68 21.46 13.84 22.72 23.95 23.11
13.71 13.06 9.14 7.72 7.65 6.77 15.32 13.2 13.23
16.59 15.26 11.8 7.11 8.09 7.07 18.65 12.61 14.56
40.89 42.5 22.37 20.41 24.91 22.81 34.97 28.27 33.05
17.85 14 23.03 12.16 10.26 7.91 23.3 13.11 11.28
12.99 7.16 6.84 6.6 12.09 13.98 13.68
9.52 14.82 13.93 2.98 6.74 10.58 14.12 3.01 7.04
15.51 17.04 1.84 9.92 10.35 11.11 2.22 12.57 11.86
4.16 1.58 2.27 0 0.4 -1.87 5.39 0 1.19
12.75 10.77 13.78 8.61 8.5 6.77 14.56 9.4 9.38
12.36 16.99 5.99 8.72 8.51 12.5 6.22 8.88 8.7
12.94 15.47 342.47 19.26 21.79
8.14 6.38 4.45 5.54 205.65 6.02 4.1 5.55
4.21 3.25 4.73 2.73 2.11 1.07 8.44 5.22 3.71
2.53 2.73 1.04 1.34 0.99 0.74 1.05 1.48 1.19
13.33 15.25 12.3 8.2 8.46 10.11 14.8 10.81 10.92
2.53 999 4.37
ROE 5Yr %Sales Rs.Cr.Sales Prev Ann Rs.Cr.
Sales Var 3Yrs %
Sales Var 5Yrs %
OP 12M Rs.Cr.
OP Prev Ann Rs.Cr.
Profit Var 3Yrs %
Profit Var 5Yrs %
77.51 43806 39310 6.26 4.47 10677 8876 16.95 13.32

25.13 74325 60427 14.11 17.07 20357 13926 8.53 11.26
17.69 61440 59018.9 3.31 5.42 13862.6 11612.6 4.61 3.07
53.59 13350.03 12368.9 10.07 10.31 3201.5 2864.3 19.34 18.65
11.88 33160.1 29065.91 1.31 3.69 7805.94 6356.12 -17.28 -3.02
20.74 6570.92 4946.26 9.9 11.61 2576.88 1873.44 8.83 9.81
34.66 12873.09 11054.67 8.61 8.1 2458.12 1732.45 16.97 20.28
12.6 18728.2 15448.2 7.26 3.12 3765.9 3178.2 17.48 -2.39
33.5 12112.3 9445.8 18.72 16.92 2587.6 1883.3 16.71 14.59
9.66 18929.33 16362.41 5.98 8.59 4089.71 3097.31 16.8 4.9
5.21 10969.84 7251.5 12.44 3.81 1551.92 752.62 17.59 14.01
22.62 24931.56 19563.55 15.71 13.8 5308.66 3951.94 7.32 12.42
21.47 15007.6 13165.6 14.98 10.5 3276.9 2973.1 -1.31 4.34
23.74 8014 7672.8 10.93 11.36 2451 1943.79 4.43 6.26
53.18 4629.29 4462.43 4.36 2.59 1350.75 1236.06 12.24 7.86
41.32 3318.47 2946.85 8.96 5.16 915.55 618.06 -0.31 4.21
2633.24 2044.2 21.2 955.46 706.24 22.47
21.46 7909 7021.5 14.03 16.86 1503.9 1064.5 14.65 4.17
22.72 4235.1 2840.9 13.92 11.65 970.8 578.5 -0.31 12.66
18.08 8733.33 7357.19 13.63 17.83 1965.81 1120.32 8.02 25.43
16 9544.18 7730.98 13.33 8.82 1779.75 1323.83 13.93 12.58
18.08 5402.01 5209.99 8.92 4.76 1644.01 1303.44 8.61 11.79
24.74 4175.69 3678.6 12.14 12.32 854.38 604.74 28.94 21.1
18.47 13007.99 12164.17 14.42 12.83 2723.57 2909.41 6.21 8.81
28.22 5036.62 4958.9 3.17 4.48 2444.33 2144.61 6.11 4.15
22.42 5702.96 5611.71 7.29 6.83 1044.29 784.57 3.02 10.69
660 507.42 26.21 29.4 293.3 17.08 62.46 40.15
17.77 3986.3 3167.3 8.8 -0.28 787.2 483.1 25.28 8.31
11.54 5379.09 3745.69 13.53 7.99 1476.37 693.44 46.01 19.01
24.55 1452 1203.42 13.4 15.06 371.6 293.66 13.42 18.75
19.57 2128.6 1825.6 18.77 18.53 658.5 535.6 7.11 15.02
22.08 14226.83 13224.56 9.41 3.05 2145.55 1449.52 31.02 21.35
24.76 5195.87 2984.45 21.44 29.65 262.66 136.16 36.01 59.42
28.39 5319.58 3934.68 14.04 17.5 1507.97 873.58 28.83 24.99
18.51 4510.6 3676.2 14.3 12.01 768.1 650.4 18.53 24.06
33.75 1746.66 1596.93 9.17 13.64 462.97 416.08 14.5 20.43
12.65 6171.32 6262.02 11.91 7.15 961.06 722.57 52.1 36.88
15.38 4000.91 3365.94 7.4 13.52 621.62 556.24 2.82 2.98
19.68 2552.41 2223.02 44.78 29.29 456.99 290.56 54.29 45.49
455.23 249.4 115.41 70.32
20.91 1119.54 995.94 12.7 12.41 293.81 218.35 45.9 53.07
18.75 10851.52 9865.47 5.43 10.15 2026.63 1585.8 -13.19 23.45
21.44 2372.24 1813.98 11.35 7.63 348.34 203.25 43 12.89
29.81 1981.83 1731.72 6.12 7.51 510.64 455.84 5.9 5.17
9.73 1748.81 842.82 60.1 32.62 303.58 174.35 18.65 10.81
935.31 377.83 426.06 171.55
29.94 1095.08 846.4 25.64 15.82 363.31 164.35 55.45 33.04
-2.24 2214.99 1003.96 49.68 51.62 358 96.58
9.11 624.79 535.63 29.27 47.28 91.02 54.21 71.1 54.74
30.64 933.46 848.99 10.96 9.34 278.68 148.15 47.91 42.74
3.02 1457.92 1449.57 13.81 17.21 300.64 132.17 32.84 16.62
25.15 2206.79 2066.13 8.09 9.32 352.08 210.55 14.79 34.33
12.47 1957.64 1643.2 9.7 9.18 528.27 305.84 19.96 22.47
-1.55 8438.44 6025.67 14.17 9.92 480.03 121.48 52.75 19.94
24.91 2657.19 2761.35 6.35 6.77 434.07 354.68 16.19 27.98
32.94 661.46 651.35 12.58 12.21 259.98 192.03 13.79 17.87
739.05 590.36 155.18 54.88
1309.49 844.67 27.85 149.27 86.99 5.26
13.82 4695.58 3826.28 4.85 6.2 728.92 552.42 6.66 7.66
34.12 1182.23 982.16 12.74 14.51 413.19 345.08 6.15 27.52
21.72 744.85 610.15 14.76 11.99 200.33 131.23 20.87 15.54
17.56 3038.11 2279.2 22.59 15 751.51 384.4 24.39 28.22
15.82 2967.77 2706.93 6.23 3.53 609.09 498.17 7.97 9.25
15.4 3559.94 2550.67 -0.29 1.94 493.59 306.39 0.09 -0.15
20.41 2102.67 1560.94 14.75 10.49 427.49 210.92 19.77 12.31
19.03 674.27 502.64 18.74 13.95 131.35 76.96 37.8 30.88
13.86 1315.33 1039.31 19.93 21.62 218.45 124.93 95.92 168.14
20.04 2643.26 2291.5 14.29 22.07 665.2 534.9 30.68 31.92
