Data Fundamental 2011 - 2019

Kode Nama Emiten
ASII Astra International Tbk

BBCA Bank Central Asia Tbk
BBNI Bank Negara Indonesia Tbk
BBRI Bank Rakyat Indonesia (Persero) Tbk
BBTN Bank Tabungan Negara (Persero) Tbk
BMRI Bank Mandiri (Persero) Tbk
BNII Bank Internasional Indonesia Tbk
BSDE Bumi Serpong Damai Tbk
ICBP Indofood CBP Sukses Makmur Tbk
INDF Indofood Sukses Makmur Tbk
INKP Indah Kiat Pulp & Paper Tbk
INTP Indocement Tunggal Prakarsa Tbk
ITMG Indo Tambangraya Megah Tbk
JPFA JAPFA Comfeed Indonesia Tbk
PGLI Pembangunan Graha Lestari Tbk
PTBA Tambang Batubara Bukit Asam Tbk
SMGR Semen Indonesia (Persero) Tbk
UNTR United Tractors Tbk
UNVR Unilever Indonesia Tbk
AALI Astra Agro Lestari Tbk
ABBA Mahaka Media Tbk
ABDA Asuransi Bina Dana Arta Tbk
ABMM ABM Investama Tbk
ACES Ace Hardware Indonesia Tbk
ACST PT Acset Indonusa Tbk.
ADES Akasha Wira International Tbk Tbk
ADHI Adhi Karya (Persero) Tbk
ADMF Adira Dinamika Multi Finance Tbk
ADMG Polychem Indonesia Tbk
ADRO ADARO ENERGY Tbk
AGII Aneka Gas Industri Tbk.
AGRO Bank Rakyat Indonesia Agroniaga Tbk
AGRS PT Bank Agris Tbk
AHAP Asuransi Harta Aman Pratama Tbk
AIMS Akbar Indomakmur Stimec Tbk
AISA Tiga Pilar Sejahtera Food Tbk
AKKU PT Anugrah Kagum Karya Utama Tbk
AKPI Argha Karya Prima Ind. Tbk
AKRA AKR Corporindo Tbk
AKSI MAJAPAHIT SECURITIES Tbk
ALDO Alkindo Naratama Tbk
ALKA Alakasa Industrindo Tbk
ALMI Alumindo Light Metal Industry Tbk
ALTO Tri Banyan Tirta Tbk
AMAG Asuransi Multi Artha Guna Tbk
AMFG Asahimas Flat Glass Tbk
AMIN PT Atmindo Tbk.
AMRT Sumber Alfaria Trijaya Tbk
ANDI Andira Agro Tbk.
ANJT PT Austindo Nusantara Jaya Tbk.
ANTM Aneka Tambang (Persero) Tbk
APEX Apexindo Pratama Duta Tbk
APIC PACIFIC STRATEGIC FINANCIAL Tbk
APII PT Arita Prima Indonesia Tbk.
APLI Asiaplast Industries Tbk
APLN Agung Podomoro Land Tbk
APOL Arpeni Pratama Ocean Line Tbk
ARGO Argo Pantes Tbk
ARII Atlas Resources Tbk
ARKA Arkha Jayanti Persada Tbk.
ARMY Armidian Karyatama Tbk
ARNA Arwana Citramulia Tbk
ARTA Arthavest Tbk
ARTI Ratu Prabu Energi Tbk
ARTO PT Bank Artos Indonesia Tbk
ASBI Asuransi Bintang Tbk
ASDM Asuransi Dayin Mitra Tbk
ASGR Astra Graphia Tbk
ASJT Asuransi Jasa Tania Tbk
ASMI PT Asuransi Kresna Mitra Tbk
ASRI ALAM SUTERA REALTY Tbk
ASRM Asuransi Ramayana Tbk
ASSA Adi Sarana Armada Tbk
ATIC PT Anabatic Technologies Tbk
ATPK Bara Jaya Internasional Tbk
AUTO Astra Otoparts Tbk
BABP PT Bank MNC Internasional Tbk.
BACA Bank Capital Indonesia Tbk
BAJA Saranacentral Bajatama Tbk
BALI PT Bali Towerindo Sentra Tbk.
BAPA Bekasi Asri Pemula Tbk
BATA Sepatu Bata Tbk
BAYU Bayu Buana Tbk
BBHI PT Bank Harda Internasional Tbk.
BBKP Bank Bukopin Tbk
BBLD Buana Finance Tbk
BBMD PT Bank Mestika Dharma Tbk.
BBNP Bank Nusantara Parahyangan Tbk
BBRM Pelayaran Nasional Bina Buana Raya Tbk
BBYB PT Bank Yudha Bhakti Tbk.
BCAP MNC Kapital Indonesia Tbk
BCIC PT Bank JTrust Indonesia Tbk.
BCIP Bumi Citra Permai Tbk
BDMN Bank Danamon Indonesia Tbk
BEEF Estika Tata Tiara Tbk.
BEKS Bank Pundi Indonesia Tbk
BELL Trisula Textile Industries Tbk
BEST Bekasi Fajar Industrial Estate Tbk
BFIN BFI Finance Indonesia Tbk
BGTG PT Bank Ganesha Tbk.
BHIT PT MNC Investama Tbk.
BIKA PT Binakarya Jaya Abadi Tbk.
BIMA Primarindo Asia Infrastructure Tbk
BINA PT Bank Ina Perdana Tbk.
BIPI Benakat Integra Tbk
BIPP Bhuwanatala Indah Permai Tbk
BIRD PT Blue Bird Tbk
BISI BISI INTERNATIONAL Tbk
BJBR Bank Pembangunan Daerah Jawa Barat dan Banten Tbk.
BJTM Bank Pembangunan Daerah Jawa Timur Tbk
BKDP Bukit Darmo Property Tbk
BKSL Sentul City Tbk
BKSW PT Bank QNB Indonesia Tbk
BLTA Berlian Laju Tanker Tbk
BLTZ PT Graha Layar Prima Tbk.
BLUE Berkah Prima Perkasa Tbk.
BMAS PT Bank Maspion Indonesia Tbk.
BMSR Bintang Mitra Semestaraya Tbk
BMTR Global Mediacom Tbk
BNBA Bank Bumi Arta Tbk
BNBR Bakrie & Brothers Tbk
BNGA Bank CIMB Niaga Tbk
BNLI Bank Permata Tbk
BOGA Bintang Oto Global Tbk.
BOLA Bali Bintang Sejahtera Tbk.
BOLT PT Garuda Metalindo Tbk.
BORN Borneo Lumbung Energi & Metal Tbk
BOSS Borneo Olah Sarana Sukses Tbk.
BPFI Batavia Prosperindo Finance Tbk
BPII PT Batavia Prosperindo Internasional Tbk.
BPTR Batavia Prosperindo Trans Tbk.
BRAM Indo Kordsa Tbk
BRAU Berau Coal Energy Tbk
BRIS Bank BRIsyariah Tbk.
BRMS Bumi Resources Minerals Tbk
BRNA Berlina Tbk
BRPT Barito Pacific Tbk
BSIM Bank Sinarmas Tbk
BSSR Baramulti Suksessarana Tbk
BSWD Bank of India Indonesia Tbk
BTEK Bumi Teknokultura Unggul Tbk
BTEL Bakrie Telecom Tbk
BTON Betonjaya Manunggal Tbk
BTPN BANK TABUNGAN PENSIUNAN NASIONAL Tbk
BTPS Bank Tabungan Pensiunan Nasion
BUDI PT Budi Starch & Sweetener Tbk.
BUKK Bukaka Teknik Utama Tbk
BULL Buana Listya Tama Tbk
BUMI Bumi Resources Tbk
BUVA PT Bukit Uluwatu Villa Tbk
BVIC Bank Victoria International Tbk
BWPT Eagle High Plantations Tbk
BYAN Bayan Resources Tbk
CAKK Cahayaputra Asa Keramik Tbk.
CAMP Campina Ice Cream Industry Tbk
CANI PT Capitol Nusantara Indonesia Tbk.
CARS Industri dan Perdagangan Bintraco Dharma Tbk.
CASA PT Capital Financial Indonesia Tbk
CASS Cardig Aero Services Tbk
CCSI Communication Cable Systems In
CEKA PT Wilmar Cahaya Indonesia Tbk.
CENT PT Centratama Telekomunikasi Indonesia Tbk.
CFIN Clipan Finance Indonesia Tbk
CINT PT Chitose Internasional Tbk
CITA Cita Mineral Investindo Tbk
CITY Natura City Developments Tbk.
CKRA Cakra Mineral Tbk.
CLAY Citra Putra Realty Tbk.
CLEO Sariguna Primatirta Tbk.
CLPI Colorpak Indonesia Tbk
CMNP Citra Marga Nusaphala Persada Tbk
CMPP Rimau Multi Putra Pratama
CNKO Exploitasi Energi Indonesia Tbk
CNTX Centex Tbk
COCO Wahana Interfood Nusantara Tbk
COWL COWELL DEVELOPMENT Tbk
CPGT PT Citra Maharlika Nusantara Corpora Tbk.
CPIN Charoen Pokphand Indonesia Tbk
CPRI Capri Nusa Satu Properti Tbk.
CPRO Central Proteina Prima Tbk
CSAP Catur Sentosa Adiprana Tbk
CSIS Cahayasakti Investindo Sukses Tbk.
CTBN Citra Tubindo Tbk
CTRA Ciputra Development Tbk
CTRP Ciputra Property Tbk
CTRS Ciputra Surya Tbk
CTTH Citatah Tbk
DAJK PT Dwi Aneka Jaya Kemasindo Tbk.
DART Duta Anggada Realty Tbk
DAYA PT Duta Intidaya Tbk.
DEAL Dewata Freightinternational Tb
DEFI Danasupra Erapacific Tbk
DEWA Darma Henwa Tbk
DFAM Dafam Property Indonesia Tbk.
DGIK Nusa Konstruksi Enjiniring Tbk
DIGI Arkadia Digital Media Tbk.
DILD Intiland Development Tbk
DIVA Distribusi Voucher Nusantara T
DKFT Central Omega Resources Tbk
DLTA Delta Djakarta Tbk
DMAS PT Puradelta Lestari Tbk.
DNAR PT Bank Dinar Indonesia Tbk.
DNET PT Indoritel Makmur Internasional Tbk.
DOID Delta Dunia Makmur Tbk
DPNS Duta Pertiwi Nusantara Tbk
DPUM PT Dua Putra Utama Makmur Tbk.
DSFI Dharma Samudera Fishing Ind. Tbk
DSNG PT Dharma Satya Nusantara Tbk.
DSSA Dian Swastatika Sentosa Tbk
DUCK Jaya Bersama Indo Tbk.
DUTI Duta Pertiwi Tbk
DVLA Darya-Varia Laboratoria Tbk
DWGL Dwi Guna Laksana Tbk
DYAN PT Dyandra Media International Tbk.
EAST Eastparc Hotel Tbk.
ECII PT Electronic City Indonesia Tbk.
EKAD Ekadharma International Tbk
ELSA Elnusa Tbk
ELTY Bakrieland Development Tbk
EMDE Megapolitan Developments Tbk
EMTK Elang Mahkota Teknologi Tbk
ENRG Energi Mega Persada Tbk
ENVY Envy Technologies Indonesia Tb
EPMT Enseval Putra Megatrading Tbk
ERAA Erajaya Swasembada Tbk
ERTX Eratex Djaja Tbk
ESSA Surya Esa Perkasa Tbk
ESTI Ever Shine Textile Industry Tbk
ETWA Eterindo Wahanatama Tbk
EXCL XL Axiata Tbk
FAST Fast Food Indonesia Tbk
FASW Fajar Surya Wisesa Tbk
FILM MD Pictures Tbk.
FINN First Indo American Leasing Tbk.
FIRE Alfa Energi Investama Tbk.
FISH FKS Multi Agro Tbk
FITT Hotel Fitra International Tbk.
FMII Fortune Mate Indonesia Tbk
FOOD Sentra Food Indonesia Tbk.
FORU Fortune Indonesia Tbk
FORZ Forza Land Indonesia Tbk.
FPNI PT Lotte Chemical Titan Tbk.
FREN Smartfren Telecom Tbk
FUJI Fuji Finance Indonesia Tbk.
GAMA Gading Development Tbk
GDST Gunawan Dianjaya Steel Tbk
GDYR Goodyear Indonesia Tbk
GEMA Gema Grahasarana Tbk
GEMS Golden Energy Mines Tbk
GGRM Gudang Garam Tbk
GHON Gihon Telekomunikasi Indonesia
GIAA Garuda Indonesia (Persero) Tbk
GJTL Gajah Tunggal Tbk
GLOB Global Teleshop Tbk
GMCW Grahamas Citrawisata Tbk
GMFI Garuda Maintenance Facility Aero Asia Tbk
GMTD Gowa Makassar Tourism Development Tbk
GOLD PT Visi Telekomunikasi Infrastruktur Tbk.
GOLL PT Golden Plantation Tbk
GOOD Garudafood Putra Putri Jaya Tb
GPRA Perdana Gapura Prima Tbk
GREN Evergreen Invesco Tbk
GSMF Equity Development Investment Tbk
GTBO Garda Tujuh Buana Tbk
GWSA Greenwood Sejahtera Tbk
GZCO Gozco Plantations Tbk
HADE Himalaya Energi Perkasa Tbk
HDFA Radana Bhaskara Finance Tbk
HDIT Hensel Davest Indonesia Tbk.
HDTX Panasia Indo Resources Tbk
HEAL Medikaloka Hermina Tbk.
HELI Jaya Trishindo Tbk.
HERO Hero Supermarket Tbk
HEXA Hexindo Adiperkasa Tbk
HITS Humpuss Intermoda Transportasi Tbk
HKMU HK Metals Utama Tbk.
HMSP HM Sampoerna Tbk
HOKI Buyung Poetra Sembada Tbk
HOME Hotel Mandarine Regency Tbk
HOTL Saraswati Griya Lestari Tbk
HRME Menteng Heritage Realty Tbk.
HRTA Hartadinata Abadi Tbk.
HRUM Harum Energy Tbk
IATA PT Indonesia Transport & Infrastructure Tbk.
IBFN PT Intan Baruprana Finance Tbk
IBST Inti Bangun Sejahtera Tbk
ICON Island Concepts Indonesia Tbk
IDPR PT Indonesia Pondasi Raya Tbk.
IGAR Champion Pacific Indonesia Tbk
IIKP Inti Kapuas Arowana Tbk
IKAI Intikeramik Alamasri Industri Tbk
IKBI Sumi Indo Kabel Tbk
IMAS Indomobil Sukses Internasional Tbk
IMJS PT Indomobil Multi Jasa Tbk.
IMPC PT Impack Pratama Industri Tbk
INAF Indofarma Tbk
INAI Indal Aluminium Industry Tbk
INCF Indo Komoditi Korpora Tbk.
INCI Intanwijaya Internasional Tbk
INCO Vale Indonesia Tbk
INDR Indorama Synthetics Tbk
INDS Indospring Tbk
INDX Tanah Laut Tbk
INDY Indika Energy Tbk
INOV Inocycle Technology Group Tbk.
INPC Bank Artha Graha Internasional Tbk
INPP Indonesian Paradise Property Tbk
INPS Indah Prakasa Sentosa Tbk.
INRU Toba Pulp Lestari Tbk
INTA Intraco Penta Tbk
INTD Inter-Delta Tbk
INVS Inovisi Infracom Tbk
IPCC Indonesia Kendaraan Terminal T
IPCM Jasa Armada Indonesia Tbk
IPOL Indopoly Swakarsa Industry Tbk
IPTV MNC Vision Networks Tbk.
ISAT Indosat Tbk
ISSP PT Steel Pipe Industry of Indonesia Tbk
ITIC Indonesian Tobacco Tbk.
ITMA SUMBER ENERGI ANDALAN Tbk
ITTG Leo Investments Tbk
JAST Jasnita Telekomindo Tbk.
JAWA Jaya Agra Wattie Tbk
JAYA Armada Berjaya Trans Tbk.
JECC Jembo Cable Company Tbk
JGLE PT Graha Andrasentra Propertindo Tbk.
JIHD Jakarta International Hotels & Development Tbk
JKON Jaya Konstruksi Manggala Pratama Tbk
JKSW Jakarta Kyoei Steel Works Tbk
JMAS Asuransi Jiwa Syariah Jasa Mitra Abadi Tbk
JPRS Jaya Pari Steel Tbk
JRPT Jaya Real Property Tbk
JSKY Sky Energy Indonesia Tbk.
JSMR Jasa Marga Tbk
JSPT Jakarta Setiabudi Internasional Tbk
JTPE Jasuindo Tiga Perkasa Tbk
KAEF Kimia Farma (Persero) Tbk
KARW ICTSI JASA PRIMA Tbk
KAYU Darmi Bersaudara Tbk.
KBLI KMI Wire and Cable Tbk
KBLM Kabelindo Murni Tbk
KBLV First Media Tbk
KBRI Kertas Basuki Rachmat Indonesia Tbk
KDSI Kedawung Setia Industrial Tbk
KIAS Keramika Indonesia Assosiasi Tbk
KICI Kedaung Indah Can Tbk
KIJA Kawasan Industri Jababeka Tbk
KINO PT Kino Indonesia Tbk
KIOS Kioson Komersial Indonesia Tbk
KJEN Krida Jaringan Nusantara Tbk.
KKGI Resource Alam Indonesia Tbk
KLBF Kalbe Farma Tbk
KMTR Kirana Megatara Tbk.
KOBX Kobexindo Tractors Tbk
KOIN Kokoh Inti Arebama Tbk
KONI Perdana Bangun Pusaka Tbk
KOPI PT Mitra Energi Persada Tbk
KOTA DMS Propertindo Tbk.
KPAL Steadfast Marine Tbk.
KPAS Cottonindo Ariesta Tbk.
KPIG MNC Land Tbk
KRAH PT Grand Kartech Tbk
KRAS Krakatau Steel (Persero) Tbk
KREN Kresna Graha Sekurindo Tbk
LAMI Lamicitra Nusantara Tbk
LAND Trimitra Propertindo Tbk.
LAPD Leyand International Tbk
LCGP PT Eureka Prima Jakarta Tbk.
LCKM LCK Global Kedaton Tbk.
LEAD PT Logindo Samudramakmur Tbk.
LIFE Asuransi Jiwa Sinarmas MSIG Tb
LINK PT Link Net Tbk.
LION Lion Metal Works Tbk
LMAS Limas Indonesia Makmur Tbk
LMPI Langgeng Makmur Industri Tbk
LMSH Lionmesh Prima Tbk
LPCK Lippo Cikarang Tbk
LPGI Lippo General Insurance Tbk
LPIN Multi Prima Sejahtera Tbk
LPKR Lippo Karawaci Tbk
LPLI Star Pacific Tbk
LPPF Matahari Department Store Tbk
LPPS Lippo Securities Tbk
LRNA PT Eka Sari Lorena Transport Tbk.
LSIP PP London Sumatra Indonesia Tbk
LTLS Lautan Luas Tbk
LUCK Sentral Mitra Informatika Tbk.
MABA Marga Abhinaya Abadi Tbk
MAGP Multi Agro Gemilang Plantation Tbk
MAIN Malindo Feedmill Tbk
MAMI Mas Murni Indonesia Tbk
MAPA Map Aktif Adiperkasa Tbk.
MAPB MAP Boga Adiperkasa Tbk.
MAPI Mitra Adiperkasa Tbk
MARI PT Mahaka Radio Integra Tbk.
MARK Mark Dynamics Indonesia Tbk
MASA Multistrada Arah Sarana Tbk
MAYA Bank Mayapada Internasional Tbk
MBAP PT Mitrabara Adiperdana Tbk
MBSS Mitrabahtera Segara Sejati Tbk
MBTO Martina Berto Tbk
MCAS M Cash Integrasi Tbk
MCOR Bank Windu Kentjana International Tbk
MDIA PT Intermedia Capital Tbk.
MDKA PT Merdeka Copper Gold Tbk.
MDKI Emdeki Utama Tbk
MDLN Modernland Realty Ltd Tbk
MDRN Modern Internasional Tbk
MEDC Medco Energi Internasional Tbk
MEGA Bank Mega Tbk
MERK Merck Tbk
META Nusantara Infrastructure Tbk
MFIN Mandala Multifinance Tbk
MFMI Multifiling Mitra Indonesia Tbk
MGNA PT Magna Finance Tbk.
MGRO Mahkota Group Tbk.
MICE Multi Indocitra Tbk
MIDI Midi Utama Indonesia Tbk
MIKA PT Mitra Keluarga Karyasehat Tbk.
MINA Sanurhasta Mitra Tbk.
MIRA Mitra International Resources Tbk
MITI Mitra Investindo Tbk
MKNT PT Mitra Komunikasi Nusantara Tbk.
MKPI Metropolitan Kentjana Tbk
MLBI Multi Bintang Indonesia Tbk
MLIA Mulia Industrindo Tbk
MLPL Multipolar Tbk
MLPT PT Multipolar Technology Tbk.
MMLP PT Mega Manunggal Property Tbk.
MNCN Media Nusantara Citra Tbk
MOLI Madusari Murni Indah Tbk.
MPMX PT Mitra Pinasthika Mustika Tbk.
MPOW Megapower Makmur Tbk
MPPA Matahari Putra Prima Tbk
MPRO Propertindo Mulia Investama Tb
MRAT Mustika Ratu Tbk
MREI Maskapai Reasuransi Indonesia Tbk
MSIN MNC Studios International Tbk.
MSKY MNC Sky Vision Tbk
MTDL Metrodata Electronics Tbk
MTFN Capitalinc Investment Tbk
MTLA Metropolitan Land Tbk
MTPS Meta Epsi Tbk.
MTRA PT Mitra Pemuda Tbk.
MTSM Metro Realty Tbk
MTWI Malacca Trust Wuwungan Insurance Tbk
MYOH Samindo Resources Tbk
MYOR Mayora Indah Tbk
MYRX Hanson International Tbk
MYTX APAC Citra Centertex Tbk
NAGA PT Bank Mitraniaga Tbk.
NASA Ayana Land International Tbk
NATO Nusantara Properti Internasion
NELY Pelayaran Nelly Dwi Putri Tbk
NFCX NFC Indonesia Tbk.
NICK Charnic Capital Tbk.
NIKL Pelat Timah Nusantara Tbk
NIPS Nipress Tbk
NIRO Nirvana Development Tbk
NISP Bank OCBC NISP Tbk
NOBU PT Bank Nationalnobu Tbk.
NRCA PT Nusa Raya Cipta Tbk.
NUSA Sinergi Megah Internusa Tbk.
OASA PT Protech Mitra Perkasa Tbk
OCAP ONIX CAPITAL Tbk
OKAS Ancora Indonesia Resources Tbk
OMRE Indonesia Prima Property Tbk
PADI Minna Padi Investama Tbk
PALM Provident Agro Tbk
PAMG Bima Sakti Pertiwi Tbk.
PANI Pratama Abadi Nusa Industri Tb
PANR Panorama Sentrawisata Tbk
PANS Panin Sekuritas Tbk
PBID Panca Budi Idaman Tbk
PBRX Pan Brothers Tbk
PBSA Paramita Bangun Sarana Tbk.
PCAR Prima Cakrawala Abadi Tbk
PDES Destinasi Tirta Nusantara Tbk
PEGE Panca Global Securities Tbk
PEHA Phapros Tbk.
PGAS Perusahaan Gas Negara (Persero) Tbk
PICO Pelangi Indah Canindo Tbk
PJAA Pembangunan Jaya Ancol Tbk
PKPK Perdana Karya Perkasa Tbk
PLAS Polaris Investama Tbk
PLIN Plaza Indonesia Realty Tbk
PNBN Bank Pan Indonesia Tbk
PNBS PT Bank Panin Syariah Tbk.
PNIN Paninvest Tbk
PNLF Panin Financial Tbk
PNSE Pudjiadi & Sons Tbk
POLA Pool Advista Finance Tbk.
POLI Pollux Investasi Internasional
POLL Pollux Properti Indonesia Tbk.
POLU Golden Flower Tbk.
POLY Asia Pacific Fibers Tbk
POOL Pool Advista Indonesia Tbk
PORT Nusantara Pelabuhan Handal Tbk.
POSA Bliss Properti Indonesia Tbk.
POWR PT Cikarang Listrindo Tbk.
PPRE PP Presisi Tbk
PPRO PT PP Properti Tbk.
PRAS Prima Alloy Steel Universal Tbk
PRDA Prodia Widyahusada Tbk.
PRIM Royal Prima Tbk.
PSAB J RESOURCES ASIA PASIFIK Tbk
PSDN Prasidha Aneka Niaga Tbk
PSKT PT Red Planet Indonesia Tbk
PSSI Pelita Samudera Shipping Tbk
PTIS Indo Straits Tbk
PTPP PP (Persero) Tbk
PTRO Petrosea Tbk
PTSN Sat Nusapersada Tbk
PTSP Pioneerindo Gourmet International Tbk
PUDP Pudjiadi Prestige Tbk
PWON Pakuwon Jati Tbk
PYFA Pyridam Farma Tbk
PZZA Sarimelati Kencana Tbk.
RAJA Rukun Raharja Tbk
RALS Ramayana Lestari Sentosa Tbk
RANC Supra Boga Lestari Tbk
RBMS Ristia Bintang Mahkotasejati Tbk
RDTX Roda Vivatex Tbk
RELI Reliance Securities Tbk
RICY Ricky Putra Globalindo Tbk
RIGS Rig Tenders Tbk
RIMO PT Rimo International Lestari Tbk.
RISE Jaya Sukses Makmur Sentosa Tbk
RMBA Bentoel International Investama Tbk
RODA Pikko Land Development Tbk
ROTI Nippon Indosari Corpindo Tbk
RUIS Radiant Utama Interinsco Tbk
SAFE Steady Safe Tbk
SAME Sarana Meditama Metropolitan Tbk
SAPX Satria Antaran Prima Tbk.
SATU Kota Satu Properti Tbk.
SCBD Danayasa Arthatama Tbk
SCCO Supreme Cable Manufacturing Corporation Tbk
SCMA Surya Citra Media Tbk
SCPI Merck Sharp Dohme Pharma Tbk
SDMU Sidomulyo Selaras Tbk
SDPC Millennium Pharmacon International Tbk
SDRA PT Bank Woori Saudara Indonesia 1906 Tbk
SFAN Surya Fajar Capital Tbk.
SGRO Sampoerna Agro Tbk
SHID Hotel Sahid Jaya Tbk
SHIP PT Sillo Maritime Perdana Tbk
SIAP Sekawan Intipratama Tbk
SIDO PT Industri Jamu dan Farmasi Sido Muncul Tbk
SILO PT Siloam International Hospitals Tbk.
SIMA Siwani Makmur Tbk
SIMP Salim Ivomas Pratama Tbk
SIPD Sierad Produce Tbk
SKBM Sekar Bumi Tbk
SKLT Sekar Laut Tbk
SKRN Superkrane Mitra Utama Tbk.
SKYB Skybee Tbk
SMAR SMART Tbk
SMBR PT Semen Baturaja (Persero) Tbk
SMCB Holcim Indonesia Tbk
SMDM Suryamas Dutamakmur Tbk
SMDR Samudera Indonesia Tbk
SMKL Satyamitra Kemas Lestari Tbk.
SMMA Sinar Mas Multiartha Tbk
SMMT GOLDEN EAGLE ENERGY Tbk
SMRA Summarecon Agung Tbk
SMRU SMR Utama Tbk
SMSM Selamat Sempurna Tbk
SOBI Sorini Agro Asia Corporindo Tbk
SOCI PT Soechi Lines Tbk.
SONA Sona Topas Tourism Industry Tbk
SOSS Shield On Service Tbk.
SOTS Satria Mega Kencana Tbk.
SPMA Suparma Tbk
SPTO Surya Pertiwi Tbk.
SQBB Taisho Pharmaceutical Indonesia Tbk
SQBI Taisho Pharmaceutical Indonesia Tbk.
SQMI RENUKA COALINDO Tbk
SRAJ Sejahteraraya Anugrahjaya Tbk
SRIL PT Sri Rejeki Isman Tbk
SRSN Indo Acidatama Tbk
SRTG PT Saratoga Investama Sedaya Tbk.
SSIA Surya Semesta Internusa Tbk
SSMS PT Sawit Sumbermas Sarana Tbk.
SSTM Sunson Textile Manufacturer Tbk
STAR Star Petrcohem Tbk
STTP Siantar Top Tbk
SUGI Sugih Energy Tbk
SULI PT SLJ Global Tbk
SUPR Solusi Tunas Pratama Tbk
SURE Super Energy Tbk.
SWAT Sriwahana Adityakarta Tbk.
TALF PT Tunas Alfin Tbk
TAMU Pelayaran Tamarin Samudra Tbk.
TARA PT Sitara Propertindo Tbk
TAXI Express Transindo Utama Tbk
TBIG PT Tower Bersama Infrastructure Tbk
TBLA Tunas Baru Lampung Tbk
TBMS Tembaga Mulia Semanan Tbk
TCID Mandom Indonesia Tbk
TCPI Transcoal Pacific Tbk.
TDPM Tridomain Performance Material
TELE Tiphone Mobile Indonesia Tbk
TFCO Tifico Fiber Indonesia Tbk
TGKA Tigaraksa Satria Tbk
TGRA Terregra Asia Energy Tbk.
TIFA Tifa Finance Tbk
TINS Timah (Persero) Tbk
TIRA Tira Austenite Tbk
TIRT Tirta Mahakam Resources Tbk
TKGA PT Permata Prima Sakti Tbk.
TKIM Pabrik Kertas Tjiwi Kimia Tbk
TLKM Telekomunikasi Indonesia (Persero) Tbk
TMAS Pelayaran Tempuran Emas Tbk
TMPI PT Sigmagold Inti Perkasa Tbk.
TMPO Tempo Inti Media Tbk
TNCA Trimuda Nuansa Citra Tbk.
TOBA Toba Bara Sejahtra Tbk
TOPS Totalindo Eka Persada Tbk.
TOTL Total Bangun Persada Tbk
TOTO Surya Toto Indonesia Tbk
TOWR Sarana Menara Nusantara Tbk
TPIA Chandra Asri Petrochemical Tbk
TPMA Trans Power Marine Tbk
TRAM Trada Maritime Tbk
TRIL Triwira Insanlestari Tbk
TRIM Trimegah Securities Tbk
TRIO Trikomsel Oke Tbk
TRIS Trisula International Tbk
TRST Trias Sentosa Tbk
TRUB Truba Alam Manunggal Engineering Tbk
TRUK Guna Timur Raya Tbk.
TRUS Trust Finance Indonesia Tbk
TSPC Tempo Scan Pacific Tbk
TUGU Asuransi Tugu Pratama Indonesi
TURI Tunas Ridean Tbk
ULTJ Ultra Jaya Milk Industry Tbk
UNIC Unggul Indah Cahaya Tbk
UNIT Nusantara Inti Corpora Tbk
UNSP Bakrie Sumatera Plantations Tbk
URBN Urban Jakarta Propertindo Tbk.
VICO PT Victoria Investama Tbk.
VINS PT Victoria Insurance Tbk.
VIVA PT Visi Media Asia Tbk
VOKS Voksel Electric Tbk
VRNA Verena Multi Finance Tbk
WAPO Wahana Pronatural Tbk
WEGE Wika Gedung Tbk
WEHA PT WEHA Transportasi Indonesia Tbk
WICO Wicaksana Overseas International Tbk
WIIM Wismilak Inti Makmur Tbk
WIKA Wijaya Karya Tbk
WINS Wintermar Offshore Marine Tbk
WOMF Wahana Ottomitra Multiartha Tbk
WOOD Integra Indocabinet Tbk
WSBP Waskita Beton Precast Tbk.
WSKT Waskita Karya (Persero) Tbk
WTON Wijaya Karya Beton
YELO Yelooo Integra Datanet Tbk.
YPAS Yanaprima Hastapersada Tbk
YULE Yulie Sekurindo Tbk
ZBRA Zebra Nusantara Tbk
ZINC Kapuas Prima Coal Tbk
ZONE Mega Perintis Tbk.
Jumlah Saham yang Beredar (
Sektor 2011 2012 2013 2014
Miscellaneous Industry 4,048 40,484 40,484 40,484

Finance 24,408 24,408 24,408 24,408
Finance 18,462 18,462 18,462 18,462
Finance 24,422 24,422 24,422 24,422
Finance 8,745 10,251 10,459 10,462
Finance 23,100 23,100 23,100 23,100
Finance 55,719 55,719 60,362 67,068
Property, Real Estate And Building Construction 17,497 17,497 17,497 18,372
Consumer Goods Industry 5,831 5,831 5,831 5,831
Basic Industry And Chemicals 5,471 5,471 5,471 5,471
Mining 1,130 1,130 1,130 1,130
Trade, Services & Investment 488 488 488 488
Mining 2,304 2,304 2,304 2,304
Trade, Services & Investment 3,730 3,730 3,730 3,730
Agriculture 1,575 1,575 1,575 1,575
Finance 621 621 621 621
Property, Real Estate And Building Construction 40 590 500 500
Consumer Goods Industry 590 590 590 590
Finance 1,000 1,000 1,000 1,000
Mining 31,986 31,986 31,986 31,986
Basic Industry And Chemicals
Finance 3,584 3,584 7,378 7,376
Finance - - 3,332 4,193
Finance 500 500 500 500
Basic Industry And Chemicals 680 680 680 680
Finance 720 720 720 720
Consumer Goods Industry 125 1,550 2,185 2,187
Finance 2,873 2,873 2,901 3,323
Miscellaneous Industry - - 1,080 1,080
Agriculture 3,333 3,333 3,333 3,333

Mining 9,538 9,538 9,538 9,538
Mining 2,660 2,660 2,660 2,660
Finance 2,940 2,940 2,940 2,940
Infrastructure, Utilities And Transportation 2,999 8,670 8,670 8,670
Miscellaneous Industry 336 336 336 336
Mining 3,000 3,000 3,000 3,000
Property, Real Estate And Building Construction

Mining 1,568 1,568 1,568 1,568
Finance 503 966 966 968
Finance 174 174 174 174
Finance 192 192 192 192
Finance 300 300 300 300
Finance - 1,404 1,404 1,404
Finance 167 215 215 215
Mining 831 914 5,760 5,760
Finance 5,431 5,431 5,431 14,882
Finance 4,467 4,500 6,333 6,333
Infrastructure, Utilities And Transportation 510 510 510 686
Miscellaneous Industry 13 13 1,300 1,300
Finance - - - 2,264
Finance 7,876 7,891 7,901 8,996
Finance 1,436 1,646 1,646 1,646
Finance 4,049 4,049 4,049 4,049
Finance 412 412 670 670
Finance 1,453 1,687 1,948 2,244
Finance 1,250 1,345 1,364 4,003
Finance 28,067 28,067 28,067 28,067
Finance 9,489 9,489 9,489 9,489
Miscellaneous Industry
Finance 9,166 10,648 10,648 10,648
Finance 760 1,521 1,527 1,550
Finance - - 703 704
Finance - 128 1,581 2,079
Mining 30,076 35,213 36,508 36,508
Infrastructure, Utilities And Transportation - - 2,502 2,502
Agriculture 3,000 3,000 3,000 3,000
Finance 9,599 9,599 9,599 9,599
Finance 14,769 14,769 14,769 14,769
Finance 3,526 3,526 6,097 8,670
Trade, Services & Investment 164 338
Finance 3,080 3,812 3,812

