Budget Book 2020 21
Budget Book 2020 21
Budget Book 2020 21
Budget 2020-21
INDEX
Budget 2020-21
INDEX
1. The budget provisions are indicated in the budget book under each Head of
Account. If the budget provision is changed due to administrative and
austerity measures, the same will be adhered to strictly without fail.
2. All the necessary procedures shall be followed before taking up any work.
Post facto approvals/ratifications of action already taken for works shall not
be entertained. Indents for drawl of Spares and materials shall specify the
generating Unit for which they are intended. Any change in the intended
usage shall be intimated to Stores and Accounts Departments.
3. Constructions of any new buildings, Office complex, and other Assets etc.,
shall be taken up only with the specific approval of HO.
4. Provision is made for procurement of spares in each wing. Procurement of
new inventory is to be made duly assessing the genuine requirement carefully
without increasing the inventory level unnecessarily. Purchase of spares/
materials during each quarter will be subjected to audit and any accumulation
of inventory by additional purchases in excess of realistic requirement will be
viewed seriously by reducing the O & M budget provision for the respective
year.
5. The revenue expenditure shall be booked as per the detailed Budget Heads of
Account which shall not be deviated. No expenditure shall be incurred without
budget provision except with the prior approval from the Head Office. Any
deviation shall be strictly reviewed.
6. To achieve economy in spending on Operation & Maintenance works, the
same could be taken up only after examining its essentiality and not merely
because there is a provision in the budget.
7. Maintenance works of the whole year should be programmed quarter wise and
sanction of estimates/ calling of tenders etc., of each quarter shall invariably
be completed in the previous quarter itself. Maintenance works should be
completed according to the plan of action. A critical review of programme and
progress of all O & M works be made by the respective EDs/CEs without fail.
8. All the accounting units are directed not to issue financial concurrences for the
works/supply proposed which are not provided in the approved Budget, unless
they are emergent in nature and any deviation from the above would be
seriously viewed by the management.
1
REVENUE BUDGET - 2020-21
ENERGY GENERATION
The estimated total energy generation during 2020-21 is 35635 MUs of which
11683.39 MUs (32.79%) would be from hydel stations; 23899.06 MUs (67.07%)
from RTPS Units 1 to 7, RTPS Unit 1 x 250 MW, Units – 1&2 of BTPS and BTPS
Unit - 3; 5.25 MUs (0.01%) from the Kappadagudda Wind Farm and 46.97 MUs
(0.13%) from Solar PV generating plant.
During the year the estimated total energy sales would be at 33738 MUs of which
11566.56 MUs (34.28%) would be from hydel stations; 22120.07 MUs (65.56%)
from the RTPS Units 1 to 7, RTPS Unit 1 x 250 MW, Units -1, 2 & 3 of BTPS;
5.07 MUs (0.02%) from the Kappadagudda Wind Farm and 46.50 MUs (0.14%)
from Solar PV generating plant. Sale of energy has been estimated considering the
auxiliary consumption at 1% for hydel stations, at 9% for RTPS Units 1 to 7, 8.50%
for RTPS Unit 1 x 250 MW, at 7.50% for Unit – 1 of BTPS, at 6% for BTPS Unit
2, 5.25% for BTPS Unit -3, at 3.50% for Kappatgudda Wind Farm.
Accordingly, the revenue from sale of energy is estimated at Rs. 12542.97 crores,
out of which Rs.1236.95 crores (9.86%) would be from hydel stations; Rs. 2.00
crores (0.02%) from the Kappadagudda Wind Farm; Rs.28.76 crores (0.23%) from
Solar PV Generating plant and the balance revenue of Rs. 11275.26 crores (89.89%)
from the Raichur Thermal Power Station Units 1 to 7, RTPS Unit 1 x 250 MW and
Units – 1, 2 & 3 of BTPS.
2
REVENUE EXPENDITURE
The total revenue expenditure for the year 2020-21 is estimated at Rs.14277.63
crores. The following is the break-up of various items of revenue expenditure.
(Rs. crores)
Establishment & General Expenses (Net) 1347.81
Operation & Maintenance 490.28
Fuel Cost 8630.84
Royalty charges 264.92
Finance Charges 2779.13
Depreciation 650.00
Provision for Income Tax 64.65
Total 14277.63
The requirement of expenditure has been reviewed critically and only the absolutely
essential items are provided for.
ESTABLISHMENT & GENERAL EXPENSES
Budgeting for the establishment expenditure for the year 2020-21 has been done
taking into account the normal increase due to annual increment and two
installments of dearness allowance. Necessary provision for the likely increase in
liability towards pension and gratuity is also provided for in the budget.
In estimating the general expenses, as against the past practice of providing for a
general increase across all items, each item of expenditure has been critically
reviewed and wherever necessary an increase has been provided for and in
appropriate cases, a reduction has also been considered.
3
FUEL COST
The requirement of coal is estimated at 16.78 million MTs, out of which 8.09
million MTs for RTPS Units 1 to 7 & RTPS Unit 1 x 250 MW and 8.69 million
MTs for Units – 1, 2 & 3 of BTPS and oil requirement is estimated at 39232 KL
for both RTPS and BTPS stations. Accordingly, the total fuel cost is estimated at
Rs.8630.84 crores for RTPS & BTPS stations, with a composition of Rs. 8469.09
crores and Rs. 161.75 crores for coal and oil, respectively. The estimated
procurement of coal consists of 3.010 million MTs of coal from SCCL at 100%
materialization; 2.646 million MTs from MCL at 100% materialization and 2.227
million MTs from WCL at 100% materialization. The coal procurement of 4.694
million MTs from SCCL and 1.47 million MTs from captive mines and 1.320
million tonnes from MCL for BTPS Units 1, 2 & 3. The cost of coal includes
liasoning and sampling work for movement of coal from various collieries.
ROYALTY CHARGES
The estimated royalty charges for the year 2020-21 from hydel stations is estimated
at Rs. 264.92 crores based on the generation programme.
DEBT SERVICE
The total Finance Charges payable for the year 2020-21 is estimated at Rs. 2884.73
crores. Out of the which, a sum of Rs. 105.60 crores is for capital works and the
balance of Rs. 2779.13 crores is on account of revenue expenditure.
During the year 2020-21 the repayment of loans is estimated at Rs.1132.26 crores
due to Financial Institutions/Banks borrowed for implementation of various
projects.
4
The details are as follows:-
(Rs in crores)
Revenue Income
Sale of energy 12543
Other Income 1920
Total Income 14463
Revenue expenditure:-
Fuel Cost 8631
Establishment & General expenses 1348
Operation & maintenance expenses 490
Royalty on hydel power 265
Finance charges 2779
Depreciation 650
Total expenditure 14163
Surplus 300
CASH BUDGET
The month wise cash budget for 2020-21 is prepared duly considering an
opening Bank overdraft of Rs. 1560.00 crores, with 100% realisation from
ESCOMs/GOK of the current years billing. An amount of Rs.1760.00 crores is
assumed as borrowings during the year for ongoing and new projects like Gas based
plant at Yelahanka Plant, Bidadi CCPP and R, M & U & other works, with the
estimated capital expenditure amounting to Rs. 2320.60 crores.
Considering 100% realisation from ESCOMs, provision for availing loans for
operations have not been considered. In case the realisation from ESCOMs is not
sufficient to meet the operational requirements due to short realisation, Short Term
loan would be availed to meet the operational requirements.
5
CAPITAL BUDGET 2020-21
A BRIEF NOTE ON PROGRESS OF WORKS DURING THE YEAR 2019-20
During the year 2019-20, Government of Karnataka has allocated an outlay of Rs.2700.64
Crores for KPCL (Generation) which includes an amount of Rs.1086.16 Crores for on-going
and New Projects. Major payments have been released towards pipeline works from
Narayanpur dam to BTPS, Coal mines and R&M works of RTPS and NPH. The latest estimated
expenditure during the financial year 2019-20 is Rs. 878.77 Crores.
The status of various On-going / New projects, R M & U works and completed projects
are as follows:
I A) ON-GOING PROJECTS
1. BELLARY THERMAL POWER STATION-Unit - IlI (1x 700 MW)
GoK has accorded approval to take up implementation of Unit-3 of Bellary
Thermal Power Station (1 x 700 MW) during 11th plan. The estimated cost
of the project is Rs.4686 Crores, and it would generate 5212 MU of energy
annually. M/s BHEL has commissioned the unit on EPC basis at
the negotiated price of Rs. 3700Crores, based on I C B Tender. During 2020-21, an amount
of Rs. 5000.00 lakhs have been earmarked under capital budget towards (a) balance payment
of EPC Contract (b) Peripheral road works(c) Raising of plantation & Afforestation in green
belt and (d) Strengthening of raw water pond.
6
#1&2 achieved on 07-03-2017 & 06-04-2017 respectively. During 2020-21, an amount of
Rs. 500.00 lakhs are earmarked under capital budget for Yermarus towards equity contribution
of KPCL’s share.
B) NEW PROJECTS
1. BIDADI WASTE TO ENERGY- 11.5MW
It is proposed to establish 11.5MW waste to energy plant at Bidadi by utilizing 600TPD
RDF at an estimated cost of Rs. 210.00 crores which would generate 80 MU annually
considering 80% PLF. MOU has been signed with BBMP on 01/01/2019. KPCL has
floated the tender to establish 11.5MW Waste to Energy project at Bidadi on
28.12.2019 including two years of O&M. During 2020-21 an amount of Rs. 7500.00 lakhs
are earmarked for Bidadi Waste to Energy Plant.
7
D) SURVEY & INVESTIGATION
An amount of Rs. 168.20 lakhs has been earmarked under capital budget for
Survey and investigation works comprising of survey, sub-surface
exploration, collection of hydrological data of new schemes etc. during
2020-21.
E) COAL MINES
An amount of Rs. 26000.00 Lakhs has been earmarked towards coal mine development works.
8
III) COMPLETED PROJECTS
1) RTPS - Unit 1 to 8
An amount of Rs. 10125.50 lakhs has been earmarked under capital budget
towards (a) Electrical works / Interior works to Green building at RTPS (b) Restoration of
collapsed portion of decantation bund at RTPS (c) Formation of approach road for pond ash
lifting point in AB-1&other protection works. (d) Reconditioning /rewinding/rectification of
failed CGL make 15.75/400kV, 250MVA GT of Unit-4 and ST-1 (e) APC Energy management
system to comply with PAT Scheme.
5) KHEP Stage - I
The major works related to this project are:
(i) Protection to upstream reservoir banks of Supa dam (ii) Improvements to eroded portion
below gabions at D/s side of Supa dam (iii) Protection to upstream reservoir banks of Supa
dam (iv) Improvements to eroded portion below gabions at left bank D/S side of Supa Dam (v)
Providing protection to right bank upstream side of Supa Dam (vi) Providing new water supply
raising mains to colony & improv.to water treatment plant of Ambikanagar. (vii) Flood damage
restoration works (viii) Renovation, Modernization of Supa Dam Power House (ix)
Replacement of Field Instruments at GDPH for which an amount of Rs. 5449.00 lakhs have
been earmarked under capital budget.
9
of Kadra power house iv) Renovation of CAP & UAP of Units & ACDB,Retrofitting of
ACDB/DCDB/DP v) R & M of Auto sequencer. For these works, an amount of Rs.2021.00
lakhs has been earmarked under capital budget.
10
12) VHEP - Stage I &ll (4 x 115 MW)
The major works related to this project are:
(i) Construction of A, B & C Type quarters (ii) Improvements to Varahi project roads from
Hulical forest to Manidam (iii) Improvements to SWCS service road (iv) Remodeling of UGD
system at Hosangadi. (v) Replacement of Emergency C.W pipes from top adit to 235 tank,500
NB OHT pipeline (vi) Procurement of 130MVA Spare Generator Transformer (viii) R&M
works of Mani Dam Power House. For these works, an amount of Rs. 3352.00 lakhs has been
earmarked under capital budget.
11
KARNATAKA POWER CORPORATION LIMITED
RECEIPTS AND PAYMENTS - 2020-21
(Rs Lakhs)
RECEIPTS AMOUNT PAYMENTS AMOUNT
12
Karnataka Power Corporation Limited
1 Fuel Expenses 74869 77364 69291 74790 65420 63432 73359 67024 72931 77364 69877 77364 863084
2 Establishment expenses 9547 9547 9547 9547 9547 9547 9547 9547 9547 9547 9547 9547 114561
3 General Expenses 1685 1685 1685 1685 1685 1685 1685 1685 1685 1685 1685 1685 20220
4 O&M Expenses 4086 4086 4086 4086 4086 4086 4086 4086 4086 4086 4086 4086 49028
6 Debt
- Interest 23630 21123 26281 23067 21280 25975 22675 20660 25950 22385 19534 25357 277913
- Repayment 12502 5538 14113 11394 2286 10948 8646 3814 13262 10498 5620 14605 113226
- Sub-total 36132 26661 40394 34461 23566 36923 31321 24474 39212 32883 25154 39962 391139
7 Equity contribution
- Capital Works 4672 4672 4672 4672 4672 4672 4672 4672 4672 4672 4672 4672 56060
9 Total Cash outflow 130989 124014 130789 129239 108974 122428 124669 111486 134216 130236 115020 139077 1501138
13
KARNATAKA POWER CORPORATION LIMITED
II Thermal:
20 RTPS Units 1 to 7 498.24 9475 852.76 8622 429606
21 RTPS Unit 8 516.88 1760 149.56 1610 83214
22 BTPS Unit - 1 476.42 3726 279.47 3447 164208
23 BTPS Unit - 2 480.13 3726 223.56 3502 168162
24 BTPS Unit - 3 571.70 5212 273.64 4939 282337
Total of Thermal 509.73 23899 1778.99 22120 1127526 509.73
III Grand Total (I + II) 371.77 35635 1896.47 33738 1254300 371.77
Auxiliary Consumption : Hydel 1.00% Solar 1.00%
RTPS 1 to 7 9.00% BTPS # 1 7.50% BTPS#2 6.00%
Wind Farm 3.50% RTPS 1x250 8.50% BTPS#3 5.25%
14
KARNATAKA POWER CORPORATION LIMITED
15
KARNATAKA POWER CORPORATION LIMITED
16
KARNATAKA POWER CORPORATION LIMITED
17
KARNATAKA POWER CORPORATION LIMITED
18
Karnataka Power Corporation Limited
II Thermal:
17 RTPS Units 1 to 7 286914 32177 11730 62784 36000 429606
18 RTPS Unit 8 54921 6366 5284 9986 6657 83214
19 BTPS Unit - 1 108377 12562 10427 19705 13137 164208
20 BTPS Unit - 2 110987 12864 10678 20179 13453 168162
21 BTPS Unit - 3 186342 21599 17928 33880 22587 282337
Total of Thermal 747542 85568 56048 146534 91834 1127526
III Grand Total (I + II) 758213 101757 90160 191093 110834 1252057
19
Karnataka Power Corporation Limited
Procurement of Coal for 2020-21
Particulars April May June July Aug Sept Oct Nov Dec Jan Feb Mar Total
Source of supply: RTPS (MTs)
SCCL(Rail) - FSA 266667 266667 266667 216667 216667 216667 250000 250000 250000 270000 270000 270000 3010000
SCCL under MoU (Rail)
WCL (Rail) - FSA 185625 185625 185625 163350 163350 163350 185625 185625 185625 207900 207900 207900 2227500
MCL (All Rail route) - FSA 110250 110250 110250 97020 97020 97020 110250 110250 110250 123480 123480 123480 1323000
MCL (Rail-sea-rail route) - FSA 110250 110250 110250 97020 97020 97020 110250 110250 110250 123480 123480 123480 1323000
Total Domestic Coal Procurement for RTPS 672792 672792 672792 574057 574057 574057 656125 656125 656125 724860 724860 724859 7883500
Imported Coal
Imported Coal (RTPS / BTPS)
Total Coal Procurement for RTPS 672792 672792 672792 574057 574057 574057 656125 656125 656125 724860 724860 724859 7883500
Materialisation:
SCCL (Rail) - FSA@100% 266667 266667 266667 216667 216667 216667 250000 250000 250000 270000 270000 270000 3010000
SCCL under MoU (Rail) @100%
WCL (Rail) - FSA @ 100% 185625 185625 185625 163350 163350 163350 185625 185625 185625 207900 207900 207900 2227500
MCL (All Rail Route) - FSA@100% 110250 110250 110250 97020 97020 97020 110250 110250 110250 123480 123480 123480 1323000
MCL (Rail-sea-rail Route)- FSA@100% 110250 110250 110250 97020 97020 97020 110250 110250 110250 123480 123480 123480 1323000
Total Domestic Coal for RTPS 672792 672792 672792 574057 574057 574057 656125 656125 656125 724860 724860 724860 7883500
Imported Coal
Imported Coal for RTPS
Total Coal Procurement for RTPS 672792 672792 672792 574057 574057 574057 656125 656125 656125 724860 724860 724860 7883500
BTPS
SCCL - MoU 200000 200000 200000 200000 200000 200000 200000 200000 200000 200000 200000 200000 2400000
MCL-diverted a/c RTPS ( Rail -sea- rail) 110000 110000 110000 110000 110000 110000 110000 110000 110000 110000 110000 110000 1320000
Captive mine 175000 200000 250000 250000 275000 320000 1470000
SCCL - FSA - ARR (Rail) BTPS 3 200000 200000 200000 150000 150000 150000 200000 200000 200000 214667 214667 214666 2294000
Imported coal BTPS 3
Total Coal Procurement for BTPS 510000 510000 510000 460000 460000 460000 685000 710000 760000 774667 799667 844666 7484000
Grand Total 1182792 1182792 1182792 1034057 1034057 1034057 1341125 1366125 1416125 1499527 1524527 1569526 15367500
Weight Ave Value(Rs in lakhs) 60410 60410 60410 52800 52800 52800 66503 67495 69477 73565 74556 76340 767567
