0% found this document useful (0 votes)
78 views3 pages

JM Company

Download as docx, pdf, or txt
Download as docx, pdf, or txt
Download as docx, pdf, or txt
You are on page 1/ 3

JM Company

Schedule of Cost of Goods Manufactured


For the Month Ended July 31, 200A

Dept 1 Dept 2 Total


In Process, July 1
- - -
Add: Factory Cost
Materials ₱ 15,000.00 ₱ 12,780.00 ₱ 27,780.00
Labor 10,000.00 8,520.00 18,520.00
Overhead 8,000.00 4,260.00 12,260.00
Total ₱ 33,000.00 ₱ 25,560.00 ₱ 58,560.00
Less: In process July 31 3,300.00 2,340.00 5,640.00
Cost of Goods Manufactured ₱ 29,700.00 ₱ 23,220.00 ₱ 52,920.00
The cost of production reports for JM Company for the month of August is shown as follows:

JM Company
Cost of Production Report
For the Month Ended August 31, 200A
Department 1

Quantity Schedule: Units


In process, August 1 3,000
Started in process 10,000
Total units to be accounted for 13,000

Work Done Equiv.


Accounted for as follows: Actual Prod’n.
Finished and Transferred:
In process, Aug. 1 3,000 2/3 2,000
Started in Process 9,000 100% 9,000
Work in process, Aug. 31 1,000 75% 750
Units accounted for 13,000
Equivalent Production 11,750

Cost Analysis: Total Cost Unit Cost

Materials ₱ 17,625.00 1.50


Labor 10,575.00 0.90
Overhead 8,225.00 0.70
Total factory Cost ₱36,425.00 ₱ 3.10
Add: In process, Aug. 1 3,300.00
Total cost to be accounted for 39,725.00₱

Accounted for Units Total Cost


Finished and Transferred: 12,000
In process, Aug. 1 3,000
Cost last month ₱ 3,300.00
Cost this month (3000ux2/3xP3.10) 6,200.00 ₱
Started in process @P3.10 9,000 27,900.00
Total cost transferred to Dept2 P6.02772 ₱37,400.00
In process, Aug. 31 1,000 2,325.00 ₱
Total cost as accounted for 39,725.00
In the solution above, it is noted that the Units Finished and Transferred which, came
from the units In process, July 1 have two sources of costs: cost last month and cost
added this month.

You might also like