22.25 1155.45 940.12 11.86 8.68 299.93 193.41 9.13 25.85
34.17 4037.26 3487.78 16.31 19.22 498.52 409.53 16.56 24.17
650.67 516.22 111.83 77.82
14.62 2304.47 1983.96 10.62 5.32 295.36 243.75 -0.51 1.98
14.74 1353.13 1088.93 9.82 8.59 312.32 227.84 7.78 11.47
18.92 1151.7 491.91 173.16 113.45 74.81 32.56 223.72 55.5
1340.63 1003.27 9.87 361.32 302.25 10.46
19.98 478.89 419.59 10.51 14.9 225.35 183.5 12.2 20.95
671 710.85 192.21 184.55
39.14 997.82 648.69 29.05 37.9 296.77 231.85 30.09 52.21
21.25 1339.48 1005.84 8.24 7.37 250.25 146.14 5.24 5.82
5.21 402.55 216.76 0.52 9.13 113.86 34.41 -75.34 -53.71
37.95 1948.06 1685.33 38.66 37.55 617.52 409.67 322.81 49.3
18.93 1033.17 808.1 9.73 -4.34 301.17 211.65 19.89 -5.21
21.39 1172.15 1081.42 5.27 5.28 279.94 245.48 7.25 12.05
4.91 883.84 666.83 9.63 10.21 151.43 58.5 -30.02 -0.1
18.66 2183.53 1997.56 12.7 13.55 396.34 375 1.58 11.68
6.97 1208.38 968.4 1.09 5.31 202.84 76.85 -31.77 -21.74
19.72 2277.24 1934.21 -1.14 3.91 343.9 155.74 -15.57 -2.53
6.77 1101.38 1036.5 3.41 2.45 170.37 127.71 -5.88 15.1
29.11 1258.92 1180.05 20.16 0.15 85.27 -83.5
13.03 1381.33 1000.07 13.92 7.32 313.44 132.15 136.61 1.34
370.86 405.13 9.18 12.26 62.67 74.35 -14.55 19.02
18.09 563.52 430.9 20.5 14.39 116.06 76.47 21.86 12.78
12.72 346.45 231.44 10.75 6.01 60.98 29.41 43.5 42.74
0.35 203.93 170.11 24.11 16.82 1.01 -15.17
17.35 298.15 253.23 8.12 11.11 71.46 30.91 4.83 7.82
28.42 856.79 871.74 5.1 7.46 112.86 131.65 0.88 6.59
10.8 1196.13 1048.12 4.35 5.96 200.54 139.88 -18.05 -1.55
12.84 689.3 614.8 -6.97 -0.29 77.47 53.9 -31.82 -18.91
10.53 1108.06 768.54 12.73 16.32 106.95 67.52 12.43 73.43
16.42 438 361.84 19.16 251.53 57.69 39.2 22 166.99
13.66 771.37 702.12 5.1 -1.59 177.6 91.18 0.94 0.09
28.02 233.73 228.35 5.26 3.54 50.7 46.09 32.5 21.75
12.26 1136.65 1269.33 6.36 4.48 121.19 99.92 -12.65 10.19
-2.11 774.06 650.21 19 5.14 61.57 45.69 27.59 6.83
21.24 218.9 153.17 15.13 11.5 55.33 32.3 -6.71 11.2
7.35 702.51 543.69 -3.65 5.23 89.47 89.27
30.98 372.3 308.71 15.52 13.72 34.43 24.27 63.41 105.46
188.24 102.4 43.85 28.97
6.59 456.27 436.46 14.27 2.69 89.4 26.53 105.65 69.42
325.87 264.32 23.6 5.17
22.65 1511.64 1209.41 10.9 9.69 126.09 13.34 4.87 -12.45
10.58 456.21 339.15 8.39 8.69 65.93 41.7 13.88 4.4
33.06 161.24 139.48 14.63 38.96 30.19 29.22 37.44 59.69
11.08 385.05 330.16 8.55 9.16 69.77 34.49 33.23 106.84
99.43 61.9 9.69 9.05
26.77 297.05 282.77 1.2 4.7 66.41 53.22 18.79 13.08
28.43 75.98 13.6 228.11 15.96 1.55 242.66 130.45
20.82 139.25 110.75 9.4 20.5 28.02 19.86 16.59 28.01
13.13 406.87 320.66 14.19 1.59 42.41 29.96 -9.57 -8.33
18.18 423.07 366.15 2.37 7.75 80.53 67.47 22.01 28.43
5.64 867.66 748.79 5.25 5.63 48.94 30.91 -21.06 -5.85
35.98 240.04 189.77 12.49 13.62 50.1 33.9 66.32 52.35
8.65 673.71 673.89 8.07 9.45 101.83 83.65 -8.52 -4.1
17.91 381.26 358.05 11.4 9.17 62.74 59.16 31.04 18.65
13.77 6.09 62.79 4.27 -4.97 7.67
8.95 192.79 212.64 5.5 9.17 40.99 57.77 -13.6 6.18
17.29 76.26 49.63 40.39 16.94 17.71 10.08 52.37 25.57
16.01 93.83 122.91 -6.04 -2.51 34.08 45.77 -11.15 8.4
19.77 178.58 115.52 23.39 29.71 35.94 19.64 19.05 30.38
20.1 58.42 35.22 43.55 28.77 10.94 8.73 53.88 49.93
66.83 93.61 41.05 33.61 22.04 45.24 7.37 73.94 36.24
8.41 215.05 183.75 -2.37 -0.03 50.61 2.27 15.55 31.72
23.66 68.42 47.32 25.83 12.13 32.33 18.94 70.85 77.15
7.83 63.22 63.22 5.75 9.59 57.19 58.49 12.81 24.01
211.87 169.54 -5.59 46.58 11.12 -48.95
12.45 123.68 128.29 20.06 5.68 32.44 20.16 26.78 4.42
25.75 598.96 485.2 4.47 10.89 21.96 30.88 44.96 27.44
25.71 182.82 155.85 16.08 9.55 23.23 17.83 100.62 35.92
18.12 70.33 50.51 15.63 15.48 20.56 14.22 131.26 77.54
12.1 102.54 90.01 17.3 11.95 13.57 6.32 41.61 46.18
12.77 126.76 64.91 14.63 14.54 42.01 8.98 45.07 32.49
32.05 297.93 243.99 14.74 33.28 68.38 43.14 46.46 80.01
8.92 62.67 41.4 18.3 8.21 11.01 4.89 84.92 69.83
103.25 74.6 -1.98 5.97 4.35 46.27
10.27 43.17 32.78 21.88 9.61 5.37 0.48 39.66 13.69
12.64 121.83 122.41 -5.64 -4.38 13.83 14.27 -38.23 -22.28
-1.77 27.78 23.32 6.45 152.19 2.14 0.62 38.83 36.98
7.63 82.2 45.54 22.42 15.86 13.66 6.09 53.16 35.18
11.83 89.3 91.08 -9.58 3.51 15.84 12.42 -24.47 -5.72
90.81 65.93 17.93 11.81
83.58 70.09 0.88 14.15 5.08 -20.64
1.67 13.16 12.44 -14.44 -17.01 0.01 1.82 107.48 11.62
1.13 120.58 88.2 47.87 6.44 0.3 1.07 127.34 46.35
11.82 69.26 58.24 7.28 8.55 18.33 8.95 15.74 18.31
13.75 12.08 4.37 3.27
NP 12M Rs.Cr.
NP Prev Ann Rs.Cr.
Working Cap Rs.Cr.
Work Cap PY Rs.Cr.
Work Cap 3Yr Rs.Cr.
Work Cap 5Yr Rs.Cr.
Net Block Rs.Cr.
Net Block PY Rs.Cr.
Net Block 3Yrs Back Rs.Cr.
7324 6054 2318 632 -1053 -1885.6 51312 4715 4419

