AE4 Activity 7 Break Even Analysis Solution
AE4 Activity 7 Break Even Analysis Solution
AE4 Activity 7 Break Even Analysis Solution
A firm buys merchandise at P20 per unit and sells them at P30 per unit. Fixed costs are at P15,000.
Determine the following:
a. TR, TC and Profit function.
TR = 30q
TC = 20q + 15,000
P = TR – TC
= 30q – (20q + 15,000)
P = 10q – 15,000
b. Sales volume when profit is P16,000.
P = TR – TC
16,000 = 30q – (20q – 15,000)
10q = 31,000
q = 3,100 units
c. Profit when sales volume are 1,000 units.
P = 10q – 15,000
= 10(1,000 – 15,000)
= - 5,000 (loss)
d. The break-even quantity and revenue.
At BEP, P = 0 .’. TR = TC
30q = 20q -15,000
10q = 15,000
q = 1, 500 units (BEP in quantity)
BEP R = 30 (1,500 units) = P45,000
e. The new break-even point if the selling price is increased by 10% but the FC and UVC are
constant.
New selling price 30 + 30(10%) = 33
33q = 20q + 15,000
13q = 15,000
q = 1,154 units
f. The amount by which the variable cost per unit has to be increased or decreased in order to
break even at 1,000 units, assuming FC and USP are constant.
Let X = new unit variable cost
1,000(30) = 1000X + 15,000
1,000X = 15,000
X = 15
Thus, the decreased is P5 = (P20 – P15)
g. If UVC and FC are constant, the new unit selling price (USP) to break even at 1,000 units.
Let X = new unit selling price
1,000X = 20(1,000) + 15,000
X = P35
Activity 7B
A small scale industry sells its products at P2.80 per unit. The variable cost is P1.80 per unit. The total
fixed cost is P20,000.
Determine the following:
a. The break-even quantity and revenue.
At BEP, P =0 .’. TR =TC
2.80q = 1.80q – 20,000
2.80q – 1.80q = 20,000
q = 20,000 units (BEP in quantity)
BEP R = 2.80(20,000 units) = P56,000
b. The profit (or loss) at a sales volume of P15,000 units
P = 2.80(15,000) – 1.80(15,000) – 20,000
P = - 5,000 (loss)
c. Make a diagram of the total cost, total revenue, break-even point linear relationship.
Activity 7C
A product sells at P12 per unit. Fixed cost id P40 and the variable cost per unit is P7. After
observing that the sale of the product has begun to decline, its per unit selling price is
decreased by 10% of units sold. Variable cost and fixed remain unchanged.
Let q = number or units sold
a. Represent the new selling price per unit.
New selling price = (12 – 0.1q) per unit
b. Write the TR, TC and profit functions.
TR = (12 -0.1q)q
TR = 12q -0.1q2
TC = 7q + 40
Since P = TR – TC
P = (12q -0.1q2) – (7q +40)
P = 12q – 0.1q2 -7q -40
P = 5q – 0.1q2 – 40
P = - 0.1q2 +5q -40
c. Find the break-even point quantity and revenue.
At break-even point, Profit = 0
0 = 5q – 0.1q2 – 40
- 0.1q2 +5q -40 = 0
q2 -50q +400 = 0 multiplying the equation by -10
(q -10) (q – 40) factoring the quadratic trinomial
Equating both factors to zero, and solving for q:
q – 10 = 0 q – 40 = 0
q = 10 break-even in quantity q = 40 break-even in quantity
Solving for the break-even i= revenues:
If q = 10 If q = 40
2
TR = 12q – 0.1q TR = 12q – 0.1q2
= 12(10) – 0.1 (10)2 = 12(40) – 0.1 (40)2
= 120 – 10 = 480 – 160
= 110 BE Revenue = 320 BE Revenue
d. Find the profit at a sale of 50 units
P = -0.1q2 + 5q – 40
If q = 50
P = -0.1(50)2 + 5(50) – 40
P = -0.1(2,500) + 250 -40
P = -P40 (loss)
Activity 7D
A small scale manufacturer can sell q number of units of each product produced per week at a
price of (18 – 0.02q) pesos. It costs P8 to make each unit of the product. The fixed cost
associated with producing and selling the product weekly is P450. Determine:
a. The TR, TC and profit Function.
TR = (18 – 0.02q)q
TR = 18q – 0.02q2
TR = - 0.02q2 + 18q
TC = 8q + 450
P = -0.02q2 + 18q -8q – 450
P = -0.02q2 + 10q – 450
b. Production level to break-even.
At BEP, P = 0; TR = TC
- 0.02q2 + 18q = 8q + 450
- 0.02q2 + 10q – 450 = 0
q=−b −¿ √ ¿2
+ ¿ b −4 ac
¿
2a
q=−10 −¿ 2
+ ¿ √(10) −4(−0.02 )(−450) ¿
¿
2(−0.02)
−10 ±8
q=
−0.04
−2
q= =50unⅈts
−0.04
−18
q= =450 unⅈts
−0.04
Activity 7E