PROJECT:

LOCATION:
OWNER:

COST ESTIMATE
Ite Material Cost
Desciption of Works QTY UNIT Total Amount
m Unit Cost Amount
I General Condition

Tem Facil bunkhouse field of site enclosure, storage etc. 0 lot 50,000 -
Mobilization 0 lot 30,000 -
Demobilization 0 lot 30,000 -
Subtotal - -
II Site Works
Clearing of Site 0 sq.m 100 -
Excavation/Layout 0 cu.m 120 -
Backfilling 0 cu.m 100 -
Embankment 0 cu.m 220 -
Soil Poisoning 0 sq.m 120 -
Subtotal - -
III CONCRETE WORKS
Concrete works 0 cu.m
Portland Cement 0 bag 230 -
Gravel 0 cu.m 1,000 -
Sand
Subtotal
0 Ecu.m 220 -
- -
PL
Form works
Forms 0 area
1/2" Plywood 0 pcs 650 -
M

Coco lumber 0 bdft 30 -

CWN 0 kl 65 -
Subtotal - -
SA

Rebars
10mm dia. DSB 0 pcs 130 -
12mm dia. DSB 0 pcs 186 -
16mm dia. DSB 0 pcs 331 -
20mm dia. DSB 0 pcs 520 -
25mm dia. DSB 0 pcs 770 -
G.I. Wire 0 roll 2500 -
Subtotal - -
IV MASONRY
4" CHB 0 pcs 8 -
6" CHB 0 pcs 12 -
Portland Cement 0 bags 130 -
Wash sand 0 cu.m 220 -
PLASTERING
Portland Cement 0 bags 230 -
Wash sand 0 cu.m 220 -
Subtotal - -
V METAL WORKS
Roof Framing
3/16 x 1.5 x 1.5 Angle bar 0 pcs 300 -
3/16 x 2 x 2 Angle bar 0 pcs 400 -
200 x 200 x 12 Baseplate 0 sqft 900 -
2 x 4 x 1.2mm C-Purlins 0 pcs 420 -
2 x 6 x 1.2mm C-Purlins 0 pcs 650 -
2 x 6 x 1.2mm BI tube 0 pcs 2400 -
 Red oxide primer 0 gal 400 -
Cutting Disk 0 pcs 500 -
Welding rod 0 kg 90 -
Subtotal - -
Handrails & Ballustre
B.I. tube Handrails 2" dia. 0 pcs 620 -
12mm plain bar 0 pcs 180 -
1x1 B.I. tubular grilles 0 sq.ft. 290 -
2" dia. SS pipe 0 pcs 1850 -
SS Ballustre posts 0 pcs 2500 -
Expanded Metal Lathe 0 pcs 1200 -
Subtotal - -
VI WOOD AND PLASTIC
Capentry Cabinet 0 sq.m 10,000 -
Subtotal - -
VII THERMAL AND MOISTURE PROTECTION
Tinsmithry Works
Roofing 0 sq.m 350 -
Insulation sheet 0 roll 2,800 -
Silicon sealant 0 pcs 200 -
Vulcaseal 0 pcs 500 -
Blind Rivet 1/8 x 3/8 0 pcs 2 -
2 1/2" Tecscrew 0 pcs 2 -
Ridge flushing 0 pcs 350 -
Ridge cap 0 pcs 350 -
endwall flashing 0 pcs 350 -
Valley gutter 0 Epcs 350 -
PL
Gutter 0 pcs 350 -
Subtotal - -
VIII DOORS AND WINDOWS
1 1.80x2.10 Auto-Sliding door 0 set 30,000 -
M

2 0.80x2.10 Panel door 0 set 7,000 -

3 0.90x2.10 Flush door 0 set 4,000 -
SA

4 0.80x2.10 Steel Fire door 0 set 15,000 -

5 0.60x2.10 Flush door 0 set 3,500 -
6 0.80x2.10 Flush door 0 set 4,000 -
7 0.80x2.10 Glass swing door 0 set 14,000 -
Aluminum Glass Curtain 0 sq.ft. 350 -
Aluminum Sliding Window 0 sq.ft. 250 -
Aluminum Awning Window 0 sq.ft. 250 -
Subtotal - -
IX FINISHES
Tile works
12x12 Ceramic tiles 0 pcs 65 -
24x24 Ceramic tiles 0 pcs 230 -
Tile grout 0 bags 90 -
Tile Adhesive 0 bags 250 -
Stair steps 0 pcs 70 -
Subtotal - -