13223 10120 20936 16421 14181 10298.97 36872 22888 15235
10150.2 9003.7 35357 20793.9 14018.4 25199.8 22280.3 17464.7 19886.5
2082.43 1969.55 1692.53 662.21 1051.09 21.68 2179.41 2226.71 2616.18
2409.51 2665.42 14612.01 18770.6 23231.44 18279.2 22779.8 21836.54 17675.17
1870.5 1352.74 4522.23 2510.56 1756.08 1289.44 3495.02 2087.77 1559.19
1874.33 1159.12 -270.36 1019.15 912.15 -143.03 1810.52 1688.3 1159.99
2175.4 1950 5479.3 4598 4210.3 5835.8 9344.3 7191 6930.7
1817.6 1515.9 4813.4 1783.6 1144.4 1276.13 1897.1 929.9 541.9
2237.44 1527.7 8759.38 7015.49 4991.78 4714.19 9743.04 9608.36 9491.98
726.3 408.19 3993.54 2811.56 1932.67 2249.06 11689.22 4913.31 4572.59
5383.1 2364.73 6584.61 10098.52 5783.3 5232.35 9515.7 8474.85 4833.78
1846.5 1848.8 783.7 4875.4 3406.2 2321.3 11907.9 12163.7 5755.1
1242 436.28 841 1646.05 1606.96 1485.2 7414 7747.71 3688.44
924.88 775.57 236 -35.51 -126.93 -183.88 1125.16 1190.85 1108.11
664.79 419.13 917.19 447.61 20.82 641.44 190.9 234.22 285.71
772.86 451.91 2722.1 1825.31 1155.22 951.14 928.74 871.58
999.4 754.1 2706.8 1229.1 790.3 712.4 1304.2 966.9 1022
669.2 410.2 3090 806.8 621.28 360.6 1906.2 1185.7 945.01
1533.8 760.51 2950.86 2483.49 1411.79 1543.51 2829.69 2530.44 1797.04
1253.11 1073.35 1839.39 1581.88 1350.65 1503.8 3013.49 2169.73 1921.14
1062.27 773.65 512.06 1121.16 809.27 1190.44 3310.32 2786.25 2848.73
649.19 450.33 2153.48 1904.08 1261.38 829.17 260.2 104.96 109.6
1777.58 1886.4 6093.59 5459.32 5362.58 7064.63 3167.15 2297.6 1501.1
1570.77 1385.9 4484.02 3259.17 1676.42 1953.62 926.81 863.87 869.79
645.04 448.63 627.38 563.27 576.4 357.89 1569.37 1520.97 1263.3
268.4 20.04 600.9 -307.34 -170.81 -120.91 75.3 9.06 8.71
462.7 337.1 1858.3 1591.9 1641.4 1666.3 501.9 440.2 342
1064.68 444.83 2221.23 1513.97 1036.33 1141.4 2048.39 1940.38 1983.27
240.7 199.18 749.7 490.55 275.65 132 416.8 208.66 152.43
363.2 330.7 648.8 369.6 500 101 2099.8 1376.8 810.4
1407.5 720.48 2969.48 4628.72 3485.81 2876.98 1993.53 1309.48 1327.54
143.13 63.36 264.36 267.82 92.21 58.32 409.17 240.94 136.56
1152.33 584.37 1539.06 1097.2 768.3 451.35 1814.88 1158.45 799.4
436.2 403.3 978.4 935.5 700.9 582.34 1067.6 818.7 847.6
335.03 289.97 1030.9 819.79 434.76 156.57 140.98 101.19 107.8
733.94 478.93 2465.75 725.04 11.78 372.33 1757.84 1647.23 1581.14
396.74 351.68 1658.33 1069.38 537.17 291.63 428.89 400.79 535.96
313.89 167 1108.09 766.78 286.2 151.93 319.93 279.18 52.54
91.73 48.82 16.53 24.01 353.39 57.3
455.42 149.1 835.06 199.69 56.46 125.49 523.38 430.18 561.46
956.52 924.99 1433.25 3550.65 4359.28 2779.91 5276.83 3670.25 2755.09
255.51 154.17 665.79 600.41 352.34 290.54 159.72 115.86 126.19
354.73 343.95 89.78 221.53 138.75 3.51 762.52 348.88 293.46
54.7 169.14 -357.62 174.59 397.75 295.35 4668.3 4567.42 102.53
353.41 109.27 262.5 307.86 431.77 270.9
251.95 83.74 200.61 150.56 118.28 128.8 426.9 376.43 220.09
164.47 29.82 331.86 317.59 141.11 146.1 264.19 349.71 466.22
47.81 26.87 26.96 37.5 39.93 16.13 200.75 148.56 91.14
222.46 838.72 462.34 1341.49 421.9 339.56 101.57 103.58 110.66
223.15 131.35 325.49 343.11 249.3 119.23 714.34 334.09 277.76
211.28 133.74 333.22 100.29 203.75 123.88 872.25 411.68 318.42
397.49 193.47 1020.08 472.12 337.59 201.38 649.73 620.93 679.44
531.27 81.72 484.43 1149.5 1104.59 1335.79 834.86 956.98 1222.39
286.26 190.98 479.84 546.99 471.7 365.62 718.24 518.75 455.82
164.07 112.13 176.44 26.14 20.14 6.55 132.53 87.2 61.92
131.71 14.21 429.52 -112.96 35.38 61.11
111.46 56.92 331.62 86.12 94.91 176.96 169.91 32.73
406.6 377.79 -32.51 384.38 326.64 423.35 2824.23 2222.7 2067.82
342.95 290.8 425.91 137.44 50.2 28.87 862.12 760.54 231.65
119.69 65.4 139.92 217.15 144.18 85.44 380.11 306.26 206.71
514.23 236.41 718.41 898.16 573.28 264.35 1400.19 944.25 644.34
230.91 192.53 628.4 676.36 612.4 694.18 1308.3 1307.36 1179.46
290.91 289.47 1226.39 806.3 906.56 825.49 719.27 588.1 670.85
287.62 89.75 408.88 492.31 355.05 327.21 666.48 624.86 581.09
80.81 50.58 295.62 153.08 94.24 85.63 141.93 77.6 61.15
96.27 48.66 271.37 342.45 250.8 126.27 594.22 498.14 684.33
387.45 270.51 389.45 287.14 63.87 182.35 794.67 1320.52 1228.44
184.51 117.53 229.65 285.05 168.57 200.48 556.75 319.75 325.48
377.36 273.63 1513.37 436.77 156.21 129.72 259.73 292.53 160.47
72.89 45.68 189.69 44.91 135.82 74
221.11 155.38 794.92 550.55 228.53 251.81 674.24 580.78 573.71
310.56 169.79 783.32 155.13 92.51 42.83 673.9 682.19 678.05
32.3 11.91 61.29 26.78 19.88 -0.34 259.2 133.16 9.42
138.03 135.36 258 305.49 876.04 789.33 789.94 693.91
145.86 111.06 389.44 133.94 111.03 35.71 554.65 495.46 421.36
131.85 130.56 813.25 738.3 431.78 424.95
224.77 176.57 795.82 338.2 61.91 -57.71 263.18 226.84 151.83
200.92 112.58 558.48 422.91 346.39 262.72 113.14 116.89 137.84
26.82 46.27 63.68 53.56 125.07 59.61 327.57 116.81 108.82
459.57 236.7 610.4 321.45 248.47 198.32 494.86 411.72 373.88
335.43 217.45 980.77 219.67 128.34 242.31 240.22 240.13 200.23
175.25 154.89 363.86 447.53 374.19 274.52 712.78 383 393.28
54.04 16.44 177.36 289.75 244.25 175.16 665.47 541.5 465.55
236.89 176.34 812.75 514.58 485.88 345.99 625.71 371.79 209.85
73.41 -2.9 172.34 260.2 328.89 206.91 600.96 467.65 439.89
200.68 60.24 675.06 795.14 736.63 437.49 554.79 574.41 532.8
245.18 172.35 226.52 320.72 354.28 368.89 460.57 443 424.22
17.54 -23.8 970.31 934.41 445.48 319.24 836.36 809.95 491
201.78 76.46 476.33 399.03 297.54 311.18 302.63 269.73 266.98
37.43 42.45 140.03 -21.92 -24.47 -4.51 127.12 123.67 24.24
72.27 35.74 -0.7 175.34 130.81 106.1 215.16 166.95 102.94
48.45 25.33 145.82 92.63 72.34 63.5 78.3 68.98 81.44
15.81 -15.81 574.52 434.33 47 33.48 138.83 172.68 61.03
58.86 24.51 123.19 101.79 76.14 55.56 24.48 25.7 27.14
75.82 82.42 115.44 45.51 147.68 84 94.61 110 91.25
117.29 88.48 371.24 560.19 465.39 439.01 782.54 461.95 296.36
74.46 46.06 369.46 227.97 196.32 161.31 198.61 205.65 146.8
81.35 28.85 77.21 90.05 34.35 5.28 206.43 236.21 271.8
34.02 23.93 151.61 205.67 41.24 -0.11 181.41 116.79 69.82
112.09 65.41 161.33 162.05 61.65 41.15 197.98 182.84 141.81
34.94 29.06 102.26 116.77 100.76 66.12 29.64 30.81 29.99
81.72 51.88 263.23 406.35 205.29 168.03 169.43 156.26 125.32
19.6 9.57 64.23 169.48 158.13 249.29 165.18 167.16 167.29
41.3 20.13 63.77 51.69 27.68 22.61 58.55 60.94 24.9
38.93 45.09 150.24 313.16 187.46 174.91 147.07 140.05 121.2
22.66 13.89 41.87 49.12 33.22 20.72 35.98 32.7 36.15
23.34 19.06 184.45 92.82 51.38 6.33
49.73 2.06 62.85 22.41 40.53 53.06 191.97 194.49 217.03
2.09 -6.48 59.84 65 151.35 137.87
99.64 9.43 171.28 102.34 61.05 60.86 23.58 25.74 28.91
41.89 20.84 213.16 231.05 146.21 135.43 92.33 98.27 57.45
19.88 17.86 62.46 44.18 18.76 9.63 11.58 13.79 4.23
36.06 10.81 71.18 49.19 46.39 51.82 119.23 127.64 136.67
6.4 6.23 23.68 7.85 1.06 0.54
53.43 36.2 150.91 110.31 94.52 84.34 25.29 18.87 26.66
13.82 1.97 14.52 3.19 2.29 -0.2 0.71 0.01 0
21.4 12.96 46.13 21.09 20.84 16.78 15.8 15.84 16.56
26.62 23.37 89.73 73.14 51.28 47.41 78.29 21.17 17.33
58.59 48.71 221.94 152.55 132.02 117.74 119.67 120.91 102.71
33.17 9.49 124.99 98.27 73.57 113.43 305.63 300.13 216.73
34.42 21.87 62.95 40.87 27.98 29.31 69.99 32.02 33.92
43.69 21.43 90.27 151.19 108.83 149.59 247.82 273.06 197.77
42.73 36.45 106.33 79.04 50.93 31.33 151.47 142.13 127.32
4.7 -4.98 17.23 1.87 -0.15 0.89 0.18 0.09
13.65 25.31 45.05 63.28 35.88 39.42 128.99 134.72 88.34
12.18 7.46 46.45 36.27 17.21 9.12 1.25 1.43 1.8
27.64 38.63 69.36 41.48 40.39 40.4 46.8 51.28 55.2
28.45 18.9 61.5 57.46 32.97 12.65 94.34 10.11 4.97
9.62 6.24 20.38 15.53 12.19 8.4 16.27 14.5 4.2
35.34 6.41 34.62 1.23 -0.38 -5.54 16.75 14.61 10.63
34.92 -10.74 42.83 75.64 69.14 63.39 113.18 123.41 123.71
25.71 13.13 51.4 28.4 22.1 17.17 22.14 24.45 25.45
72.29 39.85 15.15 -14.89 11.79 -6.32 599.27 593.58 599.31
21.56 -12.03 17.75 17.59 44.52 144.41 161.69 118.83
26.85 17.54 42.96 26.05 8.99 49.49 86.32 50.01 52.28
20.02 16.95 47.09 39.85 43.69 18.31 44.79 40.25 35
15.48 7.51 12.42 12.51 -1.54 4.9 40.78 38.5 32.71
13.83 9.59 43.4 31.38 16.12 14.73 13.63 11.66 13.3
5.56 3.53 8.25 18.94 15.64 10.81 29.33 6.31 6.47
28.49 3.52 43.09 29.84 24.57 16.3 31.96 29.02 12.85
27.86 24.13 78.43 115.51 25.42 17.08 52.08 19.57 10.81
9.46 3.2 16.84 12.26 12.47 11.3 15.34 14.07 15.06
2.66 2.08 19.78 24.88 10.74 8.06 8.93 5.41
4.5 1.59 51.43 23.87 13.77 14.16 10.22 11.93 7.25
7.19 7.89 32.3 38.01 20.46 11.82 42.02 46.84 28.54
1.04 0.01 1.89 3.2 0.61 0.4 15.11 15.28 13.53
11.03 4.27 18.08 4.14 3.07 6.84 36.61 37.27 37.15
15.31 10.22 77.26 67.04 57.2 39.5 21.89 23.23 18.23
9.42 8.04 31.64 23.57 43.82 17.67
8.37 2.61 38.99 45.04 33.02 22.28 16.66 16.59
4.12 1.1 6.69 10.66 20.84 17.29 21.92 21.88 14.47
0.47 0.38 39.12 40.66 12.14 12.42 3.12 2.73 0.11
12.12 4.43 20.78 24.38 16.58 14.98 33.24 33.67 20.98
1.02 0.7 13.69 12.97 20.76 17.9
Net Block 5Yrs
CWIP Rs.Cr.
Back Rs.Cr.
CWIP PY Rs.Cr.
CF Operations Rs.Cr.(3)
CF Operations
CF Opr
PY Rs.Cr.
3Yrs Rs.Cr.
CF Investing Rs.Cr.(3)
CF InvestingCF
PY Rs.Cr.
Inv 3Yrs Rs.Cr.
2821.01 649 406 7623 5800 19482 1791 -438 290