Average Rate/MT (Rs) 5107 5107 5107 5106 5106 5106 4959 4941 4906 4906 4890 4864 4995
20
Karnataka Power Corporation Limited
Assumptions:
Coal Cost RTPS Wt Avg Rs/MT 4780.79 Sources of Coal supply:
Quantity Value
Coal Cost BTPS 1 & 2 Wt Avg Rs/MT 5022.69 Average Rate
Coal Cost BTPS 3 Wt Avg Rs/MT 5666.73 (MT) (Rs/MT) (Rs lakhs)
Oil Cost (RTPS) Wt Avg Rs/KL 41984 SCCL(Rail)- RTPS- FSA 3010000 5063 152397
Oil Cost (BTPS) Wt Avg Rs/KL 39839 SCCL (Road Cum Rail)- RTPS
Coal Consumption (U 1 to 8) Kg/Kwh 0.72 WCL (Rail) -RTPS 2227500 4055 90316 Weighted Average Rate
Oil Consumption (U 1 to 7) ML/Kwh 2.50 MCL (All Rail route)-RTPS 1323000 4933 65265 Rs./MT 4780.79 RTPS
Oil Consumption (U 8) ML/Kwh 1.00 MCL (Rail sea rail route) RTPS 1323000 5209 68916 Rs./MT 5022.69 BTPS 1&2
Calorific Value of coal (U 1 to 8) Kcal/Kwh 3434 Imported Coal RTPS Rs./MT 5666.73 BTPS 3
Calorific value of oil (U 1 to 8) Kcal/Kwh 10331 SCCL MOU - RTPS
Coal Consumption BTPS 1&2 Kg/Kwh 0.677
Oil Consumption BTPS 1 ML/Kwh 2.00 SCCL- MOU- BTPS 2400000 5671 136093
Oil Consumption BTPS 2 ML/Kwh 1.00 Captive mine- BTPS 1470000 3964 58275
Calorific Value of coal BTPS Kcal/Kwh 3571 MCL-diverted a/c RTPS ( Rail -sea- rail) 1320000 5023 66310
Calorific value of oil BTPS Kcal/Kwh 10238 SCCL-MoU -raw -ARR BTPS 3 2294000 5667 129995
Coal Consumption BTPS 3 Kg/Kwh 0.700 Imported coal BTPS 3
Oil Consumption BTPS 3 ML/Kwh 0.50
Total 15367500 767567
Particulars April May June July Aug Sept Oct Nov Dec Jan Feb Mar Total
Coal Quantity Consumption - RTPS (MT) 719798 743792 606578 691531 653797 638503 662501 559260 653796 743792 671812 743792 8088952
Coal Quantity Consumption -BTPS 1&2 (MT) 438761 453386 438761 453386 307268 292507 453386 438761 453386 453386 409510 453386 5045885
Coal Quantity Consumption -BTPS #3(MT) 299880 309876 299880 309876 309876 299880 309876 299880 309876 309876 279888 309876 3648540
Oil Quantity Consumption (KL)-RTPS 2270 2345 1877 2164 2033 1988 2063 1865 2033 2345 2118 2345 25447
Oil Quantity Consumption (KL)-BTPS 1186 1226 1186 1226 794 970 1226 1186 1226 1226 1107 1226 13785
Value of Coal ( Rs Lakhs) 73443 75891 68030 73393 64250 62211 72005 65768 71589 75891 68547 75891 846909
Value of Oil (Rs Lakhs) 1426 1473 1260 1397 1170 1221 1355 1256 1342 1473 1330 1473 16175
Total Cost (lakhs) 74869 77364 69291 74790 65420 63432 73359 67024 72931 77364 69877 77364 863084
Paise / Kwh 360.62 360.62 361.10 360.82 362.53 363.05 360.95 361.68 360.98 360.62 360.62 360.62 361.14
21
KARNATAKA POWER CORPORATION LIMITED
1 Sharavathy Valley Project 1118.70 1144.44 795.96 597.41 645.48 685.08 745.47 726.66 816.75 918.72 831.60 980.10 10006.37
2 Kali Valley project 801.90 805.86 643.50 336.60 346.50 336.60 396.99 401.94 453.42 492.03 479.16 742.50 6237.00
3 Varahi Valley Project 181.53 154.95 90.09 184.67 186.35 151.59 160.36 125.03 158.91 189.91 199.82 233.79 2017.00
4 Kadra Power House 73.52 75.97 61.26 110.43 100.40 59.52 44.12 33.70 37.98 41.15 40.03 63.31 741.38
5 Kodasalli Dam Power House 83.86 86.65 69.88 60.08 63.21 42.60 41.33 38.44 43.33 46.94 45.66 72.21 694.18
6 Gerusoppa Power House 112.27 116.01 81.08 81.18 99.00 75.24 65.34 71.73 80.56 90.23 81.50 96.67 1050.80
7 Ghataprabha HEP 4.75 1.92 0.59 1.00 14.22 15.00 11.83 23.53 21.30 19.64 14.26 8.07 136.12
8 Bhadra Power House 5.39 1.34 0.02 4.52 15.48 13.54 14.36 6.63 0.05 9.93 13.71 10.80 95.77
9 Almatti PH 12.82 4.29 10.59 542.33 1212.83 961.88 629.14 299.49 255.56 219.14 135.09 62.50 4345.66
10 Shivasamudram PH 26.75 31.60 28.00 49.04 56.67 55.60 53.96 51.72 48.15 25.15 17.25 21.62 465.50
11 Munirabad PH 0.20 7.32 37.04 36.68 28.50 21.83 14.69 19.60 12.58 4.42 182.86
12 MGHE PH 51.15 48.48 42.59 41.62 44.34 35.16 39.23 37.23 38.70 42.11 43.56 55.39 519.56
Total 2472.83 2471.50 1823.56 2016.19 2821.54 2468.48 2230.64 1837.92 1969.41 2114.54 1914.21 2351.40 26492.22
22
Karnataka Power Corporation Limited
ESTABLISHMENT & GENERAL EXPENSES - 2020-21 (Rs. Lakhs)
Sl BANGALORE BASED OFFICES P R O J E C TS
Chattis
HO CE (CD) CE(ED) CE(TD) RTPS BTPS ADPH NPH SUPA SVP LPH VHEP KADRA GP MGHE M`Bad S`samudram TOTAL
No Particulars garh
Establishment Expenses
1 Salary 3953.70 471.98 774.75 1188.50 18620.63 9000.00 762.30 3000.00 2200.00 4056.78 1900.00 2500.00 2100.00 826.69 300.74 394.80 780.00 30.00 52860.87
2 Exgratia 17.73 1.84 3.28 4.66 147.00 42.00 4.41 16.45 20.00 22.00 12.00 16.00 14.00 6.00 2.00 3.00 6.50 338.87
3 Stipend 14.85 0.94 0.91 0.57 237.00 110.00 17.00 127.20 80.00 93.72 10.00 35.00 60.00 30.00 5.00 5.00 827.19
4 Travelling Allowance 93.89 3.35 7.79 12.37 117.00 45.00 2.00 15.00 10.00 21.13 8.00 10.00 12.00 4.00 6.00 1.00 5.00 2.00 375.52
5 Exgra in lieu Employment
6 Contbn. to KPCL Pension Trust 15354.79 7907.08 1152.64 522.01 4733.73 2728.22 2560.14 3726.19 3641.00 2226.78 899.07 73.23 45524.88
7 Contribn.to KPCL Gratuity Trust 882.70 2245.97 247.15 216.09 576.38 215.52 296.73 644.54 504.84 207.75 111.92 61.99 6211.59
8 Leave Encashment 696.39 107.51 123.74 136.67 2179.37 662.39 150.00 300.00 300.00 346.35 360.00 385.00 260.00 80.00 33.00 35.00 100.00 5.00 6260.42
9 Pension & Leave Salary Contribution 21.60 4.00 0.01 5.00 5.00 35.61
10 Canteen Subsidy 220.00 30.00 25.00 45.30 18.00 30.00 20.00 5.00 2.00 395.30
11 Uniforms & Books to Child of SC/ST 1.38 0.50 0.08 0.08 12.00 1.50 0.50 0.50 0.10 3.25 0.50 0.15 1.50 0.40 4.00 0.20 0.20 26.84
12 Transport Subsidy to School Children 0.60 0.32 0.50 0.05 2.00 0.14 3.61
13 Incentive on Acqug Higher Qualifn. 0.50 0.28 0.75 0.25 0.10 0.45 0.20 0.25 0.75 0.10 0.10 3.73
14 Teacher's Remuneration & Expenses for
Outsourcing 150.00 193.00 20.00 91.15 55.00 36.30 42.00 35.00 6.00 9.50 22.00 5.49 1.00 666.44
15 Gift to Employees 5.00 2.00 0.10 0.14 0.10 7.34
16 Gifts 17.00 0.25 0.40 0.20 0.14 17.99
17 Educational Tour Expenses 0.50 1.00 0.15 0.20 1.00 0.20 3.05
18 Medicines to Hospitals 80.00 10.00 28.00 10.00 28.80 15.00 20.00 22.00 12.00 4.00 229.80
19 Reimbursement of Medical Expenses 41.62 5.00 3.81 40.00 485.00 115.00 20.00 60.00 25.00 55.20 22.00 50.00 30.00 15.00 16.50 5.00 15.00 1004.13
20 Personal Accident Insurance Premium 0.05 0.20 0.20 0.45
21 Reimbursement of Electricity Charges 5.00 1.40 6.40
22 Uniform to Employees 0.75 0.05 0.02 0.04 27.00 2.10 1.00 5.00 5.00 7.50 1.00 6.00 8.00 2.00 1.00 0.25 2.00 68.71
23 Interest Subsidy on HBA/HPA 2.20 0.10 0.05 0.01 0.10 2.46
24 Incentive 572.00 20.00 20.00 100.00 80.00 125.04 30.00 100.00 100.00 35.00 5.00 10.00 25.00 1222.04
Total Establishment Expenses 21254.60 591.17 914.38 1382.89 33043.57 11428.53 1715.31 9086.67 5754.75 7705.02 6790.92 7333.34 5072.78 2039.10 404.46 454.25 1083.51 38.00 116093.24
23
Karnataka Power Corporation Limited
ESTABLISHMENT & GENERAL EXPENSES - 2020-21 (Rs. Lakhs)
Sl BANGALORE BASED OFFICES P R O J E C TS
Chattis
HO CE (CD) CE(ED) CE(TD) RTPS BTPS ADPH NPH SUPA SVP LPH VHEP KADRA GP MGHE M`Bad S`samudram TOTAL
No Particulars garh
General Expenses :
25 Karnataka Labour Fund 0.20 0.02 0.25 0.03 0.24 0.10 0.15 0.12 0.01 0.01 0.05 1.18
26 Promotion of Sports 17.00 1.00 2.00 0.50 1.00 0.10 1.00 0.20 1.44 24.24
27 PF. Admn Expenses 0.20 0.20
28 Energy Audit Fees 11.00 11.00
29 Statutory Auditor's Remuneration 30.00 30.00
30 Tax Audit Fees/Cost Audit Fees 3.50 3.50
31 Audit Certificate Fees 5.00 25.00 30.00
32 Out of Pocket Exp.of Auditors 15.00 7.50 5.00 0.10 0.50 0.10 0.50 0.25 0.50 0.50 0.20 0.03 0.05 30.23
33 Internal Audit Fees 15.00 15.00
34 Director's Conveyance Charges 2.40 2.40
35 Director's Sitting Fees 2.00 2.00
36 Advertisement 133.43 45.00 30.00 2.00 12.00 7.00 15.00 3.00 10.00 14.00 4.00 5.00 2.00 5.00 3.00 290.43
37 Publicity 15.00 0.10 0.50 2.00 17.60
38 Bank Charges 50.00 12.00 10.00 0.05 1.00 0.25 1.00 0.30 0.75 0.20 1.00 0.10 0.02 1.00 0.05 77.72
39 Books & Periodicals 3.86 0.50 3.50 0.04 1.00 1.00 0.10 1.50 0.50 1.00 0.30 1.00 1.00 0.50 0.70 0.20 0.08 16.78
40 Delegation to Conferences 5.00 2.00 0.10 0.50 0.20 0.20 8.00
41 Donations and Contributions 135.00 0.50 5.00 3.00 0.50 1.00 1.00 2.00 1.00 149.00
42 Entertainment Charges 22.97 1.50 4.00 1.00 25.00 12.00 2.00 13.00 8.00 21.60 6.00 8.00 16.00 2.00 2.88 1.00 4.00 0.50 151.45
43 Exp. on Ceremonial Functions 65.00 0.05 20.00 8.00 2.00 6.00 5.00 18.00 3.00 7.00 5.00 2.00 0.50 1.00 2.00 1.00 145.55
44 Expenses on Consultancy 60.00 10.00 4.00 30.00 6.00 15.00 125.00
45 Expenses on Safety & Security 80.00 3978.00 800.00 40.00 377.00 260.00 267.85 300.00 360.00 120.00 230.00 126.50 36.00 150.00 7125.35
46 Expenses on CSR Activities 50.00 280.00 25.00 15.00 50.00 100.00 10.00 4.00 10.00 10.00 554.00
47 Hire Charges 132.00 665.00 450.00 75.00 109.00 70.00 77.20 50.00 130.00 55.00 72.00 26.62 12.00 50.00 5.00 1978.82
48 Honorarium 2.00 2.00 0.20 0.40 1.50 25.00 31.10
49 Membership & Subscription 38.80 0.05 2.00 0.50 0.10 0.10 0.30 0.01 41.86
50 Office Expenses 15.02 1.00 4.00 1.00 30.00 20.00 0.50 5.00 3.00 7.00 3.00 2.00 4.00 1.00 0.94 0.20 2.00 1.00 100.66
51 Photography Expenses 5.09 0.50 0.10 1.00 0.50 0.75 0.60 1.00 0.25 0.50 0.15 0.20 0.11 0.05 0.20 11.00
24
Karnataka Power Corporation Limited
ESTABLISHMENT & GENERAL EXPENSES - 2020-21 (Rs. Lakhs)
Sl BANGALORE BASED OFFICES P R O J E C TS
Chattis
HO CE (CD) CE(ED) CE(TD) RTPS BTPS ADPH NPH SUPA SVP LPH VHEP KADRA GP MGHE M`Bad S`samudram TOTAL
No Particulars garh
52 Postage & Telegrah Expenses 14.36 1.00 3.00 1.00 5.00 2.00 0.50 2.00 2.00 5.00 1.50 1.25 1.50 0.50 0.18 0.15 0.35 0.35 41.64
53 Power Charges 70.00 159.00 150.00 2.00 25.00 80.00 60.00 10.00 65.00 80.00 15.00 5.00 1.00 0.60 2.00 724.60
54 Printing 31.11 5.00 3.00 6.00 2.00 0.50 1.50 1.50 3.50 1.00 3.00 0.20 1.00 0.55 0.50 1.00 0.10 61.46
55 Stationery 21.93 3.50 2.00 24.00 9.00 0.50 5.00 3.00 14.40 1.50 15.00 5.00 2.00 2.00 0.25 1.00 1.00 111.08
56 Professional Charges 35.00 31.00 10.00 0.50 15.00 0.05 1.00 0.50 1.00 0.10 0.10 2.00 1.00 97.25
57 Legal Charges 52.00 1.00 200.00 1.00 1.00 1.00 2.75 0.50 5.00 8.00 0.50 1.50 22.58 296.83
58 Rates & Taxes 110.00 20.00 60.00 3.00 5.00 5.00 13.50 2.00 5.00 8.00 3.50 6.48 3.00 244.48
59 Rent 19.00 2.00 3.00 24.00
60 GST 38.40 655.46 198.67 5.26 213.61 32.90 24.70 45.79 50.61 27.40 19.99 14.89 32.18 1359.83
61 Entry Tax 0.50 0.50
62 Property Tax 12.00 5.00 0.50 3.00 4.00 24.50
63 Service Tax
64 Staff Training Expenses 25.00 20.00 15.00 1.00 10.00 3.00 3.00 3.00 3.00 2.00 2.00 0.50 0.25 1.00 88.75
65 Staff Recruitment Expenses 50.00 50.00
66 Telephone Expenses 14.02 1.00 2.00 2.00 20.00 30.00 3.00 8.00 4.00 4.80 3.00 4.00 5.00 1.50 2.00 1.00 2.00 0.50 107.82
67 Water Charges 15.09 2.00 1.00 72.00 0.30 0.01 0.10 90.50
68 Workmen Compensation 5.00 10.00 5.00 20.00
69 Transit Insurance Premium 0.10 6.00 1.00 0.20 0.10 0.10 7.50
70 Fire Insurance Premium 0.10 3.00 0.30 0.50 1.00 0.01 4.91
71 Insurance on Buildings 0.50 2.00 2.50
72 Mega Risk Insurance( Thermal Projects) 1392.73 1707.27 3100.00
73 Mega Risk Insurance (All Hydro Projects) 29.93 142.58 566.95 86.49 646.75 54.36 309.97 184.34 157.80 66.93 21.28 32.64 2300.00
74 Ins.on Trans. Vehicle & Mach. 6.08 9.05 2.00 7.30 9.60 8.00 5.00 4.50 1.50 53.03
75 Road Tax on Trans.Vehicles & Mach. 2.75 22.00 5.00 5.00 10.37 10.00 4.00 13.00 3.00 75.12
76 R & M of Office Furniture & Equip. 8.75 0.25 1.00 2.00 45.00 25.00 1.00 5.00 5.00 9.60 1.00 6.00 8.00 0.75 1.00 0.50 3.67 1.00 124.52
77 R & M of Computer Equipments 53.10 2.00 1.50 23.00 40.00 10.00 20.00 15.00 20.00 6.00 25.00 8.00 4.50 1.25 2.00 2.44 1.00 234.79
TOTAL OF GENERAL EXPENSES 1517.50 24.30 28.50 10.04 7345.84 4118.28 295.11 1449.96 612.22 1296.05 619.95 1047.53 600.90 543.86 278.81 82.20 315.97 32.68 20219.69
TOTAL OF EST & GL EXPENSES 22772.10 615.47 942.88 1392.93 40389.41 15546.81 2010.41 10536.63 6366.96 9001.06 7410.87 8380.88 5673.69 2582.95 683.27 536.45 1399.48 70.68 136312.93
25
Karnataka Power Corporation Limited
ESTABLISHMENT & GENERAL EXPENSES FY - 2020-21
Budget TOTAL
Particulars
Codes (Rs.in Lakhs)
Establishment Expenses
10001 Salary 52860.87
10002 Exgratia 338.87
10003 Stipend 827.19
10004 Travelling Allowance 375.52
10005 Contbn. to KPCL Pension Trust 45524.88
10006 Contribn.to KPCL Gratuity Trust 6211.59
10007 Leave Encashment 6260.42
10008 Pension & Leave Salary Contribution 35.61
10009 Canteen Subsidy 395.30
10010 Uniforms & Books to Child of SC/ST 26.84
10011 Transport Subsidy to School Children 3.61
10012 Incentive on Acqug Higher Qualifn. 3.73
10013 Teacher's Remuneration & Expenses for 666.44
Outsourcing
10014 Gift to Employees 7.34
10015 Gifts 17.99
10016 Educational Tour Expenses 3.05
10017 Medicines to Hospitals 229.80
10018 Reimbursement of Medical Expenses 1004.13
10019 Personal Accident Insurance Premium 0.45
10020 Reimbursement of Electricity Charges 6.40
10021 Uniform to Employees 68.71
10022 Interest Subsidy on HBA/HPA 2.46
10023 Incentive 1222.04
Total Establishment Expenses 116093.24
General Expenses :
10024 Karnataka Labour Fund 1.18
10025 Promotion of Sports 24.24
10026 PF. Admn Expenses 0.20
10027 Energy Audit Fees 11.00
10028 Statutory Auditor's Remuneration 30.00
10029 Tax Audit Fees/Cost Audit Fees 3.50
10030 Audit Certificate Fees 30.00
10031 Out of Pocket Exp.of Auditors 30.23
10032 Internal Audit Fees 15.00
10033 Director's Conveyance Charges 2.40
10034 Director's Sitting Fees 2.00
10035 Advertisement 290.43
10036 Publicity 17.60
26
Karnataka Power Corporation Limited
ESTABLISHMENT & GENERAL EXPENSES FY - 2020-21
Budget TOTAL
Particulars
Codes (Rs.in Lakhs)
10037 Bank Charges 77.72
10038 Books & Periodicals 16.78
10039 Delegation to Conferences 8.00
10040 Donations and Contributions 149.00
10041 Entertainment Charges 151.45
10042 Exp. on Ceremonial Functions 145.55
10043 Expenses on Consultancy 125.00
10044 Expenses on Safety & Security 7125.35
10045 Expenses on CSR Activities 554.00
10046 Hire Charges 1978.82
10047 Honorarium 31.10
10048 Membership & Subscription 41.86
10049 Office Expenses 100.66
10050 Photography Expenses 11.00
10051 Postage & Telegrah Expenses 41.64
10052 Power Charges 724.60
10053 Printing 61.46
10054 Stationery 111.08
10055 Professional Charges 97.25
10056 Legal Charges 296.83
10057 Rates & Taxes 244.48
10058 Rent 24.00
10059 GST 1359.83
10060 Entry Tax 0.50
10061 Property Tax 24.50
10062 Staff Training Expenses 88.75
10063 Staff Recruitment Expenses 50.00
10064 Telephone Expenses 107.82
10065 Water Charges 90.50
10066 Workmen Compensation 20.00
10067 Transit Insurance Premium 7.50
10068 Fire Insurance Premium 4.91
10069 Insurance on Buildings 2.50
10070 Mega Risk Insurance( Thermal Projects) 3100.00
10071 Mega Risk Insurance (All Hydro Projects) 2300.00
10072 Ins.on Trans. Vehicle & Mach. 53.03
10073 Road Tax on Trans.Vehicles & Mach. 75.12
10074 R & M of Office Furniture & Equip. 124.52
10075 R & M of Computer Equipments 234.79
TOTAL OF GENERAL EXPENSES 20219.69
GRAND TOTAL OF EST & GEN EXPENSES 136312.93
27
KARNATAKA POWER CORPORATION LIMITED
On Capital works 149.48 289.32 448.44 597.92 723.29 896.88 1012.60 1370.43 1519.91 1669.39 1882.35 10560.00
On Revenue works 23629.64 21122.69 26280.64 23066.69 21279.69 25974.64 22674.69 20659.64 25949.69 22384.69 19533.53 25356.69 277912.92
28
KARNATAKA POWER CORPORATION LIMITED
Repayment of Loans 2020-21
(Rs. lakhs)
Lenders/Project April May June July Aug Sept Oct Nov Dec Jan Feb Mar Total
PFC LTD - STL 4144.00 4188.00 4231.00 4276.00 16839.00
REC LTD - STL 2500.00 1250.00 1250.00 1250.00 1250.00 7500.00
BTPS U#2 3901.00 300.00 3901.00 300.00 3901.00 300.00 3901.00 300.00 16804.00
BTPS U#3 8254.00 8254.00 8254.00 8254.00 33016.00
CHANDAPUR - REC 68.00 69.00 68.00 69.00 274.00
Solar PV Power Plant 100.00 100.00 100.00 100.00 400.00
PFC Shivasamudram 94.00 94.00 94.00 94.00 376.00
PFC LTD - IFCI SHARES 1863.00 1863.00 1863.00 1863.00 7452.00
PFC LTD - Rs.5000 Crores Capex Loan 926.00 2315.00 2778.00 3704.00 4630.00 4630.00 4630.00 4630.00 28243.00
REC - NPH R&M WORKS 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 100.00
REC - Special Loan - Rs.3000 Crores 880.00 1342.00 2222.00
Total 12502.00 5538.00 14113.00 11394.00 2286.00 10948.00 8646.00 3814.00 13262.00 10498.00 5620.00 14605.00 113226.00
Project April May June July Aug Sept Oct Nov Dec Jan Feb March Total
14667 14667 14667 14667 14667 14667 14667 14667 14667 14667 29334 176000
Capital works
TOTAL 14667 14667 14667 14667 14667 14667 14667 14667 14667 14667 29334 176000
29
Karnataka Power Corporation Ltd.,
30
KARNATAKA POWER CORPORATION LIMITED
31
KARNATAKA POWER CORPORATION LIMITED
Abstarct Revenue Budget 2020 - 21
Rs. In LAKHS
Sl.