Ceiling works
Gypsum board 0 pcs 420 -
G. Screw 0 pcs 2 -
Double furring 0 pcs 100 -
Carrying channel 0 pcs 100 -
Wall angle 0 pcs 50 -
W-clip 0 pcs 5 -
C-Purlins 0 pcs 420 -
Blind rivet 0 pcs 2 -
 C. nail 0 pcs 2 -
Subtotal - -
Painting Works
Wall/ceiling/cab/metals 0 sq.m. 225 -
Subtotal - -
Aluminum Cladding
Alum. Cladding 0 sq.m. 3200 -
Subtotal - -
XV MECHANICAL WORKS
FIRE PROTECTION
Fire protection system 0 sq.m. 500 -
Subtotal - -
PLUMBING WORKS
Fixtures
Water closet 0 set 8,000 -
Lavatory 0 set 3,500 -
Lavatory faucet 0 set 3,000 -
Urinal 0 set 3,000 -
Kitchen sink 0 set 6,000 -
Kitchen faucet 0 set 3,500 -
Shower units 0 set 3,000 -
Mirror 0 set 1,500 -
Floor drain 0 set 500 -
Angle Valve & Hose 0 set 300 -
Bathroom Accessories 0 set 600 -

Cold water line

Subtotal
E - -
PL
2" Ø PPR Pipe 0 pcs 2,400 -
1" Ø PPR Pipe 0 pcs 620 -
3/4" Ø PPR Pipe 0 pcs 300 -
M

1/2" Ø PPR Pipe 0 pcs 240 -

PPR Tee Reducer 2"x1"Ø 0 pcs 150 -
PPR Tee Reducer 1"x3/4"Ø 0 pcs 30 -
SA

PPR Tee 2"Ø 0 pcs 180 -

PPR Tee 1"Ø 0 pcs 35 -
PPR Tee 3/4"Ø 0 pcs 20 -
PPR Tee 1/2"Ø 0 pcs 15 -
PPR Elbow 2"Ø 0 pcs 140 -
PPR Elbow 1"Ø 0 pcs 30 -
PPR Elbow 3/4"Ø 0 pcs 15 -
PPR St Reducer 1"x3/4"Ø 0 pcs 15 -
PPR St Reducer 3/4"x1/2"Ø 0 pcs 15 -
PPR St Reducer 2"x1"Ø 0 pcs 70 -
PPR Female Elbow 1/2"Ø 0 pcs 90 -
PPR Female Elbow 1"Ø 0 pcs 280 -
2" Ø Gate Valve 0 pcs 1,500 -
1" Ø Gate Valve 0 pcs 600 -
3/4" Ø Gate Valve 0 pcs 350 -
1/2" Ø Gate Valve 0 pcs 260 -

8" Ø G.I. Pipe 0 pcs 12,000 -

Subtotal - -
Sanitary line/storm line
8" dia. PVC pipe 0 pcs 2,400 -
6" dia. PVC pipe 0 pcs 1,150 -
4" dia. PVC pipe 0 pcs 590 -
3" dia. PVC pipe 0 pcs 490 -
2" dia. PVC pipe 0 pcs 300 -
 6"x4"Ø PVC Wye 0 pcs 700 -
4"x4"Ø PVC Wye 0 pcs 135 -
4"x2"Ø PVC Wye 0 pcs 110 -
1/8bendx4"Ø PVC Elbow 0 pcs 65 -
1/4bendx4"Ø PVC Elbow 0 pcs 85 -
1/8bendx2"Ø PVC Elbow 0 pcs 25 -
1/4bendx2"Ø PVC Elbow 0 pcs 30 -
4"x4"Ø PVC Tee 0 pcs 150 -
2"x2"Ø PVC Tee 0 pcs 40 -
2" Ø PVC P-Trap 0 pcs 90 -
4" Ø PVC CO plug 0 pcs 70 -
Subtotal - -
XVI ELECTRICAL WORKS

ATS- 3P Main PB 1000A at ATCB/AF

0 set 50,000 -
MDP- 3p, 1-100A, 1-150A, 1-200A, 1-225A, 1-500A, 1-Spare
0 set 172,755 -

PB(Bolt-type 1Phase), Ctr Main, 70A ATCB, 8-B, 7-15A w/ G.T.