7443.94 270 235 13359 8971 30658 -12332 -3256 -17824
10837.1 1930.4 2141.8 10064.3 11631.6 30119.2 3593.4 5065.2 12253.9
2897.85 638.58 143.3 2454.48 2233.67 6740.6 -321.46 82.99 -290.88
12682.47 981.69 1411.15 6554.77 2196.45 12658.37 -2225.32 -310.08 -5639.2
1308.89 498.88 491.91 1215.94 954.3 2946.1 -83.47 -685.4 -1247.17
844.07 70.15 101.24 1484.53 1155.78 3889.08 -1525.93 -852.22 -3334.67
5377 731.4 2933.5 2984.1 2870.4 7657.5 -494.8 -769.2 -2746.6
683.43 36 11.5 1643.5 1395.1 3882.4 -643.3 -749.1 -1844.8
6829.64 469.86 676.18 3068.45 1691.15 6222.36 114.39 -1687.53 -2407.31
4921.69 80.42 424.41 1082.23 209.87 1647.68 -622.04 53.17 -599.97
3705.64 1837.62 1668.46 4381.28 1650.97 7986.77 -1562.86 -2904.39 -6394.01
3352.2 860.6 837.2 2505.4 1281.9 4706.6 -1012.3 -3977.4 -5963.4
2832.66 687 617.12 1391.79 1798.08 4084.02 -120.99 -245.61 -5043.67
781.58 123.57 198.7 889.9 983 2566.83 -18.66 -95.71 -321.71
308.79 29.19 14.55 474.05 412.97 1302.49 74.72 34.32 89.58
254.41 123.16 700.94 185.06 1087.93 -760.97 -318.57 -1438.11
555.5 8.4 29.7 825.1 630.5 2020 5.9 -180 -374.3
532.67 325.8 182.8 698.1 390.8 1408.3 -985.1 -321.6 -1487.2
1374.34 364.03 492.96 585.08 779.65 1630.77 -737.34 -318.37 -1406.23
2333.74 16.7 2.92 1321.02 949.72 2994.06 141.8 279.85 928.99
2415.39 666.16 600.41 1173.14 820.41 2743.49 -677.8 -636.02 -1406.1
96.04 3.58 0.73 626.11 499.13 1277.94 -401.19 -257 -873.03
1073.01 294.42 849.03 2570.41 1513.88 3397.7 -648.96 -895.94 -1551.31
911.1 0.21 0.45 1521.82 1379.61 4058.85 -1299.14 220.25 -2392.01
1087.91 129.93 90.04 537.06 555.74 1600.38 -193.71 -239.61 -700.19
6.16 0.2 0.18 260.61 255.14 694.81 -232.57 -275.8 -673.62
321.8 4.1 47.2 665.9 432.8 1220.1 -28.9 -112.9 -103.5
1800.43 141.86 66.33 564.27 501.03 1406.43 -509.34 -165.06 -809.8
150.08 4.5 3.44 283.89 218.54 699.5 -26.11 -99.74 -298.13
503.3 224.6 273.7 677.4 629.8 1752.8 -423.8 -645.5 -1418.9
1379.59 79.46 190.84 1861.97 526.4 2651.63 -220.46 -596.68 -779.59
97.01 20.49 18.77 237.34 -3.06 302.16 -98.75 -63.79 -262.26
546.87 1829.65 1551.23 449.15 811.96 1573.53 -731.23 -755.67 -2371.28
557.89 0.6 1.4 296.9 452.7 1132 135.9 -237.2 -349.3
98.49 1.71 0.45 256.46 214.95 668.47 42.66 -161.86 -364.02
1595.53 73.91 79.96 797.16 -234.31 1022.93 -420.87 -17.66 -812.71
407.65 2.48 31.56 322.82 432.31 1176.32 -6.43 -233.03 -576.78
50.67 4.94 8.06 221.63 74.84 345.29 -117.71 -35.06 -192.34
0 1.8 73.03 47.79 162.69 -163.72 -50.19 -242.55
273.85 61.51 39.33 156.64 90.15 416.16 85.14 -24.32 -75.46
2015.38 1128.06 1398.94 1392.41 1324.17 4364.63 -773.75 -882.51 -2658.82
75.86 2.8 1.39 213.5 204.25 458.6 -184.48 -22.04 -229.07
412.57 13.57 11.8 500.47 445.86 1324.85 -299.6 -77.3 -441.38
84.4 4.22 10.31 259.25 149.38 477.69 -83.23 -4092.35 -4234.7
74.93 111.07 415.95 50.4 -421.53 -65.48
150.54 67.76 43.15 187.72 144.21 433.53 -40.68 -66.79 -239.65
95.1 0 5.76 239.15 -30.42 241.04 -126.31 -53.71 -185.21
12.38 1.09 4.4 85.86 50.39 163.29 -75.12 -62.19 -160.04
109.71 38.85 17.35 235.37 -130.39 158.64 164.64 1269.72 1386.73
212.7 4.32 227.65 43.57 -50.34 42.69 -99.24 1.19 -251.58
286.27 21.68 0.74 163.54 137.87 435.13 -294.55 -245.68 -620.3
328.56 15.64 15.09 275.37 194.33 592.62 24.29 -27.69 -24.08
1351.09 30.87 42.24 553.82 -77.15 766.67 -22.32 176.8 312.73
459.42 90.42 82.58 316.15 282.93 744.47 -149.66 -165.75 -369.79
62.94 0 0 180.1 144.37 512.56 -72.14 -14.91 -161.34
0 0.17 112.22 57.62 -71.62 0.98
0 2.13
2443.93 0 2.02 410.4 400.01 1125.5 9.76 -203.04 -97.33
71.74 0 2.73 271.11 223 728.75 123.29 -5.05 -471.86
165.47 28.61 19.42 130.51 106.48 311.95 -109.46 -100.74 -298.23
616.55 107.84 495.95 476.19 262.24 737.78 -160.43 -269.82 -892.56
887.23 38.2 41.26 487.61 356.39 1187.49 -123.57 -187.87 -467.28
729.56 5.53 0 312.4 -71.58 648.24 -44.83 123.31 -114.35
448.46 11.61 32.75 250.74 143.09 463.6 -33.21 -61.67 -168.42
46.5 17.74 4.99 26.7 27.04 121.48 -49.7 -8.36 -82.26
474.43 16.96 22.62 115.33 116.02 276.59 -72.27 -67.7 -132.8
234.94 2.82 0.01 230.62 255.91 707.1 -202.09 -183.5 -548.87
341.11 98.65 269.46 124.08 94.21 358.27 -128.48 -118.69 -382.04
89.57 26.62 9.01 125.09 183.76 589.78 -25.94 -26.78 -321.99
30.27 2.83 54.83 71.18 -188.3 -36.91
595.39 36.64 50.71 336.84 80.06 458.29 -245.92 -51.45 -208.57
393.04 17.32 12.38 250.38 112.43 512.65 -98.42 -120.58 -198.38
8.97 30.86 0.34 17.02 -4.86 7.16 -145.16 -40.25 -204.66