Finance 2,287 2,287 2,287 2,287
Finance 24,880 24,880 24,880 24,880
Finance 8,943 10,569 10,569 11,765
Trade, Services & Investment
Miscellaneous Industry - - 2,344 2,344

Mining 17,693 17,693 17,693 17,693
Finance 1,000 1,000 1,000 1,260
Finance 331 331 331 514
Agriculture 450 450 450 450

Mining 34,900 34,900 34,900 34,900

Finance 8,987 10,149 12,982 13,895
Mining 2,355 2,617 2,617 2,617
Finance 859 859 859 859
Agriculture 1,103 1,103 1,103 1,103
Finance 5,607 5,782 5,782 5,782

Infrastructure, Utilities And Transportation - - - 2,640
Mining 20,773 20,773 20,773 36,627
Finance 6,482 6,539 6,565 7,074
Agriculture 4,042 4,052 4,336 31,525
Mining 3,333 3,333 3,333 3,333
Consumer Goods Industry

Finance - - - -

Trade, Services & Investment 575 575 7,425 7,425
Finance 3,775 3,775 3,775 3,985
Consumer Goods Industry - - 700 1,000
Mining 3,371 3,371 3,371 3,371
Agriculture 5,057 5,057 5,106 5,106

Property, Real Estate And Building Construction 755 4,871 4,871 4,871
Infrastructure, Utilities And Transportation - 3,251 3,610 3,972
Agriculture 40,471 40,471 40,471 40,471

Mining 1,231 1,231 1,231 1,231
Basic Industry And Chemicals - - 1,499 2,500
Trade, Services & Investment - - - -
Finance 68 68 68 68
Mining 21,854 21,854 21,854 21,854
Mining 1,093 5,612 5,631 5,638

Property, Real Estate And Building Construction - - 43,378 43,370
Finance 2,161 2,164 2,159 2,228
Mining 8,148 8,168 8,217 8,245
Trade, Services & Investment - - 0 0
Agriculture 1,857 1,857 1,857 1,857
Agriculture 151 156 2,120 2,120
Trade, Services & Investment - 1,000 1,334 1,334

Mining 7,299 7,299 7,299 7,299
Mining 40,584 40,584 44,643 44,643

Mining 550 1,000 1,100 1,100
Agriculture 2,478 2,478 2,478 2,478
Finance
Mining

Mining 5,882 5,882 5,882 5,882

Agriculture - - 0 3,665
Finance 5,226 5,226 5,226 5,226
Mining 2,500 2,500 2,500 2,500
Agriculture 5,000 6,000 6,000 6,000
Finance 2,120 2,120 2,120 2,120
Finance 1,540 1,540 1,540 1,540
Trade, Services & Investment 329 3,294 4,184 4,184



Mining 2,700 2,704 2,704 2,704
Finance 151 151 1,060 3,174
Trade, Services & Investment 727 727 727 1,090
Property, Real Estate And Building Construction - 11,758 11,540 11,748
Basic Industry And Chemicals 1,050 1,050 972 972
Agriculture 3,360 3,360 3,360 3,360
Finance 4,325 4,325 4,325 4,325
Basic Industry And Chemicals - - 483 483
Mining 9,936 9,936 9,936 9,936
Finance 8,489 8,489 12,957 12,957

Infrastructure, Utilities And Transportation



Agriculture 3,775 3,775 3,775 3,775

Finance


Consumer Goods Industry - - 656 930
Mining 1,000 1,000 1,000 1,000

Infrastructure, Utilities And Transportation - - 697 697

Miscellaneous Industry - - 971 971
Finance 759 3,169 3,182 3,642

Trade, Services & Investment - - 3,043 3,043

Finance 150 150 150 150
Finance 2,588 2,588 2,588 2,588
Infrastructure, Utilities And Transportation 1,000 1,000 1,000 350
Agriculture 6,823 6,823 6,823 6,823

Agriculture 1,997 4,975 9,000 9,000

Trade, Services & Investment - - 525 525
Finance 3,061 3,061 3,444 3,444
Mining - - 1,104 1,227
Finance 3,719 4,240 5,851 5,852
Mining - - 3,570 3,570
Mining 3,332 3,332 3,332 3,332
Finance 3,609 3,609 6,894 6,894
Finance 1,325 1,325 1,325 1,325
Finance - 1,003 1,003 1,003

Mining 2,566 2,566 2,566 1,283
Trade, Services & Investment - - - 1,000
Consumer Goods Industry 21 21 21 2,107
Property, Real Estate And Building Construction - 75 75 4,000


Finance 388 388 388 388

Finance 4,008 4,008 4,008 31,842
Property, Real Estate And Building Construction - - - -
Finance
Mining 1,471 1,471 2,206 2,206
Finance - 1,613 1,613 1,613
Infrastructure, Utilities And Transportation 160 2,350 2,350 2,350

Finance 6,972 8,463 11,358 11,358
Finance - 1,997 11,358 11,358
Infrastructure, Utilities And Transportation - - - -

Finance 273 273 273 273
Finance 1,300 1,300 2,174 2,827
Agriculture - 4,928 7,040 7,120

Finance 720 720 720 720
Finance 708 708 708 708

Mining 600 600 600 600
Finance 23,838 23,838 23,838 23,838
Finance - - 4,996 9,718
Finance 4,068 4,068 4,068 4,068
Finance 28,036 28,036 28,240 32,022


Mining 30 756 756 5,292


Finance 900 900 900 900

Infrastructure, Utilities And Transportation 901 901 1,126 1,126
Finance 2,294 2,294 2,294 2,294
Agriculture 1,890 1,890 1,890 1,890

Basic Industry And Chemicals 600 600 600 24,000
Agriculture 15,816 15,816 15,816 15,816
Consumer Goods Industry 1,217 851 866 937

Agriculture 2,872 2,872 2,872 2,872
Finance 6,233 6,236 6,238 6,238

Mining 80 900 900 3,150
Mining 1,500 1,500 1,500 12,000
Agriculture 1,492 1,492 1,492 1,492
Mining 301 301 301 301
Agriculture 9,525 9,525 9,525 9,525

Agriculture 4,942 4,942 4,942 5,342

Finance 1,080 1,080 1,080 1,080
Mining 5,033 5,033 5,033 7,448
Agriculture 1,012 1,012 1,012 1,012
Trade, Services & Investment 52 52 1,012 -
Mining 2,012 2,012 2,012 2,012

Finance 3,655 3,655 7,109 7,109
Finance 400 400 400 400


Finance 75 75 75 75
Agriculture 13,687 13,720 13,720 13,720

Finance - 799 1,002 1,000
Finance 1,002 1,002 1,002 1,002
Finance 2,000 2,000 2,000 2,000
Basic Industry And Chemicals - - - -
Property, Real Estate And Building Construction 18 9,632 9,632 9,728

Finance 255 255 255 255
Mining
m yang Beredar (Dalam Jutaan Lembar) Harga Sa
2015 2016 2017 2018 2019 2011 2012 2013
40,484 40,484 40,484 40,484 40,484 74,000 7,600 6,800

24,408 24,408 24,408 24,408 24,408 8,000 9,100 9,600
18,462 18,462 18,462 18,462 18,462 3,800 3,700 3,950
24,422 24,422 122,112 122,112 122,112 6,750 6,950 7,250
10,476 10,484 10,484 10,484 10,484 1,210 1,450 870
23,100 23,100 46,200 46,200 46,200 6,750 8,100 7,850
67,068 67,068 67,068 75,453 75,357 420 405 310
19,247 19,247 19,247 19,247 19,247 980 1,110 1,290
5,831 11,662 11,662 11,662 11,662 5,200 7,800 10,200
8,780 8,780 8,780 8,780 8,780 4,600 5,850 6,600
5,471 5,471 5,471 5,471 5,471 1,230 680 1,400
3,681 3,681 3,681 3,681 3,681 17,050 22,450 20,000
1,130 1,130 1,130 1,130 1,130 38,650 41,550 28,500
10,661 11,411 11,411 11,727 11,727 3,825 6,150 1,220
488 488 488 488 488 50 110 150
2,304 2,304 11,521 11,521 11,521 17,350 15,100 10,200
5,932 5,932 5,932 5,932 5,932 11,450 15,850 14,150
3,730 3,730 3,730 3,730 3,730 26,350 19,700 19,000
7,630 7,630 7,630 7,630 38,150 18,800 20,850 26,000
1,575 1,925 1,925 1,925 1,925 21,700 19,700 25,100
2,755 2,755 2,755 2,755 2,755 119 100
621 621 621 621 621 770 1,830 4,250
2,753 2,753 2,753 2,753 2,753 3,825 3,000 3,000
17,150 17,150 17,150 17,150 17,150 4,100 820 590
500 700 700 700 700 1,990
590 590 590 590 590 1,010 1,920 2,000
3,561 3,561 3,561 3,561 3,561 580 1,760 1,510
1,000 1,000 1,000 1,000 1,000 12,700 9,800 8,100
3,889 3,889 3,889 3,889 3,889 580 365 220
31,986 31,986 31,986 31,986 31,986 1,770 1,590 1,090
3,067 3,067 3,067
11,365 15,172 17,734 18,276 21,130 118 147 118
5,190 5,204 5,204 5,204 5,204
840 840 840 2,885 2,940 200 190 168
110 220 220 220 220 255 240 1,140
3,219 3,219 3,219 3,219 3,219 495 1,080 1,430
253 6,449 6,449 6,449 6,449 155 164 305
680 680 680 680 680 1,020 800 810
3,949 3,992 4,006 4,015 4,015 3,025 4,150 4,375
720 720 720 720 720 75 72 125
550 550 550 550 1,100 370 470 660
102 508 508 508 508 550 550 600
616 616 616 616 616 910 650 600
2,187 2,187 2,192 2,192 2,192 315 570
5,002 5,002 5,002 5,002 5,002 147 230 198
434 434 434 434 434 6,550 8,300 7,000
1,080 1,080 1,080 1,080 1,080
41,525 41,525 41,525 41,525 41,525 3,950 5,250 450
1,870 1,870
3,336 3,354 3,354 3,354 3,354 1,490
24,031 24,031 24,031 24,031 24,031 1,620 1,280 1,090
2,660 2,660 2,660 2,660 2,660 2,550
2,940 11,762 11,766 11,766 11,766 205 199 510
1,076 1,076 1,076 1,076 1,076 225
1,500 1,500 1,500 1,363 1,363 75 86 65
20,501 20,501 20,501 19,365 19,365 350 370 215
8,670 8,670 8,670 8,670 16,452 120 50 50
336 336 336 336 336 1,100 1,000 1,200
3,000 3,000 3,000 3,000 3,000 1,520 1,510 850
2,000 - - -
8,188 8,188 9,006
7,341 7,341 7,341 7,341 7,341 365 1,640 820
447 447 447 447 447 610 315 205
7,840 7,840 7,840 7,840 7,840 255 260 181
966 1,194 1,194 1,194 1,194
174 348 348 348 348 275 490 485
192 192 192 192 192 500 740 660
1,349 1,349 1,349 1,349 1,349 1,140 1,350 1,670
600 600 600 600 600 420 460 400
1,443 7,223 8,958 8,958 8,958
19,649 19,649 19,649 19,649 19,649 460 600 430
215 215 215 215 215 820 980 960
3,398 3,398 3,398 3,398 3,398 425 280
1,875 1,875 1,875 1,875 1,875
5,760 5,760 5,760 5,760 5,760 166 129 270
4,820 4,820 4,820 4,820 4,820 3,400 3,700 3,650
18,938 20,376 21,056 21,570 23,191 106 168 133
6,340 6,968 6,969 6,979 7,000 160 120 88
1,800 1,800 1,800 1,800 1,800 270 510 1,110
3,574 3,634 3,634 3,634 3,935
662 662 662 662 662 148 139 66
1,300 1,300 1,300 1,300 1,300 55,000 60,000 1,060
353 353 353 353 353 255 350 400
3,614 3,614 3,975 4,143 4,143
8,996 8,996 8,996 8,996 11,535 580 620 620
1,646 1,646 1,646 1,646 1,646 510 710 780
4,049 4,049 4,049 4,049 4,049 1,570
670 670 670 792 - 1,300 1,300 1,480
5,367 5,367 5,367 5,367 5,367 153
2,490 4,164 4,652 5,148 6,100
4,689 5,473 5,473 5,489 38,906 560 1,630 1,340
28,067 28,067 28,067 28,067 9,912 50 50 50
1,430 1,430 1,430 1,430 1,430 620 250 455
9,489 9,489 9,489 9,489 9,676 4,100 5,650 3,775
1,884
1,450 1,450 - 116 120 84
10,648 63,468 63,468 63,468 1,450
9,647 9,647 9,647 9,647 9,647 680 445
1,566 1,597 15,967 15,967 15,967 5,700 2,025 2,500
3,517 11,063 11,063 11,063 11,063
38,902 48,057 48,057 48,057 67,767 295 540 340
592 592 592 592 592
86 608 608 608 608 900 900 700
2,079 2,698 5,598 5,598 5,598
36,508 36,508 40,159 40,159 44,693 205 196 111
4,670 4,670 5,029 5,029 5,029 50 101 90
2,502 2,502 2,502 2,502 2,502
3,000 3,000 3,000 3,000 3,000 910 790 560
9,599 9,599 9,599 9,599 9,740 910 1,060 890
14,769 14,796 14,825 14,826 14,844 380 375
7,315 7,315 7,315 6,831 6,831 115 88 80
34,537 34,537 55,259 55,259 55,259 265 189 157
8,670 8,670 16,823 20,232 20,232 710 690 450
11,551 23,483 23,483 23,483 25,940 189 196 196
338 437 437 874 874
418 - - -
3,812 4,399 4,399 4,399 4,399 285
1,159 1,159 1,159 1,159 1,159 210 190 136
14,199 14,199 14,199 14,199 15,335 990 2,400 1,900
2,287 2,287 2,287 2,287 2,287 139 165 157
93,722 97,022 113,536 12,116 20,863 51 50 50
24,880 24,880 24,880 24,880 24,880 1,220 1,100 920
11,765 22,117 27,762 27,762 27,762 1,360 1,320 1,260
3,803 3,803 3,803
6,000 - - -
2,344 2,344 2,344 2,344 2,344
17,693 17,693 17,693 17,693 17,693 830 540 174
1,400 1,400
1,361 1,361 1,583 1,783 1,783 215 180 420
514 514 514 514 562
1,550 1,550
450 450 450 450 450 2,150 3,000 2,250
34,900 34,900 #N/A #N/A - 415 195 186
9,619 9,619
25,570 25,570 62,322 62,322 62,322 530 250 199
759 979 979 979 979 1,770 700 455
6,980 6,980 13,960 17,792 89,007 770 420 410
14,007 15,053 15,184 15,184 15,184 270 225 240
2,617 2,617 2,617 2,617 2,617 1,980 1,950
1,031 1,031 1,031 1,375 1,375 600 1,560 650
1,103 5,785 46,277 46,277 46,277 1,000 990 1,520
30,585 30,585 36,774 36,774 36,774 260 50 50
180 720 720 720 720 335 700 550
5,782 5,782 5,782 5,791 8,066 3,400 5,250 4,300
7,627 7,627
4,499 4,499 4,499 4,499 4,499 240 114 109
2,640 2,640 2,640 2,640 2,640
2,427 2,427 4,854 7,299 11,355 100 53 50
36,627 36,627 65,377 65,379 65,476 2,175 590 300
3,096 3,406 3,406 3,406 6,811 440 500 610
7,074 7,812 8,592 8,592 8,862 129 117 125
31,525 31,525 31,525 31,525 31,525 1,120 1,380 1,330
3,333 3,333 3,333 3,333 3,333 18,000 8,450 8,500
1,203 1,203
5,885 5,885 5,885
833 833 833 833 833
1,500 1,500 15,000
- 11,553 11,568 54,254 54,476
2,087 2,087 2,087 2,087 2,087 405 730 820
1,000 - - -
595 595 595 595 595 950 1,300 1,160
10,394 10,394 31,183 31,183 31,183 109 1,210 240
3,985 3,985 3,985 3,985 3,985 430 405 400
1,000 1,000 1,000 1,000 1,000
3,371 3,371 3,371 3,371 3,371 315 315 390
5,403 5,403
5,106 5,106 5,106 5,106 5,106 275 260 215
2,570 - - -
2,200 11,000 12,000
306 306 306 306 306 1,340 1,460 570
2,750 2,750 3,346 3,346 3,621 1,680 1,680 3,350
216 216 281 10,685 10,685 820 1,500 490
8,956 8,956 8,956 8,956 8,956 123 360 315
4 70 70 70 70 8,000 6,700 7,800
508 - - -
4,871 4,871 4,871 4,871 4,871 235 143 470
3,972 3,972 #N/A #N/A - 285
16,398 16,398 16,398 16,398 16,398 2,150 3,650 3,375
2,433 - - -
40,471 40,471 40,471 59,572 59,572 53 53 50
2,895 4,053 4,053 4,053 4,458 230 230 180
1,307 1,307 1,307
800 800 800 800 800 4,250 4,400 4,500
15,331 15,425 18,560 18,560 18,560 540 800 750
6,256 6,316 #N/A #N/A - 490 600 620
2,005 2,033 #N/A #N/A - 870 2,250 1,310
1,231 1,231 1,231 1,231 1,231 71 58 64
2,500 2,500 2,500 #N/A -
3,141 3,141 3,141 3,141 3,141 435 710 445
- 2,078 2,230 2,421 2,421
1,120 1,120
676 676 676 676 676 560 1,000 1,170
21,854 21,854 21,854 21,854 21,854 78 50 50
1,864 1,864
5,541 5,541 5,541 5,541 5,541 89 144 150
325 325
10,366 10,366 10,366 10,366 10,366 255 335 315
714 714
5,638 5,638 5,638 5,638 5,638 1,560 415 380
801 801 801 801 801 111,500 255,000 380,000
48,198 48,198 48,198 48,198 48,198
2,228 2,228 2,228 2,228 6,256
14,184 14,184 14,184 14,184 14,184 320 250 800
8,277 8,325 8,553 8,564 8,612 670 153 92
331 331 331 331 331 710 385 470
1,947 4,175 4,175 4,175 4,175
1,857 1,857 1,857 1,857 1,857 50 55 51
10,599 10,600 10,600 10,600 10,600 2,050
771 771 771 771 771 11,450 13,600 13,500
1,283 1,283
1,850 1,850 1,850 1,850 1,850 1,800 3,050 4,475
1,120 1,120 1,120 1,120 1,120 1,150 1,690 2,200
8,638 8,638 8,638
4,273 4,273 4,273 4,273 4,273 235
4,126 - - -
1,334 1,334 1,334 1,334 1,334 2,775
699 699 699 699 699 280 350 390
7,299 7,299 7,299 7,299 7,299 230 173 330
43,522 43,522 43,522 43,522 43,522 119 54 50
3,350 3,350 3,350 3,350 3,350 160 140 111
5,640 5,640 5,640 5,640 5,640 3,300 3,900 5,550
49,107 49,107 6,138 10,342 10,342 178 82 70
1,800 - - -
2,709 2,709 2,709 2,709 2,709 750 1,750 4,000
2,900 2,900 2,900 3,190 3,190 1,000 2,950 1,000
161 1,287 1,287 1,287 1,287 200 325 280
1,100 1,100 11,000 14,300 14,300 3,100 2,375
2,015 2,015 2,015 2,015 2,015 160 160 190
968 968 968 968 968 430 310 365
8,541 10,688 10,688 10,688 10,688 4,525 5,700 5,200
1,995 1,995 1,995 1,995 1,995 9,950 12,000 1,900
2,478 2,478 2,478 2,478 2,478 4,375 2,550 2,025
9,511 9,511 - - -
1,860 1,860 1,860
1,303 1,306 1,474
480 480 480 480 480 2,000 2,200 1,950
600 - - -
2,721 2,721 2,721 2,721 2,721 103 245 385
650
465 465 465 465 465 145 131 167
1,567 1,903 1,984
5,566 5,566 5,566 5,566 5,566 157 115 111
102,796 103,706 103,706 103,706 195,166 50 84 54
1,105 - - -
10,011 10,011 10,011 10,011 10,011 350 88
8,200 8,200 8,200 8,200 9,243 129 108 86
410 410 410 410 410 9,550 12,300 19,000
320 320 320 1,600 1,600 300 395 470
5,882 5,882 5,882 5,882 5,882 2,725 2,375 2,175
1,924 1,924 1,924 1,924 1,924 62,050 56,300 42,000
550 550
25,869 25,887 25,887 25,887 25,887 475 660 500
3,485 3,485 3,485 3,485 3,485 3,000 2,225 1,680
- 1,111 1,111 1,111 1,111 1,170 1,250
59 59 59 59 59 860 860 860
28,234 28,234 28,234
102 102 102 102 102 660 660 8,300
286 315 315 315 1,277 385 395 385
3,665 3,665 3,665 3,665 3,665
7,380 7,380
4,277 4,277 4,277 4,277 4,277 156 100 151
4,694 4,694 4,694 4,694 4,694 109 63 119
5,226 7,455 7,455 7,455 7,455 107 178 96
2,500 2,500 2,500 2,500 2,500 580 3,900 1,550
7,801 7,801 7,801 7,801 7,801 199 230 159
6,000 6,000 6,000 6,000 6,000 265 200 110
2,120 2,120 2,120 2,120 2,120 50 50 50
2,330 2,330 2,330 2,330 2,330 265 270 235
1,525 - - -
3,601 3,601 3,601 3,601 3,601 190 950 415
2,973 2,973
819 819
4,184 4,184 4,184 4,184 4,184 11,000 4,325 2,425
840 840 840 840 840 8,950 8,150 3,225
7,101 7,101 7,101 7,101 7,101 295 285 335
3,222 3,222
4,653 116,318 116,318 116,318 116,318 39,000 59,900 62,400
2,350 2,367 2,376
2,267 2,267 2,267 2,267 22,212 117 92 370
3,550 3,550 3,550 3,550 3,550 171
5,959 - - -
4,605 4,605 4,605
2,704 2,704 2,704 2,704 2,704 6,850 6,000 2,750
9,327 9,327 9,980 9,980 9,980 50 195 81
3,174 3,174 3,174 1,323 1,517
1,351 1,351 1,351 1,351 1,351 5,500 5,700
1,090 1,090 1,090 1,090 1,090 450 400 360
2,003 2,003 2,003 2,003 2,003
972 972 972 972 972 475 375 295
3,360 3,360 33,600 33,600 33,600 1,070 1,440 2,200
791 791 791 8,230 12,096 142 142 140
306 1,224 1,224 1,224 1,224 750 1,530 920
2,765 2,765 2,765 2,765 2,765 12,800 5,300 4,900
4,325 4,325 4,945 5,017 5,770 590
483 4,834 4,834 4,834 4,834
3,099 3,099 3,099 3,099 3,099 163 330 153
317 317 634 634 634 540 450 600
1,438 1,438 1,438
181 181 181 196 196 210 245 240
9,936 9,936 9,936 9,936 9,936 3,200 2,350 2,650
654 654 654 654 654 1,980 1,420 1,000
656 656 656 656 656 3,500 4,200 2,675
438 438 438 438 438 115 146 205
5,210 5,210 5,210 5,210 5,210 2,175 1,420 590
1,808 - - -
12,957 15,638 15,638 15,638 15,638 96 111 91
11,182 11,182 11,182 11,182 11,182 275 340 210
650 650
1,389 1,389 1,389 1,389 1,389 1,340 1,400 1,100
2,160 2,160 3,328 3,334 3,335 590 450 260
118 118 592 592 592 420 420 380
9,990 9,990 #N/A #N/A - 5,900 7,100 1,340
1,818 1,818
5,285 5,285 5,285
6,443 6,443 6,443 6,443 6,443 133 106 107
35,225 - - -
5,434 5,434 5,434 5,434 5,434 5,650 6,450 4,150
7,186 7,186 7,186 7,186 7,186 144
941 - - -
34 680 680 680 680 450 1,500 13,900
1,379 1,379 1,379 1,379 1,379 91 88 82
814 - - -
3,775 3,775 3,775 3,775 3,775 380 380 380
375 - - -
151 151 151 151 151 600 1,900 2,850
22,582 22,582 22,582 22,582 22,582
2,329 2,329 2,329 2,329 2,329 620 700 1,330
16,309 16,309 16,309 16,309 16,309 1,400 1,500 550
150 150 150 150 150 93 88 98
1,000 1,000 1,000
750 750 750 750 - 485 330 270
13,750 13,750 13,750 13,750 13,750 2,200 3,100 800
1,016 1,016
6,800 7,258 7,258 7,258 7,258 4,200 5,450 4,725
2,319 2,319 2,319 2,319 2,319 700 750 750
1,713 1,713 1,713 1,713 1,713 300 370 305
5,554 5,554 5,554 5,554 5,554 340 740 590
587 587 587 587 587 145 670 185
665 - - -
4,007 4,007 4,007 4,007 4,007 104 187 142
1,120 1,120 1,120 1,120 1,120 114 135 158
1,742 1,742 1,742 1,742 1,742 580 600 580
8,688 8,688 8,688 8,688 8,688 50 50 50
405 405 405 405 405 245 495 345
14,929 14,929 14,929 14,929 14,929 75 175 155
138 276 276 276 276 180 270 270
20,662 20,662 20,825 20,825 20,825 190 200 193
1,429 1,429 1,429 1,429 1,429
650 651 717 - - -
500 - - -
1,000 1,000 5,000 5,000 5,000 6,450 2,475 2,050
46,875 46,875 46,875 46,875 46,875 3,400 1,060 1,250
7,683 7,683 8,215
2,273 2,273 2,273 2,273 2,273 600 285
981 981 981 981 981 180 300 275
76 152 152 152 152 180 250 340
697 697 697 697 697
10,489 - - -
1,069 1,069
768 768
6,890 6,891 7,408 7,408 74,079 690 1,500 1,310
971 971 971 971 971 290
15,775 19,346 19,346 19,346 19,346 840 640 495
3,642 18,208 18,208 18,208 18,208 750 275 370
1,148 1,148 #N/A #N/A - 225 215 177
2,793 2,793
3,966 3,966 3,966 3,966 3,966 182 175 113
5,630 5,630 5,630 5,630 5,630 59 170 285
1,000 1,000
2,577 2,577 4,050 4,050 4,050 2,900
1,050 - - -
3,043 3,043 3,043 3,043 3,043
520 520 520 520 520 5,250 10,400 12,000
788 788 788 788 788 50 50 50
1,009 1,009 1,009 1,009 1,009 205 255 215
96 96 96 96 96 5,000 10,500 8,000
696 696 696 696 2,680 1,790 3,225 4,875
150 150 150 150 150 1,690 1,990 3,275
21 21 106 106 425 2,200 7,650 5,000
23,078 23,078 23,078 23,078 70,898 660 1,000 910
1,170 1,170 1,170 1,170 1,170 205 275 480
2,918 2,918 2,918 2,918 2,805 2,400 2,700 11,000
2,588 2,588 2,588 2,588 2,588 112 167 194
350 350 350 350 350
6,823 6,823 6,823 6,823 6,823 2,250 2,300 1,930
1,560 1,560 1,560 1,560 1,560 800 740 720
716 716
15,315 15,365 15,365
9,000 9,000 9,000 9,000 9,000 100
2,239 2,239 2,239 2,239 2,239 980 2,375 3,175
3,307 3,307 4,187 4,887 12,299 50 50 50
2,850 2,850
- - 2,171 2,171 2,171
1,660 1,660 1,660 16,600 16,600 5,150 6,650 5,500
525 525 525 5,253 5,253
760 760 3,800
9,183 9,183 9,183 9,183 9,183 500 450 390
4,261 4,870 5,411 5,411 6,313 1,430 3,400 2,750
1,227 1,227 1,227 1,227 1,227
1,750 1,750 1,750 1,750 1,750 870 990 1,010
1,070 1,070 1,070 1,070 1,070 410 380 305
868 868 868
6,473 16,465 16,465 16,465 16,465 188 178 127
3,922 3,922 39,216 39,216 39,216
3,570 3,570 3,570 3,570 4,380
1,807 1,807 2,530
12,533 12,533 12,533 12,533 12,533 240 610 390
4,575 4,575 4,575 4,575 7,632 3,200 760 770
3,332 3,332 16,301 17,730 17,844 2,425 1,630 2,100
6,894 6,894 6,894 6,894 6,894 3,500 3,350 2,050
448 448 448 448 448 132,500 152,000 189,000
15,236 15,236 15,236 15,236 17,711 205 184 255
1,325 1,325 1,325 1,325 2,650 880 600 690
758 758 758 758 758 225 190 180
1,003 1,003 1,003 1,003 1,003
3,518 3,518
600 600 600 600 600 365 380 410
2,882 2,882 2,882 2,882 2,882 425 790 530
14,551 14,551 14,551 14,551 14,551
1,313 6,563 6,563
3,961 3,961 3,961 3,961 3,961 160 123 58
1,283 1,283 1,412 1,412 1,412 51 83 75
1,000 1,000 5,000 5,000 5,000
948 948 948 948 948 2,900 3,900 9,500
2,107 2,107 2,107 2,107 2,107 359,000 740,000 1,200,000
1,323 1,323 1,323 1,323 1,323 445 235 425
10,065 10,065 10,065 10,077 14,640 151 205 360
1,875 1,875 1,875 1,875 1,875 1,010
5,714 5,714 6,889 6,889 6,889
14,276 14,276 14,276 14,276 14,276 1,310 2,500 2,625
2,335 2,335
4,463 4,463 4,463 4,463 4,463 1,280
817 817 817
5,378 5,378 5,378 5,378 7,529 920 1,150 1,940
9,943 9,943
428 428 428 428 428 500 490 465
388 388 518 518 518 760 1,710 2,600
5,202 5,202
1,413 1,554 1,813 1,813 1,813 2,400 2,000
2,310 2,376 2,455 2,455 2,455 118 164 285
31,842 31,842 31,842 31,842 31,842 335 275 166
7,655 7,655 7,655 7,655 7,655 245 540 380
2,083 - - -
- 770 770 770 770
233 233 233 233 233 640 700 690
1,526 1,526 1,526
2,206 2,206 2,206 2,206 2,206 1,390 840 490
894 22,359 22,359 22,359 22,359 14,250 20,000 26,000
14,854 78,719 80,294 86,703 86,703 295 285 570
1,467 1,467 1,467 1,467 7,747 225 375 305
1,613 1,613 1,613 1,613 1,613 180
11,001 11,004 11,005
8,001 - - -
2,350 2,350 2,350 2,350 2,350 199 175
667 667
651 651
2,523 2,523 2,523 2,523 2,523 260 220 164
1,487 1,635 1,635 1,635 1,635 4,000 4,100 325
22,199 22,199 22,199 22,199 22,199 245 265
11,358 11,358 11,358 22,716 22,716 1,080 1,530 1,230
11,358 11,358 4,394 4,394 4,394 590
2,496 2,496 2,496 2,496 2,496 670
7,700 7,700
- 359 359 359 359
273 273 273 273 273 325 325 450
1,766 1,766 1,766 1,766 1,766 250 200 159
1,745 1,745 1,745 1,745 1,745 265 335 340
2,827 11,307 11,307 11,307 11,307 1,080 1,750
7,120 7,120 7,120 7,120 7,120 470 360
3,125 - - -
410 410
1,200 1,200 1,200 1,200 1,200 156 197 390
720 720 720 720 720 1,290 3,200 4,000
1,875 1,875 1,875
6,478 6,478 6,478 6,478 6,478 440 470 420
1,500 1,500 1,500
1,167 1,167 1,167
715 715 715 715 715 95 160 136
708 708 708 708 2,833 220 225 275
840 840
24,242 24,242 24,242 24,242 24,242 3,175 4,600 4,475
568 568 568 568 568 193 260 155
1,600 1,600 1,600 1,600 1,600 1,000 740 1,090
600 600 600 600 600 182 225 86
1,184 1,184 1,184 1,184 1,184 1,140 920 1,210
3,550 3,550 3,550 3,550 3,550 1,550 1,620 1,920
23,838 23,838 23,838 23,838 23,838 780 630 660
9,766 9,813 10,088 23,719 23,719
4,068 4,068 4,068 4,068 4,068 415 520 670
32,022 32,022 32,022 32,022 32,022 115 135 195
798 798 798 798 798 2,375 510 580
2,727 2,727
2,011 - - -
8,319 8,319
750 - - -
2,496 2,496 2,496 2,496 2,496 450 193 80
225 1,800 2,250 2,250 2,253 1,200 1,680 1,680
2,814 2,814 2,814
8,389 - - -
14,479 16,087 16,087 16,087 16,087
10,224 10,224 10,224
14,047 14,047 61,676 61,676 61,676
701 701 701 701 701 132 255 185
938 938 938 938
3,393 3,393 - - -
5,292 26,460 26,460 26,460 26,460 450 5,000 2,400
1,440 1,440 1,440 1,440 1,440 310 205 150
1,353 1,355 10,351 10,351 10,351 700 700 700
5,030 5,030 5,034
550 550 550 550 550 930 840 940
4,842 6,200 6,200 6,200 6,200 485 830 1,160
1,009 1,009 1,009 1,009 1,009 33,200 1,320 1,150
1,771 1,771 1,771 1,771 5,314 85 100 82
221 221 221 221 221 690 2,450 4,000
330 330 330 330 330 465 500 480
48,160 48,160 48,160 48,160 48,160 750 225 270
535 535 535 535 535 176 177 147
3,022 3,022
1,019 4,077 4,077 4,077 4,227 620 560 690
7,096 7,096 7,096 7,096 7,096 720 1,220 1,060
1,564 1,564 1,564 1,564 1,564 800 660
327 327 327 1,512 2,656 86 143 91
269 269 269 269 269 2,700 3,500 4,900
1,800 1,800 1,800 1,800 1,800 500 510 600
642 642 642 642 642 184 174 173
609 609 609 609 609 495 455 245
340 340 40,936 40,936 45,081 50 116 115
9,950 9,950
7,240 36,401 36,401 36,401 36,401 790 580 570
13,592 13,592 13,592 13,592 13,592 225 350 450
5,062 5,062 6,186 6,186 6,186 3,325 6,900 1,020
770 770 770 770 770 220 195 192
392 615 615 615 615 87 85 98
1,180 1,180 5,900 5,900 5,900 2,500
833 833
1,250 1,250
3,322 3,322 3,322 3,322 3,322 500 830 2,700
206 206 206 206 206 3,125 4,050 4,400
14,622 14,622 14,622 14,622 14,769 7,850 2,250 2,625
4 4 4 4 4 25,000 31,250 29,000
1,126 1,135 1,135 1,135 1,135 300 300 330
728 728 1,274 1,274 1,274 67 92 97
5,022 5,022 6,515 6,515 6,515 220 670 890
1,063 - - -
1,890 1,890 1,890 1,890 1,890 2,975 2,500 2,000
1,119 1,119 1,119 1,119 1,119 405 360 335
2,500 2,500 2,500 2,720 2,720
24,000 24,000 24,000 24,000 - 98 120 127
15,000 15,000 15,000 15,000 15,000 700
1,156 1,301 1,626 1,626 1,626 9,500
443 443 443 443 443 128 128 128
15,816 15,816 15,816 15,816 15,816 1,150 1,150 780
939 1,339 1,339 1,339 1,339 54 50 50
937 937 1,726 1,726 1,726 390 480
691 691 691 691 691 140 180 180
1,500 1,500
- 585 585 585 585 590 495 550
2,872 2,872 2,872 2,872 2,872 6,400 6,550 7,850
9,838 9,838 9,925 9,933 9,933 330
7,663 7,663 7,663 7,663 7,663 2,175 2,900 2,275
4,772 4,772 4,772 4,772 4,772 130 191 190
164 164 3,275 3,275 3,275 3,700 4,025 2,900
3,400 - - -
6,358 6,368 6,368 6,368 6,368 4,275 4,575 3,300
3,150 3,150 3,150 3,150 3,150 2,175 3,625 5,900
14,427 14,427 14,427 14,427 14,427 1,240 1,900 780
12,499 12,499 12,499 12,499 12,499 700 390 350
1,440 5,759 5,759 5,759 5,759 1,360 2,525 3,450
925 925 #N/A #N/A - 2,275 810 1,850
7,059 7,059 7,059 7,059 7,059
331 331 331 331 331 2,200 2,300 4,800
656 656
1,000 1,000
1,492 2,115 2,115 2,115 2,115 240 290 210
2,700 2,700
9 9 9 #N/A - 10,500 10,500 10,500
1 #N/A - - - -
301 301 301 301 15,538 465 800 640
8,030 10,918 10,918 12,001 12,001 405 440 250
18,593 18,593 20,452 20,452 20,452 245
6,020 6,020 6,020 6,020 6,020 54 50 50
2,713 2,713 2,713 2,713 2,713 4,800
4,705 4,705 4,705 4,705 4,705 720 1,080 560
9,525 9,525 9,525 9,525 9,525 820
1,171 1,171 1,171 1,171 1,171 180 134 79
4,800 4,800 4,800 4,800 4,800 81 50 50
1,310 1,310 1,310 1,310 1,310 690 1,050 1,550
24,812 24,812 24,812 24,812 24,812 157 320 445
3,111 3,111 3,987 3,987 3,987 134 108 74
1,138 1,138 1,138 1,138 1,138 4,225 5,000 8,150
1,498 1,498
3,019 3,019
1,353 1,353 1,353 1,353 1,353
3,750 3,750 37,500
1,353 1,353 10,070 10,070 10,070
2,212 1,353 2,146 2,146 6,146 870 1,460
4,797 4,531 4,531 4,531 4,531 2,375 5,700 5,800
5,342 5,342 5,342 5,342 5,342 590 490 470
18 367 367 367 367 5,900 6,750 8,000
201 201 201 201 201 7,700 11,000 11,900
5,000 5,000
10,485 10,485
7,121 7,182 7,302 7,302 7,302 350 540 620
4,823 4,823 4,823 4,823 4,823 500 620 500
918 918 918 918 918 1,100 1,750 3,000
2,750 2,750 2,750
1,080 1,080 1,080 1,080 1,080 200 240 300
7,448 7,448 7,448 7,448 7,448 1,670 1,540 1,600
59 588 588 588 588 1,740 1,740 1,700
1,012 1,012 1,012 1,012 1,012 64 70 52
- 1,012 #N/A #N/A - 250 250 2,375
2,671 2,671 3,113 3,113 3,113 2,125 1,980 1,800
100,800 100,800 100,800 100,800 99,062 7,050 9,050 2,150
1,141 1,141 1,141 1,141 5,705 199 370 210
5,502 5,502 5,502 5,502 5,502 144 475 550
725 725 725 1,058 1,058 105 150 158
422 422
2,013 2,012 2,012 2,012 8,050 1,270 740
6,666 33,330 33,330
3,410 3,410 3,410 3,410 3,410 285 900 500
1,032 10,320 10,320 10,320 10,320 50,000 6,650 7,700
10,203 10,203 10,203 51,015 51,015 10,000 22,700 2,750
3,287 3,287 17,834 17,834 17,834 2,600 4,375 2,975
2,633 2,633 2,633 2,633 2,633 310
9,732 9,732 21,892 49,631 49,644 990 1,150 1,590
1,200 1,200 1,200 1,200 1,200 62 87 113
7,109 7,109 7,109 7,109 7,109 87 121 59
4,762 4,762 26,007 26,007 26,007 890 1,000 1,290
1,045 1,045 1,048 1,048 1,048 340 400
2,808 2,808 2,808 2,808 2,808 390 345 250
15,799 15,799 15,799 15,799 - 50 50 50
435 435
800 800 800 800 800 790 510 435
4,500 4,500 4,500 4,500 4,500 2,550 3,725 3,250
1,778 1,778
5,580 5,580 5,580 5,580 5,580 600 930 530
2,888 2,888 11,554 11,554 11,554 1,080 1,330 4,500
383 383 383 383 383 2,000 2,000 1,910
75 75 75 75 75 300 345 250
13,720 13,720 1,372 2,500 2,500 285 93 50
3,232 3,232
7,742 9,150 9,150 9,150 9,150 119
1,450 1,450 1,452 1,454 1,454
16,464 16,464 16,464 16,464 16,464 520 560 275
831 831 4,156 4,156 4,156 820 1,030 740
1,002 1,002 2,585 2,585 5,687 129 102 92
520 520 520 520 520 100 61 59
9,572 9,572 9,572
886 886 886 886 886 170 170 235
1,269 1,269 1,269 1,269 1,269 61 53 52
2,100 2,100 2,100 2,100 2,100 760 670
6,149 8,970 8,970 8,970 8,970 610 1,480 1,580
4,038 4,038 4,038 4,238 4,238 330 480 680
3,481 3,481 3,481 3,481 3,481 250 185 235
6,250 6,250 6,306
26,361 26,361 26,361 26,361 26,361
13,572 13,574 13,574 13,574 13,574 450 405
8,715 8,715 8,715 8,715 8,715
380 380
668 668 668 668 668 680 670 660
255 255 1,735 1,785 1,785 85 140 107
856 856 856 856 856 50 115 84
5,050 5,050 25,250
797 797
Harga Saham Kapitalisasi
2014 2015 2016 2017 2018 2019 2011 2012