Name of the Project Revenue Budget 2020-21
No
Civil E/M Total
32
REVENUE BUDGET 2020-21
RAICHUR THERMAL POWER STATION UNIT 1 TO 8
Sl. Head of account Budget Quarter wise Budget 2020-21 Rs.in lakhs
No. Code I II III IV Total
CIVIL WORKS
1 Buildings.
a Painting to all types of res.& non-res. buldngs viz. Police Station,Post office,Bus shelter,Club 571 0.00 10.00 10.00 10.00 30.00
b Providing water proof treatment to buildings Colony 572 0.00 0.00 20.00 20.00 40.00
c House keeping of Ambedkar bhavan,Exclusive club & Recreation club 573 3.50 3.50 3.50 3.50 14.00
d Repairs and replacements of doors, windows, grill and gates to residential/non residential buildings574 10.00 10.00 10.00 10.00 40.00
e Repairs/constructions to residential/ non residential buildings at Shaktinagar colony 576 12.50 12.50 12.50 12.50 50.00
f Painting to non-residential buildings like school, CISF barrack etc,. 926 0.00 0.00 10.00 20.00 30.00
2 Water supply & UGD.
a Maintenance of UGD system at colony 579 9.50 9.50 9.50 9.50 38.00
b Repairs to water supply lines, valve chambers and cleaning of OHT 580 10.00 10.00 10.00 10.00 40.00
c Periodical maint. of STP & grit chambers including desilting from oxidation pond and SBR 581 7.50 7.50 7.50 7.50 30.00
etc.,in RTPS colony.
d Procurement of Water supply and MSTP materials. 583 2.00 2.00 2.00 2.00 8.00
e Drain cleaning services through truck mounted jetting cum suction machine. 847 14.00 14.00 16.00 16.00 60.00
f Repairs to OHT's and to valve chambers at colony area. 928 0.00 0.00 2.00 2.00 4.00
g Removal of Silt/ Slush from Oxidation Pond no-2 in STP @ RTPS. 157 0.00 3.00 2.70 0.00 5.70
3 Roads in colony.
a Cleaning of road side drains/culverts & road sweeping in colony. 586 3.00 3.00 3.00 3.00 12.00
b Pot hole filling of colony roads 589 0.00 0.00 2.50 2.50 5.00
4 Maintenance of IB, Guest house & Dormitory
a Maintenance and up keeping of Shakthi/ Krishna Guest House 591 12.00 13.00 13.00 13.00 51.00
b Procurement of IB Materials 592 0.00 5.00 5.00 0.00 10.00
c Repairs and painting works of SGH and KGH 593 5.00 5.00 0.00 0.00 10.00
5 Health & Sanitation.
a Collecting, transportation & disposing off garbage and maintenance of public toilets. 595 13.00 13.00 13.00 13.00 52.00
6 Maintenance of plant area.
a Periodical maintenance of water supply pipe lines. 597 2.00 2.00 2.00 2.00 8.00
b Proc. of water supply, sanitary & carpentry materials for maint. of admn. & aux. buldngs . 598 0.50 0.50 0.50 0.50 2.00
c Desilting of main nala. 600 2.00 2.00 2.00 4.00 10.00
d Maint./repairs, painting to main entrance bldng., parking shed, CISF office /out post/ Clarifier PH 1&2, 10.00
780 intake 20.00 bldng.,mini
structure, admin. 10.00 canteen,
20.00 main/labour gate & temp. ofc
60.00
e Repairs to rolling shutters of auxiliary buildings. 783 0.00 1.00 1.00 0.00 2.00
f Repairs/replacement to windows, doors of DM Plant & auxiliary buildings in Plant. 785 2.00 2.00 1.00 1.00 6.00
g Providing acid brick lining & approach road to sulphuric acid storage tank near Forebay of CWPH-1 10.00
857and neutralization pit10.00 10.00
in DM Plant. 10.00 40.00
h Desilting of drains in clarifier, FOPH & DM plant and garage area. 859 1.00 0.00 1.00 1.00 3.00
i Maintenance /repairs to Intake structure. 930 0.00 2.00 2.00 0.00 4.00
j Improvements to toilets in Administrative building. 931 0.00 2.00 3.00 0.00 5.00
k Replacement of display boards inside & outside Administrative building 934 0.00 1.00 1.00 0.00 2.00
l Desilting of road side drains in Cooling tower area 939 1.00 1.00 1.00 0.00 3.00
m Providing water proof treatment for roof slab of Clarifier pump house 1 & 2 982 5.00 0.00 5.00 5.00 15.00
n Improvements to chemical laboratory adjacent to CWPH 1 992 0.00 1.00 1.00 0.00 2.00
o Repairs to re-generation pits of DM Plant-2 at RTPS 993 0.00 2.00 2.00 2.00 6.00
p Repairs / Painting to 'Y' angles of peripheral compound wall 1004 6.00 6.00 6.00 6.00 24.00
q Repairs/replacement to drain at 21.5m along E-row b/w Unit -1 to 7 1006 0.00 3.00 3.00 3.00 9.00
7 Roads
a Pot hole filling inside plant area 632 0.00 5.00 0.00 10.00 15.00
8 Ash Handling System.
a Removal of Ash from sedimentation & settling tank. 658 9.00 9.00 9.00 9.00 36.00
b Removal of Ash from diversion channel. 659 2.50 2.50 2.50 2.50 10.00
c Removal of Ash from lead drain behind sedimentation tank. 660 0.00 0.00 5.00 0.00 5.00
d Maintenance of AB-1 & AB-2. 662 3.00 3.00 3.00 3.00 12.00
e Desilting inside and around recycle water jack well in AB-2 & stilling pond ash in ash pond-2. 885 0.00 0.00 0.00 3.00 3.00
f Pot hole & depression filling and maintenance of Ash bund roads. 951 0.00 4.00 0.00 0.00 4.00
g Providing trenches & temporary ash bag bund in Ash pond-2 1045 3.00 3.00 3.00 3.00 12.00
h Maintenance of ARV Silo road drains from Ch 0.0 m to 2840.0 m 1046 1.50 1.50 1.50 1.50 6.00
9 Raw water system.
a Desilting of intake jack well 665 2.00 2.00 2.00 2.00 8.00
b Strengthening of temporary bund and other connected works near intake well. 666 0.00 5.00 5.00 5.00 15.00
10 Stores
a Improvements to EE stores office 1010 0.00 2.00 2.00 0.00 4.00
b Improvement to Cement go-down sheds in CHP area 1013 10.00 10.00 10.00 0.00 30.00
11 Afforestation & Garden
a Maintenance of gardens in colony. 705 10.00 10.00 10.00 10.00 40.00
b Maintenance of garden in Plant area. 707 5.00 5.00 10.00 5.00 25.00
c Jungle clearance in Plant area 801 2.00 6.00 6.00 4.00 18.00
d Jungle clearance in Ash pond Area 959 0.00 0.00 3.00 3.00 6.00
e Jungle clearance in colony area 960 0.00 5.00 0.00 5.00 10.00
12 Generating Station.
a Cleaning of accumulated ash in the bottom hopper of chimney of U-1 to 8 603 0.00 2.00 2.00 1.00 5.00
b Perio. maint. of CWPH 1 to 4 220/400 KV C. room, W.house 2 & 3, DG house 1 & 2. 604 1.00 2.00 2.00 1.00 6.00
c Providing and replacing damaged water supply line in service Building. 605 0.00 1.00 1.00 1.00 3.00
d Providing drainage at Air handling system of U-1 to 8. 606 0.00 0.00 1.00 1.00 2.00
e Providing epoxy painting to Air washer room in station building. 615 0.00 5.00 5.00 5.00 15.00
f Maintenance of Station building of Unit 1 to 8 and service building. 618 25.00 25.00 25.00 25.00 100.00
g Maint. works to be taken up during overhaul in ODY/Transformer yard as per site conditions. 622 0.00 2.00 2.00 2.00 6.00
h Providing painting to station building ESP, workshop, transformer area & offices. 863 10.00 10.00 20.00 10.00 50.00
i Maintenance of floor cleaning machines 961 0.00 0.00 0.00 2.00 2.00
j Collecting and transporting of scrap steel and wooden boxes to store 1019 0.00 0.00 2.00 2.00 4.00
k Maintenance of ESP control rooms, Up keeping of areas between ID fan to 275 N road drain & around 0.00PA fans, CST
1021 FD fans, 2.00 and Heating
3.00 station
5.00
of units 1 to10.00
8 at RTPS
13 Roads.
a Periodical cleaning of roads and oil decantation area in side plant 631 5.00 5.00 5.00 7.00 22.00
14 CW System / Cooling Tower / CW Tunnel
a Maintenance of CT 1 to 8 for a period of 15 days during shutdown 641 0.00 5.00 5.00 5.00 15.00
b Procurement of spray nozzles and AC distribution pipes for cooling tower 1 to 8 643 2.00 2.00 2.00 2.00 8.00
c Maintenance of raw water pipe lines of CW tunnels at CWPH 1, 2, 3 and 4 644 1.00 1.00 1.00 1.00 4.00
d Maint.around CW pumps by desilting to prevent cavitation,starva. of pumps&sumps in U-1to7 646 0.00 4.00 0.00 6.00 10.00
e Dewatering and desilting of cooling tower 647 5.00 5.00 5.00 5.00 20.00
f Online cleaning of Forebay of CWPH 1, 2 3 & 4 at RTPS 1026 0.00 5.00 5.00 5.00 15.00
g Providing pavement concrete around cold water pipe line at CWPH 1, 2, 3 & 4 1089 2.50 2.50 2.50 2.50 10.00
15 Maintenance of Gated Barrage and appurtenance works across Krishna river on the upstream confluence 19.00 and Bhima
158 of Krishna 15.00 river10.00 10.00village
near Girijapur 54.00
16 Coal Handling System.
a Painting of buildings and Tunnels in CHP area. 971 5.00 5.00 5.00 5.00 20.00
b Maintenance of Roads and Drainage system in CHP area. 972 2.00 2.00 2.00 2.00 8.00
c Transportation of mill reject coal of unit 1 to 8 to mill reject yard and removal of mill 864 30.00 30.00 30.00 30.00 120.00
spillage coal near the mill motors and transportation from feeder floor to the coal stock yard
17 RTM
a Through Packing of Railway Tracks 673 12.50 12.50 12.50 12.50 50.00
b Jungle clearance at CHP & Marshaling yard 674 1.50 1.50 1.50 1.50 6.00
c Transportation of Scrap from CHP Scrap yard to Main store yard 676 0.00 0.00 1.00 1.00 2.00
d Improvement of Railway running room 1 & 2 677 0.00 0.00 1.00 1.00 2.00
e Maintenance of CHP Control rooms and Coal Bhavan 792 5.00 7.50 5.00 7.50 25.00
f Reconditioning of Worn out points and crossings 796 2.00 2.00 2.50 2.50 9.00
g Maintenance of Wagon tippler area 866 5.00 5.00 5.00 5.00 20.00
18 Maintenance of Hospital.
a Maint.of hospital equip., X-ray films, scanning machine/Lab equip. & chemicals. 684 2.50 2.50 2.50 2.50 10.00
b Washing/ironing of linens and conducting health camps. 686 1.25 1.25 1.25 1.25 5.00
c Procurement of Hospital equipments like X-ray equipments, cots 799 3.75 3.75 3.75 3.75 15.00
19 Health & sanitation.
a Control mosquito menace in Colony area 687 7.50 7.50 7.50 7.50 30.00
b Control mosquito menace in Plant area 688 6.25 6.05 6.00 6.00 24.30
c Procurement of insecticides, chemicals and phenol 689 3.00 3.00 3.00 3.00 12.00
d Day to day up keeping of RTPS Hospital. 690 11.25 11.25 11.25 11.25 45.00
e Disposal of biomedical waste 691 1.25 1.25 1.00 1.00 4.50
f Maleria surveillance 693 5.00 5.00 5.00 5.00 20.00
g Control of stray dog/pig menace in colony and plant area. 1029 2.25 2.25 2.25 2.25 9.00
20 Providing anti-termite treatment to residential and non residential buildings at RTPS colony 461 2.50 2.50 2.50 2.50 10.00
Shaktinagar.
21 Providing chain link fencing and flagging concrete around ODPH area at RTPS 462 4.00 4.00 2.00 2.00 12.00
22 Maintenance of colony portable water raising main pipeline. 463 5.00 5.00 5.00 5.00 20.00
23 Repairs/replacement of rolling shutters, windows, doors of buildings in CHP area. 464 2.00 2.00 2.00 2.00 8.00
24 Maintenance of garden in CHP area 465 2.50 2.50 2.50 2.00 9.50
25 Up keeping of auxillary buildings/offices in CHP area 466 2.50 2.50 2.50 2.50 10.00
26 Painting to strucural steel members (i.e., columns, beams, bracings etc.,) in 675 25.00
PCH/SCH/Wagon tipplers/Junction towers and Conveyor system in CHP area at RTPS 0.00 5.00 10.00 10.00
27 Servicing /calibration of compression testing machine and autoclave pressure gauge 481 0.00 0.00 0.50 0.50 1.00
28 Maintenance of lab equipment 482 0.10 0.10 0.15 0.15 0.50
29 Procurement of IS sand of 483 0.20
grades I,II& III 0.00 0.00 0.00 0.20
Total for RTPS Unit 1 to 8 Civil works 385.60 475.90 510.35 511.85 1883.70
24 DG sets
a Spares 3082 2.50 2.50 2.50 2.50 10.00
b Maintenance 3083 5.00 5.00 3.00 2.00 15.00
25 Clarifier 1,2,3 &LP piping
a Spares 3084 50.00 25.00 25.00 25.00 125.00
b Maintenance 3085 30.00 20.00 20.00 30.00 100.00
26 Raw water system
a Spares 3086 20.00 10.00 10.00 20.00 60.00
b Maintenance 3087 18.00 17.00 17.00 18.00 70.00
27 Lifts
a Spares 3088 1.00 2.00 1.00 6.00 10.00
b Maintenance 3089 12.00 13.00 17.00 13.00 55.00
28 Chemicals (Procurement of bulk chemical)
a DM Plant chemicals 3090 50.00 50.00 50.00 50.00 200.00
b Clarifier chemicals 3265 20.00 20.00 20.00 20.00 80.00
c CWPH - Chemicals 3266 180.00 180.00 180.00 180.00 720.00
d Boiler treatment chemicals 3267 10.00 10.00 10.00 10.00 40.00
29 HT Switch gear, motors & accessories
a Spares 3091 25.00 15.00 20.00 15.00 75.00
b Maintenance 3092 5.00 50.00 45.00 50.00 150.00
30 Power Sector reforms-Environmental requirement & Energy audit
a Environment & ISO requirements 3471 7.00 11.00 72.00 5.00 95.00
b Operation of AAQM stations, Maintenance / Equipts. 3093 0.00 5.00 40.00 0.00 45.00
31 Ash Water recirculation system
a Spares 3094 10.00 5.00 10.00 10.00 35.00
b Maintenance 3095 1.00 1.00 1.00 1.00 4.00
32 LT Switch gear, motors & accessories
a Spares 3096 20.00 20.00 20.00 20.00 80.00
b Maintenance 3097 25.00 40.00 25.00 30.00 120.00
33 Electrical OLA Units 1 to 8
a Spares 3098 10.00 15.00 0.00 0.00 25.00
b Maintenance 3099 5.00 5.00 27.00 43.00 80.00
Wagon Tippler/ PLC & electronic spares, Illumination, cable LT/HT and instruments etc.
6 Procurement/Laying of LT/HT Cables 3368 15.00 15.00 15.00 15.00 60.00
7 Painting of lighting structures & other equipments. 2767 0.00 5.00 5.00 5.00 15.00
8 Replacement of damaged cable trays, damaged power cables & availing services of 2768 1.00 2.00 3.00 3.00 9.00
OEM/OES.
9 Retrofitting of old LT AC breakers of Switchgear-2, Ugradation of CHP-II control room 2534 0.00 2.00 4.00 3.00 9.00
MIMIC panel, Repair/ Modification works of electrical hoists.
10 AMC and Assistance of beltweigher system in CHP area. 2536 4.00 3.00 4.00 3.00 14.00
11 Modification in pull cord system, zero speed system support plate, cable tray painting and 3361 2.50 2.50 2.50 2.50 10.00
other Miscellaneous works
F FUELS
1 Decantation of furnace oil from railway tank wagons & cleaning the spilled oil by spreading 3197 1.50 1.50 1.50 1.50 6.00
dust.
2 Maintenance of in-motion weigh bridges / lorry weigh bridges(gross &tare) 3198 0.50 0.50 0.50 0.50 2.00
3 Procurement of oil sludge dissolution additives. 3202 0.00 3.00 0.00 0.00 3.00
4 Periodical assistance for weigh bridge maintenance and calibration 3472 0.25 0.25 0.25 0.25 1.00
G CHEMICALS - FUELS
1 Station coal sampling and plant related works 37.50 3203 37.50 37.50 37.50 150.00
2 Testing charges out side lab 1.25 3204 1.25 1.25 1.25 5.00
3 Maintenance of lab and lab Equipments. 1.25 3205 1.25 1.25 1.25 5.00
4 Rake sampling before tipplers 2.50 3206 2.50 2.50 2.50 10.00
Total for RTPS CHS & RHS works 1072.75 1396.25 1221.25 1268.75 4959.00
BELLARY THERMAL POWER STATION UNIT - 1 , 2 & 3
CIVIL WORKS
1 Buildings
a Maintenance of Station Building & other auxiliary units 109 165.00 56.00 74.00 29.00 324.00
b Providing painting to various buildings / Steel structures. 111 30.00 25.00 25.00 0.00 80.00
c Establishing catering facilities, purchase of kitchen wares/materials to GH/dormitory & up 112 15.00 15.00 15.00 20.00 65.00
gradation of canteen.
2 Plant Area
a Maintenance of Ash Pond 116 0.00 0.00 0.00 0.00 0.00
b Maintenance of Raw Water Pond 117 5.00 11.00 13.00 14.00 43.00
3 Roads
a Providing sign , name boards & improvements of roads, painting to kerb stones & humps. 119 25.00 25.00 25.00 25.00 100.00
b Removal of silt, debris from nalas and cleaning of drains and vents. 120 3.00 5.00 5.00 5.00 18.00
4 Coal Handling Plant
a Maintenance of wagon tippler control room, track hopper, compressor room, MCC 121 0.00 0.00 5.00 0.00 5.00
5 Ash Handling System
a Periodical removal of ash from bottom ash hopper 130 37.50 37.50 37.50 37.50 150.00
b Cleaning & disposing of wet/dry ash from floors, trenches of ESP, boiler & silo area 131 37.50 37.50 37.50 37.50 150.00
c Cleaning of accumulated ash in chimney hopper 132 0.00 0.00 0.00 12.00 12.00
6 CW System
a Cleaning of Forebay, CWPH & cooling tower 133 2.50 5.00 2.50 5.00 15.00
7 Periodical cleaning of Roads & maintenance of Roads in plant, CHP & oil decantation area 137 5.00 10.00 10.00 10.00 35.00
8 Railway siding & Marshalling yard 138 30.00 30.00 30.00 30.00 120.00
9 Maintenance of Maralihalla PH & pipe line 139 12.50 22.50 17.50 17.50 70.00
10 Jungle clearance 696 0.00 16.00 0.00 16.00 32.00
11 Maintenance of garden in plant area including landscaping works 697 10.00 20.00 0.00 20.00 50.00
12 House keeping & Maintenance of BTPS Township. 1094 6.50 9.00 6.00 9.00 30.50
13 House keeping & Maintenance of VIP, CGH & NCGH & Sports Complex. 1095 10.00 10.00 10.00 10.00 40.00
14 Providing catering services for VIP, Corporate & Non Corporate Guest Houses at BTPS 1096 17.00 17.00 17.00 17.00 68.00
Township.
15 Jungle Clearance at BTPS Township 1097 7.00 7.00 7.00 7.00 28.00
16 CE(C)2/BTPS - Maintenance of water supply pipeline from Narayanapura reserviourto 224 0.00 0.00 0.00 20.00 20.00
BTPS
17 Servicing /calibration of compression testing machine and autoclave pressure gauge 484 0.00 0.00 0.00 0.50 0.50
18 Procurement of new testing equipment 485 0.00 0.00 0.30 0.30 0.60
19 Maintenance of lab equipment 486 0.10 0.10 0.10 0.10 0.40
Total for BTPS civil works 418.60 358.60 337.40 342.40 1457.00
BELLARY THERMAL POWER STATION UNIT - 1 , 2 & 3
ELECTRO-MECHANICAL WORKS
1 Fire protection system including consumables and maintenance of fire tender.
a Spares 2522 10.00 15.00 10.00 15.00 50.00
b Maintenance including consumables 2523 35.00 35.00 35.00 35.00 140.00
2 Switch yard equipment & ODY.
a Spares 2524 5.00 5.00 5.00 10.00 25.00
b Maintenance including consumables 2525 45.00 30.00 45.00 30.00 150.00
3 Telecommunication and other equipment. 2526 2.00 2.00 3.00 3.00 10.00
4 Power supply & plant illumination.
a Spares 2527 10.00 10.00 15.00 15.00 50.00
b Maintenance including consumables 2528 30.00 30.00 40.00 40.00 140.00
5 Power Transformers.
a Spares 2530 13.00 12.00 10.00 10.00 45.00
b Maintenance including consumables 2531 16.00 17.00 15.00 15.00 63.00
6 Work shop
a Spares 2532 1.00 2.00 1.00 2.00 6.00
b Maintenance including consumables 2533 1.00 2.00 1.00 1.00 5.00
7 RODM plant.
a Maintenance including consumables 2535 91.39 96.63 91.47 106.51 386.00
8 Chlorination & chemical dosing plant,CPU & ETP
a Maintenance including consumables. 2537 42.50 42.50 42.50 42.50 170.00
30 LP piping system.
a Spares 2576 10.00 10.00 10.00 10.00 40.00
31 Maralihalla PH stage 1 & 2 Switch yard.
a Spares 2578 0.00 40.00 0.00 40.00 80.00
b Maintenance of switchyard, pump sets and consumables./housekeeping 2579 10.00 11.00 11.00 10.00 42.00
32 House keeping of station building & other buildings 2581 42.00 42.00 52.00 57.00 193.00
33 Environmental Quality Monitoring (EQM) 3255 10.00 10.00 10.00 10.00 40.00
34 Pest Control 3256 3.00 2.00 2.00 2.00 9.00
35 Maintenance of BTPS colony power supply
a Maintenance of Residential Buildings Type 'B' & 'C', A2 including consumables 3473 10.00 10.00 10.00 10.00 40.00
b Maint. of shopping complex guest house, sports & recreation club and other public related 3474 8.00 9.00 9.00 9.00 35.00
areas including consumables
c Maint. of CSS, KIOSK, Street lights and petty repair works including spares & consumables 3475 9.00 9.00 9.00 9.00 36.00
3 Maintenance of BP dam
a Maintenance of BP dam 180 7.00 7.00 7.00 7.00 28.00
4 Maintenance of Nagjhari Generating Station 183 9.50 9.50 9.50 9.50 38.00
5 Maintenance of Supa Generating Station
a Annual maintenance of SPH building 188 0.70 0.70 0.70 0.70 2.80
b General maintenance, jungle clearance etc. 188 0.50 0.50 0.50 0.50 2.00
c Maintenance to Canteen building, ODY etc. 188 0.50 0.50 0.50 0.50 2.00
6 Supadam (including saddles & gates)
a Annual maintenance of Supa dam 189 5.05 5.05 5.05 5.05 20.20
b Maintenance of saddle dams 1 & 2 191 0.35 0.35 0.35 0.35 1.40
c Operation and maintenance of dewatering pumps 193 1.95 1.95 1.95 1.95 7.80
d Maint. of water level indicators, rain gauge stations including AWS in dam catchment area 194 0.13 0.13 0.13 0.13 0.50
7 Tattihalla dam
a Maintenance of Tattihalla dam and control structure . 200 5.00 5.00 5.00 5.00 20.00
b Maintenance of Tattihalla project roads. 201 1.50 1.50 1.50 1.50 6.00
8 Upper Kaneri Dam, Intake & WCS
a Maintenance of UK Dam 206 1.25 1.25 1.25 1.25 5.00
b Inspection including removal of debris of diversion tunnel 209 0.25 0.25 0.25 0.25 1.00
9 Water conductor system at BP Dam
a Maintenance of Intake structure area including approach road . 210 2.50 2.50 2.50 2.50 10.00
b Maintenance of protective works of hill slope behind NPH. 211 1.50 1.50 1.50 1.50 6.00
c Removing & disposing of fallen muck at approach channel of T.B.W.C.S. 212 0.00 0.00 0.00 5.00 5.00
10 Surge tank and Pressure shaft
a Maintenance General cleaning in & around SurgeTank approach path to view points behind 214 4.50 4.50 4.50 4.50 18.00
Security Check post.
11 Maintenance of Health and Sanitation.
A Ambikanagar Colony
a Collecting, transporting,disposing off garbage & animals carcasses from A'nagar colony to 219 5.00 5.00 5.00 5.00 20.00
dump yard.
b Up keeping of roads,WC'S & premises of non residential buildings 220 12.50 12.50 12.50 12.50 50.00
c Spraying of insecticides, pesticides, chemicals etc., in Ambikanagar Colony 148 4.00 4.00 4.00 4.00 16.00
B Ganeshgudi colony
a Maintenance of health & sanitation in colony including WC, garbage, sweeping inside, 221 13.19 13.19 13.19 13.19 52.75
outside premises, etc. of offices, schools, garage & disposal of animal carcasses
12 Maintenance of roads.
A Ambikanagar Colony
a Maintenance of colony roads/culverts and clearing bushes, thin jungle clearance 222 3.75 3.75 3.75 3.75 15.00
b Maintenance of NPH ghat Road including removal of silt in catch drain 223 2.50 2.50 2.50 2.50 10.00
c Filling of Pot holes, Road Marking, Kerb painting, other misc works in Ambikanagar Colony 149 0.00 0.00 5.00 5.00 10.00
B Ganeshgudi Colony
a Maintenance of colony roads & clearing the jungle. 228 1.50 1.50 1.50 1.50 6.00
b Formation of drains & trimming of road side berms in colony area. 229 1.25 1.25 1.25 1.25 5.00
13 Improvements to Schools
a Upkeeping & Annual maintenance of school at Ambikanagar 231 0.50 0.50 0.50 0.50 2.00
b Ganeshgudi 231 0.50 0.50 0.50 0.50 2.00
14 Water supply and UGD.
A Ambikanagar Colony
a Maintenance of water supply main lines and UGD, UGD of colony 233 5.00 5.00 5.00 5.00 20.00
b Procurement of materials / machinery for maintenance of water supply. 234 3.75 3.75 3.75 3.75 15.00
c Repairs to pumps and other equipments 235 1.25 1.25 1.25 1.25 5.00
d Assisting the operation and maint. of water supply distribution system at A'nagar 237 12.50 12.50 12.50 12.50 50.00
colony,Jackwell site and water treatment plant at Ambikanagar
e Maintenance of sewage treatment plants at Ambikanagar 735 2.50 2.50 2.50 2.50 10.00
B Ganeshgudi Colony
a Repairs to PVC/GI pipe line connections & distribution of water supply to colony area 238 8.81 8.81 8.81 8.81 35.25
b Maint. of water treatment plant, PVC/GI pipe line, rising main & internal w/s connections. 239 1.40 1.40 1.40 1.40 5.60
c Rectification of choked up sanitary connections including soak pits. 241 6.00 6.00 6.00 6.00 24.00
d Annual Maintenance of Sewage Treatment Plant. 243 0.00 0.00 0.00 0.00 0.00
15 Afforestation and Garden
a Maintenance and repairs of children equipment and fountain installed in parks 698 0.00 0.00 2.00 2.00 4.00
b Maintenance, develop. & up keeping of gardens at IB, parks in G'gudi & Ambikanagar 699 9.50 9.50 9.50 9.50 38.00
c Prevention of monkey menace at Ganeshgudi & A'nagar colony 1050 0.25 0.25 0.25 0.25 1.00
19 Maintenance of pumps, Motors at NPH,Surge tank, Adit-4, Intake, B.P. Dam, Control 1009 0.00 0.00 0.00 5.00 5.00
structure and Tattihalla Dam at ambikanagar
20 Providing painting to sykes point ,Surge tank/chamber wall and Adit-4 at Ambikanagar 1011 0.00 0.00 0.00 5.00 5.00
21 Painting to buildings at Ambikanagar 1012 0.00 0.00 15.00 10.00 25.00
22 Providing painting to gallery checkpost, hand rails etc. at Supa Dam site. 1014 5.00 0.00 0.00 0.00 5.00
23 Providing external painting to permanent residential buildings at hidkal colony. 1015 5.00 5.00 0.00 0.00 10.00
24 Upkeeping of hospital premises at KHEP hospital at Ganeshgudi 226 2.25 2.25 2.25 2.25 9.00
25 Seismic station (Supa Dam)
a Annual maintenece of seismic station near Ilvala village (Supa Dam) 1016 1.75 1.75 1.75 1.75 7.00
Total for KHEP Stage - l Civil works 202.68 201.68 224.68 230.68 859.70
E/M Works of K H E P STAGE - I(INCLUDING GDPH & KGWEF)
1 Maintenance of Power Supply Lines:
a Ambikanagar 2615 15.00 15.00 15.00 15.00 60.00
b Ganeshgudi 2616 7.50 7.50 7.50 7.50 30.00
c Hidkal 2617 3.00 3.00 3.00 3.00 12.00
2 Maintenance of Telecommunication:
a Ambikanagar 2618 2.00 2.00 2.00 2.00 8.00
b Ganeshgudi 2619 1.00 1.00 1.00 1.00 4.00
3 Maintenance of NPH:
a Turbine and Auxiliaries 2621 25.00 25.00 25.00 25.00 100.00
b LTAC works & Power House illumination. 2622 5.00 5.00 5.00 5.00 20.00
c Governor, excitation, battery etc. 2623 7.50 7.50 7.50 7.50 30.00
d Protection and Control System 2624 5.00 5.00 5.00 5.00 20.00
e Generator and Auxiliaries 2625 12.50 12.50 12.50 12.50 50.00
f Out Door Switch Yard 2626 10.00 10.00 10.00 10.00 40.00
g Tools and Laboratory Equipments 2627 1.00 1.00 1.00 1.00 4.00
h Canteen at Nagjhari Power House 2628 0.50 0.50 0.50 0.50 2.00
4 Maintenance of SPH:
a Turbine and Auxiliaries 2629 4.00 4.00 4.00 4.00 16.00
b Generator and Auxiliaries 2630 5.00 5.00 5.00 5.00 20.00
c Transformer and Auxiliaries 2631 2.50 2.50 2.50 2.50 10.00
d Station equipment & Switch Gear 2632 2.00 2.00 2.00 2.00 8.00
e Protection and Control System 2633 5.00 5.00 5.00 5.00 20.00
f General Cleaning of Power House 2634 4.00 4.00 4.00 4.00 16.00
g Canteen & others 2635 0.25 0.25 0.25 0.25 1.00
h Annual contract for O&M works of SPH 2680 10.00 10.00 10.00 10.00 40.00
i Procurement of bus-duct insulators & flexible connectors 2614 4.00 0.00 0.00 0.00 4.00
5 Maintenance of Hospital- Ambikanagar
a Purchase of disposable Syringes needles, Gloves, Lab. Chemicals, X-ray Films/ Insecticide, 2636 2.00 2.00 2.00 2.00 8.00
spraying insecticide through agency.
b Linens maintenance and procurement of cleaning materials, repairs to Hospital equipments, 2637 1.50 1.50 1.50 1.50 6.00
AMC of X-ray / Ultrasound Unit, RA-50 Chemicals Auto Analyzer.
c Maintenance of school - furniture & equiopments. 3481 1.00 1.00 1.00 1.00 4.00
d AMC of Hospital premises/Lab Investigations Charges/Outsourcing Nursing works/Disposal of 2638 2.50 2.50 2.50 2.50 10.00
Biomass
6 Maintenance of Hospital - Ganeshgudi
a Purchase of consumables, insecticides, cleaning materials, X-ray films/ Chemicals, Linen 2639 2.00 2.00 2.00 2.00 8.00
replace. & maint., repairs of hospital equip. / lab. Equip., Lab contract basis investigation.
b Health & Sanitation. Procurement of insecticides & Lavicide's, Antiseptics, Repairs/ 2640 0.50 0.50 0.50 0.50 2.00
replacement of spares for Van Fog Machine, spray pumps etc.
c AMC of Hospital premises/Lab Investigations charges/outsourcing nursing works/disposal of 2641 2.00 2.00 2.00 2.00 8.00
Biomass
7 Maintenance of Schools & Training Centre 2642 1.00 1.00 1.00 1.00 4.00
8 Maintenance of stores, heavy machineries 2643 2.50 2.50 2.50 2.50 10.00
9 Maintenance of Workshop and Garage 2644 3.00 3.00 3.00 3.00 12.00
13 Maintenance of Malaprabha Mini Hydel Plant 2689 7.50 5.00 7.50 5.00 25.00
14 Maintenance of various hydro mechanical equipements works:
a Ambikanagar (NPH) 2690 5.00 0.00 5.00 5.00 15.00
b Ganeshgudi & Kumbarwada (SPH) 2691 5.00 5.00 0.00 5.00 15.00
c Ghataprabha (GDPH) 2692 1.00 1.00 1.00 1.00 4.00
15 a Maintenance of CCTV servelence system at Surge tank, Adit-4, Intake, B.P. Dam, Control 1007 4.00 4.00 4.00 4.00 16.00
structure and Tattihalla Dam
Total for KHEP Stage - l E/M works 245.25 227.75 228.25 229.75 931.00
Total for KHEP Stage - l Civil & E/M works 447.93 429.43 452.93 460.43 1790.70
e Testing water and leaching samples collected from Kadra and Kodasalli Dam 817 0.75 0.75 1.00 1.00 3.50
f Installation of open peizo meter on down stream of Kadra Earthen Dam Reach IV 1017 0.00 5.00 5.00 5.00 15.00
2 POWER HOUSE & APPURTENANT WORKS:-
a Up keeping of Kadra Power House . 261 7.50 7.50 7.50 7.50 30.00
b Up keeping of Kodasalli Power house & Garden 262 7.50 7.50 7.50 7.50 30.00
c Petty works at Kadra PH area on emergency 821 0.50 0.50 0.50 0.50 2.00
d Petty works at Kodasalli PH area on emergencies 822 0.50 0.50 0.50 0.50 2.00
e Painting to Kodasalli PH 1018 10.00 10.00 10.00 5.00 35.00
3 Buildings (Residential and Non Residential)
a Repairs & Maintenance of residential & non residential Bldgs 265 4.00 4.00 4.00 4.00 16.00
b Maintenance of Garage, Store and Green belt at Kadra Colony( Jungle clearance) 266 0.60 0.60 0.60 0.60 2.40
c Sweeping and Swabbing of school building 267 2.50 2.50 2.50 2.50 10.00
d Maintenance of school 289 1.00 1.00 0.50 0.50 3.00
e Up keeping of office building premises 1056 2.50 2.50 2.50 2.50 10.00
f Upkeeping of school building and hospital at Kadra colony 227 4.00 4.00 4.00 4.00 16.00
4 Maintenance of roads
a Jungle clearance, drain cleaning, painting to culvert for Kadra PH & RH road from forest C. 275 0.50 0.50 1.00 1.00 3.00
post
b Jungle clearance, Drain cleaning, painting to culverts, guard stones, removing fallen muck & 276 3.00 3.00 3.00 3.00 12.00
trees from the Kadra Kodasalli Road (1 to 35 Km)
c Maintenance of roads, drains and culverts at Kadra Colony 277 1.25 1.25 1.25 1.25 5.00
5 Health and Sanitation
a Door to door collection, transporting & disposing of garbage at Kadra colony 1057 5.00 5.00 5.00 5.00 20.00
b Maintenance of sewerage system and toilets/washroom of offices of Kadra colony 1058 3.75 3.75 3.75 3.75 15.00
c Control of mosquitoes/flies and antitermite treatments to buildings of colony 154 2.00 2.00 2.00 2.00 8.00
d Upkeeping of Kadra colony and Kadra PH road 471 7.00 7.00 8.00 8.00 30.00
e Maintenance of sewerage system, Sewage treatment plant (STP), toilet/washroom of offices 472 5.00 5.00 5.00 5.00 20.00
and fogging at Kadra
6 IB and Guest houses
a Maintenance of IB at Kadra Colony 283 4.00 4.00 5.00 5.00 18.00
7 Water supply and drainage
a Maintenance of sewage treatment plant at Kadra colony. 287 1.00 1.00 1.00 1.50 4.50
9 Maintenance,repairs,servicing, calibration of equipments and procurement of consumables 1321 0.00 0.00 0.00 0.50 0.50
etc.,
10 Consumables /UPS/repairs and purchase of misc. items 1322 0.00 0.00 0.30 0.30 0.60
11 Procurement of readout unit & other instruments for Kodasali and Kadra dam 1323 0.10 0.10 0.10 0.10 0.40
Total for KHEP Stage - ll Civil works 102.45 108.45 111.50 107.50 429.90
K H E P STAGE - ll Kadra & Kodasalli Dam & Power House
E/M Works
1 Maintenance of Generating Equipments:
a Turbine and Auxiliaries 2660 7.50 7.50 7.50 7.50 30.00
b Generator and Auxiliaries 2661 7.50 7.50 7.50 7.50 30.00
c Relay and Control panel 2662 3.50 3.50 3.50 3.50 14.00
d Static Excitation 2663 3.00 3.00 3.00 3.00 12.00
e Out-Door Switch Yard 2664 5.00 5.00 5.00 5.00 20.00
f Power Transformers 2665 2.50 2.50 2.50 2.50 10.00
2 Maintenance of Station Auxiliaries
a Common Auxiliaries 2667 2.00 3.00 2.00 3.00 10.00
b Air Conditioning and Ventilation 2668 2.00 2.00 2.00 2.00 8.00
c EOT Cranes 2669 0.50 1.00 0.50 1.00 3.00
d DG Set 590 KVA 2670 4.00 4.00 3.00 3.00 14.00
e Fire Protection System 2671 1.00 1.00 1.00 1.00 4.00
f Plant Lighting 2672 2.00 2.00 2.00 2.00 8.00
g Lifts 2673 1.50 1.50 1.50 1.50 6.00
h Station Batteries 2674 1.00 1.00 1.00 1.00 4.00
i Air Compressors 2675 0.25 0.50 0.50 0.25 1.50
j Dewatering & Drainage Pumps 2676 0.50 0.50 0.50 0.50 2.00
k Workshop 2677 0.50 0.50 0.50 0.50 2.00
l Mulsifire 2678 1.00 1.00 1.00 1.00 4.00
m OFC & CCTV 2804 1.00 1.00 0.50 0.50 3.00
b Health & Sanitation. Purchase of insecticides, spray, pumps, hard brooms, phenyl etc. 2699 0.50 0.50 0.50 0.00 1.50
c House keeping of Hospital premises/Outsourcing of Nursing works/Lab Investigations 2700 1.50 1.50 1.50 1.50 6.00
Charges/ Disposal of Bio mass
8 Kodasalli Power House Works:
a Rectification of eroded runner blades 2703 1.00 1.00 1.00 1.00 4.00
b Maintenance of illumination of Dam & gallery at Kodasalli 3343 0.50 1.00 1.00 0.50 3.00
9 C-Works
Painting to residential / non residential buildings at Kadra colony 2806 0.00 0.00 15.00 10.00 25.00
Total for KHEP Stage - ll E/M works 79.75 82.00 100.50 89.75 352.00
Total for KHEP Stage - ll Civil & E/M works 182.20 190.45 212.00 197.25 781.90
4 Generating station
i) Sharavathy Generating Station
a Repair /Maintenance of SGS 335 10.00 0.00 12.00 13.00 35.00
b House keeping of SGS, valve house and other auxiliary buildings 336 0.00 30.00 0.00 30.00 60.00
c Jungle clearance from surge tank to valve house to SGS between penstock No.1 to10 337 0.00 21.00 0.00 21.00 42.00
d Providing and spreading of jelly at ODY of SGS, Jog. 1324 0.00 0.00 5.00 5.00 10.00
ii) Linganamakki Dam Power House
a Maintenance of Linganamakki dam PH 349 0.00 0.00 5.00 5.00 10.00
b Housekeeping of power house 350 0.00 0.00 8.00 8.00 16.00
iii) Bhadra Power House
a Maintenance of Bhadra power house 354 0.00 0.00 5.00 5.00 10.00
b Housekeeping of Bhadra power house. 355 0.00 0.00 7.00 7.00 14.00
5 Water Supply & UGD
i) Linganamakki colony
a Maintenance of water supply 365 0.00 0.00 9.00 9.00 18.00
ii) Kargal colony.
a Maintenance of water supply, Pump house and water treatment plant 368 0.00 0.00 20.00 25.00 45.00
b Maintenance of UGD system & sanitary system to Resi. buildings. 369 0.00 0.00 13.00 13.00 26.00
iii) Jog colony.
a Maintenance of pump house & water treatment plant 373 0.00 27.00 0.00 27.00 54.00
b Repairs and maintenance of UGD system and cleaning of septic tanks at Jog 380 0.00 8.00 0.00 8.00 16.00
iv) Bhadra colony
a Maintenance and repairs to water supply arrangements 381 0.00 0.00 9.00 9.00 18.00
b Maintenance of UGD system, garbage and jungle clearance at BHEP colony. 382 0.00 0.00 13.00 13.00 26.00
6 Maintenance of Roads
a Maintenance of AB site road including Jungle clearance . 384 0.00 0.00 7.00 8.00 15.00
b Maintenance of Talakalale dam road including jungle clearance 385 0.00 8.00 0.00 8.00 16.00
c Maintenance of colony roads and formation of drains at BHEP colony 388 0.00 0.00 0.00 5.00 5.00
d Maintenance of roads, drains, culverts including jungle clearance in SVP colony area at Jog. 474 0.00 0.00 7.00 8.00 15.00
b Calibration of 200 T compression testing machine 402 0.25 0.25 0.25 0.25 1.00
Total for SVP Civil works 10.50 206.00 293.50 552.00 1062.00
A) SHARAVATHY GENERATING STATION
E/M WORKS
1 Maintenance of power supply & Telecommunication
a Rewiring, Earthling & Replacement of fittings for residential & Non Residential buildings at 2708 3.00 3.00 3.00 3.00 12.00
Jog.
b Power supply & Telecommunication - outsourcing / AMC of routine maintenance works and 3406 17.00 17.00 18.00 18.00 70.00
procurement of spares and consumables
2 Maintenance of Turbine & Auxiliaries (Including BF Valves & Penstock gates)
a Outsourcing/AMC of Routine maintenance of Valve house & Surge tank 3283 7.50 7.50 7.50 7.50 30.00
b Turbine & Auxiliaries- Outsourcing/AMC of Routine maintenance, procurement of spares & 3407 10.00 10.00 10.00 10.00 40.00
consumables for Turbine & Auxiliaries and accessories
3 Maintenance Generator & Auxiliaries, LTAC panels
a Generator and Aux.- Outsourcing/AMC of RMW/AMW of Generating units 3289 0.00 7.50 0.00 7.50 15.00
b Procurement of spares 3408 7.50 7.50 7.50 7.50 30.00
21 Station Equipments -Outsourcing/ AMC/ Routine maintenance, procurement of spares & 2723 5.00 5.00 5.00 5.00 20.00
consumables for maintenance of Station lift, EOT cranes, batteries, Station DG set, Station
air compressors, workshop, Dewatering pumps, fire extinguishers, tailrace gates integrated
perimeter protection system (Electric Fence), Drinking water purifiers and coolers and other
station accessories.
22 ILL Payment to BSNL Jog & GP. 2724 1.25 1.25 1.25 1.25 5.00
23 Tender for Hospital Lab 2807 7.50 0.00 0.00 0.00 7.50
Total for SGS E/M works 124.40 143.95 106.65 143.70 518.70
B) LINGANAMAKKI POWER HOUSE
E/M WORKS
1 Power supply& Telecommunication at Linganamakki & Kargal.
a AMC/ Maintenance of power supply HT & LT Lines & Street lights/ High mast Illumination 2785 7.50 7.50 7.50 7.50 30.00
at L' makki,Kargal colonies, L' makki & Talakalale Dam including repair/reconditioning of
DG set, distribution transformers.
b Maintenance of Power supply& Telecommunication at Linganamakki & Kargal. 3419 7.50 7.50 7.50 7.50 30.00
c Operation / Maintenance of Hydro mechanical equipments 2786 5.00 5.00 5.00 10.00 25.00
d Repairs/maintenance of starters, contactors of gates and gantries. 2787 0.00 2.00 0.00 2.00 4.00
2 Turbine & Auxiliaries.
a Outsourcing / AMC/ Maintenance and procurement of spares for Turbine & Auxiliaries. 3420 8.75 8.75 8.75 8.75 35.00
3 Gen. & Auxiliaries and LTAC Panels.
a Outsourcing / AMC/ Maintenance and procurement of spares. 3421 10.00 5.00 10.00 5.00 30.00
4 Governor, Excitation system, Protection and Control Systems.
a Maintenance and procurement of spares. 3422 2.00 2.00 2.00 2.00 8.00
5 Transformers & Auxiliaries, Switch yard equipts., Mulsifyre & Fire Hydrant
system
a Outsourcing / AMC/ Maintenance and procurement of spares. 3423 5.00 5.00 5.00 5.00 20.00
6 Station Batteries, E.O.T. Cranes, Air Compressors, DG Set, Dewatering &
Drainage Pumps. AC plant, Ventilation & Plant Lighting.
a Outsourcing / AMC/ Maintenance and procurement of spares . 3424 1.00 1.00 1.00 1.00 4.00
7 Maintenance of Tools & Lab Equipments, T&P Materials and testing 2810 0.00 1.00 1.00 1.00 3.00
instruments etc.
8 Procurement/maintenance of water purifier for LPH 3260 0.00 0.00 0.00 1.00 1.00
8 Maintenance / AMC and procurement of AC plant 2847 0.50 0.50 0.50 0.50 2.00
9 Maintenance of canteen 2848 0.10 0.10 0.20 0.10 0.50
10 Repair/ Retubing of Generator Air coolers. 2727 0.00 5.00 5.00 0.00 10.00
Total for Bhadra Gen.Station E/M works 25.10 30.60 27.70 15.60 99.00
Total for SGS, L'Makki & Bhadra E/M works 221.10 244.05 206.85 235.80 907.80
Total for SGS,L'Makki & Bhadra Civil & E/M works 231.60 450.05 500.35 787.80 1969.80
MAHATHMA GANDHI HYDRO ELECTRIC PROJECT
Civil WORKS
1 Residential Buildings:
a Maintenance of Temporary and Permanent residential buildings at colony 423 0.00 17.00 0.00 17.00 34.00
2 Non Residential Buildings:
a House keeping of MGHE power house, Trolley house 426 0.00 10.00 0.00 10.00 20.00
3 Health & Sanitation at colony
a Mosquito control of MGHE colony 428 0.00 2.00 0.00 3.00 5.00
b Clearance of garbage including house keeping of IB and school/college at MGHE and House 430 0.00 22.00 0.00 23.00 45.00
keeping of non residential buildings at MGHE colony
c Maintenance of water supply at MGHE Colony 431 0.00 21.00 0.00 22.00 43.00
d Maintenance of power channel including jungle clearance along power channel/penstock at 437 0.00 14.00 0.00 14.00 28.00
MGHE
e Repairs and maintenance of sullage drains and storm water drains at MGHE colony 839 0.00 0.00 0.00 5.00 5.00
f Maintenance of garden at MGHE 840 0.00 5.00 0.00 6.00 11.00
4 Providing painting & repair to MGHE Power House. 476 0.00 0.00 10.00 10.00 20.00
5 Providing pointing, plastering and other improvement works to retaining wall &apparatants 477 0.00 0.00 25.00 25.00 50.00
works at MGHE Power House.
6 Maintenance of road, culverts, drains including jungle clearance at MGHE colony. 478 0.00 0.00 7.00 8.00 15.00
7 Maintenance of road, culverts, drains including jungle clearance at MGHE Power House and 479 0.00 0.00 7.00 8.00 15.00
and other aparatants works.
Total for MGHE Civil works 0.00 91.00 49.00 151.00 291.00
MAHATHMA GANDHI HYDRO ELECTRIC PROJECT
E/M WORKS
1 Power supply & Telecommunication.
a Re-wiring,earthing & replacement of fittings for Resi. & Non Residential buildings at 2913 2.00 1.00 1.00 1.00 5.00
Colony
b AMC/Maintenance/ procurement of spares and consumables. 3439 2.00 1.00 1.00 1.00 5.00
2 Turbine and auxiliaries
a Procurement of spares for Trolley, Turbine & Auxiliaries. 2696 2.50 2.50 2.50 2.50 10.00
3 Generator and Auxiliaries
a Procurement of spares for Generator and accessories 2701 3.00 3.00 3.00 3.00 12.00
b Maintenance of Governor, Static Excitation, Protection & Control Systems etc. 2702 3.00 3.00 3.00 3.00 12.00
c Procurement of spares and consumables for Maintenance of Governor, Static Excitation, 2704 5.00 5.00 5.00 5.00 20.00
Protection & Control Systems etc.
4 ODY
a Repair/Procurement spareof s ODY equipment and accessories. 2706 2.50 2.50 2.50 2.50 10.00
5 AMC of A/c equipment. 2707 1.00 1.00 1.00 1.00 4.00
6 Repair/Procurement spares of Batteries, Work shop E.O.T. Cranes, Compressors & Station 2709 5.00 5.00 2.50 2.50 15.00
D.G. set & Plant lighting
7 Fire & safety
a AMC of fire fighting equipments,testiong of tools and tackles 2710 1.50 1.50 1.50 1.50 6.00
b Procurement of safety gadgets/fencing & AMC of electric fencing 2711 2.00 2.00 2.00 2.00 8.00
8 Outsourcing
a AMC for Operation & maintenance of Turbine & Auxiliaries, Generator and accessories and 2728 10.00 10.00 10.00 10.00 40.00
ODY equipment & accessories.
b AMC for operation and maintenance of Forebay, Head gate, 2729 12.50 12.50 12.50 12.50 50.00
c AMC for Operation and Maintenance of 2730 1.00 1.00 1.50 1.50 5.00
Trolley.
d AMW of generators and turbine 2731 5.00 5.00 5.00 5.00 20.00
Projection.
5 Maintenance and procurement of spares for Trolly and Auxiliaries. 2934 2.00 1.00 1.00 1.00 5.00
6 Procurement of wirerope, polyester slings, gases, welding rods, paints,hardwares, cotton 2935 2.50 2.50 2.50 2.50 10.00
waste,cora cloth, etc.,
7 Procurement of Tools and Tackels for turbine section 2936 2.50 2.50 2.50 2.50 10.00
Total for MGHE E/M works 65.00 62.00 60.00 60.00 247.00
Total for MGHE Civil & E/M works 65.00 153.00 109.00 211.00 538.00
b Maintenance of Hydro meteorological station, Rain guage station works & honarium 470 0.00 0.00 2.50 2.50 5.00
payment to guage readers of Varahi & Chakra.
6 Maintenance of health and sanitation
a Disposal of garbage including housekeeping and jungle clearance and desilting of drains and 487 5.00 10.00 10.00 10.00 35.00
Maintenace of UGD system at Mastikatte colony
7 Maintenance of Roads
a Maintenance of colony roads and other allied works. 488 0.00 0.00 2.50 2.50 5.00
b Maintenance of Varahi, Chakra project roads, repairs to culverts and other allied works. 489 5.00 5.00 5.00 5.00 20.00
8 Maintenance of Buildings at Hosangadi
a Maintenance & repair works of residential & non-residential Bldgs at colony including 492 8.75 8.75 8.75 8.75 35.00
Departmental
b Providing Anti-termite treatment to residential & non-residential buildings. 502 0.00 2.50 0.00 2.50 5.00
9 Maintenance of IB
a Maintenance of IB / Purchase of furniture/ materials. 504 0.00 1.00 0.00 1.00 2.00
b House keeping of IB 505 10.00 10.00 10.00 10.00 40.00
10 Maintenance of Intake structure, Top & Intermediate adit
a Maintenance & repairs at Intake structure and Top adit of VHEP & jungle clearance. 506 0.00 0.00 0.00 5.00 5.00
11 Maintenance of Water supply and UGD at Hosangadi
a Maintenance and repairs of UGD system. 507 2.50 2.50 2.50 2.50 10.00
b Repairs & maint. of pump, motors, panel boards, operations, DG set etc., including 508 0.50 0.50 1.00 1.00 3.00
procurement of water supply materials.
c Repairs & Maintenance of water treatment plant, raising main, distribution system & jack 509 10.00 10.00 10.00 10.00 40.00
well at Hosangadi colony.
d Maintenance/ Improvements of Sewage Treatment Plant 511 1.25 1.25 1.25 1.25 5.00
12 Maintenance of Roads
a Jungle clearance, removal of fallen muck, drain clearance along PH road,ODY & TRT road 512 0.00 2.50 0.00 2.50 5.00
unloading charges, jungle clearance, renovation & re-conditioning of hydrant system etc…
9 Maintenance of motor vehicles & garage 3466 5.00 5.00 5.00 5.00 20.00
10 Maintenance of Hospital at Hosangadi & Mastikatte 3467 0.50 0.50 0.50 0.50 2.00
11 Maint. of schools at Hos'gadi & Mas'tte purchase of sports items, lab equip. maps 2995 0.50 0.50 0.50 0.50 2.00
etc…
MAINTENANCE OF MDPH
12 Maintenance of Power Supply (Mastikatte)
a Out sourcing / maintenance of power supply works 3491 12.50 12.50 12.50 12.50 50.00
b Maintenance of power supply to MDPH, Mani dam & Pick up dam 3003 0.00 0.00 0.00 3.00 3.00
18 Gates
a Maintenance of Mani and pickup dam gates,gantries,DG set & allied works. 2771 5.00 5.00 5.00 5.00 20.00
b Maintenance of gates of Chakra, Savehaklu,Kyragunda control structure and related works 2772 0.00 5.00 0.00 5.00 10.00
c Providing services of drivers for departmental vehicles through external agency 2773 5.00 5.00 5.00 5.00 20.00
d Spares for video surveillance & Electric fencing - AMC for CCTV at store yard & AMC for 2774 3.00 3.00 3.00 3.00 12.00
electirc fencing.
e House keeping of building (Hosangadi & Masthikatte Hospital) premises including 2937 2.50 2.50 2.50 2.50 10.00
sweeping, swabbing of floors, cleaning of all equipments, furnitures, walls, doors, windows,
ventilators, toilets, MS gates / Grills etc including cost of all materials such as brooms,
phenyl, soap oil mopping stick, urinal cakes, Naphtalene balls, room freshners etc. as per the
direction of Hospital incharge.
Total for VHEP E/M works 118.75 145.75 144.25 161.25 570.00
Total for VHEP Civil & E/M works 184.25 222.25 265.25 323.25 995.00
d Disposal of dead bodies, caracus of animals etc., 544 0.00 0.25 0.00 0.25 0.50
Total for Shivasamudram PH Civil works 21.75 23.75 25.75 26.25 97.50
ELECTRO-MECHANICAL WORKS:
1 Maintenance of Plant & machinery 3004 20.00 20.00 20.00 15.00 75.00
2 Maintenance of Trolley Sys. including procurement of essential spares for trolley & track 3245 3.00 3.00 3.00 3.00 12.00
3 Maintenance of PH Electrical works. 3005 10.00 10.00 5.00 5.00 30.00
4 Maintenance of ODY 3006 10.00 5.00 5.00 10.00 30.00
5 Maintenance of Colony power supply & communication 3007 10.00 10.00 10.00 10.00 40.00
6 Operation & disposal of weeds of forebay and regulating gates. 3009 3.60 3.60 3.60 3.60 14.40
7 Procurement of cotton waste,cora cloth etc. 3263 0.00 0.25 0.25 0.50 1.00
8 Overhauling of OPU and PRV system 3470 1.00 1.00 0.00 0.00 2.00
9 Outsorcing of workers for Periodical assistance at stores,SEE/AO/PO office. 2736 0.00 0.00 0.00 0.00 0.00
10 Fire extinguishers procurement, refilling and quaterly inspection and servicing for Shiva and 2938 1.50 0.60 0.10 0.10 2.30
Shimsha HEP, 5 & 10MW solar plant.
Total for Shivasamudram PH E/M works 59.10 53.45 46.95 47.20 206.70
Total for Shivasamudram PH Civil & E/M works 80.85 77.20 72.70 73.45 304.20
f Re-wiring of IB & Garden area and Electrical Maintenance 3022 4.00 0.00 0.00 0.00 4.00
Total for Shimshapura PH E/M works 45.00 35.00 35.00 26.00 141.00
Total for Shimshapura PH Civil & E/M works 69.00 52.25 52.50 43.25 217.00
21 Maintenace and repiar of Borewell, WTP & STP in New office complex at Drug 1320 0.75 0.75 0.75 0.75 3.00
control premises
22 Maintenance of Vehicles at HO
a POL 3214 15.00 15.00 15.00 20.00 65.00
b Repairs 3215 15.00 15.00 15.00 10.00 55.00
23 AMC - Bangalore offices
a AMC of LAN at HO, Projects , Photon data cards, Reliance (internet charges) / BSNL for 3216 61.89 2.70 2.70 2.70 69.99
MPLS / MPLS lines for scada / ISDN / MLLN for all projects including Bangalore
b AMC of PCs, Printers, Scanners, Copiers, Plotters 3217 3.10 3.10 5.00 5.00 16.20
c AMC of all Servers 3218 4.50 4.50 4.50 4.50 18.00
d Bentley STAAD PRO software subscription 3223 0.00 0.00 0.00 8.00 8.00
e AMC of AV Equipments at HO 3225 1.00 1.00 1.00 1.00 4.00
f AMC of Video conferencing equipments 3227 0.25 0.25 0.25 0.25 1.00
g Licenses for Software Security Products @ B'lore 3228 2.00 2.00 2.00 2.00 8.00
h AutoCAD software subscription 3362 0.00 0.00 0.00 14.04 14.04
i Maintenance of Website 3364 0.27 0.27 0.27 0.27 1.08
j CCTV and IP survelliance 2737 0.77 0.36 0.36 0.36 1.85
k Mainenance of Biometric system 2940 0.31 2.50 2.50 2.50 7.81
l GoK SMS services 2941 0.09 0.09 0.09 0.09 0.36
Total for HO & Other Offices 155.58 163.37 134.77 134.81 588.53
d Construction of Electrical store room for Unit - 3. 5010 5.00 20.00 20.00 20.00 65.00
e Construction of Mechanical store room for Unit - 3. 5017 5.00 5.00 10.00 5.00 25.00
6 O - Miscellaneous:
a Prov. RCC drain, culvert, approaches, pavement, partitions, stores to PH,aux. units 5084 0.00 0.00 10.00 10.00 20.00
of BTPS
b Strengthening of air release valve (maralihalla) 5712 0.00 0.00 25.00 25.00 50.00
c Providing seal plates in coal conveying galleries of Unit - 3 5022 50.00 50.00 85.00 0.00 185.00
7 R - Roads & Bridges
a Construction of peripheral roads 5099 0.00 200.00 200.00 100.00 500.00
b Formation of other internal roads, approaches etc./ Rail cum road of 200S road 5100 5.00 150.00 50.00 0.00 205.00
c Construction of balance internal roads of carriageway 7.50m wide with black 5713 0.00 0.00 100.00 100.00 200.00
topping,drains & cross drainage works, kerb etc, in power house, RODM area of U-2
8 Afforestation & Garden work
a Raising of plantation & Afforestation in green belt 5518 5.00 100.00 100.00 100.00 305.00
9 BTPS-3 water Augmentation
a Providing fire protection system to BTPS township B&C type blocks 6234 20.00 20.00 0.00 0.00 40.00
b Strengthning of Raw water pond 5003 0.00 50.00 50.00 50.00 150.00
KPC GAS POWER CORPORATION LIMITED (Equity contribution of KPCL's share towards YCCPP & BCCPP)
CIVIL & E/M Works
1 Yelhanka Combined Cycle Power Plant 5004 1582.00 1582.00 1582.00 1582.00 6328.00
2 Thadadi Gas Power Plant 5006 1.25 1.25 1.25 1.25 5.00
Total for KPC GAS PCL ( YCCPP & BCCPP Civil & E/M Works) 1583.25 1583.25 1583.25 1583.25 6333.00
WASTE TO ENERGY
Sl. Head of account Budget
No. CIVIL & E/M Works Code
1 Waste to energy power plant EPC/Non EPC works 5092 1875.00 1875.00 1875.00 1875.00 7500.00
Total for waste to energy 1875.00 1875.00 1875.00 1875.00 7500.00
COAL MINES
Sl. Head of account Budget
No. CIVIL & E/M Works Code
1 Coal Mines 5007 6500.00 6500.00 6500.00 6500.00 26000.00
Total for Coal Mines 6500.00 6500.00 6500.00 6500.00 26000.00
Total of Survey, Investigation & environment 29.00 70.60 34.00 34.60 168.20
c Supply, Installation, Testing and Commissioning of CCTV Camera at various vital 7528 0.00 35.00 35.00 0.00 70.00
places of plant and colony of RTPS
d Retrofitting of Fire Alarm System/Design, Supply, Erection, Testing & 7580 0.00 0.00 5.00 5.00 10.00
Commissioning of Microprocessor based, Addressable Fire Alarm System for Unit-4.
e Providing of fire Hydrant pipe Line at Reject Coal yard at RTPS. 7581 0.00 20.00 15.00 0.00 35.00
f Supply and commissioning of mulsifyre/Hydrant systems Diesel engine auto start 7582 5.00 5.00 0.00 0.00 10.00
panel and providing the remote start and stop facility at respective UCB's for hydrent
pumps at clarified water pump house 1,2 and fire water pump house at RTPS
4 Common Aux.Equipments
a Up gradation of colony portable water system at Clarifier-1 9015 0.00 0.00 0.00 10.00 10.00
5 OLA LT Switch Gear
a Crane modification works in clarifier, FOPH, ODPH 8544 0.00 0.00 15.00 0.00 15.00
b Modification of LT Switch Gear for colony water supply 9020 0.00 0.00 10.00 0.00 10.00
c Retrofitting of various LT modules in OLA of Units-1 to8 9559 0.00 0.00 5.00 5.00 10.00
c R&M works of 220V DCDB at 400KV Switchyard 9361 0.00 0.00 30.00 0.00 30.00
d R&M works of VFD system of Units-5&6 9362 0.00 0.00 50.00 30.00 80.00
e Re-winding / replacement of faulty Generator Stator unit # 3 9363 0.00 0.00 0.00 150.00 150.00
f Retrofitting of UF-RO system to DM plants 1 & 2 of RTPS 9364 0.00 20.00 0.00 0.00 20.00
16 Batteries for Units .
a Design, Supply, Erection, Testing & Commissioning of UPS battery Banks for U- 9566 5.00 0.00 0.00 0.00 5.00
1to3
b R&M works of 220V Battery chargers of U-5,6 & 7 9845 60.00 0.00 0.00 0.00 60.00
c Retrofitting old relays of Lines & Transformers of 220kV ODY 7531 0.00 0.00 75.00 75.00 150.00
d Design, supply, erection, testing & commissioning of 26 V and 220V battery banks 7631 0.00 0.00 50.00 0.00 50.00
for unit 5&6.
d Replacement of overhead LT lines by laying UG cable on TC No 3 @RTPS 7558 0.00 0.00 50.00 0.00 50.00
Shaktinagar Colony
23 R&M of Units 3 to 8 - C & I works.
a Procurement solenoid valves for U-4. 8340 0.00 0.00 40.00 0.00 40.00
b Procurement of Sox/Nox analyzer for all the units. 8599 0.00 15.00 10.00 0.00 25.00
c Procurement of transmitters for U#3&4. 8849 0.00 0.00 25.00 0.00 25.00
d Feeder Spares for U#3&4. 8850 0.00 0.00 25.00 0.00 25.00
e Supply, erection, tetsing and commissioning of soft starter for Conveyor 9A2/B2. 7546 8.00 0.00 0.00 0.00 8.00
f Retrofitting of nuemerical relys for breakerMCC 7547 0.00 8.00 4.00 3.00 15.00
33 Modification of governor software to suit RGMO 8026 0.00 25.00 25.00 0.00 50.00
34 Upgradation of DVR control unit of all six units 8027 50.00 50.00 25.00 25.00 150.00
35 Repalcement of generator and transformer cooling water pipelines of size 8028 0.00 0.00 0.00 50.00 50.00
350/300/250NB of Unit-1&2
36 procurement of Moog/servo valve of model D-684 - 2 Nos. for Governor system 8030 0.00 10.00 10.00 0.00 20.00
37 Procurement of filter machine for TGB oil filtration.(Coalesing ) 8031 0.00 20.00 0.00 0.00 20.00
38 Replacement of OPU compressor air piping 8032 0.00 0.00 15.00 0.00 15.00
39 Replacement of draft tube header pipeline 8033 0.00 0.00 20.00 20.00 40.00
9 Providing new 220KV CVT's for ADPH 7562 50.00 0.00 0.00 0.00 50.00
10 Replacement of 245kV PT's for following KPCL projects 7570 20.00 0.00 0.00 0.00 20.00
a) Sharavathy Generating station-12Nos b)Kodasalli Power House-4Nos
c)Kadra Power House-4Nos d)Nagjhari Power House-12Nos
11 Replacement of 198kV Lightening Arrestor's for following KPCL projects 7575 20.00 0.00 0.00 0.00 20.00
a)Kodasalli Power House-15Nos b)Kadra Power House-15Nos
12 Providing new line protection relays (Numerical distance protection) with new panels 7584 25.00 0.00 0.00 0.00 25.00
for a) Kodasalli Power House b)Kadra Power House c)Nagjhari Power House d)
ADPH
13 Providing new bus bar protection relays (Numerical) with panels for a) Kodasalli 7587 15.00 0.00 0.00 0.00 15.00
Power House b)Kadra Power House c)Nagjhari Power House d) ADPH
14 Supply and retrofit of 0.2 Class energy meters having DLMS protocol along with 8044 20.00 30.00 75.00 75.00 200.00
EMS system
15 Providing new stand alone station disturbance recorder for a) Kodasalli Power House 7588 0.00 0.00 0.00 10.00 10.00
b)Kadra Power House c)Nagjhari Power House d) Gerusoppa PH e) VUGPH f)
16 ADPH
Providing new station battery charger with DCDB for line protection relays for a) 7590 0.00 0.00 25.00 25.00 50.00
Kodasalli Power House b)Kadra Power House c)Nagjhari Power House d)
Gerusoppa PH e) VUGPH f) ADPH
17 Centralised control room for RTPS, BTPS, NPH & SGS 7859 25.00 25.00 25.00 25.00 100.00
Total for Common to All Stations 298.00 157.00 427.00 272.00 1154.00
1 Design, Engineering, Manufacture, Quality surveillance, inspection & testing,supply, 9802 5.00 5.00 0.00 0.00 10.00
erection,testing & Commissioning of microprocessor based centralised &
Decentralised DCS, Numerical relay protection panels for 7 units, Bay Controller
Unit based protection panels for lines & Bus Coupler & Bay Controller unit based
distributed Bus bar Protection system, Annunciation, metering & Energy
management system for all units, providing guarantees, etc.,
Total 5.00 5.00 0.00 0.00 10.00
COMPLETED PROJECTS
RAICHUR THERMAL POWER STATION UNITS 1 TO 8
Civil Works
I B - LANDS
Lands Compensation 5454 25.00 25.00 25.00 25.00 100.00
II COLONY WORKS:
1 Providing UCR/CC drain in the colony 5456 20.00 10.00 10.00 10.00 50.00
2 Providing pavement concrete to the treated water tank with necessary side lining 5461 30.00 20.00 0.00 0.00 50.00
works to the storage tanks
3 Development of roads in the Colony area. 5462 37.50 37.50 0.00 5.00 80.00
4 Implementation of solid waste management 5470 10.00 10.00 10.00 10.00 40.00
5 up gradation / renovation old residential quarters 6436 10.00 10.00 10.00 10.00 40.00
6 R&M of water supply distribution lines and raising main lines 5653 0.00 0.00 15.00 15.00 30.00
7 Providing UCR drain at Ganjahalli paddy fields. 5654 2.50 2.50 2.50 2.50 10.00
8 Construction of quarters at Colony 5941 0.00 0.00 5.00 5.00 10.00
9 Construction / renovation of Quarters for CISF at Colony. 5942 0.00 0.00 5.00 5.00 10.00
10 Development of park and other works at Type-V, Type-VII park in Shaktinagar 6174 0.00 2.50 5.00 2.50 10.00
22 R&M works to the existing STP 6832 0.00 0.00 5.00 5.00 10.00
23 Swatch Bharat Abhiyan Works at Shaktinagar Colony 6466 0.00 5.00 0.00 5.00 10.00
24 Construction of Shuttle court at colony 6229 0.00 20.00 10.00 0.00 30.00
25 Improvement works at Recreation club 6230 0.00 5.00 5.00 0.00 10.00
26 Development of tennis/shuttle and other courts 6231 0.00 0.00 1.50 1.50 3.00
27 Improvement works to School at colony 6232 0.00 0.00 10.00 5.00 15.00
28 Construction of pavilion & gallery at Cricket ground 6286 0.00 15.00 10.00 0.00 25.00
29 Providing and constructing masonry Drain with pipe culverts for providing 5011 0.00 5.00 5.00 0.00 10.00
approaches for car parking area at Shakthinagar colony.
30 Construction of VVIP suit rooms adjacent to Shakthi Guest House at RTPS colony. 5015 0.00 0.00 0.00 5.00 5.00
31 Upgradationof Foot paths of Main road from Colony Ist cross entrance to 5016 10.00 10.00 10.00 0.00 30.00
Dr.B.R.Ambedkar Park in RTPS colony.
32 Providing staircase & Repairs to OHT No. 1&2 and providing painting to all OHT's 5019 0.00 10.00 10.00 10.00 30.00
(7 No's) & Flagging concrete around OHT in RTPS colony
33 Providing RCC covers for Inspection/Gully trap/Manhole chambers. 5021 0.00 10.00 10.00 0.00 20.00
34 Procurement of Furniture to Shakthi & Krishna Guest Houses at RTPS. 5023 0.00 10.00 10.00 0.00 20.00
18 Improvements to BHEL go down sheds behind coal bhavan. 6844 10.00 10.00 5.00 5.00 30.00
19 supplying, laying and relaying of 40mm aggregates in ODY switch yard and 5029 10.00 10.00 10.00 10.00 40.00
transformer area at RTPS
20 Providing RCC Culvert at sulphric acid tank near four bay-1 at RTPS 5030 0.00 3.00 0.00 2.00 5.00
21 Improvements/ upgradation of peripheral roads inside plant area 5031 25.00 0.00 25.00 0.00 50.00
22 Providing weld mesh to the windows at station building, ODY and DG houses. 5165 0.00 5.00 5.00 5.00 15.00
23 Asphalting to internal roads of 220 kv 400kv switchyard at RTPS 5166 0.00 5.00 10.00 10.00 25.00
24 Providing and laying concrete pavement fom concrete road edge at coal sampling 5167 25.00 25.00 0.00 0.00 50.00
road to TXR building railway gate at RTPS
25 Formation of approach road to dump yard near watch tower-1 at RTPS 5168 0.00 5.00 5.00 0.00 10.00
8 Construction of ware house/stores for storing/shifting for various division materials 8328 25.00 0.00 25.00 0.00 50.00
for FGD implementation in RTPS plant.
9 Construction Sulphuric acid and Day tank foundation at fore bay 3 and 4 and 8329 10.00 10.00 10.00 10.00 40.00
chloriration plant at clarifier-1 & 3 at RTPS.
10 Providing and construction of UCR drain from culvert near WT-3 to main nala at 8330 10.00 5.00 0.00 0.00 15.00
peripheral compound wall at RTPS
11 Dismantling and reconstruction of fully damaged x-ray baggage and CCTV control 8331 0.00 10.00 10.00 0.00 20.00
room at material gate of RTPS.
12 Construction of CC approach road from main panchayath road to Girijapur Barrage 8332 10.00 10.00 10.00 20.00 50.00
13 Providing chain link fencing around purchased private land at Girijapur Barrage 8333 5.00 5.00 0.00 0.00 10.00
14 Construction of Cartbridge at upstream of Girijapur Barrage. 8334 25.00 25.00 20.00 10.00 80.00
c Modification of APH and duct hopper and silos of Unit1 to 8 for dry/wet mode 8386 30.00 50.00 50.00 0.00 130.00
operations for improvement of fly ash system for 100% utilization of fly ash
15 Stores & Purchase
a Modification of stores and Shifting of Diesel bunk. 8821 0.00 0.00 0.00 10.00 10.00
b Fabrication of steel racks & shelters for storing spares/materials in WH-1,2&3. 9278 0.00 20.00 20.00 0.00 40.00
c Providing roof for storage of hazardous material like released oil barrels( shed 9281 0.00 0.00 20.00 0.00 20.00
exten.), released bulbs, tube lights & oil soaked cotton waste, etc. requirement of ISO-
14001
d Procurement of Tools and Tackles Hoist and Material Handling System. 7623 0.00 0.00 0.00 5.00 5.00
e Procurement & erection of 2Nos Sulphuric Acid Tanks 7572 0.00 0.00 40.00 0.00 40.00
f Supply Erection and Commissioning of submersible pumps pipelines as part of 8406 0.00 0.00 80.00 0.00 80.00
revival plan of settling tank.
g BFP scoop complete set 8407 0.00 0.00 0.00 40.00 40.00
32 Cold fog type Dust separation system at BTPS Unit 1&2 8417 0.00 0.00 0.00 100.00 100.00
33 Modification of APH & Duct hopper of U#1 &2,dry mode to wet mode Design, 8418 0.00 0.00 0.00 80.00 80.00
Engineering,supply, Eretion, Testing and commissioning and PG test of 2X500MW,
Unit1&2 BTPS.
34 Power supply arrangements / providing sub stations for Water supply pipe line works 8419 400.00 300.00 0.00 0.00 700.00
from Narayanapura to BTPS
B CHP equipments.
1 Chemical lab equipment. 8293 6.00 20.00 4.00 2.00 32.00
2 Providing AC for CHP / Office building 8521 5.00 5.00 5.00 5.00 20.00
3 Procurement of fire & safety equipments / gadgets 8523 5.50 5.50 5.50 5.50 22.00
4 Fire Protection syst. to Coal Conveyor Belts in CHP 8524 0.00 5.00 0.00 10.00 15.00
5 Providing passenger lift at U # 1 &2 CHP Control room 9922 19.00 0.00 0.00 0.00 19.00
6 Procurement of Regular Environment quality monitoring Equipments 9923 10.00 0.00 10.00 0.00 20.00
7 Procurement of Hydralic Excavator 7628 0.00 0.00 25.00 0.00 25.00
8 Procurement of Back Hoe Loader 7629 0.00 0.00 25.00 0.00 25.00
9 Stacker Reclaimer-1 bucket wheel/slew drive pump 7630 30.00 0.00 0.00 0.00 30.00
10 CHP PLC up-gradation works 7632 0.00 5.00 0.00 5.00 10.00
11 Procurement of LT System Switch gear & motor for CHP Unit#3 7633 5.00 4.50 5.00 4.50 19.00
12 Procurement of HT System Switch gear & motor for CHP Unit#3 7634 0.00 4.00 4.00 0.00 8.00
13 Procurement of Power and control cables of various sizes for CHP Unit#3 7625 5.00 5.00 5.00 5.00 20.00
14 Procurement of BS6D170-1 New engine for BEML BD 155 dozer 7576 52.00 0.00 0.00 0.00 52.00
15 Procurement of Torqflow Transmission Assembly of BD-55 Dozer 7578 25.00 0.00 0.00 0.00 25.00
f Providing Mulsifier system for all the 3 units 9401 35.00 0.00 0.00 0.00 35.00
g Re-conditioning / Replacement of stator Co2 Fire extinguisher system of U-1,2&3 8071 24.00 10.00 0.00 0.00 34.00
h Establishment of new 11 KV switchgear system and replacement of T -OFF cubicles 8072 30.00 10.00 10.00 0.00 50.00
i Incorporation of HP system & Motorised valves to Unit-1,2 & 3 for effective 8073 20.00 10.00 10.00 0.00 40.00
implementation of SCADA
j Replacement of Unit # 1 & 2 OPU starters. 9718 0.00 0.00 0.00 10.00 10.00
3 Generator Transformers & ODY
a Procurement of 110 KV, 11 KV bushings and Lightening arresters for GTs 9630 15.00 7.00 4.00 4.00 30.00
b Procurement of 12.5 MVA 11/110KV spare GT common for all the units. 9957 0.00 50.00 30.00 0.00 80.00
4 Regulators - Hydro mechanical works 7981 20.00 10.00 10.00 10.00 50.00
5 Extension of 11kV supply to star winding of Auxiliary Transformers from 8422 4.00 4.00 4.00 4.00 16.00
KPTCL switchgear system under DCW scheme
Total for Munirabad dam PH E/M works 199.00 156.00 94.00 39.00 488.00
Total for Munirabad dam PH civil & E/M works 224.50 201.50 119.50 44.50 590.00
KALINADI HYDRO ELECTRIC PROJECT STAGE - I
CIVIL Works
1 Rehabilitation Works: Payment of enhanced compensation 5267 0.00 0.00 0.00 5.00 5.00
2 Protection to upstream reservoir banks of Supa dam 5269 75.00 75.00 10.00 0.00 160.00
3 Providing leak proof tratment to roof of permannent residential buildings at 5274 0.00 0.00 15.00 10.00 25.00
4 Ambikanagar to eroded portion below gabions at D/s side of Supa dam
Improvements 5281 0.00 25.00 75.00 60.00 160.00
5 Asphalting of NPH Ghat Road in Phased manner 5306 110.00 0.00 0.00 0.00 110.00
6 Improvements to temporary office buildings at Ganeshgudi- In phased manner 5317 10.00 0.00 10.00 0.00 20.00
20 Providing and fixing grills to washing platform of permanent buildings at G'gudi 6490 0.00 0.00 10.00 15.00 25.00
21 Improvements to non-residential buildings at Ganeshgudi 6495 0.00 0.00 10.00 10.00 20.00
22 Strengthening of roofs of office buildings at Ganeshgudi - In phased manner 6499 0.00 0.00 5.00 5.00 10.00
23 Removal of collapsed rock bolted portion at TBWCS 6515 0.00 0.00 10.00 0.00 10.00
24 Improvements of NPH premises- footpath etc. 6520 0.00 0.00 10.00 20.00 30.00
25 Strengthening of approach to tailrace with other connected works at NPH 6528 0.00 0.00 50.00 20.00 70.00
26 Protection works at TBWCS 6530 0.00 0.00 15.00 5.00 20.00
27 Asphalting of internal roads of Ambikanagar colony 6537 0.00 0.00 15.00 15.00 30.00
28 Improvements/ renovation of Office buildings at Ambikanagar in phased manner 6544 20.00 0.00 10.00 10.00 40.00
29 Providing compound wall / chain link fencing around KPCL colony at Ganeshgudi. 6046 0.00 0.00 5.00 5.00 10.00
30 Providing and constructing RCC drains at Ganeshgudi colony 6865 0.00 0.00 5.00 5.00 10.00
31 Providing short creting to left bank upstream side of Supa Dam 6876 0.00 0.00 10.00 5.00 15.00
32 Providing protection to right bank upstream side of Supa Dam 6877 100.00 50.00 50.00 100.00 300.00
33 Improvements to drainage gallery at B.P. Dam and TH Dam 6885 5.00 5.00 0.00 0.00 10.00
34 Improvements to check post at B.P. Dam and TH Dam 6886 0.00 0.00 3.00 2.00 5.00
35 Improvement to hill slope protection work behind NPH 6889 15.00 5.00 0.00 0.00 20.00
69 Replacement & Improvement to Internal Plumbing System of Buildings in 5299 0.00 0.00 10.00 15.00 25.00
Ambikanagar Colony.
70 Providing Parking Facilities in Office Complex in Ambikanagar Colony 5301 5.00 0.00 0.00 0.00 5.00
71 Modification of Kitchen room of Type VI and VII quarters at Ambikanagar. 5302 10.00 0.00 10.00 0.00 20.00
72 Improvement to Ladies Club Building in Ambikanagar Colony. 5304 5.00 0.00 10.00 5.00 20.00
73 Improvement to Union Offices in Ambikanagar Colony. 5305 10.00 0.00 0.00 0.00 10.00
74 Providing Shelter to main entrance door of permanent residential buildings in 5243 0.00 0.00 10.00 15.00 25.00
Ambikanagar Colony
75 Replacement of GI Sheets of EEMSP Store Godown 5245 15.00 0.00 0.00 0.00 15.00
76 Protecting/Restoration of Stone Pitching in Ambikanagar Colony 5246 10.00 0.00 0.00 0.00 10.00
77 Renovation to SE(Ele) office Building in Ambikanagar. 5248 15.00 0.00 15.00 15.00 45.00
78 Renovation to SE(Civil)-N office Building in Ambikanagar. 5249 15.00 0.00 10.00 10.00 35.00
79 Reaming and redrilling of porous drains at Supa Dam 5254 15.00 15.00 10.00 0.00 40.00
80 Providing and fixing packers at supa dam gallery 5255 0.00 0.00 2.00 0.00 2.00
81 Improvements to old supa road 5275 10.00 10.00 10.00 0.00 30.00
82 Reaming and re-drilling at UK Dam 5280 5.00 0.00 0.00 0.00 5.00
83 Reformation of colony roads at Ganeshgudi. 5308 35.00 0.00 10.00 5.00 50.00
15 Improvements to toilets of residential & non residential building of Kadra colony 6369 10.00 10.00 10.00 5.00 35.00
16 Improvements to office buildings of Kadra colony 6372 0.00 0.00 25.00 25.00 50.00
17 Strengthening for concrete dam by reaming, drilling and grouting(DRIP) 6555 30.00 30.00 30.00 50.00 140.00
18 Improvements to recreation club building at Kadra colony 6556 2.00 0.00 0.00 0.00 2.00
19 Improvements to IB at Kadra colony 6558 5.00 10.00 5.00 5.00 25.00
20 Modification of Chaithanya garden and replacement of fountains 6565 0.00 0.00 5.00 10.00 15.00
21 Protection works to downstream structures of Kadra dam and power house. 6917 0.00 0.00 0.00 10.00 10.00
23 Improvements to Primary School of Kadra colony 6922 5.00 5.00 5.00 5.00 20.00
24 Procurement of furnitures to IB and dormitory 6925 0.00 0.00 5.00 5.00 10.00
25 Painting to Kadra Power house 5203 5.00 5.00 0.00 0.00 10.00
26 Improvement works at Kadra Power house 5204 5.00 0.00 5.00 10.00 20.00
27 Improvements to residential buildings of Kadra colony 5207 5.00 0.00 0.00 0.00 5.00
28 Waterproofing to buildings at Kadra Colony 5351 0.00 0.00 10.00 10.00 20.00
29 Improvements and strengthening to PAFs transit shed at Kadra RH centre 5354 0.00 0.00 20.00 20.00 40.00
30 Improvements to garage of Kadra colony 5358 2.00 10.00 3.00 0.00 15.00
31 Restoration of quality control lab building at Kadra colony 5359 5.00 10.00 10.00 0.00 25.00
32 Improvement works at drainaige gallery of Kadra dam 5373 5.00 0.00 0.00 0.00 5.00
33 Providing roof treatment to Kadra Power house. 5374 5.00 0.00 0.00 0.00 5.00
34 Curtain grouting inside drainage gallery of Kadra dam (DRIP) 5375 10.00 10.00 20.00 15.00 55.00
35 Construction of shelter for seismic station 5376 0.00 0.00 5.00 5.00 10.00
36 Strengthening of Kadra dam from stability considerations 5378 0.00 0.00 5.00 5.00 10.00
37 Restting of toe drain pitching of kadra dam 5379 0.00 0.00 6.00 6.00 12.00
38 Extension of river training wall of Kadra dam 5380 0.00 0.00 12.50 12.50 25.00
39 Improvements to fencing at downstream of Kadra dam 5382 0.00 0.00 6.00 6.00 12.00
40 Construction of security room on top of Kadra dam 5383 0.00 0.00 0.00 3.00 3.00
41 Improvements to instrumentation of Kadra dam 5384 0.00 0.00 14.00 14.00 28.00
42 Protection works of Kadra power house 5385 0.00 0.00 15.00 15.00 30.00
43 Strengthening of causeway on downstream of Kadra dam 5386 0.00 0.00 12.50 12.50 25.00
44 Providing painting to residential and non-residential buildings of Kadra colony 5510 0.00 0.00 10.00 15.00 25.00
45 Providing escape route to Kadra RHC during flood emergency 5511 0.00 0.00 10.00 15.00 25.00
46 Extension of river retaining wall of Kadra dam 5512 0.00 0.00 75.00 55.00 130.00
47 Construction of RCC toe wall beyond ODY area 5513 0.00 0.00 37.50 37.50 75.00
48 Reformation of erroded causeway approach road of Kadra power house 5514 0.00 0.00 15.00 15.00 30.00
49 Providing temporary drain on d/s of Kadra Dam 5515 0.00 0.00 5.00 5.00 10.00
14 Procurement of spares for Station Battery Charger/DCDB Panels 9977 0.00 5.00 0.00 5.00 10.00
15 R&M of Kadra Dam Power House 9980 0.00 10.00 0.00 0.00 10.00
16 Renoation/Modification of various hydro mechanical equipements including painting 7617 10.00 10.00 0.00 10.00 30.00
at Kadra PH
17 Providing vibration monitor to Unit-2 and Unit-3 8078 0.00 20.00 20.00 0.00 40.00
18 Procurement of oil filter machine for generator bearing 8080 0.00 0.00 15.00 0.00 15.00
19 Procurement of Power Cable 8081 0.00 5.00 5.00 0.00 10.00
20 Procurement of new 56 seater bus 8082 0.00 0.00 25.00 0.00 25.00
21 Procurement of new lorry 18 Ton capacity 8083 0.00 0.00 25.00 0.00 25.00
Total for KHEP- ll Kodasalli civil Works 245.00 290.00 345.00 345.00 1225.00
KALINADI HYDRO ELECTRIC PROJECT STAGE - Il Kodasalli Dam & Power House
E / M Works
1 Procurement of BHEL cards for SEE & EHG 8070 0.00 2.00 2.00 2.00 6.00
2 Procurement DCRM kit 9451 0.00 0.00 0.00 20.00 20.00
Total for KHEP - ll Kodasalli E/M works 91.00 287.00 205.00 192.00 775.00
Total for KHEP - ll Kodasalli Civil & E/M works 336.00 577.00 550.00 537.00 2000.00
SHARAVATHY HYDRO ELECTRIC PROJECT
Civil Works
A Linganamakki Dam.
1 Construction of 2 vent regulator, Strengthening of RT walls and other appurtenant 5037 200.00 0.00 0.00 100.00 300.00
structures at power sluice.
2 Improvements / Strengthening of RT walls and walk way path at spillway portion. 5169 0.00 0.00 20.00 10.00 30.00
3 Repairs to Ogee and spill way bucket portion. 5170 0.00 0.00 0.00 5.00 5.00
4 Restoration / strengthning of SGS power channel 5172 50.00 0.00 40.00 10.00 100.00
5 Providing and Re-setting of revetment at Linganamakki dam & Appurtenant works. 5568 0.00 0.00 5.00 5.00 10.00
6 Asphalting to Linganamakki dam site roads. 5737 70.00 0.00 0.00 50.00 120.00
15 Improvements to office complex at Linganamakki. 5052 0.00 0.00 0.00 5.00 5.00
16 Improvement/Renovation of existing store building at Linganamakki Dam. 5071 15.00 0.00 0.00 5.00 20.00
17 Repairs/ renovation of existing public toilets at Linganamakki Dam. 5072 7.00 0.00 0.00 0.00 7.00
18 Renovation of existing control room at Linganamakki Power House. 5085 30.00 10.00 0.00 0.00 40.00
19 Village developments under CSR scheme. 5086 50.00 0.00 30.00 0.00 80.00
20 Construction of bridge across power channel and approches at Linganamakki dam. 6761 0.00 0.00 50.00 30.00 80.00
21 Providing slope protection works at Linganamakki Dam. 6762 0.00 25.00 0.00 15.00 40.00
B Jog colony
1 Providing protection works behind residential bldg at SVP colony Jog. 5183 20.00 0.00 10.00 20.00 50.00
2 Renovation of permanent PB & PC type Quarters at Jog.2PB+ 4PC 5187 20.00 0.00 10.00 0.00 30.00
3 Construction of Garage Office building and compound wall 5188 0.00 0.00 25.00 15.00 40.00
4 Renovation of SVP IB / Dormitory at SVP colony, Jog. 5194 0.00 0.00 2.00 2.00 4.00
5 Constn.of permanent godown and providing flagging concrete around store building 5197 0.00 0.00 15.00 15.00 30.00
& concreting in open area on both sides store No.7 & 6 at store complex
7 Under water video scanning, plugging of suction hole & deep pointing to U/S of T 6394 0.00 0.00 40.00 30.00 70.00
Dam.
8 Replacing of water supply lines from VH to entrance check post of SGS including 6396 0.00 0.00 10.00 5.00 15.00
improvements to GLR.
9 Construction of protection works and storm water drain along SGS and valve house 6398 0.00 0.00 15.00 10.00 25.00
road.
10 Strengthening of channel side walls and gate storage dry well pit of vodenbyle intake 6624 0.00 0.00 5.00 5.00 10.00
structure and other protection works
11 Improvements to Talakalale IB and other annexure building at T'Dam. 6637 0.00 0.00 1.00 1.00 2.00
12 Improvements to road leading to Talakalale dam from Kargal circle. 6642 0.00 0.00 50.00 30.00 80.00
13 Providing structural steel to emergency exit stair cases to SGS (2 numbers) including 5177 20.00 5.00 0.00 0.00 25.00
repairs to existing MS ladders
14 Strengthening/ Rectification to ceiling of SGS, at Jog. 5178 10.00 10.00 0.00 0.00 20.00
15 Asphalting to road leading from Vodenbyle circle to T'Dam including road leading to 5179 0.00 0.00 50.00 30.00 80.00
Drainage gallery and Dam Top.
16 Strengthening the roof surface and hill side wall of value house building including 5180 0.00 0.00 20.00 20.00 40.00
other miscellaneous works at Jog.
17 Improvements to SGS including construction of oil storage tank of 100KLD at ODY 5181 8.00 8.00 0.00 0.00 16.00
of SGS, Jog
18 Construction of security check post at bridge gate circle at Jog 5103 0.00 0.00 5.00 5.00 10.00
19 Construction of new permanent seismic monitoring station building near talakalale 5104 0.00 0.00 8.00 8.00 16.00
Dam
20 Providing flagging concrete and RCC drain behind SGS, Jog 5105 0.00 0.00 20.00 10.00 30.00
21 RLA study of Turbines by M/s. ALSTOM India Ltd., 8932 0.00 25.00 0.00 25.00 50.00
22 Replacement of faulty Disturbance Recorder by new one 9146 0.00 5.00 0.00 0.00 5.00
23 Strengthening of communication sys. at SGS by providing Booster, Repeaters etc., 9160 2.00 1.00 1.00 1.00 5.00
24 Strngth. of swtyrd. de-watering syst. & proc. of spares like motor, starter, ft. valve 9462 0.00 5.00 5.00 0.00 10.00
pmps
25 Procurement of temperature indicators for SGS generator units 9468 0.00 0.00 15.00 0.00 15.00
26 Calibration/Testing of Equpts, Energy meters, meters of C&I & Excitation, Governor 9677 10.00 5.00 10.00 5.00 30.00
revenue check
27 Procurement of Testing Instruments & Lab Equipments for Controls division (RT & 7699 5.00 2.50 2.50 0.00 10.00
EG)
28 Procurement of TSL Governers Spares, Electronic Modules & other Hydraulic spares 7700 10.00 10.00 10.00 10.00 40.00
etc. for Governing System
29 Procurement of Static Excitation Cards & other Spares etc. for SEE System" 7701 15.00 15.00 0.00 5.00 35.00
30 Renovation of Cooling water system including valves, pumps, duplex strainers, 7702 10.00 15.00 10.00 5.00 40.00
pipelines and spares
31 Renovation of Governing system like GOP, compressors, starters, heat exchangers, 7703 5.00 5.00 10.00 5.00 25.00
motors, solenoids, oil filtration units and Idler/unloader valves, spares, etc;
32 R & M of Turbine of all the units like procurement/ Replacement of TGB Shells & 7704 50.00 50.00 25.00 15.00 140.00
other accessories, Grease Lubricators, Guages, command blocks, Spherical valve
seals and spares
33 R & M of Turbine Injector System of all the units like Needle servomotors, Nozzle 7713 5.00 5.00 10.00 5.00 25.00
Tip liners, deflectors, brake jet, High pressure valves, Steel house platform, etc;
34 Renovation of Station auxiliary equipments - DG Set, EOT Crane, Workshop 7714 10.00 10.00 10.00 5.00 35.00
machineries including spares
41 Providing Lightning Protection for Power House Building at SGS. 7721 20.00 10.00 0.00 0.00 30.00
42 Renovation of power house indoor lighting 7723 0.00 0.00 30.00 0.00 30.00
43 Modification of CO2 system of Generators. 7724 0.00 0.00 25.00 0.00 25.00
44 Replacement of control valves and water pipelines of bearing oil cooler of 7725 0.00 0.00 25.00 0.00 25.00
Generators
45 Procurement of new air cooler, oil cooler, spare tubes for air/oil coolers of 7726 0.00 0.00 20.00 0.00 20.00
Generators.
46 Replacement/Overhauling of Brake & Jack Assembly of Generators 7727 0.00 0.00 20.00 0.00 20.00
47 Procurement of vehicles for Jog & Kargal 7730 0.00 15.00 70.00 15.00 100.00
48 Procurement of WATER & FOAM FIRE TENDER-01 No. 7731 5.00 0.00 0.00 0.00 5.00
49 Procurement/Installation of Networking materials like UPS, LAN switches, Cables, 7671 2.50 2.50 2.50 2.50 10.00
OFC for Sharavathy, MGHE, L'makki, Bhadra & Gerusoppa projects.
50 Procurement of medical equipments for jog hospital 7679 2.00 0.00 0.00 0.00 2.00
51 Procurement of lab equipments for SGS 7680 15.00 10.00 5.00 0.00 30.00
52 Providing UG /AB cable from Kargal power supply office to jog MUSS, SVP 8094 0.00 35.00 35.00 50.00 120.00
colony, VALVE HOUSE AND SGS
53 Renovation of existing High Mast system and street lighting with LED lightings 8095 5.00 0.00 0.00 5.00 10.00
40 Supply, Installation & Integration of existing equipments at 110/11kV MUSS to 9263 0.00 0.00 20.00 0.00 20.00
SCADA system.
41 Reconditioning and restrenthening of penstock pipe by loctite composite repair 9264 0.00 25.00 0.00 15.00 40.00
method of Unit-2.
Total for Linganamakki E/M works. 138.00 233.50 167.00 143.50 682.00
B Bhadra.
1 R&M of 2 X 12MW River Bed & Right bank 7.2 MW units/associated eqpts 7874 10.00 0.00 0.00 0.00 10.00
2 Station illumination . 7882 0.00 10.00 20.00 0.00 30.00
3 Modification of colony Power supply line . 7897 30.00 20.00 0.00 0.00 50.00
4 R & M of 66 KV ODY at BGS 7903 40.00 10.00 10.00 0.00 60.00
5 CO2 system for LBU & RBK-1, RB-1,RB-2,Units. 8697 0.00 0.00 5.00 5.00 10.00
6 Supply & Erection of Dewatering pump. 8704 5.00 0.00 0.00 5.00 10.00
7 Procurement of Lab testing equipments 8705 1.00 1.00 1.00 2.00 5.00
8 Procurement of PCB's for excitation / governor system 8959 5.00 5.00 0.00 0.00 10.00
9 Procurement of Power & Control Cables 9191 5.00 5.00 0.00 0.00 10.00
10 Providing Air conditioning units , Aluminum Partitions for precision tools, testing / 9195 5.00 5.00 0.00 0.00 10.00
lab equipments, drawing racks and Furniture etc.
11 Replacement of C.W system /drainage/water supply and high pressure hyd. System 9479 0.00 5.00 5.00 0.00 10.00
valves of various sizes.
12 Supply and Installation of Digital Governor, Digital Voltage Regulators and its 7540 25.00 0.00 0.00 0.00 25.00
accessories for Generating Units(7.2 MW).
16 Procurement / Overhauling of EOT / Gantry cranes and its accessories" 7544 10.00 10.00 0.00 0.00 20.00
17 R&M of RBK-1 Unit and its associated equipments" 7743 10.00 0.00 70.00 0.00 80.00
18 Replacement of Static Excitation system, Generator Protection System and Electro 7744 0.00 0.00 0.00 100.00 100.00
Hydraulic Governor of RBK-2 Unit
19 Replacement of Governor System for 2MW LB Unit 7796 0.00 0.00 50.00 10.00 60.00
20 Procurement of new Generator Transformers 7944 0.00 30.00 70.00 0.00 100.00
21 Supply, Installation, Testing and commissioning of Air Compressor system for RBPH 8129 10.00 5.00 0.00 0.00 15.00
at Bhadra Generating Station.
22 Supply, Installation & Testing of Turbine Oil Filtaration machine for Bhadra 8130 10.00 0.00 0.00 0.00 10.00
Generating Station.
23 Supply, Installation & Testing of Spare Governor Oil Pump for RB-1, RB-2 & 8131 2.00 0.00 0.00 0.00 2.00
RBK-1 Units at Bhadra Generating Station.
24 Supply, Installation & Testing of Portable Rotor Lifting Plant for River Bed Units at 8132 5.00 0.00 0.00 0.00 5.00
Bhadra Generating Station.
25 GATES
a Repair/reconditioning of tailrace Gantries at Left bank and right bank Bhadra Power 8134 0.00 0.00 3.00 2.00 5.00
House.
b Sand blasting and painting to penstock gates, draft tube gates & gantries at LB & RB 8135 0.00 0.00 0.00 5.00 5.00
of Bhadra Project.
Total for BGS E/M WORKS 203.00 111.00 239.00 129.00 682.00
Total for LPH / Bhadra works 341.00 344.50 406.00 272.50 1364.00
23 Face lifting of Colony entrance and Power house entrance at Gerusoppa 5523 0.00 0.00 0.00 10.00 10.00
Total for Gerusoppa Civil works 30.00 50.00 385.00 454.00 919.00
4 Renovation and replacement of 11KV cubicle at MGHE Power House. Procurement 7949 5.00 5.00 2.50 2.50 15.00
of 11KV VCB for Generator along with spares
5 Lab Testing equipment's. 7956 7.50 7.50 0.00 0.00 15.00
6 Replacement of transformer drain valves/oil filling. 7957 3.00 3.00 3.00 3.00 12.00
7 11/110kV, 5nos.new 15MVA (4nos.GTs+1no.spareGT) & along with 8768 73.00 0.00 0.00 50.00 123.00
11/430kV,0.75MVAUATs (2nos.UATs +1no.spare UAT) including erect. & commn.
.
8 Illumination to Fore bay channel area 9501 1.50 1.50 1.00 1.00 5.00
9 Illumination system by LED 9734 16.00 0.00 3.00 3.00 22.00
10 Proc.of 11/110kV, 4 nos.new 7.5 MVA (4nos.GTs(3single phase banks of 7549 0.00 0.00 0.00 100.00 100.00
GTs+1no.spare 3single phase bank of GT) & along with 11/430kV, 0.75 MVA UATs
(4 no's) including erect. & comm,.
11 R&M of MGHE 7550 0.00 0.00 0.00 90.00 90.00
12 R&M of Trolley & Procurement of spares 7955 10.00 10.00 5.00 5.00 30.00
13 Design, Supply and Installation of Aerial ropeway system for MGHE 9267 10.00 10.00 10.00 0.00 30.00
14 Renovation and Overhauling of Turbine and auxiliaries 9268 30.00 30.00 20.00 20.00 100.00
Total for MGHE E/M Works 618.50 79.50 57.00 287.00 1042.00
Total for MGHE Civil & E/M works 658.50 229.50 845.00 820.00 2553.00
6 Procurement of spares, panel boards, pumps, motors and servicing to pumps. 6784 0.25 0.25 0.25 0.25 1.00
7 Penstock Hill slope protection work to Shiva generating station 6787 1.25 1.25 1.25 1.25 5.00
CAPITAL WORKS PROPOSED UNDER DAM REHABILITATION AND IMPROVEMENT PROJECT (DRIP)
NAGJHARI POWER HOUSE
Sl. Head of account Budget Quarterwise Budget for 2020-21
No. Code 1st Qtr. 2nd Qtr 3rd Qtr 4th Qtr Total
1 Renovation & modification of Hydro mechanical equipment’s at BP Dam/Thattihalla 7557 120.00 10.00 10.00 10.00 150.00
dam/Surge tanks etc including painting at Ambikanagar.
2 Major repair of radial gates of Bommanahalli pick up dam. 8043 40.00 20.00 20.00 0.00 80.00
KALINADI HYDRO ELECTRIC PROJECT STAGE - I
CIVIL Works
1 Improvements to eroded portion below gabions at D/s side of Supa dam 5281 0.00 25.00 75.00 75.00 175.00
2 Grouting of joints / cracks in spillway piers of BP Dam 5328 0.00 20.00 5.00 0.00 25.00
3 Flood zone marking along the river course of B.P. Dam 6018 0.00 0.00 3.00 0.00 3.00
4 Improvements to eroded portion below gabions at left bank D/S side of Supa Dam 6334 0.00 0.00 50.00 100.00 150.00
5 Providing short creting to left bank upstream side of Supa Dam 6876 0.00 0.00 10.00 5.00 15.00
6 Providing protection to right bank upstream side of Supa Dam 6877 100.00 50.00 75.00 100.00 325.00
7 Improvements to drainage gallery at B.P. Dam and TH Dam 6885 5.00 5.00 0.00 0.00 10.00
8 Improvements to check post at B.P. Dam and TH Dam 6886 0.00 0.00 3.00 2.00 5.00
9 Reaming and redrilling of porous drains at Supa Dam 5254 15.00 15.00 10.00 0.00 40.00
10 Providing and fixing packers at supa dam gallery 5255 0.00 0.00 2.00 0.00 2.00
11 Improvements to old supa road 5275 10.00 10.00 10.00 0.00 30.00
12 Reaming and re-drilling at UK Dam 5280 5.00 0.00 0.00 0.00 5.00
13 Strengthening of upstream rip rap for Supa saddle dam 5365 0.00 0.00 10.00 0.00 10.00
14 Repairs of drainage system at dam top, chute drains on d/s face of the dam & at the d/s areas 5366 0.00 0.00 10.00 0.00 10.00
of the dam, toe drains etc for Supa saddle dams
15 Providing Fencing for FRL road, saddle dam Supa 5367 0.00 0.00 25.00 25.00 50.00
16 Improvements Dam instrumentation for Supa dam 5368 0.00 0.00 50.00 50.00 100.00
17 safety measure like siren, lightning arresters for Supa dam. 5369 0.00 0.00 25.00 25.00 50.00
18 Survey of reservoirs submergence area (both land and bathymetric survey for preparation of 5370 0.00 0.00 25.00 25.00 50.00
submergence maps for checking of free board for revised flood of Supa Dam.
19 Access roads to dam, dam top road for Supa dam and saddle dam 5342 0.00 0.00 50.00 50.00 100.00
20 Improvements to Dam instrumentation of UK dam 5343 0.00 0.00 7.50 7.50 15.00
21 safety measure like siren, lightning arresters for UK dam. 5344 0.00 0.00 5.00 5.00 10.00
22 Resetting of pitching of down stream of right bank of earthen portion in B P Dam 5345 0.00 0.00 12.50 12.50 25.00
3 Repair/re conditioning of radial gate driving system (chains, plummer blocks and bearings) at 7792 5.00 0.00 0.00 0.00 5.00
Linganamakki dam.
4 Replacement of roller bearing assembly to Service gate No.2 & 3 at Linganamakki dam 7794 0.00 0.00 0.00 7.00 7.00
5 Repair/Replacement of stop log elements at Linganamakki dam, Kargal Anicut, fore bay & 8106 0.00 0.00 15.00 15.00 30.00
Bhadra Tail race gates
6 Repair/Reconditioining/ repalcement of sluice gate hoists, pulleys, ropes etc., at 8109 0.00 0.00 0.00 5.00 5.00
Linganamakki dam
7 Arresting leakages of Linganamakki sluice gates, Radial gates & emergency gates 8110 0.00 0.00 5.00 5.00 10.00
GERUSOPPA HYDRO ELECTRIC PROJECT
Civil Works
1 Restoration of damaged RB road to PH, left & right bank flood protection works with 5408 0.00 0.00 150.00 350.00 500.00
spillway guide wall.
2 Reaming of body drains and foundation drains of Gerusoppa Dam. 6128 0.00 50.00 50.00 100.00
3 Improvement / repairs to Instrumentation of Dams 5519 0.00 0.00 10.00 10.00 20.00
4 Survey of reservoirs submergence area for preparation of submergence maps 5520 0.00 0.00 5.00 5.00 10.00
Total for Gerusoppa Civil works 0.00 50.00 215.00 365.00 630.00
E/M works of Gerusoppa
A Lab. Equipments
VARAHI HYDRO ELECTRIC PROJECT STAGE - I & ll
1 Improvements to dam site roads of VHEP:
a Yedur to Manidam road 5390 85.00 0.00 0.00 50.00 135.00
6 Improvements of hoist chamber,painting & other related works to Chakra,savehaklu & 7803 0.00 0.00 0.00 10.00 10.00
Kyragunda
Mani Dam gates
Power including
House controle structure painting.
1 Dam rehabilitation and Improvement Project. 8157 0.00 0.00 30.00 40.00 70.00