0 set 10,000 -

PB(Bolt-type 1Phase), Ctr Main, 70A ATCB, 8-B, 5-15A w/ G.T.

0 set 8,300 -

PB(Bolt-type 1Phase), Ctr Main, 70A ATCB, 8-B, 4-15A w/ G.T.

0 set 7,800 -

PB(Bolt-type 1Phase), Ctr Main,100A ATCB, 12-B, 8-20A w/ G.T.

0 set 10,800 -

PB(Bolt-type 1Phase), Ctr Main,100A ATCB, 12-B, 9-20A w/ G.T.

PB(Bolt-type 1Phase), Ctr Main,100A ATCB, 12-B, 11-20A w/
0 E
set 11,500 -
PL
G.T. 0 set 12,600 -

PB(Bolt-type 1Phase), Ctr Main,100A ATCB, 8-B, 6-20A w/ G.T.

0 set 9,500 -
M

3P, 50A ATCB

0 set -
Service Pull box 10x10x10 0 pcs 450 -
SA

PVC square box 0 pcs 75 -

2.0mm2 THHN Wire 0 box 1,800 -
3.5mm2 THHN Wire 0 box 2,600 -
5.5mm2 THHN Wire 0 box 4,000 -
8.0 mm2 THHN Wire 0 box 4,100 -
14.0 mm2 THHN Wire 0 mts 80 -
22.0 mm2 THHN Wire 0 mts 125 -
30.0 mm2 THHN Wire 0 mts 180 -
80.0 mm2 THHN Wire 0 mts 460 -
125.0 mm2 THHN Wire 0 mts 720 -
22.0 mm2 Bare Wire 0 mts 140 -
5/8" Ground rod 0 pcs 720 -
Solderless connector 4/0 0 pcs 450 -
Junction box 0 pcs 35 -
Utility box 0 pcs 25 -
PVC Conduit 3/4" Ø 0 pcs 105 -
PVC Conduit 1/2" Ø 0 pcs 70 -
PVC adaptor w/ Lock nut 1/2"Ø 0 pcs 12 -
 3" Ø x 6" RSC Nipple 0 pcs 180 -
3" Ø RSC Pipe w/ coupling 0 pcs 1250 -
3" Ø Weather Cap 0 pcs 480 -
3" Ø RSC Long Elbow 0 pcs 1200 -
3" Ø Lock nut 0 pcs 50 -
2" Ø RSC Pipe w/ coupling 0 pcs 950 -
2" Ø RSC Long Elbow 0 pcs 220 -
1" Ø RSC Pipe w/ coupling 0 pcs 420 -
1" Ø Weather Cap 0 pcs 75 -
1" Ø Lock nut 0 pcs 15 -
1" Ø RSC Long Elbow 0 pcs 120 -
1 1/4" Ø RSC Pipe w/ coupling 0 pcs 520 -
1 1/4" Ø Weather Cap 0 pcs 190 -
1 1/4" Ø Lock nut 0 pcs 20 -
1 1/4" Ø RSC Long Elbow 0 pcs 160 -
3W Porcelain Secondary Rack 0 set 500 -
Rubber Tape 0 pcs 120 -
Big Electric Tape 0 pcs 25 -
Subtotal - -
Fixtures
2gang Convenience outlet 0 set 180 -
2gang Convenience outlet WP 0 set 220 -
Cooking Outlet 0 set 180 -
Washer/Dryer outlet 0 set 180 -
1gang switches 0 set 90 -
2gang switches 0 set 135 -
3gang switches
1gang 3-way switch
0
0
E set
set
180
180
-
-
PL
20watts LED T8 0 set 600 -
20watts LED Down Light 0 set 600 -
12watts LED Down Light 0 set 600 -
M

5w LED A-type Down Light 0 set 300 -

4" Receptacle 0 set 45 -
Automatic Door 0 set 80,000 -
SA

1HP Fountain Pump 0 set 25,000 -

Monitoring Instrument 0 set 25,000 -
Subtotal - -
Auxillary Systems
16CH CCTV System 0 package 80,000 -
Telepnone system 24 Ln 0 package 52,000 -
Alarm System 50 detec, 5 Call Stn, 5 E. Beacon 0 package 160,000 -
Subtotal - -

Material cost -
Labor cost -
Construction cost -
Overhead10% -

Total Project Cost -

Prepared by:

ENGR. ORLANDO SICO

PRC No.:
PTR No.:
Date: