JM Company

Download as docx, pdf, or txt
Download as docx, pdf, or txt
You are on page 1of 3

JM Company

Schedule of Cost of Goods Manufactured


For the Month Ended July 31, 200A

Dept 1 Dept 2 Total


In Process, July 1
- - -
Add: Factory Cost
Materials ₱ 15,000.00 ₱ 12,780.00 ₱ 27,780.00
Labor 10,000.00 8,520.00 18,520.00
Overhead 8,000.00 4,260.00 12,260.00
Total ₱ 33,000.00 ₱ 25,560.00 ₱ 58,560.00
Less: In process July 31 3,300.00 2,340.00 5,640.00
Cost of Goods Manufactured ₱ 29,700.00 ₱ 23,220.00 ₱ 52,920.00
The cost of production reports for JM Company for the month of August is shown as follows:

JM Company
Cost of Production Report
For the Month Ended August 31, 200A
Department 1

Quantity Schedule: Units


In process, August 1 3,000
Started in process 10,000
Total units to be accounted for 13,000

Work Done Equiv.


Accounted for as follows: Actual Prod’n.
Finished and Transferred:
In process, Aug. 1 3,000 2/3 2,000
Started in Process 9,000 100% 9,000
Work in process, Aug. 31 1,000 75% 750
Units accounted for 13,000
Equivalent Production 11,750

Cost Analysis: Total Cost Unit Cost

Materials ₱ 17,625.00 1.50


Labor 10,575.00 0.90
Overhead 8,225.00 0.70
Total factory Cost ₱36,425.00 ₱ 3.10
Add: In process, Aug. 1 3,300.00
Total cost to be accounted for 39,725.00₱

Accounted for Units Total Cost


Finished and Transferred: 12,000
In process, Aug. 1 3,000
Cost last month ₱ 3,300.00
Cost this month (3000ux2/3xP3.10) 6,200.00 ₱
Started in process @P3.10 9,000 27,900.00
Total cost transferred to Dept2 P6.02772 ₱37,400.00
In process, Aug. 31 1,000 2,325.00 ₱
Total cost as accounted for 39,725.00
In the solution above, it is noted that the Units Finished and Transferred which, came
from the units In process, July 1 have two sources of costs: cost last month and cost
added this month.

You might also like