(Last)
7,425 6,000 8,275 8,300 8,225 6,925 299,578,293 307,675,004

13,125 13,300 15,500 21,900 26,000 33,425 195,267,673 222,116,978
6,100 4,990 5,525 9,900 8,800 7,850 70,156,246 68,310,029
11,650 11,425 11,675 3,640 3,660 4,400 164,851,675 169,736,169
1,205 1,295 1,740 3,570 2,540 - 10,581,691 14,863,284
10,775 9,250 11,575 8,000 7,375 7,675 155,925,000 187,110,000
208 171 340 264 206 - 23,402,052 22,566,264
1,805 1,800 1,755 1,700 1,255 1,255 17,147,057 19,421,666
13,100 13,475 8,575 8,900 10,450 11,150 30,320,961 45,481,441
6,750 5,175 7,925 7,625 7,450 7,925 40,389,962 51,365,495
1,045 955 955 5,400 11,500 - 6,729,309 3,720,268
25,000 22,325 15,400 21,950 18,450 - 62,765,000 82,643,652
15,375 5,725 16,875 20,700 20,250 - 43,671,601 46,948,384
950 635 1,455 1,300 2,150 1,535 7,924,377 13,112,443
105 69 57 155 278 - 24,400 53,680
12,500 4,525 12,500 2,460 4,300 2,660 39,976,688 34,792,391
16,200 11,400 9,175 9,900 11,500 - 67,915,904 94,014,592
17,350 16,950 21,250 35,400 27,350 21,525 98,289,061 73,483,662
32,300 37,000 38,800 55,900 45,400 8,400 143,444,000 159,085,500
24,250 15,850 16,775 13,150 11,675 - 34,171,967 31,022,477
61 50 50 50 96 - 327,860 -
6,250 7,975 6,900 7,250 6,975 - 478,021 1,136,076
3,050 2,900 2,030 2,300 2,270 - 10,530,856 8,259,495
785 825 835 1,155 1,510 1,495 7,031,500 14,063,000
3,725 3,020 2,820 2,460 1,530 - - -
1,375 1,015 1,000 885 920 - 595,796 1,132,602
3,480 2,140 2,080 1,885 1,585 - 1,044,766 3,170,323
7,200 3,470 6,750 7,125 9,100 - 12,700,000 9,800,000
165 89 126 246 314 - 2,255,724 1,419,551
1,040 515 1,695 1,860 1,215 1,555 56,615,153 50,857,680
605 680 - - n/a
103 97 386 525 310 - 422,902 526,835
143 85 91 230 238 - n/a n/a
240 220 195 195 85 - 100,000 95,000
375 420 180 248 180 - 28,050 26,400
2,095 1,210 1,945 476 n/a - 1,448,370 3,160,080
305 300 74 54 50 - 35,650 37,720
830 875 900 725 750 - 693,600 544,000
4,120 7,175 6,000 6,350 4,290 - 11,561,508 15,983,491
125 125 125 292 394 - 54,000 51,840
735 735 600 600 670 - 203,500 258,500
900 735 280 306 300 - 55,843 55,843
268 198 183 220 400 - 280,280 200,200
352 325 330 388 400 - - 488,250
233 380 374 380 326 - 422,374 660,857
8,050 6,550 6,700 6,025 3,690 - 2,842,700 3,602,200
132 274 400 428 - n/a n/a
500 580 625 610 935 - 13,555,519 19,818,512
2,000 -
1,325 1,610 1,990 1,200 1,150 - - -
1,065 314 895 625 765 - 15,452,305 12,209,228
3,300 3,330 1,780 1,780 1,680 - - -
565 660 428 466 540 - 602,802 585,159
430 222 298 200 186 - - -
81 65 112 72 84 - 112,500 129,000
335 334 210 210 152 - 7,175,000 7,585,333
77 58 58 58 n/a - 359,832 433,524
1,150 900 900 825 n/a - 369,113 335,557
448 400 520 980 900 - 4,560,000 4,530,000
- - - - - -
300 318 - - -
870 500 520 342 420 - 669,906 3,009,987
333 381 280 386 1,145 - 272,471 140,702
101 170 50 50 n/a - 399,840 407,680
160 168 184 - - -
950 440 380 286 250 - 47,903 85,355
1,150 1,145 985 1,015 1,165 - 96,000 142,080
1,895 1,800 1,900 1,310 1,330 - 1,537,610 1,820,854
294 157 186 600 360 - 126,000 138,000
540 1,205 496 890 700 - n/a -
560 343 352 356 312 - 8,217,027 11,789,647
1,285 2,300 2,690 2,280 n/a - 136,841 210,268
155 100 195 202 364 - - 1,443,938
715 725 890 900 - - -
209 194 194 194 n/a - 137,980 117,948
4,200 1,600 2,050 2,060 1,470 - 13,109,674 14,266,410
84 70 68 51 n/a - 575,709 912,445
96 205 206 216 300 - 714,748 540,059
297 84 330 160 113 - 486,000 918,000
2,100 890 1,050 1,530 1,560 - - -
50 50 50 88 109 - 96,200 91,988
1,105 900 790 570 600 - 715,000 780,000
995 1,250 900 1,400 1,935 - 90,071 123,627
120 66 113 171 - n/a n/a
750 700 640 590 272 - 4,567,856 4,892,197
1,875 1,250 835 525 472 - 732,422 1,168,515
1,600 1,560 1,500 1,375 1,380 - - -
2,310 1,860 1,910 1,450 2,250 - 536,052 536,052
203 51 50 50 50 - - -
386 438 400 284 - - -
995 1,685 1,480 1,560 151 - 700,098 2,192,150
50 50 50 50 450 - 1,403,334 1,403,334
770 850 106 125 89 - 886,548 357,479
4,525 3,200 3,710 6,950 7,600 - 38,904,067 53,611,703
-
80 53 57 50 n/a - - -
210 240 - - -
730 294 254 250 208 - - 6,365,961
2,510 2,800 3,500 680 665 - 4,333,934 3,079,374
78 83 82 - n/a n/a
289 174 135 90 58 - 8,840,706 19,271,654
1,905 470 310 260 - - -
700 350 195 69 56 - 77,400 77,400
250 290 244 995 670 - n/a -
121 50 71 71 50 - 6,165,528 6,901,752
95 88 90 73 88 - 81,911 192,106
9,425 7,100 3,000 3,460 2,870 - n/a -
790 1,350 1,900 1,795 1,675 - 2,730,000 2,370,000
730 755 3,390 2,400 2,050 - 8,735,389 10,175,288
460 437 570 710 690 - - 5,612,033
98 90 70 75 61 - 841,228 643,722
104 58 92 130 109 - 8,320,180 5,934,015
410 290 320 240 n/a - 2,503,580 2,433,057
196 196 196 196 n/a - 2,183,107 2,263,963
2,900 4,500 8,600 10,100 4,700 - - -
- - - - - -
338 400 420 392 368 - - -
180 250 145 140 170 - 243,432 220,248
1,425 1,100 615 590 242 - 13,707,813 33,523,107
158 190 200 268 278 - 317,879 377,339
50 50 50 50 50 - 4,779,808 4,686,086
835 595 845 1,350 915 - 30,353,955 27,368,320
1,505 945 555 625 625 - 12,162,902 13,951,564
620 695 - - -
- - - - - -
1,195 805 985 970 - n/a n/a
50 50 50 50 n/a - 14,685,190 9,554,220
2,400 -
550 600 500 384 650 - 215,000 180,000
1,300 3,350 3,500 6,000 6,500 - - -
86 -
5,000 4,680 6,675 7,375 6,100 - 967,500 1,350,000
63 82 82 #N/A n/a - 14,483,500 6,805,500
525 -
315 50 67 66 50 - 13,552,180 6,392,538
705 730 1,100 1,240 1,200 - 244,260 483,000
303 130 1,465 2,260 2,390 - 5,374,517 2,931,555
339 394 870 880 550 - 2,426,453 2,283,488
1,590 1,110 1,410 2,100 2,340 - - 5,181,301
1,100 3,595 2,050 1,735 n/a - 515,592 1,340,539
1,260 1,800 1,230 140 150 - 1,102,978 1,091,948
50 50 50 50 n/a - 7,405,429 1,529,230
540 435 126 113 230 - 60,300 126,000
3,950 2,400 2,640 2,460 3,440 - 19,063,735 30,354,893
1,795 -
107 63 87 94 96 - 908,008 467,286
700 750 1,550 1,900 - n/a n/a
50 66 124 141 117 - 1,765,000 935,450
80 50 278 270 103 - 45,182,145 12,256,306
550 595 570 520 206 - 1,257,143 1,548,016
120 105 107 236 190 - 836,219 765,062
400 138 274 183 164 - 4,526,485 5,591,359
6,650 7,875 6,000 10,600 19,875 - 60,000,003 28,166,668
94 -
1,185 346 - - -
265 264 1,740 268 264 - - -
1,345 2,800 - - -
456 364 310 - n/a n/a
1,250 1,130 945 900 710 - 845,215 1,523,474
- - - - - -
1,500 675 1,350 1,290 1,375 - 282,625 386,750
199 125 119 80 86 - 62,687 695,886
439 275 240 280 314 - 1,623,162 1,528,793
362 338 316 334 284 - n/a n/a
940 940 900 710 1,840 - 1,061,781 1,061,781
398 -
199 50 68 73 n/a - 1,390,620 1,314,768
- - - - - -
755 284 - - -
795 645 950 860 640 - 410,494 447,254
2,960 2,435 1,790 1,540 1,280 - 3,360,000 3,360,000
124 107 114 240 208 - 44,280 81,000
155 50 51 50 n/a - 522,326 1,528,758
17,500 14,550 750 480 472 - 28,000 23,450
- - - - - -
625 600 1,085 880 418 - 177,478 696,584
94 50 50 #N/A n/a - n/a -
3,780 2,600 3,090 3,000 7,225 6,500 35,309,035 59,852,700
- - - - - -
103 50 50 50 n/a - 2,144,949 2,144,949
575 398 525 454 545 - 665,859 665,859
1,500 316 - - -
5,300 5,225 5,200 4,850 4,300 - 3,400,000 3,520,000
1,250 1,460 1,335 1,185 1,010 - 8,189,541 12,132,653
845 410 700 #N/A n/a - 3,013,500 3,690,000
2,960 2,240 2,740 #N/A n/a - 1,721,612 4,452,446
67 56 80 99 119 - 87,390 71,389
575 160 50 50 50 - n/a n/a
680 420 360 306 242 - 1,244,705 2,230,388
195 189 n/a - n/a n/a
530 -
1,250 140 780 675 1,820 - 37,856 67,600
50 50 50 50 n/a - 1,704,591 1,092,687
880 -
179 85 55 58 50 - 493,164 797,928
1,800 -
650 489 500 350 308 - 2,643,293 3,472,561
3,220 -
397 397 334 394 306 - 1,705,142 2,329,128
390,000 5,200 5,000 4,590 5,500 - 1,785,470 4,083,361
215 230 171 159 - n/a n/a
194 113 240 280 276 - - -
915 1,145 1,100 2,250 3,290 - 58,880 46,000
193 54 510 715 525 - 5,459,491 1,249,780
353 387 400 350 316 - 235,102 127,485
990 655 278 128 - n/a n/a
200 106 158 106 101 - 92,857 102,142
3,850 600 550 436 410 - - -
12,900 12,100 5,550 13,900 13,500 - 8,822,824 10,479,512
1,560 -
4,880 6,400 6,000 5,400 4,390 - 3,330,000 5,642,500
1,690 1,300 1,755 1,960 1,940 - 1,288,000 1,892,800
605 72 - - -
138 65 58 56 77 - - -
- - - - - -
1,090 850 600 605 1,130 - n/a -
515 400 590 695 855 - 195,657 244,571
685 247 420 372 344 - 1,678,655 1,262,641
50 50 50 50 n/a - 4,750,453 2,350,183
137 144 140 260 254 - 536,000 469,000
7,800 10,300 9,975 9,500 8,400 - 18,612,107 21,996,127
100 50 50 89 50 - 7,223,972 3,327,897
- - - - - -
2,800 3,000 2,920 2,990 2,100 - 2,031,480 4,740,120
1,090 545 600 735 2,200 - 2,900,000 8,555,000
630 900 165 118 124 - 29,262 47,552
2,995 1,650 1,620 220 322 - - 3,100,000
193 180 95 77 81 - 322,433 322,433
260 78 82 63 81 - 416,368 300,172
4,865 3,650 2,310 2,960 1,980 - 38,546,513 48,599,777
2,100 1,150 1,500 1,440 1,670 - 4,581,145 5,524,999
1,650 1,040 4,100 5,400 7,775 - 10,840,763 6,318,616
- - - - 680 -
107 50 - - -
1,490 7,750 - - -
1,820 1,600 4,000 2,400 4,060 - 960,000 1,056,000
- - - - - -
449 800 500 515 700 - 280,263 666,645
-
700 700 318 125 110 - 67,457 60,944
770 920 - - -
91 92 129 188 160 - 873,927 640,138
91 51 53 50 78 - 5,931,957 1,494,853
- - - - - -
51 55 50 69 58 - - 3,501,750
103 59 113 82 94 - 1,057,800 885,600
16,000 2,725 1,920 1,700 n/a - 391,550 504,300
395 328 418 970 316 - 96,000 126,400
2,000 1,400 2,700 2,750 n/a - 16,029,412 13,970,588
60,700 55,000 63,900 83,800 83,625 - 119,389,660 108,326,154
1,320 -
555 309 338 300 298 - 10,754,473 14,943,057
1,425 530 1,070 680 650 - 10,454,400 7,753,680
1,000 488 456 456 324 - - 1,299,989
860 860 860 860 n/a - 50,602 50,602
318 216 - - -
6,100 7,500 6,950 10,175 15,000 - 67,015 67,015
310 300 500 560 540 - 110,110 112,970
251 74 120 97 n/a - n/a n/a
1,875 -
299 199 183 103 110 - 500,369 427,666
138 150 218 328 n/a - 501,945 295,729
94 107 94 118 94 - 559,218 930,288
363 260 260 169 238 - 1,450,000 9,750,000
174 123 129 150 142 - 1,552,351 1,794,175
135 95 75 62 50 - 1,325,000 1,200,000
53 50 50 50 n/a - 106,000 106,000
210 182 252 222 284 - 408,100 415,800
- - - - - -
390 885 580 496 126 - 291,188 1,455,942
2,560 -
121 -
2,380 1,150 1,260 925 790 - 3,623,620 14,247,415
3,505 1,235 3,050 2,990 2,850 - 7,518,000 6,846,000
735 750 770 730 700 - 1,375,049 1,328,437
372 -
68,650 94,000 3,830 4,730 3,710 - 170,937,000 262,541,700
344 730 - - -
240 249 240 97 116 - 141,963 111,629
150 133 127 95 102 - - -
- - - - - -
298 306 - - -
1,660 675 2,140 2,050 1,400 - 18,495,462 16,221,270
84 50 50 50 n/a - 209,438 816,807
330 190 175 186 264 - - -
3,000 1,900 1,850 8,100 8,300 - - 5,655,724
448 605 500 139 98 - 326,925 290,600
1,340 1,120 1,050 890 - n/a -
315 224 520 378 384 - 498,750 393,750
3,340 3,675 2,510 330 240 - 3,595,200 4,838,400
118 114 71 73 170 - 112,376 112,376
1,040 1,040 336 314 258 - 229,500 468,180
4,000 2,365 1,310 840 2,160 - 17,697,782 14,655,976
700 490 316 266 650 - - -
5,100 9,250 1,025 1,090 940 - n/a n/a
355 168 4,680 5,900 6,500 - 505,181 1,022,758
350 405 645 378 410 - 85,536 71,280
192 276 - - -
238 305 306 408 575 - 38,017 44,354
3,625 1,635 2,820 2,890 3,260 - 31,796,284 23,350,396
770 760 810 1,250 5,925 - 1,295,616 929,179
1,600 350 810 1,260 2,220 - 787,500 1,323,000
515 130 88 91 79 - 35,964 45,668
510 110 705 3,060 1,585 - 11,332,168 7,398,473
- - - - - -
79 64 73 80 65 - 814,975 942,315
204 358 565 650 700 - 662,971 843,813
2,040 -
1,150 320 300 286 525 - 1,840,469 1,922,955
279 270 350 428 488 - 1,274,417 972,013
380 380 650 450 240 - 49,714 49,714
169 117 117 #N/A n/a - 15,156,639 18,239,352
1,640 -
434 490 - - -
116 72 136 127 89 - 856,589 682,695
- - - - - -
4,050 5,500 6,450 4,800 1,685 - 30,701,724 35,048,871
238 188 210 115 84 - - -
- - - - - -
13,900 13,900 1,685 790 825 - 15,300 51,000
82 82 82 82 n/a - 35,854 121,352
- - - - - -
378 220 127 202 135 - 1,434,380 1,434,380
- - - - - -
2,350 1,350 3,500 4,700 6,650 - 90,720 287,280
396 133 n/a - n/a n/a
1,050 585 492 460 488 - 1,444,005 1,630,328
850 840 620 540 364 - 4,109,747 4,403,300
68 68 75 97 59 - 13,950 13,200
820 900 - - -
242 120 135 129 168 - 363,750 247,500
1,040 745 875 900 740 - 6,050,000 8,525,000
1,020 -
7,050 5,225 4,320 6,400 4,280 5,175 28,560,000 37,060,000
750 935 2,560 2,500 970 - 1,623,115 1,739,052
378 232 308 274 496 - 530,904 654,782
1,465 870 2,750 2,700 2,600 - 1,888,360 4,109,960
488 94 246 91 84 - 85,137 393,392
- - - - - -
139 119 276 426 302 - 416,752 749,353
155 132 240 282 250 - 127,680 151,200
2,590 1,875 1,215 428 700 - 1,010,300 1,045,138
50 50 50 50 n/a - 434,400 434,400
364 191 350 550 1,000 - 99,225 200,475
147 90 80 100 n/a - 631,875 2,612,593
268 250 120 171 284 - 24,840 37,260
295 247 292 286 276 - 3,765,210 3,963,379
3,840 3,030 2,120 2,800 - n/a n/a
- - - 2,950 2,600 - - -
- - - - - -
1,005 420 1,500 324 354 - 6,450,000 2,475,000
1,830 1,320 1,515 1,690 1,520 1,620 34,530,449 53,826,876
462 270 - - -
172 147 98 113 161 - - 1,363,500
445 290 300 298 n/a - 176,552 294,253
330 280 460 338 480 - 13,680 19,000
710 705 740 730 - n/a n/a
- - - - - -
300 -
555 -
1,290 1,410 1,500 1,275 139 - 2,432,864 5,316,317
810 2,190 2,360 2,750 2,440 - n/a -
485 293 770 424 402 - 13,251,000 10,096,000
486 2,120 468 530 655 - 569,400 871,577
278 280 368 #N/A 368 - 258,394 246,910
880 -
50 50 50 50 n/a - 721,876 694,111
600 620 135 80 130 - 83,043 239,275
278 -
2,835 136 107 79 50 - n/a -
- - - - - -
4,920 4,000 5,150 5,500 4,900 - n/a n/a
9,300 1,050 1,050 765 680 - 273,084 540,966
51 50 50 62 58 - 39,393 39,393
175 113 135 167 144 - 206,746 257,172
6,450 575 590 640 580 - 48,000 100,800
10,400 7,250 5,050 3,140 1,475 - 1,245,840 2,244,600
4,800 5,250 5,400 4,870 4,300 - 253,500 298,500
6,200 5,375 5,400 1,305 995 - 46,750 162,563
1,020 1,035 720 488 254 - 15,231,275 23,077,690
600 180 232 130 107 - 239,939 321,869
15,000 17,600 15,125 10,000 5,600 - 7,003,003 7,878,379
219 88 107 85 102 - 289,884 432,238
204 122 220 94 107 - - -
1,890 1,320 1,740 1,420 1,250 - 15,351,444 15,692,587
1,800 500 350 500 615 - 624,000 577,200
2,018 -
1,200 220 - - -
50 50 50 50 50 - - -
2,130 1,525 1,300 740 1,395 - 1,661,100 4,025,625
50 79 50 92 120 - 115,362 115,362
3,700 -
1,905 1,790 - n/a n/a
5,075 3,795 5,400 6,200 805 - 8,549,000 11,039,000
1,025 1,300 258 - n/a n/a
1,600 396 - - -
420 351 270 280 720 - 3,060,982 4,132,326
1,880 1,950 3,150 3,850 7,025 - 4,377,099 10,407,089
1,310 1,115 2,090 2,900 2,850 - n/a n/a
1,000 265 318 590 488 - 1,522,523 1,732,526
200 140 185 135 126 - 438,700 406,600
1,980 3,210 - - -
205 300 148 214 142 - 699,230 754,722
3,150 3,325 1,795 172 136 - - -
2,015 2,000 2,140 3,500 - n/a n/a
278 270 - - -
520 467 342 294 226 - 733,643 3,822,586
675 150 110 50 n/a - 2,047,417 3,160,700
3,800 795 1,320 890 685 - 8,081,195 5,431,896
2,000 3,275 2,550 3,340 4,900 - 12,633,240 12,091,816
160,000 6,775 9,200 8,500 4,300 - 2,968,000 3,404,800
201 74 131 216 206 - 2,806,543 2,519,749
980 870 760 1,460 885 - 1,166,000 795,000
338 187 790 800 800 - 170,456 143,940
90 53 65 77 50 - n/a -
995 -
353 370 450 350 370 - 219,000 228,000
585 780 810 1,050 1,070 - 1,225,000 2,277,059
2,400 2,570 1,810 1,575 - n/a -
1,960 775 - - -
50 50 50 50 n/a - 633,832 487,259
185 124 61 50 50 - 130,889 213,016
510 540 262 195 - n/a n/a
15,300 16,875 25,750 36,500 22,500 - 2,749,763 3,697,957
11,950 8,200 11,750 13,675 16,000 - 7,564,130 15,591,800
525 515 550 590 1,205 - 588,735 310,905
835 257 342 143 74 - 1,166,859 1,584,146
1,020 1,135 1,760 620 915 - n/a -
800 685 570 520 - n/a -
2,540 1,855 1,755 1,285 690 - 18,139,207 34,890,316
1,100 -
790 489 820 970 905 - - -
278 114 - - -
3,050 1,825 1,480 452 152 - 5,130,423 6,413,029
770 -
350 208 210 206 179 - 214,000 209,720
4,240 6,200 4,250 4,000 5,100 - 295,141 664,068
312 -
1,600 1,335 1,045 780 755 - - 3,390,662
615 650 650 650 865 - 265,028 368,344
208 50 50 50 n/a - 1,342,712 1,102,226
445 215 354 398 448 - 1,856,937 4,092,840
- - - - - -
298 310 360 - n/a n/a
690 228 366 264 230 - 149,023 162,994
173 61 - - -
458 525 630 700 1,045 - 2,044,516 1,235,535
20,900 30,500 1,645 2,020 2,620 - 10,923,822 15,331,680
695 635 169 110 119 - 1,538,250 1,666,664
128 51 61 139 106 - 330,000 550,000
174 212 200 260 236 - n/a -
420 610 - - -
- - - - - -
163 138 76 114 133 - - 467,650
2,280 -
143 -
134 50 2,250 4,950 3,600 - 656,071 555,137
487 425 354 500 364 - 80,000 82,000
186 109 94 80 89 - - 4,410,000
1,360 1,275 2,070 1,875 855 - 7,529,223 12,949,008
760 452 760 960 1,000 - n/a -
1,160 625 330 380 386 - - -
101 -
302 398 368 - n/a n/a
450 432 430 430 274 - 88,790 88,790
111 93 50 388 167 - 441,482 353,186
340 300 216 880 1,790 - 462,425 584,575
645 745 476 890 815 - - 1,404,178
480 425 456 328 260 - - 2,316,153
- - - - - -
177 -
483 450 625 550 370 - 187,200 236,400
4,975 4,100 3,920 2,010 1,450 - 928,800 2,304,000
875 1,150 - - -
505 560 460 535 550 - 1,348,099 1,440,603
1,750 705 - - -
254 5,350 - - -
184 160 254 1,330 1,550 - 67,925 114,400
200 205 200 300 175 - 155,838 159,380
2,810 -
6,000 2,745 2,700 1,750 2,120 2,170 76,966,789 111,510,938
160 128 222 228 250 - 109,696 147,778
1,775 2,025 2,020 1,320 1,260 - 1,600,000 1,184,000
88 50 50 67 105 - 109,200 135,000
1,560 1,570 406 50 n/a - 1,349,988 1,089,464
3,750 4,000 4,850 3,550 2,880 - 5,502,500 5,751,000
1,165 820 750 1,140 1,145 - 18,593,364 15,017,717
180 250 120 65 50 - n/a -
745 545 605 880 1,050 - 1,688,354 2,115,528
299 185 172 248 268 - 3,224,152 3,784,874
545 409 900 1,250 660 - 308,099 396,961
2,200 -
- - - - - -
1,750 -
- - - - - -
95 54 55 71 150 - 1,069,609 481,680
2,995 2,990 2,180 4,050 5,075 - 120,000 344,014
358 550 - - -
- - - - - -
1,285 1,300 890 - n/a n/a
416 318 - - -
178 1,360 189 117 - n/a n/a
204 125 170 220 177 - 77,616 149,940
5,800 3,700 2,280 - - -
- - - - 605 -
540 1,370 244 179 202 - 13,500 3,780,000
143 122 134 256 192 - 446,400 295,200
830 895 735 50 n/a - 57,400 57,400
110 n/a - - -
950 845 800 600 320 - 511,654 462,139
3,575 3,875 3,810 2,640 1,805 - 2,348,582 4,019,222
925 290 720 1,660 1,785 - 3,348,569 1,331,359
85 77 60 187 1,990 - 150,573 177,145
5,700 8,500 7,300 7,200 7,300 - 152,358 540,980
441 420 380 450 480 - 130,200 154,000
515 496 565 685 620 - 7,524,938 10,835,911
135 112 200 183 189 - 94,174 94,709
880 -
1,350 775 198 300 324 - 421,299 570,792
790 645 1,195 1,200 1,420 - 5,109,120 8,657,120
445 340 530 330 314 - - 1,251,590
88 63 85 238 94 - 28,098 46,721
5,250 6,000 10,000 6,000 55,000 - 725,760 940,800
655 400 426 426 218 - 450,000 459,000
174 159 154 150 164 - 118,076 111,659
280 160 170 181 188 - 301,519 277,154
190 190 190 158 140 - 17,000 39,440
505 -
520 510 484 380 312 - 5,719,604 4,199,203
463 595 390 170 398 - 3,031,830 4,716,508
1,385 1,265 1,600 1,275 1,200 - 3,366,097 6,985,284
217 215 236 232 260 - 169,400 150,150
98 90 88 306 199 - 34,087 33,303
2,845 2,650 2,800 570 560 - - -
675 -
140 -
2,000 1,695 1,650 2,700 n/a - 1,661,046 2,757,336
3,950 3,725 7,275 9,000 8,700 - 642,448 832,613
3,500 3,100 2,800 2,480 1,870 - 15,185,116 21,937,500
29,000 29,000 29,000 29,000 n/a - 90,000 112,500
510 500 448 470 50 - 270,210 270,210
88 69 94 110 95 - 48,776 66,976
1,150 1,100 1,150 890 860 - 504,652 1,536,895
- - - - - -
2,100 1,700 1,910 2,570 2,370 - 5,622,750 4,725,000
307 545 895 1,550 4,300 - 453,327 402,957
498 790 905 - n/a n/a
465 83 83 83 n/a - 58,800 72,000
610 550 520 545 840 - - -
13,700 9,800 10,900 9,575 3,590 - - -
128 164 164 186 92 - 11,840 11,840
705 332 494 464 460 - 18,188,757 18,188,757
53 850 680 930 1,025 - 507,120 469,555
970 945 640 715 695 - - 332,043
300 370 308 1,100 1,500 - 96,704 124,333
454 -
420 420 420 420 156 - n/a n/a
8,100 4,200 4,350 3,420 4,050 - 18,382,038 18,812,867
381 291 2,790 3,800 1,750 - - -
2,185 995 900 835 1,885 - 16,666,808 22,222,410
124 95 76 106 138 - 520,882 765,296
14,850 5,050 5,625 390 310 - 605,897 659,118
- - - - - -
3,655 5,050 8,575 9,700 8,650 - 26,644,057 28,529,395
1,785 171 149 133 160 - 174,000 3,262,500
1,520 1,650 1,325 945 805 - 8,522,695 13,705,443
264 238 340 482 650 - 1,050,000 585,000
4,750 4,760 980 1,255 1,400 - 1,957,950 3,635,164
2,500 1,900 1,700 #N/A n/a - 2,104,177 749,421
660 475 334 236 131 - n/a n/a
4,100 4,050 2,520 2,300 5,700 - 728,640 761,760
498 -
408 -
197 103 194 212 248 - 358,091 432,694
1,000 -
10,500 10,500 10,500 10,500 10,500 - 97,314 97,314
- - - 440,000 n/a - - -
1,490 1,800 1,640 332 246 - 140,058 240,960
310 370 244 242 254 - 2,241,776 2,435,510
163 389 230 380 358 - - -
50 50 50 50 63 - 325,080 301,000
5,150 4,010 3,500 3,580 3,800 - - -
1,070 715 434 515 500 - 3,387,780 5,081,669
1,665 1,950 1,400 1,500 1,250 - - -
103 52 360 380 452 - 210,764 156,902
50 50 56 99 86 - 388,800 240,000
2,880 3,015 3,190 4,360 3,750 - 903,900 1,375,500
427 470 114 50 n/a - 63,512 7,896,572
62 51 190 190 101 - 331,254 266,981
7,700 8,400 7,000 6,800 n/a - 2,535,000 3,675,000
3,000 -
124 -
520 400 420 418 324 - - -
3,580 4,200 - - -
444 560 655 780 880 - n/a n/a
1,170 105 170 50 n/a - - 1,287,267
9,700 5,875 4,980 6,425 3,600 - 10,822,162 27,340,199
755 510 990 1,225 865 - 2,915,838 2,421,628
9,500 6,000 805 900 900 - 108,365 123,977
17,525 16,500 12,500 17,900 17,250 - 1,548,213 2,211,733
8,925 -
308 -
930 770 855 1,000 940 - 1,273,792 2,897,685
900 900 1,020 790 665 - 2,411,538 2,990,307
2,900 2,750 3,280 2,600 3,350 - 1,010,342 1,607,362
545 800 - - -
222 139 150 192 158 - 215,940 259,128
1,230 505 1,075 775 755 - 8,405,143 7,750,851
1,500 1,420 330 260 216 - 102,312 102,312
86 50 125 89 62 - 64,754 70,824
1,800 1,800 1,800 #N/A n/a - 13,000 13,000
850 495 730 2,920 11,100 - 2,838,367 2,644,690
2,865 3,105 3,980 4,440 3,750 3,970 142,127,995 182,447,993
2,215 1,950 1,750 1,145 800 - 227,065 422,181
488 438 50 50 n/a - 792,300 2,613,490
121 69 149 280 180 - 76,125 108,750
200 -
920 675 1,245 2,070 1,620 - - 2,555,864
3,580 830 - - -
1,120 615 765 660 560 - 971,850 3,069,000
3,975 6,950 498 408 348 - 2,476,800 3,294,144
4,150 4,750 3,580 4,000 690 - 10,202,925 23,160,640
3,000 3,445 20,650 6,000 5,925 - 7,972,111 13,414,609
434 238 316 165 248 - - -
211 50 141 198 170 - 9,634,325 11,191,388
56 50 50 50 50 - 74,400 104,400
68 51 69 149 124 - 317,985 442,255
1,275 2,000 2,000 2,000 236 - 3,960,500 4,761,500
356 300 336 308 220 - - 340,000
380 310 300 374 n/a - 1,095,120 968,760
50 50 50 50 n/a - 789,973 789,973
127 -
421 198 192 130 272 - 316,000 204,000
2,865 1,750 1,970 1,800 1,390 - 11,475,000 16,762,500
3,330 -
605 600 1,300 1,130 1,190 - 3,348,000 5,189,400
3,720 3,945 4,570 1,295 1,350 - 3,119,453 3,841,548
1,600 1,480 2,370 3,420 3,900 - 766,663 766,663
318 260 360 228 258 - 22,627 26,021
50 50 50 163 107 - 3,900,721 1,276,004
2,030 -
135 101 89 204 104 - n/a -
104 82 189 126 - n/a -
478 250 298 326 131 - 8,041,426 8,665,775
795 980 1,465 312 300 - 681,519 856,054
80 159 149 93 116 - 129,258 102,204
64 54 53 79 85 - 52,000 31,720
272 240 - - -
255 144 152 202 152 - 72,806 72,806
99 51 50 540 600 - 77,406 67,254
625 430 440 290 141 - - 1,595,904
3,680 2,640 2,360 1,550 1,655 1,990 3,676,539 9,031,465
825 167 220 294 220- 1,171,500 1,732,715
205 80 140 196 312- 500,000 370,000
244 615- - -
555 408 376- n/a n/a
1,470 1,670 2,550 2,210 1,680- - 4,334,506
1,300 825 825 500 376- - -
396-
500 800 840 965 780- 454,240 447,560
128 81 72 256 195- 21,675 35,700
143 84 50 50 n/a - 32,783 75,402
1,490 320 - - -
510 -
Kapitalisasi Emiten (Dalam Jutaan Rupiah)
2013 2014 2015 2016 2017 2018 2019