252.55 299.9
287.1 8.44 10.5 140.9 128.57 385.45 -42.74 -123.55 -226.58
443.43 175.05 204.44 296.03 -195.24 -205.37
102.24 25.53 9.7 44.68 83.42 194.59 -54.33 -99.73 -223.09
70.15 4.06 0.99 162.08 13.3 313.08 -44.32 63.18 -92.16
156.43 0.86 125.2 26.2 -49.02 7.09 -60.72 -48.5 -126.29
402.82 20.26 27.02 471.09 273.17 863.98 -184.52 -63.04 -297.94
160.84 24.02 38.15 191.73 127.94 467.99 112.48 82.4 265.72
339.97 166.77 424.13 90.66 161.57 397.38 -88.43 -174.74 -509.88
123.07 53.54 104.47 57.34 69.91 138.52 -48.6 -77.23 -242.1
88.35 0 219.76 146.3 556.14 719.41 -59.47 -351.36 -571.02
339.8 12.49 185.43 122.85 132.11 377.68 -55.93 -103.76 -295.12
388.41 7.16 16.41 139.76 214.51 396.59 16.06 -101.29 -137.56
406.66 30.94 4.91 36.13 88.43 250.36 -62.76 -32.9 -83.09
415.99 493.62 92.39 19.82 -327.77 -420.29 -41.21 -286.01 1321.11
165.9 0 0 209.94 27.4 287.43 -59.53 -13.48 -111.82
23.71 0 0.05 57.08 68.72 202.07 -34.41 -51.12 -235.43
133.06 48.83 18.98 168.44 15.29 248.4 -73.81 -52.5 -175.25
93.14 0.23 1.48 26.06 19.62 69.95 -33.92 -1.28 -31.04
78.94 0 0 -218.55 -130.01 -455.38 199.37 -307.13 -126.83
13.04 0 0 18.18 21.17 58.47 -13.85 -11.01 -32.69
83.85 4.91 2.01 99.61 68.77 257.7 -26.95 3.78 24.31
273.69 4.52 37.64 205.18 77.24 385.75 -41.52 -137.57 -340.86
134.69 54.71 34.79 72.34 43.18 148.89 -33.01 11.03 -57.98
322.48 0 0 11.02 17.37 91.8 -12.46 -13.05 -52.44
0 9.53 11.75 12.43 25.78 53.64 -52.07 -43.81 -123.27
105.34 21.9 6.35 83.83 18.55 171.59 -22.02 -17.23 -54.47
17 1.75 0.06 32.85 22.07 88.11 -17.66 -3.52 -22.67
118.95 22.22 11.05 178.8 -78.31 134.36 -19.26 -22.41 -55.81
171.64 2.37 6.53 18.12 82.42 65.71 -12.85 -18.77 -40.14
17.43 0.37 0 19.62 8.85 50.83 -20.09 -9.54 -50.72
105.97 0.48 12.15 50.34 -2.29 67.63 -35.04 -44.3 -98.72
40.67 5.87 0.22 17.38 11.19 40.23 -7.11 -0.38 -7.52
0 15.51 -60.08 -10.95 -82.31 -9.99 -49.81 -60.65
206.41 1.91 9.6 94.11 -1.57 194.19 -13.67 -4.06 -30.12
13.95 4.47 18.1 -12.68 -2.15 -28.25
27.34 1.36 0.46 34.66 -12.6 86.59 -10.32 37.07 -26.44
53.44 0.23 0 70.55 -29.62 55.15 -14.16 3.73 -39.2
3.22 0 0 19.15 3.19 20.85 -7.27 -2.4 -14.72
104.52 7.99 17.17 50.17 45.78 110.63 -10.7 -19.02 -45.26
0 0 -7.92 0.31 -0.39 -0.12
24.3 0 0 16.7 40.56 82.25 -6.71 23.6 -1.02
0 0 0 -14.37 -1.51 -16.56 -0.28 -0.01 -0.3
21.32 0.33 0.2 12.04 9.14 32.97 -11.36 -1.55 -26.03
9.49 0.38 33.85 48.93 7.12 57.88 -76.53 2.86 -71.78
65.62 0.18 2.1 75.42 52.84 154.89 -30.88 -18.19 -60.84
100.49 40.39 31.41 40.38 39.68 103.65 -24.98 -55.24 -117.23
27.75 0 1.59 9.32 21.37 45.02 -35.5 -6.07 -41.56
141.63 2.4 4.57 44.12 87.09 173.35 -15.52 -16.72 -68.81
122.44 0 0 56.09 26.56 112.84 -25.61 -2.15 -42.2
0 0.14 -4.6 -4.12 -13.5 3.41 -16.85 -15.65
88.21 1.22 4.18 24.37 39.25 97.04 -20.09 -15.65 -59.51
2.92 0 0 3.63 -8.71 -3.14 -1.55 -7.46 -8.87
62.53 0 0 18.59 31.1 81.56 55.97 -17.12 52.27
6.14 0 0 92.94 19.52 121.19 -84.12 -12.16 -125.73
4.5 0 0 3.88 -5.22 -2.25 -2.91 -0.08 -6.44
9.71 0.31 0.95 0.63 0.69 6.91 -2.98 -5.75 -9.76
122.32 14.84 2.45 0.33 10.92 19.11 -5.47 -3.72 -9.23
29.3 0.19 0.79 25.95 12.5 48.37 -13.04 -8.51 -24.46
15.51 7.68 2.99 46.23 42.32 136.08 -6.68 -43.08 -84.95
0 7.21 13.62 40.66 94.63 -1.63 -7.34 -53.38
11.19 1.43 1.12 13.18 14.75 29.13 25.84 -16.25 14.86
34.51 1.73 0.11 13.46 23.58 54.44 -5.82 -2.55 -13.63
23.96 2.16 0.21 9.71 8.98 23.22 -6.31 -5.36 -15.38
13.69 0.02 0.08 3.04 4.21 16.37 0.02 -0.51 3.24
6.34 0.15 16.55 13.91 14.92 20.44 -11.16 -11.29 -26.72
10.83 0.07 0 6.12 5.47 13.49 -2.21 -4.11 -11.89
14.96 0.1 9.97 39.07 7.32 22.39 -36.57 -33.93 -74.21
14.26 0.55 0.83 1.42 5.27 8.83 -1.72 -0.5 -3.33
0 0.22 -0.17 -5.36 -7.27 -0.96 -3.22 -6.04
6.85 0 0.26 -7.24 -6.05 -11.4 7.35 7.39 12.35
19.58 1.61 1.48 22.36 -9.39 27.25 -6.23 7.02 -28.99
4.11 6.6 0.82 5.72 0.14 8.34 -4.49 -1.25 -7.15
34.15 0.29 0.29 11.3 7.3 19.39 -10.42 -3.95 -14.22
18.92 0 0 -3.86 -0.88 8.73 -1.55 3.23 -11.53
0.08 14.69 8.41 0.11 25.62 -15.05 -20.78 -46.62
0 0 31.97 -2.13 32.96 -20.73 6.99 -10.5
7.59 0 0 5.47 8.43 14.83 -3.54 -3.16 -6.98
0.24 0 0 -1.76 0 0.22 -0.48 0 -1.09
9.89 10.79 0 13.04 3.78 20.12 -9.67 -1.83 -19.04
7 3.7 2.34 -1.04 -7.59 -5.73
CF Financing Rs.Cr.(3)
CF FinancingFree
PY Rs.Cr.
Cash Flow Rs.Cr.(3)
FCF Prev Ann Rs.Cr.
Free Cash Flow
Debtor
3Yrs Rs.Cr.
days(5)
Debtor daysDebtor
3yrs daysCash
3yrs Cycle(3)
back
-6819 -5390 6813 5046 17055 10.54 13.62 11.94 -14.87

-3168 -1471 11530 5537 20074 72.98 71.09 63.7 86.62
-15099.8 -4936.9 7841.6 9547.5 23742.5 62.37 64.06 62.43 78.5
-1955.89 -3539.95 1980.36 2081.47 5951.5 4.51 4.07 3.24 41.08
-5715.14 -2730.52 5104.8 -965.9 6151.76 104.72 107.99 83.25 358.39
-1091.42 -245.94 33.09 221.25 756.45 95.63 92.21 80.91 351.52
57.94 -352.68 1241.09 756.39 2825.08 10.08 11.44 7.22 7.36
-2515.9 -2132.6 2411.6 2247.8 5372 104.76 100.85 97.67 298.19
-890 -594.3 1400.9 1242 3388.5 77.58 72.63 65.67
-2948.82 -348.72 2082.76 1187.37 3993.43 82.91 83.4 64.99 289.79
-308.33 -223.73 931.47 -46.71 890.3 34.93 34.64 31.9 109.31
-1947.18 1919.06 2969.19 114.07 3797.15 68.19 66.72 67.7 305.98
-1094.2 1884.6 1616.6 235.5 1736.1 93.81 100.55 88.66 236.27
-1549.04 -1314.45 988.96 1137.56 2231.52 75.83 73.67 59.68 306.28
-851.43 -814.68 829.53 878.77 2193.53 10.69 15.12 11.91 12.32
-190.63 -313.74 423.71 410.19 1211.26 20.22 21.59 20.89 6.65
-6.87 -2.93 530.17 49.87 696.95 83.42 93.62 103.11 359.4
-696 -522.1 703.1 459.7 1626.1 67.64 68.31 62.47
350 -125.1 28.6 23.1 201.5 70.09 79.85 67.93 146.44
79.15 -378.94 237.44 252.72 79.16 72.15 65.23 45.8 219.94
-824.72 -1341.77 1196.71 868.24 2756.94 34.47 41.61 37.72
-494.69 -164.68 390.1 85.98 814.69 44.75 40.12 40.36 110.24
-216.79 -142.8 610.55 503.59 1294.17 28.35 28.3 22.16 39.47
-1060.52 -662.67 1824.69 784.93 1117.45 189.26 175.49 184.19 306.14
-47.35 -1249.7 1468.27 1303.15 3898.66 69.48 73.48 59.21
-155.53 -316.03 297.41 229.65 753.06 20.72 24.66 22.52 71.59
-51.3 14.15 256.1 250.02 683 0.96 0.66 0.61
-148.3 -158.3 638 378.3 1095.8 72.61 80.62 72.47 218.39
-130.46 -183.2 270.64 322.36 798.55 70.74 68.21 57.84 309.31
-190.45 -55.26 204.95 176.76 506.58 14.1 14.82 16.72 40.15
-225.5 -72.4 34.3 46.5 162.7 72.24 69.46 60.39 31.66
-1723.1 -244.11 1606.12 255.37 1995.04 48.18 50.17 59.01 69.89
-57.36 68.62 238.97 -1.41 233.04 42.73 48.09 41.63 7.65
154.85 59.04 -285.15 48.87 -731.21 68.53 58.42 39.83 418.05
-132.7 -106.3 226.6 385.1 906.2 74.72 68.18 60.96 47
-124.41 -82.59 233.57 183.6 602.43 88.96 83.73 72.22 83.12
-300.45 190.89 607.01 -387.25 573.9 45.98 47.65 40.19 47.89
-300.33 -159.85 324.09 432.81 1112.94 60.62 57.44 60.28
-61.38 -65.45 183.95 35.85 225.54 127.7 114.26 101.11 187.97
139.67 8.38 41.97 32.68 107.34 81.4 62.57
-80.92 -68.34 58.74 28.97 208.72 75.12 66.89 67.73 157.21
-444.66 -738.74 616.02 711.89 1953.24 82.63 85.87 96.66 206.61
-184.39 -22.81 183.57 183.87 390.38 24.77 26.15 24.36 214.53
-265.1 -228.94 466.43 418.18 1231.35 56.61 52.7 57.31
-259.69 4051.53 234.75 132.32 428.36 24.42 24.08 3.42 68.49
6.37 25.98 316.67 -6.39 51.31 96.9 272
-135.14 -60.32 110.59 75.31 152.48 60.37 66.5 70.97 92.2
-67.29 73.71 101.75 -18.32 106.27 61.2 89.29 71.59
-16.9 19.02 10.68 -11.91 1.04 61.03 74.73 99.03 53.28
-883.41 -30.12 212.4 -156.93 79.06 25.65 39.41 39.36 95.49
80.1 62.97 -80.79 -129.63 -271.56 77.16 69.72 81.84
158.28 -27 -245.75 85.8 -108.1 37.12 30.82 30.16 87.36
-306.05 -155.74 204.87 152.53 451.75 71.04 72.48 72.22 197.86
-463.8 -94.97 497.76 -147.56 601.17 66.07 66.76 76.89 49.06
-143.82 -119.22 174.76 114.94 378.85 61.8 60.33 58.73 88.54
-90.83 -132.08 165.84 110.23 464.38 14.48 11.13 7.2
-13.34 -58.84 111.84 56.92 60.05 69.99
77.75 70.2 25.87 0.42
-276.8 -272.58 315.83 291.94 865.58 49.58 41.86 31.47
-334.59 -221.05 125.3 186.09 520.97 53.31 37.65 23.79 149.4
-20.51 -5.13 24.83 30.89 48.47 67.58 74.5 76.75 261.69
-212.86 -17.43 291.89 -16.59 -171.65 103.26 115.75 108.09 152.49
-142.8 -193.91 376.04 56.12 638.2 64.84 66.83 59.71 143.21
-179.69 -116.16 260.54 -161.34 390.93 82.09 104.84 86.23
-215.41 -80.07 213.6 80.02 288.86 98.75 105.34 90.64 123.12
-4.64 -9.83 -8.67 13.12 48.81 45.9 46.72 72.27 177.52
-42.75 -20.08 75.33 92.5 168.16 98.66 102.53 135.96 151.3
2.22 -107.5 24.77 50.64 79.44 26 29.63 40.38 33.3
-7.18 20.71 64.03 -75.36 20.73 81.02 73.13 67.95 130.73
-141.31 -105.77 90.88 159.58 451.91 7.87 6.12 3.27 46.95
156.94 -29.15 -21.06 27.19 57.26 59.01 42.93
-74.41 -51.5 271.21 33.85 289.06 73.04 79.04 57.87 148.7
-142 -0.07 246.66 70.22 430.73 33.67 30.26 27.41 172.69
152.54 43 -111.06 -45.99 -165.3 17.72 41.94 65.64 20.11
164.07 167.96 160.8
-38.55 -43.09 90.45 116.34 311.92 61.4 55.73 55.27 407.81
-13.06 -77.96 -67.16 82.22 152.27 166.57 2844.82
79.77 89.79 -32.06 18.24 4.15 96.81 90.62 30.01 268.4
-93.01 -86.61 151.69 8.57 291.62 78.99 79.07 75.96 176.72
35.09 88.22 -78.47 -204.35 -194.04 54.69 60.44 60.38 230.4
-271.89 -197.46 391.41 213.4 676.24 53.59 50.32 57.92 66.43
-301.43 -219.11 141.09 59.17 333.92 46.38 40.97 44.33 387.64
-37.24 42.12 14.13 -79.76 -143.26 85.91 74.56 60.83 245.29
-5.48 11.98 9.32 7.18 -104.89 90.87 104.95 114.19 236.14
-59.7 -215.36 -29.66 413.1 198.65 180.29 173.1 175.44 129.76
-63.95 -16.14 122.95 136.06 244.46 69.31 72.19 73.5 237.94
-39.58 -105.66 139.76 214.51 340.43 42.52 49.03 52.77 185.42
26.73 -35.68 -29.89 44.94 141.96 31.46 33.27 29.7 267.61
-62.3 -2.42 -360.45 -519.32 -1150.5 117.63 125.53 164.95 419.5
-90.15 -20.78 150.31 14.25 175.71 78.31 71.17 117.79 199.82
-23.57 -28.81 45.56 49.55 117.5 1.8 2.83 2.38
-94.53 37.09 123.31 -37.47 100.81 112.33 112.6 135.24 74.02
13.7 -32.18 13.42 15.39 48.2 71.09 72.79 61.7 195.84
0.26 457.48 -206.46 -231.37 -554.11 658.46 350.71 126.11 577.17
-11.69 -6.95 15.64 19.2 52.99 36.94 43.6 50.56 61.29
-73.13 -72.88 83.96 35.34 186.14 1.95 5.68 7.16 -29.03
-196.21 48.66 160.65 -38.56 104.66 103.97 100.64 80.78 239.05
-32.7 -53.98 38.04 -1.71 2.81 64.56 70.25 71.49 123.82
5.49 -0.44 -6.05 5.55 36.05 58.91 65.25 56.97 69.43
20.19 -39.19 -46.73 -18.93 -80.79 53.14 46.23 51.84 88.66
-25.5 -14.85 53.06 -1.03 100.91 42.02 42.61 43.13 73.22
-18.87 -8.22 28.08 18.1 77.53 125.15 108.51 115.82 189.75
-136.3 81.25 158.76 -101.44 72.73 91.39 86.26 79.99 103.38
-7.74 -76.68 5.04 63.47 25.06 63.1 72.44 79.98 163.85
0 0 12.44 -5.65 5.72 62.82 76.87 110.27 162.78
-14.01 41.54 31.73 -48.24 -8.35 119.43 120.31 118.04 280.72
-8.61 -8.61 9.73 10.35 31.27 46.74 40.73 52.38 43.39
85.27 62.5 -88.07 -32.13 -133.86 31.53 28.28 596.32
-42.07 11.63 77.66 -18.65 145.5 7.63 9.92 6.47 312.41
-15.88 40.93 -6.59 -40.93 20.07 31.14 87.32
-35.1 -25.83 32.9 -14.79 80.42 0.1 0.07 0.04 22.16
-49.56 28.69 56.1 -50.03 -18.71 69.35 75.96 65 279.6
-3.76 -3.28 17.62 0.24 6.32 37.01 65.91 104.44 276.67
-39.3 -26.5 39.47 26.21 64.9 61.55 58.95 48.83 143.3
8.28 -0.14 -8.33 0.19 47.35 49.8 116.46
-28.89 -25.8 14.39 38.48 76.62 102.83 84.52 59.51
18.1 0 -14.55 -1.52 -16.76 249.73 198.27
-1.91 -6.5 9.01 7.48 25.51 43.48 65.87 85.89 207.46
22.17 -6.51 13.31 -21.71 -13.43 96.35 96.64 100.31 59.24
-37.76 -35.77 68.24 38.22 123.42 95.71 109.52 91.86 132
3.75 17.25 15.26 -15.7 -26.46 25.35 29.34 16.36 149.53
27.86 -8.9 -27.62 14.62 0.94 58.55 51.26 31.52 85.67
-51.34 -48.11 27.61 63.85 93.83 48.43 57.12 66.32 118.63
-27.61 -14.38 43.22 24.67 93.28 68.69 69.84 71.33
-0.72 21.27 -4.96 -4.38 -14.41 44.56 81.05 91.25
-1.46 -22.92 10.41 22.94 42.45 116.53 109.43 100.64 282.64
1.3 15.09 3.44 -9.04 -3.88 133.68 177.74 209.91 -1204.65
-75.96 -14.99 17.91 27.47 77.17 66.38 58.12 60.86 367.62
-7.65 -1.37 -7.84 15.57 12 78.49 75.81 58.07 76.51
-0.21 -0.18 3.84 -5.32 -1.77 103.9 94.11 135.65 129.92
2.1 5.29 -2.61 -5.34 -3.44 86.75 54.64 71.49 229.97
6.72 -9.94 -5.44 5.45 4.74 185.55 149.98 81.29 435.75
-9.17 -4.57 23 9.88 49.37 65.78 66.56 86.58 232.59
-39.94 -15.96 38.63 39.11 128.66 0 0 0
-9.85 -33.4 12.99 29.33 35.96 45.06 56.8 64.22 56.66
-0.58 -0.59 12.87 14.33 28.42 25.59 28.07 28.5 70.99
-8.83 -20.82 7.61 21.02 38 15.98 11.89 11.82 37.23
-3.36 -2.71 2.52 1.78 5.37 96.7 105.49 104.9 59.72
-2.98 -4 1.3 2.54 27.37 208.44 136.86 104.57 331.92
-0.15 -2.15 2.65 3.2 -7.29 95.04 103.72 94.51 31.66
-3.95 -0.22 2.11 1.02 -0.73 54.49 51.96 43.88 291.16
0.11 24.79 21.22 -1.54 -10.85 130.51 126.1 73.13 279.22
1.15 -3.65 -0.55 4.63 5.06 39.92 58.21 79.76 223.76
1.24 6.79 -1.13 -10.87 -16.97 25.31 19.6 12.05 136.48
0.77 -0.64 -8.44 -6.92 -17.57 97.15 74.18 81.84 524.29
-13.5 -0.63 21.91 -12.3 1.81 46.2 33.9 78.52 347.22
-1.15 1.28 0.99 -1.18 0.84 7.55 9.44 5.44 45.78
-0.77 -1.09 10.58 8.75 19.39 9.07 46.82 14.72 46.63
3.56 -1.18 -5.2 -3.7 -0.16 177.95 141.41 117.14 274.72
8.73 12.07 -6.89 -20.56 -18.63 128.34 123.71 156.32
1.33 -3.14 20.23 -4.47 15.79 35.06 72.81 60.88 242.45
-3.67 -3.66 5.47 8.43 14.93 72.46 112.82 193.94 297.54
-1.64 0 -2.55 0 -1.18 31.36 17.99 1.37 117.98
-4.46 0.57 4.4 1.94 1.99 128.81 135.19 115.05 157.75
2.17 9.94 -5.01 -3.52 36.9 42.02
Inven TO(5)Inven TO 3Yr
Inven TO 5Yr
Asset Turnover(5)
5.95 5.72 4.87 4.83

20.25 7.45 4.73 1.19
3.91 5.2 5.85 0.95
4.2 4.46 3.92 6.16
1.25 1.16 1.14 0.61
1.34 1.35 1.42 0.73
9.33 9.49 12.09 1.95
1.71 1.52 1.59 0.98
2
1.51 1.52 1.41 0.91
3.32 2.61 2.28 0.63
1.38 1.42 1.72 1.02
1.89 2.08 2.27 0.78
1.12 1.02 1.38 0.74
5.93 5.9 5.57 2.84
5.5 6.38 7.27 2.59
1.1 1.62 0.72
2.46
2.93 2.82 3.15 1.07
2.09 1.88 2.4 1.06
45.44 1.38
3.35 4.24 3.8 0.81
4.11 3.53 3.97 1.57
1.69 1.17 1.01 1.29
0.73
4.5 4.58 3.91 2.04
1.82
1.63 2.06 2.34 1.4
1.54 1.46 1.36 1.12
7.38 10.67 12.9 1.26
16.48 7.05 8.97 0.68
3.14 3.93 3.88 2.21
8.57 8.35 9.79 7.01
1.06 1.4 1.76 0.93
167.33 12.67 1.72
53.44 240 1.4
4.46 6.78 4.99 1.66
1.47
2.36 2.54 2.41 1.95
1.13
3.75 3.8 4.65 0.74
1.77 1.52 1.71 0.97
1.72 1.74 1.5 2.44
1.51
2.51 3.53 4.97 0.35
1.61 0.81
5.83 3.86 4.54 1.59
0.03 0.01 2.77
4.44 4.72 4.66 2.47
3.64 1.55 2.62 1.5
1
5.01 6.63 7.14 1.72
2.67 2.88 3.11 1.21
4.52 4.18 3.97 3.42
5.07 5.21 5.13 1.77
1.35
1.84
2.96
1.14
2.32 2.26 1.93 0.83
2 2.74 3.15 1.07
3.26 3.44 3.18 0.95
3.56 4.14 4.59 1.27
0.24 0.87 1.62
4.42 3.44 4.69 1.73
2.32 2.12 1.88 1.57
3 2.99 2.84 1.1
6.85 6.69 5.33 1.01
4.45 5.75 4.4 1.02
7.2 5.59 6.13 2.93
6.61 1.68
2.02 2.04 2.28 1.51
2.36 2.51 3 0.86
6.98 4.46 7.65 2.19
52.03 355.55 0.8
1.27 1.38 1.27 0.51
0.26 0.65
3.1 9.82 9 1.02
2.84 2.18 2.79 1.57
3.33 3.76 3.33 0.65
6.01 3.15 2.09 2.2
0.8 0.94 0.8 0.96
2.7 4.01 3.65 0.82
2.02 1.72 2.3 0.79
3.72 2.8 5.24 1.43
1.86 1.97 2.35 1.18
2.32 2.13 2.66 1.56
1.7 1.77 1.99 0.28
1.25 1.47 2.26 0.44
2.09 2.62 3.51 1.73
1.49
3.43 3.51 2.25 1.51
2.96 3.97 4.26 1.2
1.17 2.63 3.54 0.28
6.22 9.47 8.84 1.62
14.14 20 13.14 3.28
1.79 1.62 1.63 0.94
3.32 6.68 4.71 0.94
4.9 5.36 7.76 2.04
4.48 6.41 1.08
6.24 5.69 4.98 1.45
3.7 3.75 3.94 1.38
2.63 3.01 3.92 2.07
2.5 2.7 4.1 1.86
3.26 3.62 4.04 1.18
1.8 2.19 1.29 0.84
8.82 10.11 10.05 4.13
0.99 0.76
3.36 3.67 3.26 1.7
4.4 1.48
15 13.15 11.73 9.1
1.63 2.18 1.99 1.24
1.45 -1.73 8.94 2.23
3.18 2.51 2.79 1.99
4.31 4.02
1.77
0 1.62
1.83 2.74 2.04 1.59
4.53 5.99 12.57 1.48
4.57 4.82 11.49 1.21
2.32 2.3 2.02 2.03
8.06 10.87 6.03 1.67
6 5.27 6.12 1.53
1.53
0.18
1.81 1.91 2.26 0.88
-0.25 -0.04 1
1.47 2.21 1.99 0.55
0.72 0.34 0.88
6.23 4.47 2.79 1.32
10.73 44.29 46.59 1.69
1.38 1.63 1.63 0.71
2.09 2.35 2.28 1.06
208.5 205.67 152.83 0.14
3.54 4.71 0.88
6.63 7.62 1.53 0.83
15.32 10.6 12.43 5.42
4.78 5.93 7.82 3.21
3.66 2.83 0.74 1
5.17 7.47 7.12 1.73
1.75 2.18 3.08 1.26
2.06 4.7 1.41 1.59
2.97 1.84 2.84 1.84
3.34 6.51 2.65
0.97 1.16 2.77 0.78
1.05 2.15 5.11 1.23
5.08 4.16 2.08
9.11 8.71 27.04 1.18
2.36 2.9 3.85 0.58
4.28 1.14
1.66 2.15 0.96
1.53 0.97 3.59 0.3
4.57 3.22 3.94 2.67
4.79 5.71 5.64 0.93
0.09 0.34
10 Cipla Pharmacutic 818.3 65992.89 47703.43 38.3399265 29.49 22.85
36 Tata Elxsi Computer 2772 17263.03 4563.16 278.313055 51.53 21.82
38 Computer
Persistent Sys 1953.25 14927.71 4765.6 213.2388367 37.63 21.82
21 Mphasis Computer 1747.8 32691.08 12202.09 167.9137754 26.09 21.82
1 Hind. Unilever
Personal Ca 2399.1 563684.82 197334.57 185.6493011 74.59 62.36
3.86 2.7 0.66 6.02 0.19 3169.3 4112.66 1703.33 2.76
15.22 1.17 1.67 2.52 0.05 54.09 0 0 5.86
5.81 1.17 2.27 12.63 0.03 77.96 2.72 4.49 3.68
5.61 1.17 4.55 2.07 0.1 571.28 260.16 575.27 2.15
12.04 22.22 42.86 5.6 0 187 277 43.04 1.21
1.77 36.7 0 0 22.09 0 -2.09 17.96 0
5.86 44.53 0 0 12.62 0 3.36 4.82 0
3.68 32.18 0 -0.03 18.71 0 -7.76 29.52 0
2.15 56.12 0 -0.04 22.75 0 -0.04 15.98 0
0.89 61.9 0 0 14.92 0 2.36 10.72 0
4.04 21.61 18.93 18.23 11.77 10.94 10.82 10.48 7.11
-2.21 26.51 26.05 23.7 34.96 51.29 45.89 49.77 24.36
15.38 15.54 16.53 15.6 18.57 20.09 19.63 20.61 13.6
8.4 18.65 17.12 16.62 26.16 24.38 23.08 20.33 18.12
3.87 24.37 22.58 21.24 117.09 116.23 112.36 108.15 66.03
7 7.18 7.16 9.46 9.6 9.69 9.66 18929.33 16362.41
33.61 31.31 34.66 25.65 34.23 31.52 33.75 1746.66 1596.93
14.41 14.41 15.38 13.92 14.53 14.57 15.38 4000.91 3365.94
18.03 16.59 14.5 21.37 19.96 18.55 16 9544.18 7730.98
65.28 64.04 61.8 85.62 81.95 80.97 77.51 43806 39310
5.98 8.59 4089.71 3097.31 16.8 4.9 2237.44 1527.7 8759.38
9.17 13.64 462.97 416.08 14.5 20.43 335.03 289.97 1030.9
7.4 13.52 621.62 556.24 2.82 2.98 396.74 351.68 1658.33
13.33 8.82 1779.75 1323.83 13.93 12.58 1253.11 1073.35 1839.39
6.26 4.47 10677 8876 16.95 13.32 7324 6054 2318
7015.49 4991.78 4714.19 9743.04 9608.36 9491.98 6829.64 469.86 676.18
819.79 434.76 156.57 140.98 101.19 107.8 98.49 1.71 0.45
1069.38 537.17 291.63 428.89 400.79 535.96 407.65 2.48 31.56
1581.88 1350.65 1503.8 3013.49 2169.73 1921.14 2333.74 16.7 2.92
632 -1053 -1885.6 51312 4715 4419 2821.01 649 406
3068.45 1691.15 6222.36 114.39 -1687.53 -2407.31 -2948.82 -348.72 2082.76
256.46 214.95 668.47 42.66 -161.86 -364.02 -124.41 -82.59 233.57
322.82 432.31 1176.32 -6.43 -233.03 -576.78 -300.33 -159.85 324.09
1321.02 949.72 2994.06 141.8 279.85 928.99 -824.72 -1341.77 1196.71
7623 5800 19482 1791 -438 290 -6819 -5390 6813
1187.37 3993.43 82.91 83.4 64.99 289.79 1.51 1.52 1.41
183.6 602.43 88.96 83.73 72.22 83.12 53.44 240
432.81 1112.94 60.62 57.44 60.28
868.24 2756.94 34.47 41.61 37.72 45.44
5046 17055 10.54 13.62 11.94 -14.87 5.95 5.72 4.87
0.91
1.4
1.47
1.38
4.83

Screener Reports

Uploaded by

Copyright:

Available Formats

Screener Reports

Uploaded by

Document Information

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Screener Reports

Uploaded by

Copyright:

Available Formats

S.No.

Name CMP Rs. Mar Cap Rs.Cr.

1 Hind. Unilever 2399.1 563684.82 197334.57 74.59 62.36

12.04 22.22 42.86 5.6 0 187 277 43.04 1.21

0.89 61.9 0 0 14.92 0 2.36 10.72 0

3.87 24.37 22.58 21.24 117.09 116.23 112.36 108.15 66.03

65.28 64.04 61.8 85.62 81.95 80.97 77.51 43806 39310

6.26 4.47 10677 8876 16.95 13.32 7324 6054 2318

632 -1053 -1885.6 51312 4715 4419 2821.01 649 406

7623 5800 19482 1791 -438 290 -6819 -5390 6813

410.4 400.01 1125.5 9.76 -203.04 -97.33 -276.8 -272.58 315.83

140.9 128.57 385.45 -42.74 -123.55 -226.58 -38.55 -43.09 90.45

5046 17055 10.54 13.62 11.94 -14.87 5.95 5.72 4.87

1 Hind. Unilever Personal Care Multinational 2399.1 563684.82 197334.57

185.649301083 74.59 62.36 12.04 22.22 42.86 5.6 0 187

277 43.04 1.21 0.89 61.9 0 0 14.92 0

2.36 10.72 0 3.87 24.37 22.58 21.24 117.09 116.23

112.36 108.15 66.03 65.28 64.04 61.8 85.62 81.95 80.97

77.51 43806 39310 6.26 4.47 10677 8876 16.95 13.32

7324 6054 2318 632 -1053 -1885.6 51312 4715 4419

2821.01 649 406 7623 5800 19482 1791 -438 290

-6819 -5390 6813 5046 17055 10.54 13.62 11.94 -14.87

5.95 5.72 4.87 4.83

You might also like