(Last)
275,288,161 300,590,382 242,901,319 335,001,402 336,013,491 332,977,225 280,348,605

234,321,208 320,361,026 324,632,506 378,331,116 534,545,255 634,619,937 815,852,746
72,925,571 112,619,236 92,126,228 102,003,489 182,775,482 162,467,095 144,928,034
177,062,910 284,521,780 279,026,724 285,132,342 444,488,961 446,931,208 537,294,348
9,099,290 12,606,464 13,566,996 18,242,334 37,428,237 26,629,614 n/a
181,335,000 248,902,500 213,675,000 267,382,500 369,600,000 340,725,000 354,585,000
18,712,355 13,950,150 11,468,633 22,803,129 17,705,959 15,543,265 n/a
22,571,126 33,161,183 34,644,053 33,777,952 32,719,384 24,154,604 24,154,604
59,475,731 76,385,497 78,572,105 100,000,861 103,790,981 121,866,939 130,030,274
57,950,815 59,267,879 45,438,707 69,584,880 66,950,752 65,414,177 69,584,880
7,659,376 5,717,177 5,224,789 5,224,789 29,543,308 62,916,304 n/a
73,624,634 92,030,792 82,183,498 56,690,968 80,803,036 67,918,725 n/a
32,202,863 17,372,597 6,468,821 19,067,484 23,389,448 22,880,981 n/a
13,005,838 10,127,497 6,769,432 16,602,311 14,833,680 25,212,137 18,000,293
73,200 51,240 33,672 27,816 75,640 135,664 n/a
23,502,145 28,801,648 10,426,197 28,801,648 28,340,822 49,538,835 30,644,954
83,931,008 96,090,624 67,619,328 54,421,696 58,722,048 68,212,480 n/a
70,872,568 64,717,845 63,225,791 79,265,372 132,046,784 102,019,196 80,291,159
198,380,000 246,449,000 282,310,000 296,044,000 426,517,000 346,402,000 320,460,000
39,526,100 38,187,566 24,959,708 32,286,647 25,309,652 22,470,736 n/a
275,513 168,063 137,756 137,756 137,756 264,492 n/a
2,638,428 3,880,042 4,950,933 4,283,566 4,500,848 4,330,127 n/a
8,259,495 8,397,153 7,984,179 5,588,925 6,332,280 6,249,685 n/a
10,118,500 13,462,750 14,148,750 14,320,250 19,808,250 25,896,500 25,639,250
995,721 1,864,226 1,509,928 1,974,000 1,722,000 1,071,000 n/a
1,179,794 811,108 598,745 589,897 522,059 542,705 n/a
2,719,993 6,268,594 7,620,218 7,406,567 6,712,201 5,643,946 n/a
8,100,000 7,200,000 3,470,000 6,750,000 7,125,000 9,100,000 n/a
855,620 641,715 346,137 490,037 956,738 1,221,202 n/a
34,864,699 33,265,400 16,472,770 54,216,206 59,493,889 38,862,944 49,738,171
- - - - 1,855,329 2,085,329 n/a
870,620 759,756 1,102,397 5,856,568 9,310,328 5,665,444 n/a
- 599,622 441,183 473,529 1,196,831 1,238,460 n/a
84,000 120,000 184,800 163,800 163,800 245,187 n/a
125,400 41,250 46,200 39,600 54,560 39,600 n/a
4,184,180 6,742,967 3,894,506 6,260,177 1,532,054 n/a n/a
70,150 77,165 75,900 477,260 348,271 322,473 n/a
550,800 564,400 595,000 612,000 493,000 510,000 n/a
16,978,183 16,124,187 28,334,292 23,950,687 25,440,192 17,223,041 n/a
90,000 90,000 90,000 90,000 210,240 283,680 n/a
363,000 404,250 404,250 330,000 330,000 368,500 n/a
60,920 91,380 74,627 142,146 155,346 152,300 n/a
184,800 165,088 121,968 112,728 135,520 246,400 n/a
1,245,258 769,658 710,622 721,579 850,446 876,748 n/a
574,453 774,197 1,900,590 1,870,581 1,900,590 1,630,506 n/a
3,038,000 3,493,700 2,842,700 2,907,800 2,614,850 1,601,460 n/a
- - 142,560 295,920 432,000 462,240 n/a
16,987,296 19,307,126 24,084,211 25,952,814 25,329,946 38,825,409 n/a
3,740,000 n/a
4,966,692 4,416,689 5,370,195 6,674,808 4,025,010 3,857,301 n/a
10,396,921 10,158,460 7,545,660 21,507,534 15,019,228 18,383,535 n/a
6,782,618 8,777,505 8,857,301 4,734,533 4,734,533 4,468,548 n/a
1,499,654 1,661,382 1,940,729 5,034,134 5,482,783 6,353,620 n/a
242,046 462,577 238,819 320,576 215,152 200,091 n/a
97,500 121,500 97,500 168,000 108,000 114,464 n/a
4,407,694 6,867,802 6,847,301 4,305,189 4,305,189 2,943,413 n/a
433,524 667,627 502,888 502,888 502,888 n/a n/a
402,669 385,891 302,002 302,002 276,835 n/a n/a
2,550,000 1,344,000 1,200,000 1,560,000 2,940,000 2,700,000 n/a
- n/a
- - - - 2,456,250 2,603,625 n/a
6,019,973 6,387,045 3,670,715 3,817,544 2,510,769 3,083,401 n/a
91,568 148,743 170,183 125,069 172,416 511,442 n/a
283,808 158,368 1,332,800 392,000 392,000 n/a n/a
- - - 191,070 200,624 219,731 n/a
84,484 165,484 76,645 132,387 99,639 87,097 n/a
126,720 220,800 219,840 189,120 194,880 223,680 n/a
2,252,463 2,555,939 2,427,805 2,562,683 1,766,902 1,793,878 n/a
120,000 88,200 94,200 111,600 360,000 216,000 n/a
- 758,421 1,738,593 3,582,845 7,972,959 6,270,866 n/a
8,449,247 11,003,671 6,739,748 6,916,593 6,995,191 6,130,617 n/a
205,977 275,709 493,487 577,165 489,195 n/a n/a
951,300 526,613 339,750 662,513 686,295 1,236,690 n/a
- - 1,340,632 1,359,382 1,668,759 1,687,509 n/a
1,555,266 1,203,891 1,117,488 1,117,488 1,117,488 n/a n/a
17,592,025 20,242,879 7,711,573 9,880,453 9,928,650 7,085,008 n/a
722,352 1,250,088 1,325,679 1,385,544 1,073,839 n/a n/a
557,343 608,010 1,299,800 1,435,312 1,505,332 2,093,665 n/a
1,998,000 534,600 151,200 594,000 288,000 203,400 n/a
- 1,440,271 3,180,652 3,815,804 5,560,719 5,669,784 n/a
43,678 33,089 33,089 33,089 58,237 72,135 n/a
1,378,000 1,436,500 1,170,000 1,027,000 741,000 780,000 n/a
141,288 351,455 441,526 317,899 494,509 683,482 n/a
n/a - 433,620 238,491 449,158 708,382 n/a
4,898,588 6,746,816 6,297,028 5,757,283 5,307,495 2,446,854 n/a
1,283,721 3,085,868 2,057,245 1,374,240 864,043 776,816 n/a
6,357,227 6,478,703 6,316,735 6,073,784 5,567,635 5,587,881 n/a
991,697 1,547,851 1,246,322 1,279,825 971,595 1,781,765 n/a
576,362 1,089,516 273,721 268,354 268,354 268,354 n/a
- - 961,143 1,823,624 1,860,936 1,462,069 n/a
1,828,226 3,983,161 7,901,614 8,099,801 8,537,628 828,788 n/a
1,403,334 1,403,334 1,403,334 1,403,334 1,403,334 12,630,004 n/a
650,612 1,101,035 1,215,428 151,571 178,739 127,262 n/a
35,820,208 42,936,806 30,364,150 35,203,437 65,947,139 72,114,857 n/a
- n/a
- - - - 72,500 n/a n/a
- - - - 13,328,351 15,232,401 n/a
4,284,925 7,042,537 2,836,309 2,450,417 2,411,828 2,006,641 n/a
3,816,536 3,890,336 4,384,687 5,588,490 10,857,639 10,618,132 n/a
- - - 862,938 918,255 907,191 n/a
12,206,035 11,195,627 6,768,967 6,487,702 4,325,135 2,787,309 n/a
- - 1,128,293 278,372 183,607 153,993 n/a
60,200 60,200 30,100 118,594 41,964 34,058 n/a
- 519,750 602,910 658,251 5,569,842 3,750,547 n/a
4,052,407 4,417,489 1,825,409 2,592,080 2,851,288 2,007,949 n/a
272,902 288,063 410,929 420,268 367,093 442,523 n/a
- 23,582,293 17,764,910 7,506,300 8,657,266 7,181,027 n/a
1,680,000 2,370,000 4,050,000 5,700,000 5,385,000 5,025,000 n/a
8,543,402 7,007,510 7,247,493 32,541,723 23,038,388 19,678,623 n/a
5,538,191 6,793,514 6,453,838 8,433,496 10,525,640 10,230,014 n/a
585,202 716,872 658,352 512,052 548,627 416,691 n/a
4,929,314 3,265,278 2,003,123 3,177,367 7,183,625 6,023,194 n/a
2,743,536 3,554,526 2,514,177 2,774,264 4,037,505 n/a n/a
2,263,963 2,263,963 2,263,963 4,602,730 4,602,730 n/a n/a
- 979,197 1,519,460 3,757,930 4,413,383 4,107,505 n/a
- n/a
1,086,560 1,288,622 1,524,996 1,847,591 1,724,419 1,618,842 n/a
157,651 208,656 289,800 168,084 162,288 197,064 n/a
26,700,134 20,233,025 15,618,475 8,732,152 8,377,187 3,436,066 n/a
359,043 361,330 434,511 457,380 612,889 635,758 n/a
4,686,086 4,686,086 4,686,086 4,851,086 5,676,778 605,802 n/a
22,889,868 20,775,043 14,803,773 21,023,846 33,588,393 22,765,466 n/a
13,317,402 17,706,320 11,117,922 12,274,675 17,351,445 17,351,445 n/a
- - - - 2,357,777 2,643,123 n/a
- n/a
- - 2,800,566 1,886,719 2,308,594 2,273,438 n/a
3,078,582 884,650 884,650 884,650 884,650 n/a n/a
3,360,000 n/a
420,000 693,070 816,376 680,314 607,714 1,158,731 n/a
- 668,214 1,721,937 1,799,038 3,084,065 3,341,071 n/a
133,300 n/a
1,012,500 2,250,000 2,106,000 3,003,750 3,318,750 2,745,000 n/a
6,491,400 2,198,700 2,861,800 2,861,800 n/a n/a n/a
5,049,950 n/a
5,088,460 8,054,597 1,278,508 1,713,200 4,113,282 3,116,123 n/a
313,950 486,450 554,070 1,077,021 1,214,096 1,174,932 n/a
2,861,756 2,114,908 907,386 10,225,543 31,549,115 42,521,893 n/a
3,115,592 4,710,368 5,518,930 13,096,174 13,361,827 8,351,142 n/a
5,103,045 4,160,235 2,904,315 3,689,265 5,494,650 6,122,610 n/a
558,558 945,252 3,707,106 2,113,927 1,789,104 n/a n/a
1,676,526 1,389,752 1,985,360 7,115,165 6,478,849 6,941,624 n/a
1,529,230 1,529,230 1,529,230 1,529,230 1,838,695 n/a n/a
99,000 97,200 78,300 90,720 81,360 165,600 n/a
24,862,103 22,838,443 13,876,523 15,264,175 14,223,436 19,922,040 n/a
13,689,860 n/a
446,791 438,593 283,437 391,413 422,906 431,904 n/a
n/a - 1,848,316 1,980,339 4,092,701 5,016,859 n/a
882,500 882,508 160,175 300,935 684,406 853,948 n/a
6,232,020 2,930,162 1,831,351 10,182,312 17,651,670 6,734,030 n/a
1,888,579 1,702,817 1,842,139 1,941,212 1,770,930 701,561 n/a
820,614 848,857 742,750 835,857 2,027,745 1,632,507 n/a
5,767,162 12,610,116 4,350,490 8,637,930 5,769,128 5,170,148 n/a
28,333,335 22,166,668 26,250,001 20,000,001 35,333,335 66,250,003 n/a
113,110 n/a
- - - - 6,973,725 2,036,210 n/a
- 220,862 220,028 1,450,186 223,362 220,028 n/a
- - - - 2,017,500 4,200,000 n/a
n/a n/a n/a 5,268,203 4,210,757 16,818,736 n/a
1,711,299 2,608,688 2,358,254 1,972,168 1,878,255 1,481,735 n/a
- n/a
345,100 446,250 401,625 803,250 767,550 818,125 n/a
1,781,912 1,477,502 1,299,311 1,236,944 2,494,677 2,681,778 n/a
1,509,919 1,749,204 1,095,743 956,285 1,115,666 1,251,139 n/a
- 361,956 338,024 316,000 334,000 284,000 n/a
1,314,587 3,168,491 3,168,491 3,033,661 2,393,222 6,202,152 n/a
2,150,267 n/a
1,097,795 1,016,098 255,301 347,209 372,740 n/a n/a
- n/a
- - - - 1,661,000 3,124,000 n/a
174,613 243,539 197,588 291,022 263,451 196,057 n/a
7,370,000 6,512,000 6,696,250 4,922,500 5,152,581 4,282,665 n/a
26,460 26,784 23,112 24,624 67,374 2,222,506 n/a
2,821,254 1,388,236 447,818 456,774 447,818 n/a n/a
27,300 61,250 50,925 52,500 33,600 33,040 n/a
- n/a
2,289,471 3,044,509 2,922,728 5,285,267 4,286,668 2,036,167 n/a
1,028,948 373,376 198,596 198,611 n/a n/a n/a
55,343,250 61,984,440 42,634,800 50,669,820 49,194,000 118,475,550 106,587,000
- n/a
2,023,537 4,168,486 2,023,537 2,023,537 2,023,537 n/a n/a
521,107 1,664,647 1,152,225 2,127,853 1,840,086 2,208,914 n/a
- - - - 1,960,500 413,012 n/a
3,601,672 4,241,969 4,181,941 4,161,932 3,881,802 3,441,597 n/a
11,374,362 18,957,270 22,382,763 20,592,764 21,993,960 18,745,906 n/a
3,813,000 5,196,750 2,565,063 4,420,937 n/a n/a n/a
2,592,313 5,857,440 4,490,223 5,570,967 n/a n/a n/a
78,774 82,466 68,927 98,467 121,853 146,470 n/a
- 1,437,500 400,000 125,000 125,000 n/a n/a
1,397,919 2,136,146 1,319,384 1,130,901 961,266 760,217 n/a
n/a n/a n/a 405,296 421,376 n/a n/a
593,618 n/a
79,092 84,500 94,640 527,280 456,300 1,230,320 n/a
1,092,687 1,092,687 1,092,687 1,092,687 1,092,687 n/a n/a
1,640,407 n/a
831,175 991,869 470,999 304,764 321,388 277,058 n/a
585,000 n/a
3,265,244 6,737,805 5,068,903 5,182,927 3,628,049 3,192,683 n/a
2,300,000 n/a
2,139,601 2,238,384 2,238,384 1,883,174 2,221,469 1,725,303 n/a
6,085,009 6,245,141 4,163,427 4,003,295 3,675,025 4,403,625 n/a
- - 10,362,594 11,085,566 8,241,877 7,663,500 n/a
- 432,135 251,708 534,600 623,700 614,790 n/a
11,347,200 12,978,360 16,240,680 15,602,400 31,914,000 46,665,360 n/a
755,950 1,591,329 446,951 4,245,759 6,115,640 4,496,278 n/a
155,631 116,889 128,147 132,452 115,895 104,637 n/a
- - 1,927,225 2,734,625 1,160,650 534,400 n/a
94,714 371,427 196,856 293,427 196,856 187,571 n/a
4,345,385 8,160,845 6,359,100 5,829,913 4,621,531 4,345,935 n/a
10,402,456 9,940,125 9,323,683 4,276,565 10,710,677 10,402,456 n/a
2,001,995 n/a
8,278,750 9,028,000 11,840,000 11,100,000 9,990,000 8,121,500 n/a
2,464,000 1,892,800 1,456,000 1,965,600 2,195,200 2,172,800 n/a
- - - - 5,225,727 621,905 n/a
1,004,147 589,669 277,743 247,832 239,286 329,018 n/a
- n/a
3,702,774 1,454,329 1,133,825 800,600 807,271 1,507,796 n/a
272,522 359,869 279,510 412,277 485,649 597,453 n/a
2,408,505 4,999,473 1,802,730 3,065,370 2,715,042 2,510,684 n/a
2,176,096 2,176,096 2,176,096 2,176,096 2,176,096 n/a n/a
371,850 458,950 482,400 469,000 871,000 850,900 n/a
31,302,180 43,992,253 58,092,334 56,259,324 53,580,308 47,376,273 n/a
3,124,977 4,464,253 2,455,339 2,455,339 546,313 517,109 n/a
- n/a
10,834,560 7,584,192 8,125,920 7,909,229 8,098,834 5,688,144 n/a
2,900,000 3,161,000 1,580,500 1,740,000 2,131,500 7,018,000 n/a
45,029 101,315 144,736 212,279 151,812 159,531 n/a
2,612,500 3,294,500 1,815,000 1,782,000 2,420,000 4,604,600 n/a
382,890 388,935 362,738 191,445 155,171 163,232 n/a
353,428 251,757 75,527 79,400 61,003 78,432 n/a
44,379,351 41,520,297 31,176,043 24,689,189 31,636,363 21,162,162 n/a
3,790,763 4,189,791 2,294,409 2,992,708 2,873,000 3,331,881 n/a
5,017,725 4,088,516 2,577,004 10,159,344 13,380,599 19,265,585 n/a
6,467,628 n/a
- - - - 199,044 93,011 n/a
- - - - 1,940,917 10,118,886 n/a
936,000 873,600 768,000 1,920,000 1,152,000 1,948,800 n/a
- n/a
1,047,585 1,221,729 2,176,800 1,360,500 1,401,315 1,904,700 n/a
- n/a
77,692 325,657 325,657 147,941 58,153 51,175 n/a
- - - - 1,206,638 1,750,603 n/a
617,872 506,544 512,110 718,067 1,046,486 890,626 n/a
960,977 1,619,424 5,242,589 5,496,411 5,185,294 8,089,058 n/a
- n/a
880,970 510,562 550,607 500,551 690,761 580,640 n/a
705,200 844,600 483,800 926,600 672,400 770,800 n/a
779,000 656,000 1,117,250 787,200 697,000 n/a n/a
150,400 126,400 104,960 133,760 310,400 505,600 n/a
12,794,118 11,764,706 8,235,294 15,882,353 16,176,471 n/a n/a
80,811,696 116,792,142 105,824,840 122,949,223 161,238,574 160,901,859 n/a
726,000 n/a
11,320,498 14,357,254 7,993,498 8,749,663 7,765,973 7,714,200 n/a
5,854,464 4,965,840 1,846,944 3,728,736 2,369,664 2,265,120 n/a
1,388,933 1,111,120 n/a 506,667 506,667 360,000 n/a
50,602 50,602 50,602 50,602 50,602 n/a n/a
- - - - 8,978,257 6,098,438 n/a
842,765 619,382 761,535 705,689 1,033,149 1,523,070 n/a
110,110 88,660 85,800 157,300 176,176 169,884 n/a
- 919,915 271,210 439,800 355,505 n/a n/a
13,836,713 n/a
645,775 1,278,720 851,054 782,628 440,495 470,432 n/a
558,599 647,787 704,117 1,023,316 1,539,669 n/a n/a
501,728 491,276 559,218 700,744 879,657 700,744 n/a
3,875,000 907,500 650,000 650,000 422,500 595,000 n/a
1,240,321 1,357,332 959,493 1,006,298 1,170,114 1,107,708 n/a
660,000 810,000 570,000 450,000 372,000 300,000 n/a
106,000 112,360 106,000 106,000 106,000 n/a n/a
361,900 323,400 424,000 587,077 517,186 661,626 n/a
- n/a
636,017 597,703 3,187,295 2,088,848 1,786,326 453,784 n/a
7,610,880 n/a
99,099 n/a
10,145,312 9,957,049 4,811,179 5,271,379 3,869,861 3,305,071 n/a
2,709,000 2,944,200 1,037,400 2,562,000 2,511,600 2,394,000 n/a
1,597,793 5,219,297 5,325,814 5,467,835 5,183,792 4,970,759 n/a
1,198,491 n/a
273,499,200 300,892,950 437,355,969 445,498,235 550,184,504 431,540,065 n/a
- - - - 808,400 1,727,692 n/a
838,624 543,972 564,371 543,972 219,855 262,920 n/a
607,050 532,500 472,150 450,850 337,250 362,100 n/a
- n/a
- - - - 1,372,368 1,409,210 n/a
7,434,955 4,488,009 1,824,944 5,785,747 5,542,421 3,785,068 n/a
369,147 783,453 466,341 466,341 498,976 n/a n/a
- 1,047,328 603,007 555,401 590,312 349,245 n/a
6,515,518 4,052,715 2,566,719 2,499,174 10,942,330 11,212,511 n/a
261,540 488,208 659,299 544,875 151,475 106,796 n/a
- - 2,684,020 2,243,360 2,103,150 1,782,670 n/a
286,800 306,244 217,774 505,546 367,493 373,327 n/a
7,392,000 11,222,400 12,348,000 8,433,600 11,088,000 8,064,000 n/a
110,794 93,383 90,218 56,188 57,771 1,399,167 n/a
281,520 318,240 318,240 411,264 384,336 315,792 n/a
13,549,864 11,061,114 6,539,883 3,622,515 2,322,834 5,973,001 n/a
2,551,750 3,027,500 2,119,250 1,366,700 1,315,371 3,261,050 n/a
- 2,465,085 4,470,988 4,954,338 5,268,515 4,543,490 n/a
474,188 1,100,240 520,677 14,504,572 18,285,678 20,145,239 n/a
95,040 110,880 128,304 204,336 239,501 259,776 n/a
- - - - 276,167 396,990 n/a
43,449 43,086 55,216 55,397 73,863 112,770 n/a
26,331,298 36,019,228 16,245,914 28,020,475 28,716,019 32,392,464 n/a
654,352 503,851 497,307 530,025 817,940 3,877,034 n/a
1,404,375 1,050,000 229,687 531,562 826,875 1,456,874 n/a
89,772 225,525 56,929 38,536 39,850 34,595 n/a
3,074,013 2,657,198 573,121 3,673,185 15,943,188 8,258,154 n/a
- n/a
1,179,123 1,023,634 829,273 1,141,591 1,251,059 1,016,485 n/a
528,949 521,996 4,003,146 6,317,814 7,268,282 7,827,380 n/a
1,326,000 n/a
1,513,373 1,596,863 444,443 416,665 397,221 729,164 n/a
561,608 602,648 583,208 756,010 1,424,281 1,627,200 n/a
44,979 44,979 44,979 76,938 266,323 142,039 n/a
13,386,958 1,688,356 1,168,862 1,168,862 n/a n/a n/a
2,982,151 n/a
- - - - 2,293,608 2,589,557 n/a
689,442 747,432 463,923 876,300 818,309 573,461 n/a
- n/a
22,550,824 22,007,431 29,886,634 35,048,871 26,082,881 9,156,178 n/a
1,034,783 1,710,266 1,350,967 1,509,058 826,389 603,623 n/a
- n/a
472,600 472,600 472,600 1,145,800 537,200 561,000 n/a
113,078 113,078 113,078 113,078 113,078 n/a n/a
- n/a
1,434,380 1,426,831 830,431 479,385 762,486 509,583 n/a
- n/a
430,920 355,320 204,120 529,200 710,640 1,005,480 n/a
- - - 8,942,436 3,003,394 n/a n/a
3,097,624 2,445,493 1,362,489 1,145,888 1,071,359 1,136,572 n/a
8,969,686 13,862,242 13,699,157 10,111,282 8,806,601 5,936,301 n/a
14,700 10,200 10,200 11,250 14,550 8,850 n/a
- - - - 820,000 900,000 n/a
202,500 181,500 90,000 101,250 96,750 126,000 n/a
11,000,000 14,300,000 10,243,750 12,031,250 12,375,000 10,175,000 n/a
1,036,595 n/a
32,130,000 47,940,000 35,530,000 31,354,004 46,450,376 31,063,689 37,559,483
1,739,052 1,739,052 2,168,018 5,935,964 5,796,840 2,249,174 n/a
539,752 668,939 397,419 527,608 469,365 849,654 n/a
3,276,860 8,136,610 4,831,980 15,273,500 14,995,800 14,440,400 n/a
108,623 286,531 55,192 144,440 53,431 49,321 n/a
- n/a
569,027 557,006 476,861 1,105,997 1,707,082 1,210,185 n/a
176,960 173,600 147,840 268,800 315,840 280,000 n/a
1,010,457 4,512,215 3,266,565 2,116,734 745,648 1,219,518 n/a
434,400 434,400 434,400 434,400 434,400 n/a n/a
139,725 147,420 77,355 141,750 222,750 405,000 n/a
2,314,011 2,194,578 1,343,619 1,194,328 1,492,910 n/a n/a
37,260 36,984 34,500 33,120 47,196 78,384 n/a
3,883,425 5,969,407 5,103,558 6,033,356 5,955,918 5,747,669 n/a
- - 5,485,715 4,328,572 3,028,572 4,000,000 n/a
- - - - 1,917,500 1,693,894 n/a
- n/a
2,050,000 1,005,000 420,000 1,500,000 1,620,000 1,770,000 n/a
58,593,903 85,781,473 61,875,161 71,015,810 79,218,956 71,250,186 75,937,698
- - - - 3,549,523 2,074,397 n/a
647,663 390,870 334,058 222,705 256,793 365,873 n/a
269,732 436,475 284,445 294,253 292,291 n/a n/a
25,840 25,080 21,280 69,920 51,376 72,960 n/a
- - 495,005 491,573 515,977 509,005 n/a
- n/a
320,703 n/a
426,264 n/a
6,536,377 8,347,727 9,715,559 10,336,601 9,445,088 1,029,700 n/a
281,645 786,664 2,126,906 2,292,008 2,670,773 2,369,704 n/a
7,808,625 7,650,875 4,622,075 14,896,726 8,202,872 7,777,252 n/a
1,177,328 1,769,863 7,720,391 8,521,564 9,650,489 11,926,548 n/a
203,270 319,260 321,557 422,618 n/a n/a n/a
2,457,506 n/a
448,198 198,318 198,318 198,318 198,318 n/a n/a
1,604,550 3,378,001 3,490,601 760,050 450,400 731,900 n/a
278,000 n/a
1,868,346 1,826,469 350,476 275,742 319,920 202,481 n/a
- n/a
- 14,969,835 12,170,598 15,669,644 16,734,572 14,908,982 n/a
624,192 483,749 546,168 546,168 397,922 353,709 n/a
39,393 40,180 39,393 39,393 48,847 45,695 n/a
216,831 176,491 113,962 136,150 168,422 145,227 n/a
76,800 61,920 55,200 56,640 61,440 55,680 n/a
3,393,000 7,238,400 5,046,000 3,514,800 2,185,440 1,026,600 n/a
491,250 720,000 787,500 810,000 730,500 645,000 n/a
106,250 131,750 114,219 114,750 138,656 105,719 n/a
21,000,698 23,539,243 23,885,409 16,615,937 11,261,913 5,861,733 n/a
561,808 702,260 210,678 271,540 152,156 125,236 n/a
32,097,099 43,768,771 51,355,358 44,133,511 29,179,181 16,340,341 n/a
502,121 566,827 227,766 276,943 220,001 264,002 n/a
- 71,400 42,700 77,000 32,900 37,450 n/a
13,168,127 12,895,213 9,006,180 11,871,783 9,688,467 8,528,580 n/a
561,600 1,404,000 780,000 546,000 780,000 959,400 n/a
1,444,383 n/a
- - - - 18,378,110 3,380,351 n/a
900,000 450,000 450,000 450,000 450,000 450,000 n/a
5,381,625 3,814,830 3,414,094 2,910,375 1,656,675 3,123,056 n/a
115,362 115,362 261,272 165,362 385,226 586,469 n/a
10,546,480 n/a
n/a n/a n/a n/a 4,135,608 3,885,952 n/a
9,130,000 8,424,500 6,299,700 8,964,000 10,292,000 13,363,000 n/a
- - - 538,396 682,844 1,355,182 n/a
- - - - 1,216,000 300,960 n/a
3,581,349 3,856,838 3,223,214 2,479,396 2,571,225 6,611,722 n/a
9,469,721 6,473,846 8,309,680 15,340,949 20,833,387 38,014,167 n/a
- 1,607,744 1,368,423 2,564,998 3,559,089 3,497,725 n/a
1,767,527 1,750,027 463,757 556,508 1,032,516 854,013 n/a
326,350 214,000 149,800 197,950 144,450 134,820 n/a
- - - - 1,718,508 2,786,066 n/a
743,105 1,199,617 1,941,768 2,436,842 3,523,542 2,338,051 n/a
- 12,352,895 13,039,167 7,039,189 6,745,073 5,333,313 n/a
- - 7,192,718 7,139,174 7,638,916 12,493,555 n/a
- - - - 502,416 487,958 n/a
4,887,896 6,517,195 5,852,942 4,286,309 3,684,722 2,832,473 n/a
3,202,289 3,087,921 686,205 503,217 228,735 n/a n/a
6,998,148 12,663,316 2,649,299 4,398,836 14,508,233 12,144,730 n/a
14,132,983 13,788,276 22,578,303 17,580,052 23,026,422 33,781,277 n/a
4,233,600 3,584,000 3,035,200 4,121,600 3,808,000 1,926,400 n/a
3,885,096 3,062,370 1,127,440 1,995,873 3,290,905 3,138,548 n/a
914,250 1,298,500 1,152,750 1,007,000 1,934,500 1,172,625 n/a
136,365 256,062 141,668 598,489 606,065 606,065 n/a
- 90,263 53,155 65,190 77,237 50,154 n/a
3,500,846 n/a
246,000 211,800 222,000 270,000 210,000 222,000 n/a
1,527,647 1,686,177 2,248,235 2,334,706 3,026,471 3,084,118 n/a
- - 34,921,766 37,395,392 26,336,832 22,917,409 n/a
- - - - 2,572,500 5,085,938 n/a
229,764 198,073 198,073 198,073 198,073 n/a n/a
192,484 237,397 159,120 78,277 70,578 70,578 n/a
n/a - 510,000 540,000 1,310,000 975,000 n/a
9,007,843 14,507,368 16,000,774 24,415,996 34,609,081 21,334,365 n/a
25,284,000 25,178,650 17,277,400 24,757,250 28,813,225 33,712,000 n/a
562,275 694,575 681,345 727,650 780,570 1,594,215 n/a
3,623,309 8,404,064 2,586,640 3,442,144 1,439,259 745,669 n/a
1,893,750 1,912,500 2,128,125 3,300,000 1,162,500 1,715,625 n/a
- - 4,571,428 3,914,285 3,926,807 3,582,350 n/a
37,011,090 36,261,265 26,482,144 25,054,562 18,344,793 9,850,511 n/a
2,568,377 n/a
5,712,593 3,525,741 2,182,389 3,659,630 4,329,074 4,038,982 n/a
- - - - 227,125 93,138 n/a
10,818,501 17,008,468 9,814,782 7,959,385 2,430,839 817,462 n/a
7,655,725 n/a
199,020 149,800 89,024 89,880 88,168 76,612 n/a
1,009,694 1,646,578 2,407,731 1,650,461 2,071,167 2,640,738 n/a
1,623,024 n/a
2,825,552 2,260,442 1,886,056 1,623,986 1,414,190 1,368,863 n/a
640,110 1,381,290 1,501,610 1,544,512 1,595,995 2,123,901 n/a
665,344 6,623,153 1,592,104 1,592,104 1,592,104 n/a n/a
2,880,147 3,372,803 1,645,852 2,709,915 3,046,740 3,429,497 n/a
- n/a
n/a n/a n/a 229,460 238,700 277,200 n/a
160,665 160,665 53,089 85,222 61,472 53,555 n/a
- - - - 263,967 93,075 n/a
1,081,093 1,010,491 1,158,314 1,389,977 1,544,419 2,305,597 n/a
23,253,048 18,691,873 27,277,614 36,780,061 45,164,573 58,579,793 n/a
3,333,329 9,876,418 9,432,473 13,303,545 8,832,340 10,317,683 n/a
447,333 187,733 74,800 89,467 203,867 155,467 n/a
290,288 280,612 341,895 322,542 419,305 380,600 n/a
- - - - 4,620,420 6,712,385 n/a
- n/a
411,250 383,050 324,300 178,600 267,900 312,550 n/a
1,520,002 n/a
93,114 n/a
413,829 338,129 126,168 5,677,538 12,490,583 9,084,060 n/a
234,000 724,007 631,833 578,908 817,667 595,261 n/a
4,777,047 3,353,542 2,419,677 2,086,694 1,775,910 1,975,700 n/a
13,970,202 15,446,728 14,481,307 23,510,828 21,296,040 19,421,989 n/a
6,701,154 8,631,995 5,133,765 8,631,995 4,217,792 4,393,533 n/a
1,661,508 2,876,686 1,560,069 823,765 948,578 963,556 n/a
777,700 n/a
n/a n/a n/a 108,297 142,723 131,965 n/a
122,940 122,940 118,022 117,476 117,476 74,857 n/a
280,783 196,018 164,231 88,296 685,180 294,910 n/a
593,300 593,300 523,500 376,920 1,535,600 3,123,550 n/a
3,805,323 1,823,294 2,105,975 5,382,249 10,063,449 9,215,406 n/a
2,534,393 3,417,379 3,025,805 3,246,510 2,335,209 1,851,080 n/a
- n/a
72,570 n/a
468,000 579,600 540,000 750,000 660,000 444,000 n/a
2,880,000 3,582,000 2,952,000 2,822,400 1,447,200 1,044,000 n/a
- - - - 1,640,625 2,156,250 n/a
1,295,659 3,271,539 3,627,846 2,980,016 3,465,888 3,563,063 n/a
- - - - 2,625,000 1,057,500 n/a
- - - - 296,333 6,241,667 n/a
97,240 131,560 114,400 181,610 950,950 1,108,250 n/a
194,797 141,671 145,213 141,671 212,506 123,962 n/a
2,360,400 n/a
108,480,749 145,449,049 66,542,940 65,452,072 42,422,639 51,391,997 52,604,073
88,098 90,940 72,752 126,179 129,590 142,094 n/a
1,744,000 2,840,000 3,240,000 3,232,000 2,112,000 2,016,000 n/a
51,600 52,800 30,000 30,000 40,200 63,000 n/a
1,432,882 1,847,352 1,859,194 480,785 59,210 n/a n/a
6,816,000 13,312,500 14,200,000 17,217,500 12,602,500 10,224,000 n/a
15,732,846 27,770,858 19,546,870 17,878,234 27,174,916 27,294,105 n/a
- 1,749,187 2,441,429 1,177,500 655,742 1,185,972 n/a
2,725,777 3,030,901 2,217,237 2,461,336 3,580,125 4,271,740 n/a
5,506,746 9,574,600 5,924,084 5,507,797 7,941,474 8,581,916 n/a
462,732 434,808 326,306 718,032 997,267 526,557 n/a
6,000,064 n/a
- n/a
14,557,941 n/a
- n/a
199,660 237,097 134,771 137,266 177,198 374,363 n/a
368,382 673,857 672,732 3,923,895 9,113,182 11,419,618 n/a
- - - - 1,007,391 1,547,668 n/a
- n/a
- - - 20,671,995 20,913,303 14,317,569 n/a
- - - - 4,253,297 3,251,318 n/a
- - 2,500,367 19,103,929 11,656,702 7,216,054 n/a
129,693 143,013 87,630 119,177 154,230 124,085 n/a
- - - 5,437,500 3,468,750 2,137,500 n/a
2,053,027 n/a
1,814,400 2,857,680 7,250,040 6,456,240 4,736,340 5,344,920 n/a
216,000 205,920 175,680 192,960 368,640 276,480 n/a
57,400 1,123,024 1,211,018 996,161 517,562 n/a n/a
- - - - 553,300 n/a n/a
517,155 522,657 464,890 440,132 330,099 176,053 n/a
5,617,226 17,311,710 18,764,441 23,621,609 16,367,729 11,190,815 n/a
1,159,896 932,960 292,495 726,196 1,674,284 1,800,360 n/a
145,259 150,573 136,401 106,287 331,261 3,525,182 n/a
883,232 1,258,606 1,876,868 1,611,898 1,589,818 1,611,898 n/a
158,189 145,336 138,415 125,233 148,302 158,189 n/a
13,003,093 24,802,195 23,887,163 27,210,175 32,989,328 29,858,953 n/a
78,657 72,236 59,929 107,016 97,920 101,130 n/a
2,659,250 n/a
703,297 1,376,015 789,935 807,262 1,223,125 1,320,975 n/a
7,521,760 5,605,840 4,576,920 8,479,720 8,515,200 10,076,320 n/a
1,032,562 696,197 531,926 829,178 516,281 491,249 n/a
29,732 28,752 20,584 27,771 77,760 142,122 n/a
1,317,120 1,411,200 1,612,800 2,688,000 1,612,800 14,784,000 n/a
540,000 589,500 720,000 766,800 766,800 392,400 n/a
111,017 111,659 102,033 98,824 96,258 105,242 n/a
149,237 170,556 97,461 103,552 110,253 114,516 n/a
39,100 64,600 64,600 64,600 6,467,888 5,731,040 n/a
5,024,750 n/a
4,126,803 3,764,803 3,692,403 17,618,150 13,832,432 11,357,155 n/a
6,116,458 6,293,155 8,087,316 5,300,930 2,310,662 5,409,667 n/a
5,163,036 7,010,593 6,403,177 8,098,880 7,887,773 7,423,787 n/a
147,840 167,090 165,550 181,720 178,640 200,200 n/a
38,396 38,396 35,262 54,133 188,234 122,414 n/a
2,950,228 3,357,112 3,127,022 3,304,000 3,363,000 3,304,000 n/a
562,500 n/a
175,000 n/a
8,969,648 6,644,184 5,630,946 5,481,452 8,969,648 n/a n/a
904,567 812,054 765,798 1,495,619 1,850,251 1,788,576 n/a
38,381,703 51,175,604 45,326,964 40,940,483 36,261,571 27,342,394 n/a
104,400 104,400 104,400 104,400 104,400 n/a n/a
371,539 574,196 562,938 508,581 533,556 56,761 n/a
70,616 64,064 50,232 68,432 140,140 121,030 n/a
2,041,547 2,637,954 5,523,796 5,774,878 5,798,454 5,603,001 n/a
- n/a
3,780,000 3,969,000 3,213,000 3,609,900 4,857,300 4,479,300 n/a
374,974 343,633 610,033 1,001,797 1,734,956 4,813,103 n/a
- - - 1,245,000 1,975,000 2,461,410 n/a
76,200 11,160,000 1,992,000 1,992,000 1,992,000 n/a n/a
10,500,000 9,150,000 8,250,000 7,800,000 8,175,000 12,600,000 n/a
10,982,035 15,838,790 11,329,952 14,176,676 15,566,706 5,836,499 n/a
56,652 56,652 72,585 72,585 82,322 40,718 n/a
12,336,722 11,150,499 5,251,015 7,813,257 7,338,768 7,275,503 n/a
469,555 497,729 798,244 910,590 1,245,365 1,372,580 n/a
415,553 908,435 885,022 599,380 1,234,092 1,199,572 n/a
124,333 207,222 255,574 212,748 759,815 1,036,111 n/a
681,000 n/a
n/a n/a n/a 245,700 245,700 91,260 n/a
22,546,718 23,264,766 12,063,212 12,494,041 9,822,901 11,632,383 n/a
3,246,434 3,748,156 2,862,764 27,447,123 37,714,230 17,381,935 n/a
17,433,098 16,743,437 7,624,586 6,896,610 6,398,522 14,444,567 n/a
761,289 591,745 453,353 362,683 505,847 658,555 n/a
474,892 2,431,777 826,968 921,128 1,277,297 1,015,287 n/a
- n/a
20,584,769 22,799,191 32,106,207 54,602,725 61,766,348 55,080,300 n/a
5,310,000 5,622,750 538,650 469,350 418,950 504,000 n/a
11,252,890 21,928,708 23,804,190 19,115,486 13,633,309 11,613,559 n/a
525,000 3,168,000 2,974,854 4,249,791 6,024,704 8,124,601 n/a
4,966,858 6,838,427 6,852,824 5,643,502 7,227,138 8,062,146 n/a
1,711,641 2,313,028 1,757,901 1,572,859 n/a n/a n/a
- 4,658,940 3,353,025 2,357,706 1,665,924 924,729 n/a
1,589,760 1,357,920 1,341,360 834,624 761,760 1,887,840 n/a
326,498 n/a
408,000 n/a
313,330 293,933 153,681 410,227 448,289 524,414 n/a
2,700,000 n/a
97,314 97,314 97,314 97,314 97,314 n/a n/a
- - - - 427,680 n/a n/a
192,768 448,788 542,160 493,968 99,998 74,095 n/a
2,007,621 2,489,450 2,971,279 2,663,939 2,642,104 3,048,179 n/a
4,555,258 3,030,641 7,232,633 4,276,364 7,771,827 7,321,879 n/a
301,000 301,000 301,000 301,000 301,000 379,260 n/a
13,022,242 13,971,780 10,878,998 9,495,385 9,712,422 10,309,275 n/a
2,634,940 5,034,617 3,364,253 2,042,078 2,423,203 2,352,625 n/a
7,810,500 15,859,125 18,573,750 13,335,000 14,287,500 11,906,250 n/a
92,502 120,604 60,887 421,527 444,945 529,251 n/a
240,000 240,000 240,000 268,800 475,200 412,800 n/a
2,030,500 3,772,800 3,949,650 4,178,900 5,711,600 4,912,500 n/a
10,981,420 10,537,248 11,661,424 2,828,516 1,240,577 n/a n/a
230,244 192,907 158,681 591,166 757,514 402,679 n/a
6,473,460 6,116,599 9,555,669 7,963,058 7,735,542 n/a n/a
4,492,730 n/a
374,381 n/a
- 703,786 541,374 568,443 565,736 438,513 n/a
- - - - 13,425,000 15,750,000 n/a
- 3,174,600 757,924 886,500 7,854,324 8,861,288 n/a
3,133,515 2,511,588 232,262 230,084 107,280 n/a n/a
27,819,852 46,526,304 28,179,591 22,566,371 29,114,244 16,313,040 n/a
2,322,787 4,033,285 2,724,470 5,288,678 6,544,071 4,620,916 n/a
146,936 174,487 110,202 295,709 330,606 330,606 n/a
2,392,693 3,523,693 3,317,600 2,513,333 3,599,093 3,468,400 n/a
44,625,000 n/a
3,229,396 n/a
3,392,956 6,549,108 5,483,130 6,140,709 7,302,195 6,864,063 n/a
2,411,538 4,340,769 4,340,769 4,919,538 3,810,230 3,207,346 n/a
2,755,478 2,663,629 2,525,855 3,012,656 2,388,081 3,076,951 n/a
- - - - 1,498,750 2,200,000 n/a
323,910 239,693 150,078 161,955 207,302 170,593 n/a
8,052,832 9,160,737 3,761,115 8,006,335 5,772,009 5,623,054 n/a
99,960 88,200 83,496 194,040 152,880 127,008 n/a
52,612 87,013 50,589 126,472 90,048 62,730 n/a
2,403,500 n/a n/a 1,821,600 n/a n/a n/a
2,404,264 2,270,694 1,322,345 1,950,125 9,090,613 34,556,782 n/a
216,719,992 288,791,990 312,983,989 401,183,986 447,551,984 377,999,987 393,277,000
239,616 2,527,381 2,225,009 1,996,803 1,306,479 912,824 n/a
3,026,146 2,685,017 2,409,913 275,104 275,104 n/a n/a
114,550 87,725 50,025 108,025 203,000 190,500 n/a
84,328 n/a
1,489,243 1,851,492 1,358,464 2,505,551 4,165,856 3,260,235 n/a
- - - - 23,864,280 27,663,900 n/a
1,705,000 3,819,200 2,097,150 2,608,650 2,250,600 1,909,600 n/a
3,814,272 3,938,112 7,172,400 5,139,360 4,210,560 3,591,360 n/a
28,058,044 42,342,139 48,463,894 36,526,472 40,811,700 35,200,091 n/a
9,778,714 9,860,888 11,323,586 67,875,777 107,001,122 105,663,608 n/a
816,323 1,142,852 626,725 832,123 434,495 653,058 n/a
15,473,310 2,053,376 486,582 1,372,161 4,334,617 8,437,351 n/a
135,600 67,200 60,000 60,000 60,000 60,000 n/a
419,449 483,432 362,574 490,542 1,059,286 881,553 n/a
6,142,335 6,070,913 9,523,000 9,523,000 52,014,989 6,137,769 n/a
401,039 371,580 313,634 351,270 322,657 230,469 n/a
702,000 1,067,040 870,480 842,400 1,050,192 n/a n/a
789,973 789,973 789,973 789,973 789,973 n/a n/a
55,245 n/a
174,000 168,400 158,400 153,600 104,000 217,600 n/a
14,625,000 12,892,500 7,875,000 8,865,000 8,100,000 6,255,000 n/a
5,920,000 n/a
2,957,400 3,375,900 3,348,000 7,254,000 6,305,400 6,640,200 n/a
12,997,719 10,744,781 11,394,667 13,199,906 14,961,819 15,597,263 n/a
732,163 613,330 567,330 908,495 1,310,993 1,494,992 n/a
18,856 23,984 19,610 27,152 17,196 19,459 n/a
686,024 686,024 686,024 686,024 223,644 267,517 n/a
6,561,209 n/a
874,650 1,045,170 781,942 814,358 1,866,619 951,610 n/a
- - 150,851 118,940 274,460 183,151 n/a
4,527,674 7,869,921 4,116,068 4,906,353 5,367,352 2,156,819 n/a
615,029 660,741 814,498 1,217,592 1,296,548 1,246,681 n/a
92,184 80,160 159,318 149,298 240,420 299,879 n/a
30,680 33,280 28,080 27,560 41,080 44,200 n/a
- - - - 2,603,584 2,297,280 n/a
201,287 219,660 127,643 134,735 179,055 134,735 n/a
65,985 125,626 64,716 63,448 685,234 761,371 n/a
1,406,947 1,312,313 902,938 923,944 608,963 296,082 n/a
9,701,149 22,629,148 16,233,954 21,169,085 13,903,425 14,845,270 17,850,203
2,496,468 3,325,821 674,348 888,363 1,187,175 932,363 n/a
470,000 410,000 278,519 487,407 682,370 1,086,222 n/a
- - - - 1,525,000 3,843,750 n/a
n/a n/a - 14,630,442 10,755,352 9,911,795 n/a
3,901,056 14,299,431 22,666,064 34,612,959 29,998,325 22,804,156 n/a
- 11,330,107 7,190,260 7,190,260 4,357,733 3,277,015 n/a
150,497 n/a
440,880 334,000 534,400 561,120 644,620 521,040 n/a
27,285 32,640 20,655 18,360 444,150 348,075 n/a
55,076 122,427 71,915 42,807 42,807 n/a n/a
- - - - 7,524,500 1,616,000 n/a
406,470 n/a
Laba Bersih (Dalam Juta Rupiah)
2011 2012 2013 2014 2015 2016 2017
17,785,000 19,421,000 19,417,000 19,181,000 14,464,000 15,156,000 18,881,000

10,820,000 11,721,000 14,254,000 16,485,858 18,018,653 20,605,736 23,309,994
5,826,000 7,046,000 9,054,000 10,783,000 9,054,000 11,339,000 13,616,476
15,083,000 18,681,000 21,344,000 24,215,000 25,398,000 26,196,000 28,996,535
1,026,000 1,358,000 1,443,000 1,121,000 1,811,000 2,619,000 3,027,466
12,246,044 15,504,067 18,203,753 19,871,873 20,334,968 13,807,000 20,639,683
668,963 1,227,440 1,569,955 708,008 1,139,070 1,948,312 1,804,031
840,780 1,286,050 2,691,396 3,818,364 2,139,497 1,796,157 4,920,228
1,975,300 2,179,600 2,225,300 2,644,800 3,000,700 3,600,351 3,796,545
3,077,200 3,261,200 2,503,800 3,941,800 2,968,000 4,144,571 4,168,476
145,850 487,171 2,696,978 1,567,257 3,073,749 2,723,544 5,598,156
3,601,000 4,763,000 5,012,000 5,293,000 4,357,000 3,870,000 1,859,818
4,947,355 4,243,526 2,500,358 2,493,849 870,624 1,756,000 3,422,333
617,000 992,000 595,000 340,000 468,000 2,064,650 997,352
340 254 (219) 1,224 470 735 1,597
3,088,068 2,909,421 1,826,000 2,016,000 2,037,111 2,006,000 4,476,444
3,960,604 4,924,791 5,370,247 5,559,902 4,521,491 4,521,596 2,014,014
5,900,908 5,779,675 4,833,699 5,361,695 3,853,491 5,002,225 7,402,966
4,164,000 4,839,000 5,353,000 5,927,000 5,852,000 6,391,000 7,004,562
2,405,564 2,410,259 1,802,193 2,504,467 619,107 2,006,973 2,010,332
4,046 3,480 14,864 8,255 (37,443) (40,482) (27,782)
106,934 99,374 151,445 172,282 268,562 173,478 160,820
503,046 133,972 56,233 (1,401,845) (524,938) 170,000 75,476
285,127 437,143 508,873 562,300 588,300 711,000 777,727
36,486 52,249 98,071 104,787 41,918 68,329 154,245
25,868 83,376 55,656 52,001 32,839 55,951 38,242
182,116 211,590 405,977 329,075 463,685 313,532 515,415
1,583,320 1,418,640 1,707,210 792,170 664,840 1,009,351 1,409,150
284,062 81,237 24,126 (300,107) (333,112) (281,000) (110,254)
4,990,610 3,726,305 2,837,204 2,212,327 2,102,757 4,496,000 6,547,708
- - 68,726 54,510 42,260 54,890 85,569
32,856 33,027 52,440 59,408 80,492 103,003 140,495
- - 12,629 4,591 3,905 3,389 (8,319)
14,431 16,549 21,547 22,203 8,140 8,197 (41,421)
567 520 1,839 (1,988) (2,166) (2,680) (1,613)
126,906 211,197 311,292 331,702 323,441 593,475 (551,903)
(8,893) (2,027) (1,459) (5,945) (1,351) 20,521 5,032
56,780 31,120 34,620 34,660 27,640 52,403 13,342
2,308,900 649,300 648,300 810,100 1,033,600 1,011,000 1,201,667
(36,437) (778) (1,903) 3,102 4,997 2,995 14,736
6,087 9,224 13,581 10,987 13,744 14,255 13,170
9,970 5,120 (956) 2,950 (1,180) 515 15,424
54,780 13,950 26,120 3,660 (53,610) (99,931) 8,446
3,242 16,167 12,048 (10,089) (24,302) (26,431) (62,415)
95,470 147,140 152,770 139,960 193,750 130,306 123,189
337,000 346,610 338,360 464,150 341,350 260,444 38,569
- - 2,320 10,970 8,890 36,212 39,082
360,674 480,956 538,703 539,553 451,008 601,589 300,275
503,952 931,213 267,390 229,233 (113,372) 123,636 642,460

1,927,890 2,993,110 409,940 (743,530) (1,440,850) 64,806 136,506
420,428 226,790 (121,492) (196,807) 272,471 (263,034) -
17,144 4,047 12,214 29,765 25,573 67,389 119,923
12,420 18,650 24,200 33,130 18,450 21,256 13,938
16,390 4,200 1,880 9,690 1,850 26,715 12,396
581,000 841,291 851,435 983,875 810,200 631,857 1,371,638
(2,071,000) (720,970) (894,550) 20,670 (750,080) (200,871) (261,720)
(95,029) (87,318) 74,530 (373,511) (150,514) 339,464 (201,472)
27,811 (104,604) (132,104) (263,319) (346,556) (969,900) (210,238)
- - - - - - -
- - - - - (14,059) 29,556
94,730 156,460 235,160 259,510 69,780 90,483 120,830
24,320 6,220 7,320 6,690 1,560 2,328 6,148
11,767 80,281 66,431 30,077 17,803 9,229 2,977
1,087 425 2,318 1,132 (309) (49,893) (11,797)
(3,940) 26,290 19,790 9,840 28,200 15,300 13,420
25,670 28,540 32,840 37,980 44,270 39,050 40,277
139,470 171,190 209,010 260,220 265,120 255,108 257,225
10,970 12,460 5,650 17,650 17,810 23,701 22,671
- 22,510 9,260 24,280 9,170 41,755 52,743
601,654 1,192,715 876,785 1,097,418 598,743 508,780 1,379,979
25,650 32,640 33,720 58,320 63,860 63,378 60,924
9,876 29,452 95,111 42,977 34,146 62,116 103,198
22,340 32,780 38,160 59,860 36,020 40,198 34,532
(26,290) (21,560) 12,670 52,750 (161,570) (288,020) (309,095)
1,006,716 1,053,246 948,013 869,800 318,567 418,203 551,406
(113,618) 1,036 (81,740) (54,550) 8,174 9,349 (685,193)
27,807 47,714 70,477 74,530 90,823 93,457 86,140
16,620 18,880 (77,120) (1,640) (9,350) 34,393 (22,984)
13,810 93,990 85,600 89,050 120,800 27,139 61,526
5,900 4,490 5,020 7,050 1,200 1,657 13,208
56,620 69,340 44,370 71,250 129,520 42,231 49,279
12,320 16,710 20,450 38,800 28,110 27,210 33,169
- - - 12,000 (46,000) 7,087 10,362
738,000 830,000 947,000 671,000 423,000 183,536 135,279
101,100 150,140 135,670 110,950 61,970 53,241 66,433
204,728 270,886 308,299 237,030 240,772 250,534 263,753
68,146 85,430 105,234 96,532 66,867 8,108 (59,661)
24,000 68,000 67,000 100 (381,000) (105,591) (520,243)
22,090 5,060 8,960 12,030 24,870 67,987 14,420
50,465 154,748 5,641 26,328 (43,249) (45,713) (334,654)
260,450 145,600 (1,136,000) (663,750) (676,010) (718,722) 168,880
2,388 9,491 24,987 30,537 5,356 49,292 52,665
3,336,266 4,012,000 4,041,000 2,604,000 2,393,000 2,669,000 3,681,551
(147,000) 47,000 96,000 (119,000) (331,000) (582,005) (76,285)

- - - - - 6,383 13,241
119,574 470,357 743,624 390,960 211,624 335,973 483,331
425,000 490,000 509,000 600,000 650,000 798,000 1,187,510
- - 14,054 2,992 5,451 39,193 51,140
244,000 695,000 (344,000) 193,000 (864,000) 232,931 148,619
(3,336) (7,930) 85,299 145,576 44,880 (22,897) (24,490)
2,437 2,623 (16,150) 10,048 (771) 17,400 15,795
- 13,128 7,824 15,342 16,877 18,236 18,340
(61,432) 8,672 674,691 325,663 (522,372) (2,295,200) 523,833
(20,211) (15,132) 109,372 17,011 122,386 28,392 (15,980)
- - 707,533 735,112 824,026 507,000 424,864
146,127 129,321 127,248 164,957 263,920 336,000 403,180
962,261 1,192,684 1,372,913 1,116,095 1,377,000 1,154,000 1,212,036
860,233 724,639 824,312 939,084 884,503 1,028,000 1,159,370
(20,784) (58,396) (59,139) 7,215 (28,213) (28,979) (43,162)
135,629 221,176 630,229 53,072 49,610 564,301 464,928
6,184 (29,499) 3,357 120,837 156,046 (650,333) (789,803)
(9,368,000) (6,957,000) 2,187,000 (491,000) 2,583,000 (211,563) (117,746)
- - (12,220) (31,753) (36,099) (15,502) 12,438
- - - - - - -
- 23,654 31,459 24,791 40,190 68,158 69,497
(7,165) (29,167) (27,921) (162,690) (6,810) (19,568) (3,097)
779,363 1,299,085 620,395 702,919 52,178 203,903 493,835
42,625 57,116 56,197 51,828 56,950 78,760 89,548
452,000 128,000 (12,726,000) 153,000 (1,745,000) (3,598,000) (1,205,434)
3,174,145 4,233,111 4,282,417 2,342,431 427,831 2,082,000 2,977,675
1,156,876 1,368,133 1,729,346 1,587,771 247,112 (6,483,000) 748,433
- - - 2,424 4,885 9,803 8,222
- - - - - - -
- (37,395) (19,814) 114,372 97,680 108,483 92,813
1,827,594 (5,322,911) (7,381,996) (6,060,270) (3,490,678) 2,163,335 464,994
23,284 29,260 36,280 40,730 41,740 33,913 48,979
50,100 43,200 30,600 52,400 58,800 58,970 79,905
67,489 162,377 58,888 171,643 143,641 258,865 302,446

1,215,000 (1,750,000) (2,019,000) (1,166,000) - - -
665,000 (287,000) (1,478,000) (1,111,000) (594,000) (4,238,000) (3,156,562)

40,000 50,000 (9,000) 53,000 (12,000) 12,090 (172,428)
(138,920) (912,916) (252,950) (14,345) (70,111) 1,738,440 1,600,236
112,650 227,907 221,273 154,932 185,153 370,651 318,923
28,132 94,598 57,756 32,000 364,000 368,435 1,121,991
48,000 55,000 81,000 106,000 (45,000) (505,000) (127,084)
(3,743) 1,024 2,301 (2,291) 1,271 1,650 (793)
(783,000) (3,139,000) (2,646,000) (2,871,300) (726,271) (1,392,143) (1,496,482)
19,147 24,761 25,959 7,536 6,323 (5,974) 11,370
1,400,063 1,978,986 2,139,661 1,869,118 1,701,847 1,752,000 1,220,886
59,100 5,000 9,100 27,900 19,600 33,651 41,078

- - - 100,420 58,600 65,171 180,571
(941,000) 38,000 (508,000) (200,000) 138,000 6,520 115,754
2,000,000 (6,442,000) (7,429,000) (4,827,000) (26,561,000) 909,515 5,056,818
54,836 55,504 64,995 29,974 (39,093) (10,691) (36,505)
187,402 205,571 262,636 105,699 94,076 100,362 136,090
320,388 262,200 181,700 189,470 (179,737) (389,748) (185,973)
1,888,530 (99,046) (442,909) (1,717,115) (888,497) 379,566 4,332,799
- - - - - 52,726 43,421
42,393 (3,082) 6,118 5,803 (72,287) (102,168) (34,906)
- - - 122,178 108,386 164,545 201,823
- - - - - 32,540 134,142
70,433 87,533 109,715 110,356 118,116 121,169 130,672
- - - - - - -
149,000 91,000 65,000 41,000 107,000 249,697 107,420
1,522 (5,973) (29,237) (43,660) (53,392) (29,810) (119,047)
276,257 332,688 382,884 397,518 286,349 205,362 236,275
- - 41,989 24,587 28,342 19,308 27,661
191,710 194,720 628,610 (384,440) (341,030) (265,043) 47,682
48,500 (3,550) 100 (305,460) (42,050) (35,863) (258,375)

- - - - - - -
- - - - - - 50,173
28,083 34,377 23,176 59,563 41,388 63,000 40,127
357,041 390,319 355,915 412,053 454,127 490,000 682,635
45 18 32 5,439 (3,091) (20,994) (512,643)
91,466 68,232 83,040 (129,108) (503,713) (597,101) (1,576,154)
- - (1,381) 3,554 4,872 (7,902) -
- - - - - - -
33,321 69,675 48,702 164,628 (178,714) (23,490) (69,060)
- 76,291 78,525 (266,408) (237,998) - -
2,355,475 2,684,064 2,533,790 1,745,875 1,836,978 2,221,000 2,497,765
- - - - - - -
(2,036,125) (435,894) 1,201,040 (389,230) (1,200,383) (1,987,884) (2,636,278)
67,045 57,365 71,147 111,552 40,618 72,313 77,871
- - - - - 6,488 709
454,164 337,042 466,744 317,075 112,313 (12,345) (163,782)
324,824 589,100 976,715 1,325,018 1,283,693 1,021,235 894,354
158,581 300,022 421,585 394,233 327,476 - -
164,739 274,320 399,408 522,607 597,017 - -
916 2,759 484 1,014 1,950 20,881 4,716
- - 68,000 91,000 (439,000) (366,329) -
63,812 180,828 180,802 408,113 177,770 191,879 30,180
- - - - - (24,129) (3,981)
1,787 1,675 1,916 4,496 622 8,844 8,693

(217,744) (396,745) (630,506) 4,438 6,569 7,046 37,392
8,000 47,490 66,110 61,340 4,680 (386,840) 15,490
140,020 181,402 337,323 430,542 401,478 298,891 297,491
177,218 303,328 337,163 (45,866) (30,102) (78,526) (33,576)

145,085 208,121 264,451 282,174 190,478 253,725 279,745
- 360,000 941,304 964,113 1,367,928 757,238 656,718
5,468 4,847 7,579 3,071 14,019 13,082 10,080
472 221 192,889 345,660 416,270 410,864 208,358
(87,412) (149,837) (358,254) 202,739 (115,065) 498,330 633,328
3,900 21,240 57,890 15,440 10,960 11,285 7,057
- - 15,845 35,956 77,868 90,941 105,548
7,093 9,067 11,730 11,892 13,451 5,750 6,748
311,845 214,176 203,171 649,574 269,661 250,707 585,153
302,194 155,325 (190,804) 76,856 (72,281) 746,946 1,160,048
348,590 528,830 658,856 582,434 534,915 703,672 535,308

120,915 148,909 125,796 80,929 107,894 152,083 162,249
- - - - - (145,935) (850,897)
12,467 65,230 49,447 (13,285) (108,795) (59,573) 9,178
- - - - - - -
- 125,003 206,779 129,462 33,041 (32,268) (9,799)
26,379 35,970 38,853 40,043 47,149 87,814 75,355
(42,775) 127,920 238,060 425,787 375,364 310,911 247,140
(19,156) (1,202,115) (231,007) 467,896 (726,271) (548,101) (269,805)
2,763 3,318 33,686 44,802 59,861 65,377 105,283
607,608 3,232,144 1,029,135 1,091,756 1,331,511 354,318 43,779
68,563 147,812 2,076,986 460,766 (3,014,971) (4,651,932) 331,300
- - - - - - -
351,043 402,753 450,529 511,119 547,174 556,025 517,670
255,380 432,900 348,320 211,270 226,023 263,755 339,458
82,049 6,196 8,757 27,972 72,662 20,951 (23,872)
99,350 72,300 161,677 134,228 72,333 3,710 34,642
20,990 (35,526) (65,406) (72,878) (79,134) 42,079 (23,059)
72,643 38,496 7,859 (141,809) (223,934) (68,457) (127,337)
2,830,101 2,764,647 1,032,817 (891,063) (25,338) 375,516 375,244
229,055 206,046 156,291 152,046 105,024 172,606 166,998
132,339 5,292 (249,058) 91,502 (308,897) 778,013 595,868
- - - - - - -
- - - - - 7,637 14,712
- - - - - 5,756 (1,053)
42,039 106,432 146,836 88,602 137,778 270,733 216,605
- - - - - - -
(536) 969 (7,817) 2,568 82,232 250,754 8,834
12,925 12,585 10,535 3,856 2,044 (6,165) (57,319)

- - - - - 7,800 -
(115,991) (161,808) (75,018) (80,050) 41,112 29,142 (23,655)
(2,400,248) (1,563,091) (2,534,463) (1,382,484) (1,565,410) (1,974,000) (3,022,596)
- - - - - - -
3,938 4,424 19,964 47,259 5,087 1,216 221
99,675 46,591 91,886 (13,938) (55,213) 31,704 10,284
19,555 64,538 56,530 34,110 (1,380) 15,425 (12,112)
27,638 28,649 18,543 18,264 24,922 30,716 23,890
284,776 177,746 169,132 133,414 27,821 462,817 1,594,871
4,894,057 4,013,758 4,328,736 5,369,000 6,436,000 6,677,000 7,753,648
581,819 1,088,696 136,622 (4,591,899) 1,055,121 108,420 (2,934,253)

684,562 1,132,247 120,330 283,016 (313,326) 626,561 45,028
77,653 113,199 115,037 92,123 - (75,748) (14,669)
2,400 2,930 (295) (3,410) (2,860) (1,217) -
- - - - - 775,824 690,216
49,100 64,400 91,800 120,000 118,500 86,915 68,230
6,700 6,830 6,620 3,010 (4,340) (1,298) (1,057)
- - (14) (9,327) (13,357) 801 (26,301)
36,564 53,988 98,711 89,491 90,214 43,508 31,854

2,134 633 565 236 (10,662) - -
60,330 61,890 73,190 85,790 76,080 90,631 73,512
73,867 941,906 (72,715) (57,353) (221,310) (69,873) 453
205,199 428,508 141,049 167,937 1,261,414 208,000 190,403
167,141 97,033 (92,050) 52,720 (30,708) (1,535,950) (166,384)
6,610 5,960 7,490 (2,100) (1,920) (70,001) (29,261)
21,060 15,020 17,160 38,480 39,850 25,630 17,858
- - - - - - -
19,330 6,010 (215,290) (94,020) (303,150) (253,954) (633,100)
273,586 302,728 671,138 43,755 (144,078) 120,588 (191,406)

654,970 616,803 267,387 238,719 103,660 99,759 205,426
(205,808) (1,578,830) 39,524 19,484 45,372 35,232 94,890
8,065,000 9,945,000 10,818,000 10,181,000 10,363,000 12,762,000 12,670,534

- - - - - 43,822 47,964
814 (9,002) 1,581 698 248 259 128
(31,044) 16,961 9,662 1,677 17,959 (13,734) 13,403
- - - - - - -
- - - - - 171,577 110,301
1,494,423 1,292,760 493,883 5,098 (265,506) 179,367 613,426
113,819 (32,819) (29,050) (27,795) (152,992) (147,711) (91,666)
17,550 25,040 31,250 60,750 902 (238,960) (215,596)
82,000 574,000 676,297 189,558 314,895 125,280 262,126
(1,796) 676 (796) 1,170 1,189 2,849 10,292
- 64,200 150,018 187,969 227,639 120,386 114,232
36,474 27,373 19,630 32,669 30,204 46,778 52,013
(23,275) (15,276) (18,409) (11,849) (16,137) (27,415) (13,002)
(50,620) (39,680) (43,090) (25,900) (107,800) (143,905) (43,140)
- 49,896 13,247 26,803 29,703 53,684 -
812,968 801,730 532,456 (147,493) (45,726) (289,419) (109,626)
(166) (66) 122,000 125,000 81,000 137,664 194,084
- - 142,200 176,720 76,800 102,543 87,262
36,919 42,385 (54,222) 1,442 6,567 (17,366) (46,282)
26,357 23,155 5,020 22,415 28,616 35,552 38,651
- - - - - 5,913 3,746
(17,170) 4,440 10,330 11,030 16,960 9,988 16,577
3,023,559 662,926 471,477 2,137,711 696,712 25,609 (206,892)
93,701 13,346 14,524 41,064 135,712 17,736 27,530
120,218 133,181 146,300 126,831 943 49,748 114,021
205 12,159 16,094 47,863 1,836 (17,881) (57,752)
1,158,363 674,580 (762,281) (342,927) (615,134) (908,194) 4,544,230
- - - - - - -
100,430 133,349 225,937 110,585 71,294 72,843 68,101
1,409 4,506 13,387 23,480 60,735 170,121 100,777
362 (30,448) 46,352 19,854 (38,629) 503,742 5,162
133,557 29,591 (220,368) (81,101) (309,200) (193,125) (225,318)
6,280 3,890 4,300 3,560 2,520 1,226 1,680
375,882 406,050 292,398 - - - -
- - - - - 117,064 118,558
50,147 70,027 111,010 46,189 31,573 80,908 28,505
- - - - - - -
968,650 375,110 (2,788,200) (2,008,400) (1,310,000) 1,105,000 1,135,783
110,713 111,191 203,565 234,345 137,307 102,917 8,639
- - - - - - -
(1,919) 146,225 318,470 391,221 334,864 310,970 129,919
(1,213) (3,728) 1,524 400 7,479 (5,202) -
- - - - - - -
181,228 150,489 67,778 50,498 (11,821) (222,525) (197,335)
- - - - - - -
29,700 31,700 22,600 23,900 2,500 132,422 83,354
- - (825,470) 998,440 (254,780) (57,065) 8,545
19,258 33,762 1,420,825 37,895 3,076 19,571 12,951
134,934 181,331 206,452 216,779 233,624 324,447 307,386
(2,550) (16,450) (7,970) (9,630) (23,100) (2,895) (3,925)
- - - - - - (1,900)
37,686 9,600 15,045 (6,930) (21,990) (19,268) (14,894)
346,222 427,193 547,010 735,624 872,946 1,010,319 1,113,845
1,339,000 1,602,000 1,336,000 1,403,000 1,466,000 1,889,313 2,200,256

141,716 174,316 163,831 255,836 176,589 124,557 131,717
79,709 42,604 40,899 54,193 62,781 77,662 77,544
171,765 205,133 214,549 234,626 248,849 267,414 326,249
45,774 55,662 (57,550) (37,144) (402,288) 31,511 32,867
- - - - - - -
63,704 125,182 73,530 72,027 115,371 334,338 361,516
18,984 23,801 7,687 20,499 12,783 19,825 44,020
(44,208) (105,162) (103,375) 7,731,975 (624,967) (794,678) (1,100,674)
(18,630) 36,596 (24,217) (17,526) (155,747) (102,760) (125,704)
23,629 36,837 37,726 45,687 11,471 47,127 68,965
(20,698) 69,162 70,107 87,596 (151,660) (240,198) (80,734)
357 2,259 7,420 4,704 (13,001) 363 7,946
326,000 380,000 100,895 400,974 338,631 436,615 84,861
- - 51,155 104,160 263,031 180,601 110,416
- - - - - (11,293) 2,917
- - - - - - -
454,027 225,271 210,972 100,258 78,876 129,763 184,754
1,482,237 1,733,928 1,919,508 2,066,022 2,004,237 2,299,000 2,403,605
- - - - - 209,905 423,170
94,071 50,071 6,128 6,400 (86,424) (78,631) 20,796
(108,028) 33,532 36,683 26,481 14,408 (6) (14,597)
3,080 2,240 (3,840) 1,240 (3,860) (7,133) (864)
- - 3,575 14,910 17,367 18,838 1,052
- - - - - - -
45,591 109,783 278,001 387,189 228,244 1,770,787 1,295,322

- 14,666 31,764 31,376 (7,625) 825 (53,756)
1,369,730 (200,713) (170,601) (1,825,538) (4,415,120) (2,307,000) (1,107,481)
13,008 10,143 16,389 66,689 56,197 165,044 291,141
36,910 30,430 39,750 33,780 96,420 20,754 -
2,946 10,059 (2,644) (43,427) (50) (34,346) (55,171)

(1,565) (678) (6,272) 17,473 (7,129) 3,139 (8,092)
- 85,664 200,745 248,756 680 (281,659) (273,344)

- - - - - - -
- - 362,169 557,707 639,525 818,563 1,007,277
52,535 85,374 64,761 49,002 46,019 42,345 9,282
(877) (5,270) (4,330) (7,960) 9,470 989 1,225
5,424 2,341 (12,040) 1,711 3,968 6,933 (31,140)
10,897 41,283 14,383 7,403 1,944 6,272 12,967
257,681 407,022 590,617 845,971 914,989 539,796 366,767
42,014 42,622 79,134 127,873 77,658 83,158 91,874
11,319 16,600 8,555 (4,131) (17,664) (50,878) 191,977
708,000 1,060,000 1,228,000 2,556,000 535,000 882,411 614,172
(204,950) 292,004 279,509 527,308 (307,085) (213,026) (344,723)
465,600 770,900 1,150,200 1,419,100 1,780,800 2,020,000 1,907,077
(3,676) 120,333 168,767 207,349 3,195 38,002 (710)
6,760 7,180 3,190 1,970 (1,660) 28,488 (38,483)
1,701,580 1,116,186 769,493 929,414 623,312 593,829 763,481
76,221 81,463 85,415 164,866 4,068 60,098 149,898
- - - - - (32,253) (68,322)
3,155 1,592 249 (29,044) (76,290) 13,160 (163,675)
204,966 302,421 242,275 (84,841) (62,097) 211,522 48,884
1,559 2,313 2,576 3,612 2,145 19,073 20,884
- - - - - 115,950 94,457
360,000 433,000 332,000 78,000 30,000 208,476 334,651
- - 17,380 16,240 32,210 42,597 31,455
- - - - - 19,588 47,057
143,107 2,753 44,796 6,570 (369,573) (89,873) (109,387)
171,275 263,289 385,351 429,298 652,325 820,191 675,404
- - 46,963 173,271 478,175 364,299 794,387
268,445 358,591 467,013 249,433 (166,918) (401,325) (119,927)
43,000 46,000 16,000 3,000 (14,000) 8,813 (24,690)
- - - - - 2,759 7,869
36,214 95,035 78,945 52,901 67,378 22,178 49,899
153,640 43,480 119,020 353,160 256,730 645,571 550,228
- - (11,942) (62,580) (71,960) (37,034) 583,675
- - - - - 86,691 46,853
74,117 260,475 2,451,686 706,295 873,420 501,350 614,773
56,716 55,726 50,146 38,989 (54,768) (636,483) (1,057,926)
785,415 181,707 173,212 64,527 (2,595,441) 2,482,402 1,721,910
1,073,000 1,377,000 525,000 568,000 1,053,000 1,158,000 1,300,043
231,159 107,808 175,445 181,472 142,545 153,842 144,677
(27,088) 43,373 60,103 92,183 131,102 95,881 38,700
180,261 218,002 258,929 306,822 246,564 255,284 332,932
11,770 11,034 12,073 13,613 16,470 20,907 23,129
- 3,464 3,696 3,715 2,482 - (15,816)
30,021 40,656 40,502 37,812 23,344 20,749 66,627

31,619 45,000 67,330 138,620 140,510 196,043 102,812
- 288,992 361,564 518,828 566,820 695,438 679,807
- - - - - (1,866) 1,735
3,952,937 10,736 (1,308) (44,649) (13,437) (37,599) (18,882)
27,479 22,091 22,003 7,979 (175,413) (22,683) (23,607)
- - - 18,774 9,237 2,297 24,989
323,000 363,050 365,397 437,864 889,629 1,199,373 1,193,640
507,240 453,340 1,170,988 794,710 496,710 981,825 1,321,795
(38,125) (30,364) (474,046) 125,013 (155,912) 9,039 47,534
20,318 28,636 1,415,226 1,894,642 (1,205,177) 243,625 (1,246,872)
- 30,246 56,696 71,434 99,175 147,722 112,368
- 313,930 90,532 286,437 114,415 342,166 252,262
1,070,203 1,657,087 1,691,172 1,760,766 1,185,670 1,368,677 1,453,313
219,922 373,535 526,000 487,000 285,000 360,751 384,404

- - - - - 10,500 12,968
105,000 220,000 445,000 554,000 183,000 38,483 (1,243,414)
27,868 30,751 (6,700) 7,372 1,046 (5,549) (1,319)

62,010 96,690 104,250 115,980 135,500 145,829 161,075
65,339 81,849 (486,980) (155,011) (776,477) (197,442) (289,337)

43,425 79,671 113,748 179,659 226,634 220,662 247,413
(12,204) (37,095) 210,178 (1,571,233) (250,128) (1,207,952) -
156,603 203,687 241,215 268,224 214,270 271,341 451,677
- - - - - - -
- - - - - 9,898 9,984
4,391 4,162 (2,074) (1,095) (4,674) (2,362) (4,798)
- - - - - (5,008) (3,567)
(6,201) 36,150 202,384 279,731 340,559 285,090 166,397
471,028 729,634 996,905 403,432 1,220,021 1,354,950 1,594,441
101,902 12,656 10,642 3,472 19,825 70,719 (122,663)
(46,906) (52,733) (21,836) (71,607) (119,164) (161,031) (134,750)
- 3,790 3,388 6,208 11,099 12,142 6,101
- - - - - 166 (17,375)
- - - - - - -
57,743 59,814 29,445 23,391 28,422 13,909 24,247
(14,676) (63,539) 3,391 (88,879) (82,915) 33,850 18,412

17,831 21,553 33,872 50,135 30,671 65,683 44,110
170,000 25,100 6,366 (108,599) (19,397) (37,227) (7,879)
752,654 915,456 1,142,721 1,332,182 1,500,835 1,810,788 2,175,824
- 2,796 14,643 15,562 18,206 30,312 34,985
45,976 91,863 187,800 277,873 191,227 101,091 153,443
- - - - - (1,418) (1,384)
(5,100) (10,950) (29,550) (22,140) (34,210) (22,641) (44,122)
(19,450) (73,749) (22,629) (68,514) (143,496) (56,126) 162,102
90,842 39,913 (23,884) 107,057 (23,146) 320,822 (64,305)
12,464 22,335 7,474 2,663 3,084 (9,633) 50,717
27,163 (83,305) (417,093) 168,259 (55,206) 219,214 68,286
- - - - - - -
15,323 25,377 39,268 45,528 49,008 (16,660) 4,347

201,090 230,890 190,990 357,510 63,190 254,427 177,213
- - - - - 136,113 227,865
67,037 67,772 126,859 115,404 118,646 195,904 126,667
- - - 178,307 176,885 123,590 96,579
- - - - - (10,382) 370
7,941 9,145 17,845 12,594 7,760 25,617 29,809
20,119 19,385 21,913 21,809 24,498 24,287 31,632
6,167,410 8,750,277 9,812,688 8,825,030 5,534,954 4,089,000 1,939,342

12,630 11,137 15,439 16,226 14,975 13,753 16,824
161,920 178,150 192,190 236,500 290,860 130,824 220,218
(2,920) (9,070) 334 (28,432) (60,520) (13,729) (10,440)
2,706 7,462 5,245 1,882 (10,525) (16,233) (15,002)
83,128 234,725 40,547 355,578 272,243 713,521 273,011
1,830,000 2,108,000 2,260,000 2,356,000 1,407,000 2,405,000 2,412,458
- 37,099 21,332 70,939 53,578 19,541 (968,851)
641,972 806,826 795,403 943,151 625,838 1,550,112 1,044,773
887,621 1,111,486 1,152,901 1,301,179 905,401 1,536,075 1,457,567
33,703 32,741 35,547 20,108 8,355 (2,313) 17,220
- - - - - - -
- - - - - - -
(80,082) (315,473) (366,696) (990,238) (245,389) (159,463) (59,720)
14,311 12,794 4,681 18,997 8,999 18,638 224,977
- - - - - 98,243 41,964
- - - - - - -
- - 526,567 1,050,142 1,103,747 1,395,309 1,454,147
- - - - - 41,362 188,300
- - 12,002 106,121 300,325 365,383 444,679
1,354 15,565 13,197 11,341 6,437 (2,690) (3,226)
- - - - - 88,135 150,797
- - - - - - -
(1,487) 839,277 295,127 286,081 334,050 258,082 195,782
12,837 14,088 7,892 (30,178) (47,030) (46,592) 21,138
(1,276) 515 855 (39,656) (80,459) (53,317) (33,309)
- - - - - (163,746) 53,081
30,409 39,476 41,931 (68,601) (177,518) (98,738) (28,586)
240,000 310,000 421,000 532,000 740,000 1,020,027 1,453,140
476,866 482,457 217,612 29,285 (175,485) (106,601) 99,375
(9,440) 9,484 17,397 (33,087) 1,498 16,186 6,666
25,912 34,372 23,468 19,388 (3,388) 2,560 7,883
20,990 21,070 26,379 14,814 27,593 22,921 6,020
347,000 748,000 1,133,000 2,515,000 1,262,000 1,670,766 1,872,780
5,172 5,308 6,196 2,658 3,087 5,146 7,127
16,760 51,498 70,218 95,008 108,549 87,403 157,983

377,588 425,317 393,744 355,663 336,054 408,479 406,580
21,936 36,460 35,108 15,158 (17,164) 40,728 39,277
(13,960) 1,923 (13,984) 3,002 (3,085) (6,712) 14,516
113,960 124,818 198,230 232,637 258,657 260,009 395,780
27,729 30,058 61,506 11,581 31,346 33,847 (95,130)
12,423 16,631 7,337 13,513 11,042 11,471 12,567
(41,183) 58,567 (82,962) (26,403) (167,950) (110,729) (176,815)
(12,716) (11,746) (5,649) (4,753) (4,699) (3,137) 59,733
305,997 (323,351) (1,024,000) (2,251,000) (1,639,000) (2,085,811) (480,063)

12,232 70,580 285,980 425,394 244,295 701 19,579
115,933 149,149 157,904 188,648 270,539 279,960 145,981
3,246 28,995 29,630 56,050 41,281 26,070 20,922
(8,232) (5,116) 4,675 4,489 1,277 20,713 (8,006)
(12,188) 23,269 46,649 58,068 56,605 14,795 72,014
27,700 22,500 1,710,461 40,204 85,601 47,488 58,079

109,571 169,468 104,639 136,175 158,899 340,492 269,316
815,730 1,170,100 1,289,680 1,454,930 1,523,520 1,500,932 1,331,459
(25,420) (17,990) (12,000) (62,000) 139,000 134,727 -
5,960 5,199 6,257 9,655 917 1,057 (37,494)
4,002 9,848 10,247 7,319 11,907 11,106 14,180
90,043 118,843 123,665 138,073 265,230 309,816 438,725
- - - - - - -
540,944 329,201 119,124 340,263 247,569 441,876 287,660
9,828 12,705 14,568 25,109 5,466 618 1,236
- - 73,212 73,461 61,366 67,732 112,448
2,052 2,176 (3,750) 4,598 (25,797) (22,149) (10,681)
339,935 387,538 405,943 417,511 437,475 480,525 533,799
43,740 50,461 49,870 62,569 70,396 85,901 93,566
(6,162) (5,233) (6,847) 1,378 - (701) 161
1,666,556 1,156,942 493,477 865,821 264,490 538,330 512,200
22,070 22,320 14,650 2,990 (352,340) 13,048 (354,925)
7,920 12,500 58,700 75,900 41,700 28,500 26,579
5,976 7,962 11,673 19,962 20,415 20,636 23,105
22,530 12,630 (10,581) (37,284) (111,185) (302,374) (1,387)

1,786,000 2,152,000 893,000 1,478,000 (386,000) 2,600,909 1,176,800
251,638 298,513 312,184 328,336 354,180 259,087 146,643
1,063,560 1,350,791 952,305 659,867 175,127 (284,584) (758,045)
34,653 46,320 26,471 44,040 75,240 16,323 13,326
97,864 71,544 89,374 200,231 111,823 164,825 131,131
- - - - - - -
1,517,000 1,066,000 1,213,000 1,008,000 (125,466) 1,313,076 1,444,020
- - 16,819 (3,282) (50,166) (16,436) 31,058
392,000 798,000 1,089,000 1,385,000 855,000 311,665 362,062
(20,841) (65,661) (45,508) (34,735) (268,873) (225,680) 32,610
212,000 219,000 308,000 392,000 428,000 452,885 499,430
- - - - - - -
- - 398,291 437,618 537,290 284,859 292,257
72,627 90,968 52,292 107,853 36,870 (14,551) 54,033
33,123 39,838 (23,873) 49,238 (43,269) 81,063 92,280
120,059 135,249 149,521 164,808 148,661 165,195 -

- - - - - - -
(3,173) (30,142) (4,131) 2,326 (20,210) 8,821 1,288
4,705 4,737 (55,121) (100,362) (132,172) (97,222) (100,850)
108,799 251,934 361,012 626,071 767,941 797,637 921,738
23,988 16,956 15,994 14,456 15,505 11,056 17,698
797,480 1,816,612 245,914 802,926 923,407 5,669,928 3,231,698
257,000 707,000 693,000 417,000 303,000 62,465 1,178,314
378,075 561,695 631,669 722,600 560,900 591,658 787,087
(24,098) (14,137) (13,228) (12,840) (10,462) (14,582) -
2,617 859 438 209 83 269 418
42,675 74,626 114,674 123,636 185,705 174,472 216,365
(7,030) 13,784 394,450 52,602 (528,949) (63,314) (251,296)
(212,434) (150,613) (325,606) 5,803 4,284 5,163 18,249
134,300 175,700 197,600 (379,900) 195,264 312,457 330,962
31,086 41,903 38,389 57,890 33,718 30,137 21,465

- - - - - (88,097) (34,209)
- - 4,141 2,002 4,757 3,763 374
59,575 79,160 132,423 118,710 33,247 (184,506) (491,378)
474,400 841,900 708,700 700,800 1,429,900 1,290,357 2,316,368
419,100 241,600 84,400 433,500 197,000 615,446 948,993
21,004 26,881 54,623 86,429 76,499 97,102 102,734
140,039 150,374 160,148 174,314 544,474 162,060 179,126
152,855 203,602 294,901 311,034 370,351 468,188 417,597

298,861 78,188 (114,687) (57,465) (22,552) 83,669 44,329
103,232 112,414 129,760 161,329 184,289 199,404 244,422
- - - - - 155 857
39,299 43,332 31,580 36,299 20,062 17,597 23,010
896,780 431,575 580,544 673,005 101,583 251,832 502,430
7,462 7,147 (12,718) 11,529 1,181 1,472 (10,110)
4,047 (376,800) (131,055) 20,893 (87,013) 28,988 1,001
(3,986) (110,694) (289,824) - - - -
640,799 336,680 329,468 254,717 20,030 102,825 369,996
10,965,000 12,850,000 14,205,000 14,471,000 15,489,000 19,352,000 22,145,000
26,598 119,713 70,447 198,824 301,220 231,308 53,048
6,700 4,100 3,400 3,200 (23,600) (37,166) 1,377
10,380 29,640 (3,090) 31,840 6,580 (13,583) 150
523,377 30,933 226,194 228,010 141,268 37,575 290,442

- - - - - 201,341 206,502
110,807 175,700 197,641 165,328 191,399 223,017 244,517
218,124 235,946 236,558 295,861 285,237 168,562 251,304
283,900 346,800 165,100 1,099,900 2,958,400 2,134,348 2,100,125
72,535 (858,354) 118,101 226,142 363,345 4,031,000 4,316,718
83,040 80,825 97,776 149,333 26,981 20,223 66,385
119,000 (310,000) 20,000 (426,000) (955,000) (266,155) (33,558)
(7,392) (20,579) (36,568) (23,099) (8,172) (7,139) (10,007)
6,020 (126,626) 3,688 27,039 33,199 46,486 54,161
303,000 367,000 479,000 314,000 - (492,764) (188,424)
17,687 30,221 33,192 24,049 22,521 5,584 1,492
145,230 61,450 32,970 30,260 25,310 33,794 38,199
(586,322) (843,999) (661,064) (92,162) (239,327) (119,461) -
21,250 21,570 15,670 10,150 9,490 10,648 13,345

566,048 627,950 634,623 580,870 521,959 536,273 543,803
322,300 420,100 307,000 253,100 291,100 551,741 476,203

128,359 352,965 325,127 291,418 519,067 702,358 703,151
66,330 30,006 104,573 35,390 (3,918) 307,078 170,136
1,210 183 431 205 417 801 635
744,890 (1,065,265) (2,762,792) (624,813) (514,570) (483,394) (1,640,592)
- 96,636 118,713 67,441 61,321 482,868 94,818

- 1,910 481 8,300 16,973 7,992 8,814
26,260 72,922 107,392 143,930 (511,811) 408,639 151,656
110,547 146,892 39,096 (86,520) 277 160,045 166,204
24,653 33,089 34,555 24,080 2,419 6,466 7,552
(69,529) 3,979 147 225 267 (9,969) 777
- - - - - 143,226 294,871
4,316 6,134 1,553 2,433 (39,844) (25,170) 48,419
1,254 83,813 (4,827) 39,450 2,813 3,289 168,952
129,383 77,202 132,526 112,523 130,905 106,159 40,538
354,499 476,001 569,940 608,155 625,044 1,011,828 1,202,069
132,419 195,337 330,057 270,062 (78,526) (215,455) (367,205)
5,394 6,992 67,315 37,192 15,667 60,303 180,655
- - - - - 140,696 173,526
- - - 140,305 334,370 634,777 1,000,330
171,990 254,030 368,060 511,890 1,047,740 1,713,260 3,881,711
144,423 178,920 242,874 329,813 173,878 272,426 337,124
16,620 16,470 6,220 (8,910) (9,880) (10,932) (14,500)

754 1,875 3,028 23 766 (1,532) (4,588)
(9,334) (8,700) (10,372) (8,949) (8,351) (3,435) 382
- - - - - (34,936) 45,241
Dalam Juta Rupiah)
Pertumbuhan
2018 2019 2018 vs 2019 Laba Bersih (%) 2011
CAGR (2011 - 2019)
21,673,000 21,707,000 0.2% 3% 162,564,000
25,855,154 28,565,053 10% 13% 24,567,000
15,015,118 15,384,476 2% 13% 20,691,794
32,351,133 34,372,609 6% 11% 48,164,000
2,807,923 209,263 -93% -18% 7,556,000
25,051,021 27,482,133 10% 11% 37,730,019
2,194,576 1,479,283 -33% 10% 8,136,000
1,293,850 2,791,416 116% 16% 2,806,000
4,575,799 5,038,789 10% 12% 19,367,000
4,166,101 4,908,172 18% 6% 45,332,000
8,516,667 3,813,743 -55% 50% 23,214,000
1,145,937 1,835,305 60% -8% 13,888,000
3,793,312 1,799,021 -53% -12% 21,598,843
2,167,961 1,765,178 -19% 14% 15,633,000
4,890 4,435 -9% 38% 15,241
5,023,946 4,056,888 -19% 3% 10,582,000
3,079,115 2,392,151 -22% -6% 16,379,000
11,125,626 11,312,071 2% 8% 55,053,000
9,109,445 7,391,837 -19% 7% 23,469,000
1,438,511 148,244 -90% -29% 10,772,582
(19,602) (6,692) 66% 0% 248,140
69,109 93,533 35% -2% 574,209
948,398 213,460 -77% -10% 6,626,000
964,554 969,552 1% 17% 2,426,000
18,285 (1,003,085) -5586% 0% 429,060
52,958 62,577 18% 12% 299,410
644,158 468,297 -27% 13% 6,695,000
1,815,263 - -100% -100% 5,304,000
(18,198) (377,614) -1975% 0% 4,861,000
6,049,003 5,618,241 -7% 1% 36,158,000
99,732 97,957 -2% 0% -
204,212 20,388 -90% -6% 347,000
(31,122) (73,893) -137% 0% -
(26,725) (56,477) -111% 0% 150,000
- (624) - 0% 234,797
- - - -100% 1,753,000
- (9,296) - 1% 2,568
64,236 14,043 -78% -16% 1,512,000
1,644,834 753,663 -54% -13% 18,806,000
26,414 27,005 2% 0% (29,020)
24,249 56,240 132% 32% 245,000
22,949 25,233 10% 12% 873,020
6,544 (192,793) -3046% 0% 3,612,000
- (14,064) - 0% 130,000
28,246 84,292 198% -2% 308,520
6,596 (148,600) -2353% 0% 2,596,000
- 15,409 - 0% -
650,138 866,973 33% 12% 18,227,000
17,199 19,709 15% 0%
(4,495) (108,819) -2321% 0% 1,487,125
874,425 748,256 -14% -11% 10,346,000
- 347,546 - -2% 1,906,467
67,513 99,605 48% 25% 27,000
30,385 30,799 1% 12% 103,330
(23,451) 6,713 129% -11% 308,430
29,557 87,513 196% -21% 3,824,000
(249,954) (1,091,128) -337% -8% 1,301,000
- (105,549) - 1% 574,159
(424,626) (79,563) 81% 0% 828,899
- 1,513 - 0% -
56,610 18,884 -67% 0% -
156,623 213,517 36% 11% 922,680
6,375 2,696 -58% -24% 36,460
11,597 (8,383) -172% 0% 310,000
(23,288) (25,447) -9% 0% 46,919
13,929 7,460 -46% 0% 86,210
38,058 27,000 -29% 1% 128,490
270,404 133,281 -51% -1% 1,723,000
25,020 10,143 -59% -1% 114,390
69,900 31,249 -55% 0% -
970,096 266,517 -73% -10% 1,381,000
76,589 69,172 -10% 13% 267,550
143,508 - -100% -99% 567,410
10,373 (41,631) -501% 0% 1,531,000
(133,096) - 100% -100% 135,460
610,985 683,013 12% -5% 7,364,000
57,021 11,932 -79% 0% 823,521
106,500 106,695 0% 18% 386,000
(96,695) (15,884) 84% 0% 900,350
50,352 42,307 -16% 15% 43,970
4,950 4,256 -14% -4% 30,640
76,036 37,685 -50% -5% 678,590
39,857 37,827 -5% 15% 1,390,000
(123,143) (8,948) 93% 0% -
189,595 200,335 6% -15% 4,617,000
57,571 59,097 3% -6% 409,570
265,862 281,816 6% 4% 429,413
8,048 - -100% -100% 580,958
(116,640) (69,207) 41% 0% 148,000
(136,988) - 100% -100% 298,439
119,835 75,604 -37% 5% 341,000
(401,101) 65,765 116% -16% 1,058,000
49,108 32,051 -35% 38% 55,000
3,922,172 3,461,840 -12% 0% 16,771,031
- 61,568 - 0%
(100,131) (190,493) -90% 3% 516,000
21,440 25,693 20% 0% -
422,616 281,136 -33% 11% 476,000
1,467,794 1,453,564 -1% 17% 999,000
5,600 37,281 566% 0% -
86,353 468,344 442% 8% 7,716,000
(27,103) (10,881) 60% 16% 18,439
2,349 6,007 156% 12% 184,387
- 5,560 - 0% -
271,502 244,001 -10% 0% 340,033
(46,613) (16,335) 65% -3% 25,000
457,302 305,773 -33% 0% -
403,822 186,703 -54% 3% 999,000
1,548,249 1,513,780 -2% 6% 5,977,000
1,260,308 1,520,587 21% 7% 2,755,000
(36,642) (35,735) 2% 7% 17,719
335,872 35,009 -90% -16% 458,000
14,568 (47,520) -426% 0% 301,082
- 9,412 - 0% 5,392,000
35,226 72,816 107% 0% -
- 18,177 - 0% -
71,013 59,481 -16% 0% -
5,556 4,661 -16% 0% 1,622,696
826,633 1,217,644 47% 6% 7,163,000
92,897 49,653 -47% 2% 264,000
(1,260,970) 456,452 136% 0% 16,194,000
3,482,304 3,645,154 5% 2% 14,791,000
901,251 1,456,824 62% 3% 8,546,000
11,658 8,203 -30% 0% -
- 13,412 - 0% -
75,121 65,661 -13% 0% -
- - - -100% 6,084,000
22,301 2,395 -89% 0%
68,091 78,852 16% 16% 128,062
88,182 99,940 13% 9% 260,710
14,431 10,539 -27% 0%
245,763 202,858 -17% 15% 1,900,000
- - - -100% 15,030,000
106,600 75,276 -29% 0%
(1,498,839) 19,201 101% -36% 183,000
(33,627) (120,179) -257% 0% 679,000
1,045,904 235,666 -77% 0% 19,377,000
- 14,055 - -23% 2,215,292
1,000,101 425,333 -57% 40% 506,000
9,879 18,767 90% -11% 178,000
76,001 761 -99% 0% 24,000
- (403,371) - -8% 3,195,000
27,812 4,520 -84% -17% 154,000
1,968,291 2,595,743 32% 8% 7,466,000
965,311 1,301,775 35% 0%
48,064 48,261 0% -3% 2,504,000
561,542 738,825 32% 0% -
195,680 241,430 23% 0% 907,000
3,191,782 1,437,622 -55% -4% 36,282,000
32,638 (61,675) -289% 0% 217,000
79,081 47,219 -40% -16% 851,000
(449,800) (1,033,260) -130% 0% 888,000
7,246,821 3,960,631 -45% 10% 13,236,000
13,302 8,157 -39% 0%
61,947 68,768 11% 0% -
(34,420) (31,239) 9% 0% 172,047
237,613 156,101 -34% 0% -
- 122,827 - 0% -
- 108,064 - 5% 791,000
- 55,527 - 0% -
92,649 174,783 89% 2% 1,238,000
35,637 16,708 -53% 35% 61,000
305,137 215,523 -29% -3% 700,000
12,808 1,308 -90% 0% -
661,281 987,337 49% 23% 2,910,000
88,156 184 -100% 0%
- - - -100% -
- (30,640) - 0% -
63,292 125,360 98% 0% -
31,537 37,017 17% 4% 625,000
755,859 682,629 -10% 8% 803,000
(907,290) 563 100% 37% 9,255
(840,971) 466,755 156% 23% 1,037,000
1,546,000 (23,548) -102% 0% -
- 7,000 - 0% -
- (34,516) - 0% 181,000
- - - 10% -
4,554,391 3,419,803 -25% 5% 17,958,000
- (18,171) - 0% -
1,722,582 (400,408) -123% -18% 7,529,000
77,826 54,663 -30% -3% 4,166,000
- (12,780) - 0% -
(83,764) 78,354 194% -20% 1,848,480
1,185,478 545,645 -54% 7% 2,178,000
- - - -100% 439,841
- - - -100% 804,768
5,205 (12,821) -346% 0% 149,000
- - - 10% -
- (45,885) - 0% 419,000
2,167,961 913 -100% 0% -
3,000 2,560 -15% 0%
1,650 14,633 787% 30% 4,408
37,008 22,527 -39% 0% 2,570,000
193 5,500 2750% 0%
(146,308) (13,555) 91% 0% 1,099,000
106 (5,136) -4945% 0%
203,665 8,693 -96% -29% 939,000
9,849 114,265 1060% 0%
(53,280) 19,325 136% -24% 485,000
338,066 294,563 -13% 9% 564,051
496,250 1,012,139 104% 0% -
19,810 7,509 -62% 4% 24,440
289,411 354,460 22% 129% 18,370
1,095,390 531,960 -51% 0% 6,821,000
10,416 3,688 -65% -1% 161,410
- (221,968) - 0% -
8,642 8,291 -4% 2% 172,000
420,502 82,305 -80% -15% -
1,293,939 531,638 -59% 7% 5,361,000
115,601 166,699 44% 0%
911,492 883,028 -3% 12% 1,118,000
200,651 236,769 18% 9% 972,000
(30,908) (42,843) -39% 0% -
76,610 13,449 -82% 1% 368,450
- 5,861 - 0% -
21,830 35,349 62% 0% -
72,355 94,875 31% 17% 328,460
276,314 356,474 29% 0% 4,717,000
- (492,975) - 50% 2,017,000
15,943 5,952 -63% 10% 99,585
(2,621,710) (1,279,264) 51% 0% 4,137,000
- 224,648 - 16% 2,123,000
- 7,481 - 0% -
653,064 627,939 -4% 8% 10,610,000
869,920 220,793 -75% -2% 6,900,000
15,346 15,421 0% -19% 258,000
599,693 85,781 -86% -2% 371,905
20,463 (12,076) -159% 0% 624,029
- (106,512) - 0% 904,000
(3,296,890) 664,548 120% -17% 18,713,000
212,001 234,264 11% 0% 3,317,000
1,405,367 1,075,023 -24% 30% 4,124,000
- 56,289 - 0%
4,007 (52,539) -1411% 0% -
(2,937) 17,829 707% 0% -
178,922 174,397 -3% 19% 7,909,000
- (6,100) - 0% -
5,908 (4,255) -172% 30% 23,780
- 1,107 - 0%
(7,669) (164) 98% 0% 506,000
2,275 (7,557) -432% 0% -
88,696 12,719 -86% 0% 4,866,857
(3,552,619) (2,185,424) 38% -1% 954,000
- 6,951 - 0% -
1,219 1,113 -9% -15% 56,000
(87,798) 16,553 119% -20% 2,093,545
7,317 (40,481) -653% 0% 1,880,000
21,623 26,820 24% 0% 518,000
1,430,293 860,570 -40% 15% 2,862,000
7,791,822 9,657,685 24% 9% 41,884,000
49,423 58,495 18% 0%
11,727 2,313,650 19629% 19% 27,165,000
(74,557) 186,041 350% -15% 11,841,000
- (46,796) - 0% 1,861,000
(1,147) - 100% -99% 21,010
442,320 177,818 -60% 0% -
61,443 (98,117) -260% 0% 189,000
(8,081) 5,857 172% -2% 44,720
- - - 10% -
405,256 396,893 -2% 0%
37,060 43,565 18% 2% 389,470
- - - -99% 247,615
58,726 51,761 -12% -2% 1,050,000
33,630 (86,197) -356% 0% 319,701
212,249 101,259 -52% -8% 258,090
(345,463) (533,344) -54% 0% 493,000
3,810 (1,104) -129% 0% 24,980
(281,784) (112,635) 60% 0% 239,530
- 12,619 - 0% -
(66,185) (38,828) 41% 0% 1,020,000
124,374 280,069 125% 0%
14,575 10,365 -29% 0%
(1,250,189) (8,909) 99% 0% 8,952,000
- 439,016 - -5% 6,091,000
174,380 162,151 -7% 0% 404,000
66,916 106,251 59% 0%
13,538,418 13,600,203 0% 7% 52,857,000
90,196 101,548 13% 0% -
(26,173) (32,444) -24% 0% 41,483
- 3,680 - 0% 12,000
- (5,029) - 0% -
123,401 156,132 27% 0% -
460,629 303,267 -34% -18% 7,297,000
(104,950) (47,644) 55% 0% 221,833
(166,073) 17,292 110% 0% 77,690
146,006 117,980 -19% 5% 43,000
- 22,992 - 0% 109,384
29,438 14,029 -52% 0% -
33,806 49,161 45% 4% 513,000
(15,063) 117,741 882% 0% 12,940
71,643 (77,639) -208% 5% 210,970
16,634 41,350 149% 0% -
23,261 437,744 1782% -7% 15,777,000
158,575 110,927 -30% 0% 715,040
86,440 74,188 -14% 0% -
(32,735) (46,456) -42% 0% 1,200,000
40,463 30,889 -24% 2% 556,000
4,450 5,299 19% 0% -
16,682 12,791 -23% 0% 50,280
876,274 - -100% -100% 11,267,000
894,698 773,882 -14% 30% 7,078,000
111,064 53,628 -52% -10% 1,235,000
- 1,348 - 27% 20,056
1,159,458 (162,812) -114% 0% 5,210,000
- 32,564 - 0% -
53,621 37,491 -30% -12% 1,545,000
76,275 2,586,971 3292% 156% 79,320
(11,312) (3,587) 68% 0%
56,997 (206,373) -462% 0% 826,090
(352,028) (169,804) 52% 0% 3,000,000
1,729 1,591 -8% -16% 110,060
- - - -100% 544,000
170,180 148,483 -13% 0%
72,807 91,763 26% 0% -
70,296 57,546 -18% 2% 1,818,000
- 206,983 - 0% -
(2,403,843) (379,460) 84% 0% 20,577,000
48,723 162,996 235% 5% 2,580,000
- 815 - 0% -
- 169,994 - 0% 677
- 23,111 - 0% 34,160
- (1,775) - 0% -
(298,472) (285,761) 4% 0% 647,000
- 2,360 - 0% -
88,425 94,569 7% 16% 1,267,000
- (114,767) - 0% -
- 1,389 - -28% 955,000
266,049 56,387 -79% -10% 3,200,000
(48,588) (1,940) 96% -3% 142,110
552 - -100% 10% -
2,167,961 - -100% -100% 641,000
1,033,205 987,797 -4% 14% 893,000
23,702 34,781 47% 0%
2,202,600 2,003,087 -9% 5% 4,960,000
298,082 86,719 -71% -6% 1,073,000
112,250 69,281 -38% -2% 507,000
415,895 55,776 -87% -13% 3,481,000
10,529 (3,780) -136% 0% 25,104
- 4,211 - 0% -
250,758 346,495 38% 24% 1,842,000
40,675 34,419 -15% 8% 865,000
(3,497,424) (33,616) 99% -3% 1,042,000
(124,768) (44,987) 64% 12% 25,000
76,761 71,321 -7% 15% 1,181,000
(74,207) (413,645) -457% 45% 651,000
(873) (3,305) -279% 0% 87,517
40,971 88,084 115% -15% 1,148,000
150,148 596,121 297% 0% -
1,517 1,893 25% 0% -
- 1,251 - 0% -
9,607 78,921 721% -20% 2,128,000
2,457,129 2,506,764 2% 7% 10,912,000
1,585 58,781 3609% 0% -
42,908 24,776 -42% -15% 1,355,000
(9,993) 8,079 181% 0% 702,000
(6,813) 3,771 155% 3% 67,330
(50,747) 14,105 128% 0% -
- 6,555 - 0% -
1,261 1,256 0% 0%
800 571 -29% 0%
619,842 428,385 -31% 32% 81,000
- (32,253) - 0% -
(1,083,424) (4,004,854) -270% 0% 17,915,000
503,527 223,505 -56% 43% 103,000
- - - -100% 159,630
24,004 8,003 -67% 0%
(244,567) (18,183) 93% 0% 359,116
(7,142) (4,551) 36% 14% 5,000
4,806 2,845 -41% 0%
(657,182) (133,254) 80% 0% -
- 351,368 - 0% -
788,918 1,030,473 31% 0% -
14,679 12,924 -12% -16% 268,414
(2,661) 6,899 359% 0% 248,550
(46,390) (37,459) 19% 0% 502,000
2,886 (17,940) -722% 0% 208,000
2,154,946 461,857 -79% 8% 902,000
68,687 57,543 -16% 4% 356,000
32,958 30,439 -8% 13% 63,000
695,146 (2,299,912) -431% 0% 4,190,000
(61,942) (16,129) 74% -27% 100,262
1,097,332 1,582,028 44% 17% 4,701,000
36,602 (25,840) -171% 28% (319)
(29,874) (2,940) 90% 0% 179,560
683,033 70,045 -90% -33% 4,686,000
200,336 200,279 0% 13% 5,529,000
2,280 8,460 271% 0%
(203,071) (205,020) -1% 0% -
(42,080) (61,385) -46% 0% 37,323
284,798 260,528 -9% 3% 2,634,000
3,597 739 -79% -9% 72,580
353,411 722,983 105% 0%
120,529 140,125 16% 0% -
735,829 857,123 16% 11% 5,890,000
34,978 31,952 -9% 0% -
81,905 87,329 7% 0% -
(259,248) (255,699) 1% 0% 2,862,000
437,412 950,073 117% 24% 1,268,000
728,548 500,059 -31% 0% -
(248,273) 10,338 104% -33% 1,069,000
(114,131) (36,937) 68% 0% 648,000
227,790 193,001 -15% 0% -
89,860 56,668 -37% 6% 490,000
(140,642) 106,204 176% -5% 486,330
760,022 1,250,884 65% 0% -
33,508 41,069 23% 0% -
25,265 330,744 1209% 21% 505,000
(38,577) (35,313) 8% 0% 897,000
(742,907) 364,177 149% -9% 10,367,000
1,599,347 1,841,304 15% 7% 5,191,000
37,377 22,757 -39% -25% 919,000
179,651 178,344 -1% 0% 232,000
333,346 368,724 11% 9% 1,170,000
26,510 34,957 32% 15% 50,748
- (42,927) - 0% -
84,516 32,189 -62% 0%
32,998 33,553 2% 1% 465,314
159,151 188,616 19% 25% 2,568,105
613,558 709,056 16% 0% -
1,968 4,487 128% 0% -
2,315 16,099 595% -50% 2,135,000
7,969 (7,187) -190% 0% 139,000
(7,241) (95,937) -1225% 0% -
1,018,586 561,083 -45% 7% 826,140
1,224,586 1,010,655 -17% 9% 1,862,000
189,082 100,409 -47% 0% 3,884,000
(1,221,769) 19,824 102% 0% 10,333,000
99,666 131,865 32% 0% -
220,471 166,232 -25% 0% -
1,531,395 2,220,003 45% 10% 5,390,000
77,683 53,201 -32% 0%
3,660,250 505,923 -86% 11% 8,450,000
3,063 11,877 288% 0% -
(898,274) (354,387) 61% 0% 8,909,000
(42,206) (24,003) 43% 0%
(2,257) 3,075 236% -24% 406,000
140,867 170,995 21% 14% 465,330
210,814 238,037 13% 0%
(228,114) (129,881) 43% 0% 1,737,846
288,044 345,045 20% 30% 4,409,000
- 2,845 - 0% 41,490
481,703 337,693 -30% 10% 542,000
- 33,243 - 0% -
- 4,851 - 0% -
(6,936,000) (3,784) 100% 0% 24,859
(832) 1,987 339% 0% -
447,451 352,876 -21% 0% 879,000
1,716,355 1,461,329 -15% 15% 9,454,000
97,052 103,241 6% 0% 183,000
(162,375) (262,017) -61% 24% 1,957,000
8,961 - -100% 10% -
2,839 (10,219) -460% 0% -
- 6,459 - 0% -
52,706 43,453 -18% -3% 186,649
15,757 57,565 265% 0%
7,278 6,183 -15% 0%
(22,261) 34,774 256% 0% 1,264,000
3,098 - -100% -100% 579,000
(53,412) (25,616) 52% 0% 3,000
2,638,064 2,959,732 12% 19% 4,187,000
44,748 44,708 0% 0% -
117,968 141,829 20% 15% 1,580,000
(14,528) (15,075) -4% 0%
(758) 1,457 292% 0% -
(26,782) - 100% -99% 4,070
(77,725) 17,406 122% 0% 1,195,000
136,252 (95,583) -170% 0% 356,000
21,211 9,959 -53% -3% 22,548
(111,414) (88,551) 21% 0% 400,000
- 7,893 - 0% -
1,163 (249) -121% 0%
(38,427) (1,720) 96% 0% 2,008,000
84,591 158,777 88% -3% 349,000
294,513 197,089 -33% 0% -
264,919 293,647 11% 20% 2,171,000
42,264 (12,047) -129% 0% -
(8,385) (6,508) 22% 0% -
3,511 11,768 235% 5% 254,000
55,934 127,843 129% 26% 34,910
132,307 79,989 -40% 0%
4,416,582 939,418 -79% -21% 19,567,000
15,730 21,700 38% 7% 621,230
223,385 205,292 -8% 3% 933,000
(3,744) (4,248) -13% 5% 390,000
(2,172) 496 123% -19% 75,000
199,898 1,081,365 441% 38% 910,000
3,112,580 3,182,049 2% 7% 9,946,000
20,788 11,028 -47% 0% -
1,265,045 1,330,817 5% 10% 3,646,000
1,829,402 1,858,117 2% 10% 2,519,000
(11,577) (16,936) -46% 0% 238,884
29,622 (46,252) -256% 0%
- 71,348 - 0% -
96,221 49,449 -49% 0%
- 12,371 - 0% -
185,823 (59,758) -132% -4% 5,582,000
(62,540) (357,352) -471% 0% 12,794
743 28,300 3709% 0% -
- (89,171) - 0% -
1,142,455 1,490,235 30% 0% -
326,424 268,113 -18% 0% -
471,257 280,724 -40% 0% -
6,357 2,093 -67% 6% 330,000
175,450 161,293 -8% 0% -
- 2,644 - 0%
221,456 162,169 -27% 0% 16,000
- (38,157) - 0% 1,246,291
(20,167) (13,675) 32% 35% 23,564
202,922 137,979 -32% 0% -
1,725 - -100% -100% 384,000
1,501,973 725,957 -52% 15% 6,232,000
332,454 388,935 17% -3% 2,392,000
173,777 38,969 -78% 0% 2,127,000
17,270 23,828 38% -1% 292,000
5,728 (685) -112% 0% 88,910
2,542,868 2,866,901 13% 30% 1,478,000
8,447 6,565 -22% 3% 151,000
173,095 198,992 15% 0%
165,540 80,735 -51% 22% 797,000
587,105 816,564 39% 10% 5,086,000
50,823 48,563 -4% 10% 890,000
2,266 (17,012) -851% 3% 15,725
267,384 237,787 -11% 10% 296,000
- 35,193 - 3% 72,537
11,731 5,849 -50% -9% 616,000
- 47,851 - 0% 453,000
112,000 102,520 -8% 0% 6,650
90,654 6,203 -93% 0%
(608,463) 15,003 102% -31% 10,070,000
1,537 1,608 5% -22% 170,000
172,687 282,277 63% 12% 813,000
27,054 28,440 5% 31% 1,164,000
(20,514) 13,899 168% 0% 38,383
58,883 (123,969) -311% 34% 242,000
(31,069) 24,227 178% 0%
(3,565) (8,712) -144% 0%
59,515 44,679 -25% 6% 689,000
263,224 312,171 19% 14% 3,364,000
1,484,762 1,343,228 -10% 6% 2,307,000
- 129,093 - 0% 273,310
(30,863) (20,461) 34% 0% 100,000
19,444 12,147 -38% 15% 973,000
537,971 562,405 5% 26% 585,000
- 10,288 - 0% -
55,529 21,872 -61% -33% 3,142,000
1,623 (28,123) -1833% 0% 163,659
146,180 209,341 43% 0% -
(11,540) - 100% -99% 208,000
663,849 - -100% -100% 2,200,000
16,182 57,173 253% 3% 1,260,000
(14,528) (22,944) -58% 18% 2,616
(76,566) (626,605) -718% 0% 12,605,000
25,934 82,069 216% 18% 4,029,000
13,832 1,268 -91% -20% 650,040
32,109 46,044 43% 29% 344,000
63,286 143,903 127% 0%
(2,053) (35,951) -1651% 0% 1,412,828
597,324 - -100% -100% 31,676,000
76,071 30,296 -60% -23% 1,050,000
(827,985) 178,829 122% -20% 7,524,000
33,750 27,847 -17% -3% 269,787
105,703 (405,263) -483% 0% 5,120,000
- 35,877 - 0% -
1,323,454 7,575,532 472% 22% 14,584,000
76,611 37,619 -51% 0% -
448,709 419,475 -7% 1% 2,359,000
(69,559) (133,679) -92% 26% 61,000
556,904 543,545 -2% 12% 1,808,000
- - - 10% -
193,685 289,376 49% 0% -
123,337 65,669 -47% -1% 774,454
12,620 36,771 191% 0%
(24,284) (20,560) 15% 0%
82,232 128,747 57% 18% 1,190,000
206,033 205,497 0% 0%
- - - -100% 341,810
- - - 10% -
- - - -99% 441,474
(95,418) (3,219) 97% 0% 167,000
1,224,455 1,364,824 11% 37% 1,562,043
38,735 42,452 10% 7% 387,000
(6,194,577) 9,342,795 251% 36% 1,132,000
37,674 (10,824) -129% 0% 2,879,000
86,203 (1,821) -102% 0% 1,379,483
1,112 - -100% -100% 403,000
20 1,044 5120% -11% 220,000
255,195 502,929 97% 36% 1,028,000
- - - -99% 30,000
47,311 (152,928) -423% -4% 275,303
(1,223,843) 10,937 101% -27% 331,000
(28,249) - 100% 10%
2,460 1,044 -58% 0%
43,976 29,433 -33% -1% 333,569
(55,578) (53,067) 5% 0% -
502 511 2% 0% -
(836,372) (601,891) 28% 0% 338,000
680,581 815,949 20% 7% 970,000
757,740 669,028 -12% 6% 3,732,000
92,351 76,124 -18% 17% 6,087,000
173,049 179,119 4% 3% 1,655,000
253,946 273,437 8% 0%
178,575 212,156 19% 0%
443,688 509,411 15% 16% 6,988,000
(7,167) (34,452) -381% 0% 3,645,000
309,752 418,900 35% 19% 6,473,000
2,069 (3,811) -284% 0% -
27,836 34,667 25% -2% 150,000
531,359 (234,385) -144% 0% 8,750,000
884 1,944 120% -15% 296,927
(36,477) (62,048) -70% 0% 576,000
- - - -99% 1,269,528
- 2,881,593 - 21% 12,502,000
18,032,000 21,945,333 22% 9% 71,253,000
34,481 134,164 289% 22% 958,000
- - - -99% 203,000
2,848 2,192 -23% -18% 239,000
2,638 1,961 -26% 0%
547,174 365,935 -33% -4% 4,518,000
30,716 (38,957) -227% 0% -
208,667 190,875 -9% 7% 1,569,000
421,445 119,776 -72% -7% 1,342,000
2,200,055 2,129,357 -3% 29% 1,651,000
2,630,488 - -100% -100% 19,907,008
110,424 73,743 -33% -1% 356,000
295,482 (39,255) -113% 0% 554,000
(2,834) (3,993) -41% -7% 102,458
59,703 65,045 9% 35% 162,000
- (49,148) - 0% 8,848,000
5,921 5,817 -2% -13% 470,117
64,429 58,648 -9% -11% 2,025,867
- - - -100% 1,968,269
1,284 (2,545) -298% 0%
17,630 20,408 16% -1% 68,320
512,028 555,304 8% 0% 5,781,000
252,945 381,192 51% 0%
560,156 577,299 3% 8% 8,298,000
697,784 1,085,757 56% 31% 2,102,000
256,563 132,442 -48% 9% 4,181,634
401 732 83% -6% 103,230
(1,479,785) (248,339) 83% 0% 4,367,000
46,221 114,232 147% 0%
39,171 78,660 101% 0% -
3,947 21,181 437% 0% -
(1,101,010) (482,161) 56% 0% 992,635
105,468 197,728 87% 8% 2,014,608
(192,758) (40,679) 79% 0% 216,052
1,709 (3,133) -283% -32% 21,000
444,249 403,485 -9% 0% -
1,021 7,285 614% 7% 172,000
(21,172) (19,975) 6% 0% 400,151
51,087 20,537 -60% -21% 925,000
1,730,256 2,285,022 32% 26% 7,742,000
(368,398) (109,159) 70% 0% 1,024,000
215,183 207,548 -4% 58% 1,653,000
239,266 242,901 2% 0% -
1,103,472 682,312 -38% 0% -
3,962,838 1,533,773 -61% 31% 7,274,000
486,353 404,349 -17% 14% 1,635,000
2,984 755 -75% 0%
(9,041) (4,332) 52% 0% 373,050
11,438 8,625 -25% 36% 2,328
(467) (1,716) -267% -19% 19,850
110,152 211,029 92% 0% -
40,761 48,936 20% 0%
Pendapatan (Dalam Juta Rupiah)
2012 2013 2014 2015 2016 2017
188,053,000 193,880,000 201,701,000 184,196,000 181,084,000 239,205,000

34,945,000 41,107,000 43,771,256 47,081,728 50,425,826 53,767,939
22,704,515 26,450,708 33,364,942 36,895,081 43,768,439 48,177,849
49,610,000 59,461,000 75,122,000 85,434,000 94,787,989 102,899,292
8,819,000 10,783,000 12,807,000 14,966,000 18,062,567 20,449,380
42,550,442 50,208,842 62,637,942 71,570,127 76,709,888 79,501,530
9,483,000 11,200,000 13,400,000 13,905,000 14,863,572 14,802,881
3,728,000 5,741,000 5,572,000 6,209,574 6,602,700 10,347,343
21,575,000 25,095,000 30,022,000 31,741,000 34,466,069 35,606,593
50,059,000 57,732,000 63,594,000 64,062,000 66,750,317 70,186,618
24,350,000 32,343,000 32,782,000 39,099,000 36,552,000 42,377,169
17,290,000 18,691,000 19,996,000 17,798,000 15,362,000 14,431,211
23,584,559 26,576,551 24,168,571 21,927,487 18,374,000 22,889,685
17,833,000 21,412,000 24,459,000 25,023,000 27,063,310 29,602,688
15,700 14,713 15,766 19,325 24,458 22,562
11,594,000 11,209,000 13,078,000 13,734,000 14,059,000 19,471,030
19,598,000 24,501,000 26,987,000 26,948,000 26,134,000 27,813,664
55,954,000 51,012,000 53,142,000 49,347,000 45,539,238 64,559,204
27,303,000 30,757,000 34,512,000 36,484,000 40,054,000 41,204,510
11,564,319 12,674,999 16,305,831 13,059,216 14,121,000 17,305,688
264,530 309,160 318,920 290,560 290,356 268,000
628,711 865,929 1,172,666 1,372,744 1,316,372 1,246,387
8,577,000 9,478,000 9,003,000 9,030,000 7,937,000 9,358,037
3,223,000 3,895,446 4,541,474 4,742,526 4,936,000 5,938,576
669,910 1,014,502 1,350,908 1,356,868 1,794,002 3,026,989
476,640 502,520 578,780 669,730 887,663 814,490
7,628,000 9,800,000 8,653,578 9,389,570 11,063,943 15,156,178
6,753,000 8,065,000 8,251,000 8,064,000 8,413,074 9,136,869
4,718,000 6,164,000 5,587,000 4,289,000 3,761,000 4,810,854
35,996,000 40,072,000 41,372,000 37,032,000 33,915,675 44,143,895
- 972,105 1,098,905 1,426,441 1,651,136 1,838,417
316,000 421,000 598,000 787,000 965,000 1,252,069
- 160,000 321,000 408,000 374,760 359,050
186,000 228,000 264,000 252,000 216,921 170,517
253,337 102,752 27,249 153 464 2,617
2,748,000 4,057,000 5,140,000 6,011,000 6,545,680 4,920,632
1,603 6,319 4,261 5,285 101,375 28,928
1,514,000 1,663,390 1,945,380 2,017,470 2,047,218 2,064,857
21,674,000 22,338,000 22,468,000 19,765,000 15,213,000 18,287,935
7,524 7,144 7,162 8,081 5,631 140,739
280,000 399,000 494,000 538,000 666,434 708,740
836,890 1,102,000 1,231,000 749,150 1,151,605 1,932,783
3,223,000 2,872,000 3,343,000 3,333,000 2,461,800 3,484,905
234,000 487,000 332,000 302,000 296,471 262,143
441,490 497,180 571,070 757,080 748,000 1,459,984
2,857,000 3,216,000 3,672,000 3,666,000 3,724,075 3,885,791
- 71,470 122,830 90,780 150,330 246,403
23,366,000 34,897,000 41,773,000 48,265,000 56,107,000 61,464,903
1,604,000 1,689,000 1,970,000 1,738,000 1,806,000 2,192,026

10,450,000 11,298,000 9,421,000 10,532,000 9,106,000 12,653,619
2,050,441 3,166,601 3,093,936 3,397,817 1,413,149 -
11,000 25,000 71,000 83,000 157,061 255,119
153,700 184,160 256,880 202,120 170,213 168,065
343,680 281,550 294,080 260,670 319,727 382,238
4,689,000 4,901,000 5,297,000 5,972,000 6,006,952 7,043,036
1,180,000 1,102,000 824,640 663,390 410,223 466,981
734,882 1,209,432 1,300,711 624,407 642,431 451,392
955,091 1,399,233 477,374 390,979 156,408 389,248
- - - - - -
- - - - - 178,904
1,110,000 1,422,000 1,613,000 1,292,000 1,512,000 1,732,985
93,300 101,270 92,350 79,790 82,683 88,286
449,000 405,000 358,000 226,000 210,140 217,260
46,851 56,502 85,993 94,669 77,160 77,649
136,310 163,140 145,260 203,180 213,891 393,700
137,300 165,100 184,100 199,290 195,247 201,227
2,061,000 2,262,000 2,281,000 2,651,000 2,713,000 3,918,428
175,450 233,140 202,650 211,080 207,397 186,698
149,000 172,000 250,000 206,000 147,412 124,465
2,446,000 3,684,000 3,631,000 2,784,000 2,715,688 3,917,107
351,850 382,420 562,480 663,000 798,167 849,463
793,860 1,019,000 1,140,000 1,393,000 1,570,388 1,689,846
2,242,000 2,483,000 2,571,000 2,960,000 4,127,000 4,593,876
181,490 9,976 672,650 246,710 10,202 16,707
8,277,000 10,702,000 12,255,000 11,724,000 12,807,000 13,549,857
688,883 684,302 760,698 950,521 1,061,000 1,021,547
431,000 554,000 792,000 1,121,000 1,238,425 1,290,234
1,071,000 1,052,131 1,229,845 1,251,194 978,840 1,218,317
65,880 103,190 136,530 170,480 254,686 320,065
25,180 40,150 45,440 24,140 34,022 46,437
751,450 902,460 1,008,728 1,028,851 999,802 1,001,159
1,531,000 1,471,000 1,642,000 1,572,000 1,607,301 1,859,219
- - 223,000 239,000 216,000 212,853
5,126,000 5,950,000 7,093,000 8,265,000 9,386,150 9,623,094
590,610 627,360 601,790 548,670 514,049 718,032
507,901 758,183 874,534 979,698 1,025,308 1,026,127
697,755 869,883 1,080,295 970,164 905,311 824,899
332,000 455,000 422,000 339,000 341,000 319,394
307,666 264,227 297,725 403,980 508,785 614,872
668,000 718,000 1,039,000 1,284,000 2,287,000 2,386,245
1,300,000 1,322,000 1,194,000 1,071,000 1,265,320 1,608,548
105,000 180,000 216,000 171,000 227,824 189,037
18,733,935 19,957,556 22,749,865 22,420,658 20,654,674 20,052,217
1,491,000 1,621,000 1,680,000 1,009,000 477,000 528,927

- - - - 416,162 446,128
965,000 1,324,000 840,000 656,000 824,408 1,006,096
1,267,000 1,517,000 1,784,000 2,124,000 3,227,109 4,042,317
- 179,000 186,000 204,000 286,000 388,404
9,787,000 11,532,000 12,433,000 12,211,000 12,894,525 13,580,269
2,919 746,650 957,415 1,013,950 631,000 482,386
243,531 279,150 286,688 222,364 172,000 153,713
152,350 143,443 182,446 225,040 242,000 248,101
357,108 2,324,881 3,264,541 133,409 30,937 44,248
30,000 59,000 99,000 112,000 114,000 108,781
- 3,921,000 4,759,000 5,472,000 4,796,000 4,203,846
866,000 1,056,000 1,156,000 1,438,000 1,852,000 2,310,290
6,796,000 8,133,000 8,792,000 10,084,000 10,678,000 11,487,572
2,883,000 3,386,000 4,084,000 4,704,000 4,904,000 4,889,674
13,399 11,385 107,391 60,101 52,414 43,188
623,000 962,000 712,000 560,000 1,206,574 1,623,484
342,808 506,437 1,221,121 2,040,582 2,048,592 1,643,688
4,379,000 4,019,000 3,924,000 3,493,000 272,119 342,046
- 301,000 333,000 399,000 575,000 849,242
- - - - - -
273,000 343,000 420,000 490,000 523,000 495,687
2,095,347 2,192,653 2,298,999 2,207,653 2,253,792 2,627,918
8,925,000 10,020,000 10,657,000 10,573,000 10,459,641 10,829,450
312,000 397,000 531,000 661,000 717,000 678,024
15,479,000 5,213,000 6,380,000 4,662,000 2,075,909 2,459,736
16,196,000 17,870,000 20,813,000 22,319,000 21,325,000 20,403,384
10,095,000 13,016,000 16,800,000 17,488,000 15,692,000 11,198,146
- - 239,352 353,498 445,993 395,398
- - - - - -
794,000 890,000 962,000 859,000 888,942 1,047,701
6,246,000 3,223,000 1,058,959 1,000,514 1,763,731 3,275,554
157,177 207,097 220,316 249,938 258,400 352,044
281,810 153,320 172,100 228,900 245,000 300,256
1,684,000 2,442,000 2,584,000 2,868,000 2,960,000 3,275,663

14,805,000 17,380,000 17,000,000 - - -
215,000 239,000 201,000 173,000 29,000 67,740

837,000 961,000 1,259,000 1,278,000 1,364,849 1,310,440
22,193,000 30,727,000 30,815,000 19,398,000 26,352,120 33,231,171
2,250,797 2,204,969 3,194,405 4,223,273 4,895,922 3,671,264
1,054,000 1,746,000 2,701,000 3,573,000 3,260,000 5,318,593
204,000 276,000 441,000 554,000 408,000 298,694
62,000 47,000 43,000 49,000 748,088 594,308
2,974,000 2,072,434 1,179,181 1,395,603 119,365 7,871
155,000 114,000 96,000 68,000 62,760 88,010
9,293,000 10,943,000 12,293,000 13,004,000 13,695,000 14,046,062
2,295,000 2,569,000 2,284,000 2,379,000 2,467,553 2,510,578

- - 1,419,000 1,189,000 1,605,432 2,455,941
675,000 578,000 533,000 699,000 688,591 881,853
36,509,000 43,271,000 34,661,000 559,000 314,000 235,275
224,000 244,000 256,000 199,000 236,714 252,002
1,117,000 1,601,000 2,031,000 2,014,000 2,161,000 2,292,718
944,000 1,144,000 2,264,000 2,674,000 2,541,763 3,045,954
13,759,000 13,997,000 10,304,000 6,415,000 7,463,481 14,460,810
- - - - 930,531 944,837
195,059 252,544 221,079 140,648 60,060 13,809
- - 5,926,119 5,657,199 6,790,351 7,202,317
- - - - 2,436,220 6,169,880
1,006,000 1,319,000 1,520,000 1,632,000 1,815,773 2,057,649
- - - - - -
1,124,000 2,532,000 3,702,000 3,486,000 4,115,541 4,257,738
55,000 88,000 75,000 105,000 140,668 707,974
880,000 973,000 1,047,000 1,111,000 1,034,813 1,398,756
- 288,129 283,444 315,230 327,426 373,955
2,610,000 4,124,941 167,887 13,903 486,325 724,494
24,520 46,230 30,590 22,100 77,251 44,326

- - - - - -
- - - - - 614,677
654,000 871,000 794,000 653,000 649,000 592,902
903,000 963,000 1,301,000 1,524,000 2,310,000 2,906,663
30,030 106,294 91,209 90,045 3,888,967 3,817,860
1,515,000 1,644,000 993,000 1,113,000 2,221,075 1,538,822
- 380,212 428,123 307,596 321,445 -
- - - - - -
311,000 331,000 566,000 583,000 570,072 525,324
639,000 646,000 491,000 266,000 - -
21,311,000 25,663,000 29,150,000 30,108,000 38,257,000 49,367,386
- - - - - -
6,836,000 7,678,000 9,455,000 8,975,000 8,597,000 6,575,570
4,932,000 6,321,000 6,998,000 7,118,000 7,967,000 9,342,144
- - - - 77,972 51,132
1,972,827 2,978,386 2,574,160 1,567,998 1,323,245 673,078
3,323,000 5,077,000 6,344,000 7,514,000 6,739,315 6,442,797
826,474 1,447,736 1,662,474 2,459,675 - -
1,048,459 1,261,563 1,713,275 1,909,462 - -
162,000 241,000 206,000 221,000 276,137 233,012
- 513,000 894,000 1,006,000 214,971 -
846,000 829,000 1,288,000 843,000 754,737 445,956
- - - - 237,500 363,682
4,614 4,470 8,810 3,931 12,275 12,703

3,239,000 2,708,000 2,919,000 3,313,000 3,481,000 3,289,319
1,216,000 1,453,000 2,032,000 1,548,000 1,108,560 1,206,230
1,262,000 1,510,000 1,833,000 2,201,000 2,276,459 2,202,820
849,000 859,000 - - - 56,338

719,952 867,067 879,253 699,507 774,968 777,308
1,351,000 1,826,000 1,538,000 2,286,000 1,593,793 1,336,390
24,981 59,739 124,554 185,457 195,000 198,848
13,930 9,023 1,927 9,203 22,658 56,369
8,154,000 8,477,000 7,557,000 7,803,000 8,213,000 10,358,909
146,690 131,330 132,780 118,480 115,940 111,294
- 139,770 302,015 732,160 966,887 1,281,160
298,000 348,000 451,000 557,000 603,955 647,380
3,411,000 3,842,000 4,898,000 4,425,000 3,942,000 5,159,911
6,085,000 7,402,000 7,460,000 6,882,000 9,567,169 17,906,974
1,569,000 1,605,000 1,543,000 1,687,000 1,989,827 1,718,746

1,087,000 1,102,000 1,104,000 1,306,000 1,451,356 1,575,647
- - - - 1,030,502 672,884
624,190 908,142 920,878 773,813 899,017 861,193
- - - - - -
1,431,000 2,013,000 2,227,000 1,781,000 1,659,849 1,818,471
385,037 418,669 526,574 531,538 568,638 643,591
4,777,000 4,112,000 4,221,000 3,775,000 3,621,000 4,978,986
2,950,000 3,325,000 1,580,000 1,396,000 1,688,247 1,239,228
109,022 225,135 311,280 325,314 330,444 396,684
4,681,000 5,792,000 6,522,000 6,429,000 7,368,000 7,592,963
6,330,000 9,847,000 10,096,000 8,611,000 7,048,122 4,294,331
- - - - - -
13,373,000 15,623,000 17,012,000 14,476,000 18,936,000 19,669,096
12,884,000 12,727,000 14,451,000 20,008,000 20,547,000 24,229,915
468,000 695,000 677,000 954,000 947,977 970,999
382,015 515,292 496,807 558,702 390,736 456,622
654,685 601,020 585,891 510,176 472,471 475,874
1,002,000 1,206,000 1,000,000 396,000 243,013 51,671
20,970,000 21,265,000 23,460,000 22,876,000 21,341,000 22,875,662
3,559,000 3,960,000 4,209,000 4,475,000 4,883,000 5,302,683
3,988,000 4,961,000 5,457,000 4,960,000 5,875,000 7,337,185
- - - - 175,742 229,842
- - - - 98,681 176,933
12,664,000 16,086,000 15,467,000 13,886,000 12,173,000 12,623,593
- - - - - -
37,310 50,720 44,490 238,860 402,073 477,716
480,000 407,000 404,000 432,000 354,200 300,018

- - - - 98,850 -
5,513,000 7,153,000 7,735,000 6,309,000 5,936,360 5,870,972
1,649,000 2,429,000 2,954,000 3,026,000 3,637,000 4,668,495
- - - - - -
81,000 121,000 154,000 120,000 53,677 66,581
1,647,928 1,410,117 1,215,612 913,793 757,282 1,228,528
1,967,000 2,249,000 2,000,000 1,920,730 1,563,310 2,184,764
598,000 658,000 632,000 837,000 942,776 884,588
3,959,000 4,428,000 5,186,000 4,393,633 5,163,990 10,289,002
49,029,000 55,437,000 65,186,000 70,366,000 76,274,000 83,305,925
33,579,000 45,329,000 48,937,000 52,628,000 51,916,000 56,594,399

12,579,000 12,353,000 13,071,000 12,970,000 13,633,556 14,146,918
2,964,000 3,887,000 4,037,000 - 608,766 621,534
21,830 20,620 19,300 22,170 25,220 -
- - - - 5,222,069 5,951,379
240,000 301,000 317,000 303,000 276,000 227,499
47,990 49,360 45,960 53,390 9,649 26,755
- 79,790 137,620 128,700 177,239 214,860
356,610 518,770 565,400 416,120 429,022 366,751

149,689 154,410 125,268 113,800 - -
1,120,000 1,060,000 1,250,000 1,110,000 990,579 984,138
804,408 344,125 370,911 20,135 3,372 126,187
713,854 91,916 176,001 83,739 141,000 84,985
405,000 428,000 463,000 492,000 544,884 646,945
21,980 25,490 27,720 14,510 - 1,718
314,730 296,750 387,150 546,690 847,587 897,829
- - - - - -
861,160 1,060,000 1,180,000 1,400,000 1,647,106 1,293,363
10,510,000 11,900,000 13,564,000 14,353,000 13,678,000 13,033,638

6,124,000 5,835,000 4,885,000 3,800,000 3,656,707 3,220,929
490,000 746,000 829,000 719,000 811,229 917,294
66,626,000 75,025,000 80,690,000 89,069,000 95,466,000 99,091,484

- - - - 1,146,887 1,209,215
38,382 58,008 61,077 60,728 56,777 65,026
127,000 149,000 139,000 114,000 118,980 101,290
- - - - - -
- - - - 2,193,707 2,482,758
10,089,000 10,211,000 5,942,000 3,439,000 2,917,245 4,411,215
269,279 344,640 293,243 236,877 218,672 212,560
112,180 194,100 319,970 352,840 183,772 (37,527)
414,000 448,000 482,000 506,000 703,132 761,760
122,457 83,048 170,685 172,370 181,200 142,593
507,580 818,330 1,267,000 1,154,000 1,006,189 1,176,440
556,000 643,000 738,000 677,000 792,794 761,926
19,130 24,840 21,630 19,950 84,354 21,412
201,200 211,520 262,320 141,200 83,772 13,297
1,773,166 1,703,207 1,866,190 1,805,207 1,316,623 -
19,781,000 20,095,000 19,458,000 18,100,000 15,097,569 15,359,437
1,213,000 1,474,000 1,782,000 2,145,000 2,461,573 2,711,939
- 1,240,000 1,410,000 1,150,000 1,135,296 1,193,054
1,156,000 1,337,000 1,381,000 1,622,000 1,674,702 1,631,317
583,000 641,000 933,000 1,385,000 1,284,510 980,285
- - - - 446,830 563,864
64,630 81,240 110,020 136,670 176,067 269,706
9,354,000 11,242,000 12,915,000 10,895,000 7,849,000 8,526,217
7,204,000 9,251,000 9,033,000 9,409,000 9,294,473 10,539,328
1,477,000 1,702,000 1,867,000 1,660,000 1,637,036 1,967,982
81,244 135,359 175,541 75,106 - -
7,250,000 10,532,000 13,803,000 15,137,000 10,416,000 14,886,000
- - - - - -
1,859,000 1,940,000 2,249,000 2,415,000 2,268,276 2,399,620
160,900 433,710 527,040 587,090 547,492 595,692
1,062,249 1,116,727 1,354,939 1,199,477 1,129,618 1,678,123
2,593,000 2,571,000 1,671,000 1,324,000 1,506,890 2,068,946
102,510 106,040 93,820 85,860 73,938 53,215
1,235,000 1,668,000 - - - -
- - - - 827,606 765,305
2,198,000 2,848,000 2,858,000 2,766,000 2,628,441 2,695,158
- - - - - -
22,419,000 23,855,000 24,085,000 26,769,000 29,185,000 29,926,098
3,093,000 3,534,000 3,368,000 3,584,000 3,259,200 3,662,810
- - - - - -
21,185 4,912 4,566 1,842 1,365 1,364
- 9,115 5,967 21,292 99 -
- - - - - -
682,000 649,000 761,000 658,000 590,138 555,139
- - - - - -
1,235,000 1,490,000 1,493,000 1,663,000 2,037,784 2,184,518
- 380,890 367,520 366,430 355,162 330,824
1,002,000 3,109,000 1,339,000 1,378,000 1,383,786 1,371,672
4,010,000 4,624,000 4,717,000 4,656,000 4,650,940 4,495,503
86,200 91,710 86,480 143,410 256,234 11,819
- - - - - 8,023
461,000 195,000 314,000 143,000 120,691 244,324
1,102,000 1,316,000 1,936,000 2,150,000 2,381,022 2,405,242
9,070,000 10,295,000 9,175,319 9,848,242 16,661,000 35,092,195

1,207,000 1,268,000 1,335,000 1,136,000 1,078,594 1,122,241
419,000 597,000 834,000 985,000 1,115,698 1,233,452
3,734,000 4,348,000 4,521,000 4,860,000 5,812,000 6,127,479
30,442 32,184 32,240 42,952 103,031 107,341
- - - - - -
2,273,000 2,572,000 2,384,000 2,662,000 2,812,196 3,186,704
1,020,000 1,033,000 920,000 968,000 987,409 1,215,476
1,322,000 1,754,000 2,026,000 1,063,000 1,308,250 982,463
45,000 12,000 35,000 241,000 161,367 144,027
1,301,000 1,386,000 1,626,000 1,714,000 1,995,337 2,245,519
780,000 911,000 899,000 800,000 863,715 810,064
94,787 99,030 102,971 91,375 99,382 113,414
1,401,000 2,740,000 2,799,000 3,140,000 2,931,000 2,994,759
- 2,267,000 3,339,000 3,604,000 3,493,028 3,160,637
- - - - 25,643 1,130,076
- - - - - -
2,078,000 2,360,000 1,689,000 1,531,000 1,244,665 1,134,835
13,636,000 16,002,000 17,369,000 17,887,000 19,374,230 20,182,120
- - - - 7,691,648 12,107,416
1,274,000 1,011,000 930,000 659,000 568,653 1,014,298
880,000 1,112,000 1,205,000 1,471,000 1,448,167 1,605,317
78,300 106,990 119,650 118,530 113,741 116,799
- 116,000 147,000 198,000 183,906 194,401
- - - - - -
409,000 588,000 1,013,000 1,139,000 946,473 938,273

244,000 308,000 286,000 283,000 312,547 263,264
22,120,000 25,426,000 23,250,000 18,235,000 18,068,000 19,631,323
122,000 141,000 193,000 183,000 277,394 1,569,702
132,250 123,720 130,470 255,930 95,755 -
336,921 301,180 167,429 158,437 174,554 121,601

12,000 11,000 144,000 42,000 21,545 8,000
330,000 720,000 859,000 650,000 436,821 365,972

- - - - - -
- 1,665,000 2,136,000 2,564,000 2,954,000 3,399,060
333,922 333,674 377,623 389,251 379,137 349,690
196,170 244,270 208,640 276,620 207,753 189,230
598,000 676,000 514,000 453,000 411,945 411,144
223,000 256,000 249,000 175,000 157,855 224,371
1,013,069 1,328,000 1,792,000 2,035,000 1,484,560 1,457,524
447,000 646,000 818,000 938,000 991,830 1,107,453
69,000 77,000 70,000 78,000 141,746 102,949
6,160,000 6,666,000 11,655,000 8,910,000 10,749,000 10,902,928
92,940 94,540 93,679 98,059 86,161 90,689
5,617,000 6,754,000 7,926,000 9,007,000 9,897,000 10,023,961
472 733 1,480 1,902 9,741 10,647
172,010 154,310 141,970 163,030 126,776 106,619
4,212,000 4,134,000 4,727,000 4,190,000 3,848,000 4,738,022
6,214,000 5,735,000 5,888,000 6,466,000 6,438,000 6,596,941
- - - - 399,226 213,149
38,679 50,741 114,995 106,047 1,572 69,380
3,350,000 4,193,000 4,502,000 4,775,000 5,237,701 5,441,395
74,020 80,230 82,620 78,170 86,594 112,615
- - - - 1,623,864 1,892,036
7,585,000 9,734,000 11,822,000 12,833,000 14,149,615 16,305,732
- 80,420 95,050 101,990 112,000 130,036
- - - - 207,224 239,786
3,103,000 3,951,000 3,537,000 3,270,000 3,087,600 -
1,563,000 2,255,000 3,565,000 5,002,000 6,029,020 6,984,499
- 1,411,254 1,602,627 3,022,672 2,515,000 3,503,323
1,368,000 1,843,000 1,683,000 1,238,000 884,000 927,361
718,000 641,000 671,000 695,000 685,443 731,577
- - - - 386,406 1,371,065
598,000 649,000 899,000 1,001,000 1,067,322 1,147,285
610,800 835,000 1,346,000 1,386,000 1,756,614 1,990,144
- - - - - 1,753,450
- - - - 339,985 368,174
1,058,000 1,844,000 2,840,000 2,962,000 2,465,210 3,195,904
1,009,000 1,273,000 1,438,000 1,229,000 891,421 224,602
8,791,000 10,843,000 9,340,000 8,670,000 8,066,327 12,540,598
5,581,000 4,865,000 5,979,000 6,458,000 6,151,919 6,393,586
930,000 1,194,000 863,000 983,000 1,034,806 1,156,648
270,000 426,000 518,000 618,000 986,831 792,013
1,292,000 1,427,000 1,547,000 1,700,000 1,484,312 1,424,616
56,080 60,219 68,340 84,505 100,148 110,932
70,199 100,746 112,975 131,641 68,632 198,690
560,033 591,343 528,358 555,216 641,282 570,153

3,853,062 4,962,851 5,943,010 7,171,904 8,493,000 9,767,592
1,482,000 1,742,000 1,946,000 2,141,000 2,435,465 2,495,711
- - - - 10,355 10,032
245,000 170,000 141,000 147,000 114,571 121,473
151,000 140,000 169,000 31,000 23,847 28,672
- - 847,377 608,200 270,902 6,334,113
888,510 999,230 1,150,000 2,090,000 2,564,831 2,541,602
1,570,000 3,562,000 2,989,000 2,696,000 3,263,000 3,389,736
4,581,000 5,197,000 5,630,000 5,714,000 5,793,737 6,277,135
12,643,000 14,672,000 17,074,000 17,867,000 17,814,235 17,077,396
1,338,000 1,505,000 1,965,000 2,141,000 1,928,000 2,140,620
62,000 119,000 142,000 163,000 175,000 208,794
6,265,000 6,522,000 6,666,000 6,445,000 6,730,276 7,052,686
10,777,000 13,879,000 16,076,000 16,640,000 17,722,543 16,086,087

- - - - 59,276 70,752
10,868,000 11,913,000 13,590,000 13,929,000 13,527,323 12,562,780
458,000 358,000 435,000 428,000 344,361 344,678

498,510 602,970 699,350 841,100 964,412 1,061,541
2,393,592 3,020,000 3,279,000 3,235,000 3,000,238 2,655,673

5,173,000 7,325,000 8,445,000 9,960,000 10,048,000 10,817,141
48,241 399,538 150,078 17,405 9,682 -
679,000 855,000 1,118,000 1,089,000 1,143,372 1,263,595
- - - - - -
- - - - 245,681 258,272
23,082 39,096 20,978 23,588 24,809 24,569
- - - - 79,267 91,285
1,794,000 2,456,000 3,024,000 3,122,000 2,554,000 2,547,972
10,511,000 12,018,000 14,169,000 14,819,000 18,350,000 20,816,673
118,000 170,000 266,000 82,000 740,024 885,133
1,519,000 1,900,000 2,129,000 1,891,000 1,296,753 1,640,409
84,000 101,000 161,000 229,000 230,878 221,596
- - - - 500 14,490
- - - - - -
221,013 206,025 219,325 192,722 160,609 176,879
1,369,000 2,104,000 2,027,000 1,895,000 1,769,000 2,056,478

703,000 911,000 1,016,000 988,000 1,039,635 1,077,046
84,000 263,000 245,000 505,000 263,633 380,879
4,924,000 6,149,000 7,908,000 9,221,000 10,204,000 11,037,171
41,000 154,000 382,000 496,000 560,183 620,548
2,024,284 3,006,110 3,311,885 3,600,624 2,476,348 2,163,684
- - - - 6,921 31,963
6,430 6,720 8,410 19,970 10,203 10,640
1,749,000 2,432,000 2,282,000 2,219,000 1,337,516 1,420,779
298,000 253,000 247,000 262,000 242,237 182,508
34,928 27,885 16,752 19,182 7,942 72,428
599,000 711,000 1,058,000 1,047,000 1,169,777 759,994
- - - - - -
2,554,000 1,694,000 1,956,000 1,923,000 2,133,213 2,006,136

430,000 441,000 647,000 337,000 549,000 410,688
- - - - 3,167,978 3,490,087
2,699,000 4,144,000 4,212,000 5,774,000 6,478,895 7,442,672
- - 697,436 957,523 1,269,538 630,066
- - - - 66,448 135,431
280,000 299,000 331,000 335,000 503,128 507,982
29,770 23,890 23,240 24,170 23,937 30,659
24,915,000 36,612,000 42,406,000 42,334,000 39,432,000 40,232,019

593,270 684,450 694,330 699,310 705,730 747,064
1,054,000 1,242,000 1,101,000 1,131,000 1,283,534 1,240,030
294,000 203,000 76,000 20,000 8,402 11,148
48,000 29,000 29,000 24,000 37,305 62,366
1,710,000 1,393,000 1,522,000 1,645,000 1,659,205 1,609,456
11,499,000 12,982,000 15,492,000 16,915,000 17,447,000 17,482,548
146,000 274,000 527,000 711,000 693,000 793,407
2,750,000 3,832,360 4,748,510 4,428,885 5,174,332 5,379,132
2,216,000 3,249,000 3,644,000 3,716,000 4,488,414 5,103,554
250,244 259,470 245,973 225,845 224,829 224,070
- - - - - -
- - - - - -
5,807,000 6,974,000 6,195,000 5,381,000 4,843,419 5,416,165
13,679 7,109 18,023 6,846 (13,422) 214,025
- - - - 1,237,468 1,209,085
- - - - - -
- 6,121,000 6,777,000 7,558,000 7,401,304 7,670,160
- - - - 371,235 1,616,312
- 42,000 555,000 1,505,000 2,150,000 2,708,881
310,000 316,000 446,000 470,000 366,709 348,471
- - - - 1,358,664 1,466,017
1,671,000 950,000 3,486,000 3,954,000 3,159,000 2,972,512

1,305,117 1,279,553 975,081 920,353 932,906 1,399,580
21,037 36,988 52,967 66,488 71,841 68,363
- - - - 456,601 663,933
434,000 445,000 383,000 93,000 140,661 148,798
8,004,000 11,656,000 12,427,000 14,217,000 16,459,000 21,502,259
3,728,000 4,392,000 4,329,000 2,853,000 2,813,000 3,520,692
2,315,000 2,604,000 1,406,000 1,188,000 1,115,847 1,163,543
354,000 391,000 377,000 402,000 473,543 536,443
96,310 95,020 84,600 136,480 144,016 136,120
2,165,000 3,030,000 3,872,000 4,625,000 4,841,104 5,717,537
177,000 193,000 222,000 218,000 216,951 223,002
1,123,000 1,673,000 2,452,000 2,670,000 2,511,380 2,017,162

5,700,000 6,001,000 5,861,000 5,533,000 5,857,037 5,622,728
1,077,000 1,303,000 1,647,000 1,916,000 2,063,982 2,189,573
41,729 20,545 49,251 16,970 17,945 73,176
330,000 418,000 431,000 422,000 406,872 395,780
73,447 103,667 68,721 98,329 104,776 36,870
750,000 984,000 1,185,000 1,111,000 1,221,519 1,600,432
869,000 775,000 531,000 408,000 206,164 289,236
5,551 291 123 99 46 1,133,940
9,850,000 12,274,000 14,091,000 16,814,000 19,228,000 20,258,870

210,000 640,000 685,000 1,056,000 494,307 291,276
1,191,000 1,506,000 1,880,000 2,175,000 2,521,920 2,491,100
1,602,000 1,797,000 1,833,000 1,598,000 1,315,633 1,125,128
26,877 20,610 16,075 11,718 1,064 -
270,000 337,000 414,000 515,000 635,021 775,567
685,000 2,731,000 963,000 1,014,000 1,042,958 1,038,294

3,543,000 3,751,000 3,703,000 3,533,000 3,378,572 4,440,404
2,240,000 3,695,000 4,056,000 4,238,000 4,524,135 4,453,848
302,830 407,090 965,820 2,260,000 4,799,668 -
128,000 177,000 147,000 143,000 116,575 102,961
1,173,000 1,310,000 1,438,000 1,708,000 1,970,000 2,110,824
802,000 1,024,000 252,000 1,546,418 1,773,721 1,990,350
- - - - - -
2,986,000 2,561,000 3,242,000 2,999,000 2,915,224 3,616,482
179,785 205,044 190,877 155,601 160,986 169,232
- 239,569 252,465 215,232 241,000 627,449
217,000 246,000 337,000 243,000 24,836 920
2,392,000 2,372,000 2,198,000 2,219,000 2,561,806 2,573,840
1,788,000 2,504,000 3,341,000 4,144,000 5,168,000 5,848,006
4,319 2,281 15,760 - 2,913 3,748
13,845,000 13,280,000 14,963,000 13,835,000 14,531,000 15,826,648
4,354,000 3,854,000 2,506,000 2,113,000 2,427,199 2,449,961
753,710 1,296,600 1,480,800 1,362,200 1,501,120 1,841,487
402,000 567,000 681,000 745,000 833,850 914,188
1,720,259 1,354,863 621,656 - - -

27,526,000 23,935,000 32,341,000 36,230,000 29,752,126 35,318,102
1,098,000 1,169,000 1,215,000 1,461,000 1,523,000 1,551,524
9,011,000 9,686,000 10,529,000 9,239,000 9,458,403 9,382,120
267,813 329,307 416,619 577,756 494,722 468,479
5,938,000 6,557,000 6,348,000 6,223,000 5,460,897 5,835,855
- - - - - -
17,516,000 17,050,000 14,781,269 14,107,712 30,532,724 32,883,257
- - 8,933 28,770 56,064 57,637
3,463,000 4,094,000 5,334,000 5,624,000 5,397,948 5,640,751
42,000 9,000 345,000 542,000 578,052 749,530
2,164,000 2,373,000 2,633,000 2,803,000 2,879,876 3,339,964
- - - - - -
- 1,298,000 1,586,000 1,957,000 1,750,550 1,880,896
856,720 1,004,448 1,220,632 1,430,114 1,418,882 1,582,767
1,275,000 1,396,000 1,551,000 1,622,000 1,932,435 2,093,137
387,540 426,440 497,500 514,710 566,565 -

- - - - - -
103,174 225,121 136,527 68,419 45,432 3,344
195,000 221,000 341,000 449,000 576,181 631,679
3,339,000 4,715,000 6,900,000 8,580,000 9,136,000 10,287,660
384,000 392,000 473,000 532,000 500,539 521,481
2,358,000 3,659,000 6,124,000 4,282,000 7,478,300 3,903,527
3,565,000 4,583,000 4,464,000 4,868,000 3,796,963 3,274,150
1,880,000 1,962,000 2,181,000 2,372,000 2,722,677 3,240,831
554,000 574,000 520,000 506,000 436,691 -
205,000 274,000 229,000 259,000 129,480 114,496
1,284,000 1,695,000 2,170,000 2,544,000 2,629,107 2,825,409
73,000 14,000 67,000 28,000 37,772 10,743
303,000 178,000 531,000 887,000 990,461 893,084
529,000 840,000 1,072,000 1,786,000 1,821,446 1,908,487
362,728 423,278 558,080 476,384 569,419 646,087

- - - - 151,800 201,039
- 111,000 57,000 112,000 50,762 51,301
521,000 687,000 890,000 970,000 618,207 304,711
1,715,000 2,691,000 3,307,000 3,421,000 3,711,000 4,023,085
3,806,000 3,705,000 6,338,000 5,331,000 6,513,980 8,974,708
6,521,000 7,734,264 7,567,604 7,127,469 6,265,665 8,408,363
1,851,000 2,028,000 2,308,000 2,315,000 2,527,000 2,706,394
8,194,000 10,485,000 14,590,000 22,040,000 27,310,000 27,914,330

3,477,000 3,718,000 3,501,000 2,547,000 2,504,159 2,934,375
7,499,000 8,198,000 9,463,000 9,527,000 9,614,723 10,046,979
- - - - 11,034 37,920
172,000 176,000 162,000 165,000 173,761 193,606
7,823,000 5,852,000 7,371,000 6,874,000 6,968,000 9,217,160
278,539 259,066 279,488 253,899 259,541 243,363
652,000 741,000 815,000 853,000 843,528 795,611
1,763,638 1,975,100 - - - -
12,780,000 14,910,000 14,864,000 14,658,000 13,394,000 13,706,715
77,143,000 82,967,000 89,696,000 102,470,000 116,333,000 128,256,000
1,086,000 1,384,000 1,687,000 1,621,000 1,671,905 2,000,911
203,000 180,000 122,000 60,000 63,666 55,162
264,000 262,000 317,000 252,000 231,671 287,428
3,836,000 5,146,000 6,220,000 4,810,000 3,470,137 4,209,486

- - - - 3,126,015 2,286,302
1,834,000 2,287,000 2,106,000 2,266,000 2,379,000 2,936,372
1,577,000 1,711,000 2,054,000 2,279,000 2,069,017 2,135,591
2,265,000 3,197,000 4,106,000 4,470,000 5,053,000 5,337,939
22,444,822 30,573,238 30,526,773 19,004,997 25,936,000 32,765,960
481,000 718,000 902,000 695,000 445,820 510,909
526,000 770,000 746,000 466,000 361,638 523,684
31,781 11,804 7,368 7,155 478 13,855
146,000 188,000 261,000 323,000 394,833 402,679
9,588,000 10,367,000 10,778,000 - 1,717,579 2,028,659
558,887 709,946 746,829 859,743 901,909 773,806
1,949,153 2,033,149 2,507,885 2,457,349 2,249,418 2,354,938
1,261,587 1,527,517 1,325,613 928,930 3,256 -
78,650 60,840 42,460 33,849 33,811 36,837

6,631,000 6,855,000 7,512,000 8,181,000 9,138,238 9,565,462
9,963,000 11,014,000 11,027,000 10,157,000 12,453,772 12,917,257

2,810,000 3,460,000 3,917,000 4,394,000 4,685,987 4,879,559
4,520,477 5,354,922 4,964,717 3,937,654 3,709,000 4,342,798
88,470 101,886 102,448 118,260 104,109 103,245
2,485,000 2,076,000 2,637,000 2,022,000 1,565,243 1,504,817
55,000 61,000 68,000 74,000 263,111 1,014,875

8,720 7,870 18,490 32,510 38,124 45,598
1,241,437 1,674,375 2,252,677 2,108,744 2,685,707 2,774,985
2,484,172 2,510,817 2,003,353 1,597,736 2,022,350 2,258,316
320,105 367,351 386,422 371,344 336,357 328,432
125,000 127,000 144,000 86,000 119,680 231,818
- - - - 1,929,458 3,899,286
201,000 237,000 240,000 165,000 137,812 138,290
406,694 426,102 506,053 602,300 858,320 992,751
1,119,000 1,588,000 1,662,000 1,839,000 1,685,795 1,476,427
9,816,000 11,885,000 12,463,000 13,620,000 15,669,000 26,176,403
1,200,000 2,278,000 2,201,000 1,378,000 1,198,000 839,366
1,609,000 1,586,000 1,560,000 1,740,000 1,922,083 2,154,431
- - - - 1,323,388 1,734,702
- - 641,931 2,644,320 4,717,150 7,104,157
8,808,000 9,687,000 10,287,000 14,153,000 23,788,320 45,212,897
2,031,000 2,644,000 3,277,000 2,653,000 3,482,000 5,362,263
413,820 439,680 421,520 277,400 278,331 302,591

1,854 2,452 1,128 627 1,130 1,302
19,600 13,920 14,280 21,730 11,021 15,874
- - - - 138,274 435,867
alam Juta Rupiah)
Pertumbuhan
2018 2019 2018 vs 2019 Pendapatan
(Annualized)
CAGR (2011 - 2019)
239,205,000 236,058,667 -1% 5%
56,766,800 64,351,925 13% 13%
54,138,613 58,122,080 7% 14%
111,582,804 121,039,521 8% 12%
22,851,758 25,830,861 13% 17%
80,992,570 90,359,580 12% 12%
14,790,035 15,740,456 6% 9%
6,628,782 6,974,107 5% 12%
38,413,407 43,720,452 14% 11%
73,394,728 77,127,264 5% 7%
48,300,521 46,620,535 -3% 9%
15,190,283 15,130,545 0% 1%
29,072,490 24,658,602 -15% 2%
34,012,965 36,236,504 7% 11%
22,216 18,708 -16% 3%
21,166,993 21,787,564 3% 9%
30,687,625 37,497,368 22% 11%
84,624,733 87,477,245 3% 6%
41,802,073 42,922,563 3% 8%
19,084,387 16,515,299 -13% 5%
212,841 272,181 28% 1%
1,217,339 1,146,336 -6% 9%
11,194,638 8,379,858 -25% 3%
7,124,230 7,815,005 10% 16%
3,725,296 4,092,676 10% 33%
804,302 821,365 2% 13%
15,655,499 11,922,121 -24% 7%
10,183,755 0 -100% -100%
5,164,446 3,350,639 -35% -5%
52,417,614 48,054,440 -8% 4%
2,073,258 2,156,935 4% n/a
1,663,667 2,015,040 21% 25%
343,827 554,137 61% n/a
138,709 127,337 -8% -2%
- 0 - -100%
- 0 - -100%
107,378 3,757 -97% 5%
2,387,420 2,280,253 -4% 5%
23,548,144 20,158,607 -14% 1%
319,106 344,485 8% n/a
789,643 1,114,572 41% 21%
3,592,798 1,865,643 -48% 10%
4,422,880 2,668,192 -40% -4%
290,274 319,397 10% 12%
728,317 779,213 7% 12%
4,443,262 4,190,840 -6% 6%
264,872 184,169 -30% n/a
66,817,305 72,147,956 8% 19%
300,278 282,596 -6% n/a
2,196,782 1,739,981 -21% 2%
25,241,268 32,716,181 30% 15%
1,326,604 1,306,314 -2% -5%
473,564 733,176 55% 51%
216,508 238,080 10% 11%
438,050 448,079 2% 5%
5,035,325 3,896,248 -23% 0%
623,405 503,185 -19% -11%
448,998 344,844 -23% -6%
552,609 898,065 63% 1%
106,932 90,403 -15% n/a
191,218 105,236 -45% n/a
1,971,478 2,175,975 10% 11%
87,440 84,991 -3% 11%
305,320 190,264 -38% -6%
67,456 53,301 -21% 2%
443,617 116,875 -74% 4%
198,649 201,164 1% 6%
4,069,975 3,664,948 -10% 10%
196,972 230,552 17% 9%
135,633 100,495 -26% n/a
3,975,258 2,613,988 -34% 8%
942,888 377,099 -60% 4%
1,862,945 0 -100% -100%
5,433,508 5,266,011 -3% 17%
41,979 0 -100% -100%
15,356,381 15,505,499 1% 10%
960,256 1,063,597 11% 3%
1,361,797 1,571,227 15% 19%
1,279,809 951,731 -26% 1%
464,175 604,177 30% 39%
28,451 30,437 7% 0%
992,696 971,685 -2% 5%
2,089,223 2,298,741 10% 6%
222,339 228,572 3% n/a
7,980,892 7,536,425 -6% 6%
739,587 822,337 11% 9%
1,026,137 1,061,000 3% 12%
897,530 0 -100% -100%
299,771 251,107 -16% 7%
589,663 0 -100% -100%
2,661,759 2,716,793 2% 30%
1,426,813 1,185,479 -17% 1%
200,658 150,316 -25% 13%
20,172,187 21,481,503 6% 3%
895,932 1,204,333 34% n/a
135,410 561,344 315% 1%
561,373 601,151 7% n/a
962,801 810,145 -16% 7%
5,018,243 5,112,891 2% 23%
386,149 402,369 4% n/a
14,725,851 15,856,504 8% 9%
407,818 419,828 3% 48%
146,138 132,689 -9% -4%
280,188 337,804 21% n/a
393,304 908,610 131% 13%
130,613 195,115 49% 29%
4,218,702 3,947,603 -6% n/a
2,265,615 1,891,331 -17% 8%
11,914,209 11,917,981 0% 9%
5,200,739 5,742,212 10% 10%
36,070 44,637 24% 12%
1,316,805 721,216 -45% 6%
1,353,059 1,361,269 1% 21%
361,069 293,685 -19% -30%
1,184,323 1,369,957 16% n/a
- 112,148 - n/a
511,186 586,799 15% n/a
3,233,006 2,956,932 -9% 8%
11,695,216 12,895,689 10% 8%
645,259 654,717 1% 12%
3,340,451 3,297,703 -1% -18%
20,293,244 21,736,275 7% 5%
11,080,952 11,538,737 4% 4%
692,194 728,776 5% n/a
- 191,029 - n/a
1,187,195 1,215,425 2% n/a
- 0 - -100%
272,403 252,619 -7% n/a
430,246 431,191 0% 16%
302,429 602,293 99% 11%
132,167 161,405 22% n/a
3,829,356 3,581,241 -6% 8%
- 0 - -100%
3,120,307 3,289,396 5% n/a
17,117 65,389 282% -12%
1,319,344 1,270,865 -4% 8%
44,537,199 33,491,915 -25% 7%
2,604,754 3,381,141 30% 5%
6,421,339 5,796,505 -10% 36%
314,850 287,772 -9% 6%
890,045 679,439 -24% 52%
8,526 7,888 -7% -53%
117,489 113,785 -3% -4%
14,126,651 19,125,028 35% 12%
3,447,266 4,303,412 25% n/a
2,647,193 3,100,017 17% 3%
4,681,432 6,470,293 38% n/a
1,237,141 1,413,885 14% 6%
16,100,265 14,208,981 -12% -11%
488,803 600,591 23% 14%
2,280,212 2,212,919 -3% 13%
3,083,389 2,311,963 -25% 13%
24,280,539 21,581,219 -11% 6%
274,000 297,292 9% n/a
961,136 1,024,620 7% n/a
79,066 5,745 -93% -35%
8,267,715 7,345,656 -11% n/a
8,244,145 13,335,353 62% n/a
2,200,342 2,145,431 -2% 13%
435,791 367,568 -16% n/a
3,629,327 2,996,376 -17% 12%
801,161 803,747 0% 38%
1,933,912 1,408,623 -27% 9%
370,390 344,217 -7% n/a
2,002,672 3,716,564 86% 3%
213,260 74,153 -65% n/a
- 0 - 10%
193,640 183,289 -5% n/a
831,104 1,034,259 24% n/a
780,611 820,907 5% 3%
3,821,122 3,194,296 -16% 19%
4,232,768 6,435,832 52% 127%
2,555,488 1,461,547 -43% 4%
431,896 336,075 -22% n/a
157,581 200,739 27% n/a
418,168 315,915 -24% 7%
- 0 - 10%
53,957,604 58,532,499 8% 16%
1,889 3,143 66% n/a
7,390,580 7,346,859 -1% 0%
10,408,153 11,664,871 12% 14%
31,315 34,967 12% n/a
1,239,472 1,738,866 40% -1%
7,670,405 6,207,191 -19% 14%
- 0 - -100%
- 0 - -100%
281,313 167,399 -40% 1%
- 0 - 10%
379,418 457,321 21% 1%
547,324 1,035,811 89% n/a
236,000 172,745 -27% n/a
5,703 18,531 225% 20%
3,998,161 4,496,503 12% 7%
147,069 162,600 11% n/a
1,023,990 998,923 -2% -1%
27,802 31,392 13% n/a
2,552,536 2,472,439 -3% 13%
1,487,298 3,634,220 144% n/a
518,585 623,271 20% 3%
893,006 807,435 -10% 5%
1,036,229 1,693,079 63% n/a
200,387 404,793 102% 42%
129,788 208,061 60% 35%
12,923,684 13,046,468 1% 8%
143,382 121,609 -15% -3%
962,188 430,776 -55% n/a
652,519 502,743 -23% 14%
4,761,805 5,290,719 11% n/a
25,614,572 22,517,024 -12% 20%
617,769 772,951 25% n/a
2,225,704 2,196,547 -1% 9%
1,699,657 1,884,061 11% 9%
1,439,575 1,834,561 27% n/a
1,035,508 849,896 -18% 11%
49,943 59,561 19% n/a
2,003,208 2,084,803 4% n/a
739,578 773,263 5% 11%
6,624,774 7,889,365 19% 7%
1,096,389 971,939 -11% -9%
227,645 176,647 -22% 7%
8,959,710 10,821,337 21% 13%
3,960,003 3,628,431 -8% 7%
65,575 161,884 147% n/a
20,604,487 21,974,367 7% 10%
34,744,177 31,483,523 -9% 21%
1,098,659 1,171,604 7% 21%
2,143,782 3,182,517 48% 31%
521,084 433,611 -17% -4%
23,910 248,415 939% -15%
22,938,812 24,960,696 9% 4%
6,017,492 6,684,152 11% 9%
9,938,310 8,489,097 -15% 9%
293,928 231,395 -21% n/a
193,706 115,972 -40% n/a
783,590 1,339,152 71% n/a
14,802,681 14,103,924 -5% 7%
7,732 9,165 19% n/a
43,232 73,723 71% 15%
122,056 121,552 0% n/a
155,992 86,591 -44% -20%
73,416 10,939 -85% n/a
6,282,843 5,076,995 -19% 1%
5,490,311 6,637,424 21% 27%
5,284 9,600 82% n/a
77,542 61,388 -21% 1%
1,556,287 1,799,465 16% -2%
2,315,917 1,950,777 -16% 0%
1,176,679 1,125,671 -4% 10%
15,133,485 14,214,991 -6% 22%
95,707,663 108,961,376 14% 13%
108,699 113,704 5% n/a
63,327,976 66,910,200 6% 12%
15,349,939 15,914,395 4% 4%
514,434 256,995 -50% -22%
28,968 0 -100% -100%
6,806,345 6,986,270 3% n/a
253,808 194,615 -23% 0%
34,614 35,367 2% -3%
- 0 - 10%
8,048,946 8,458,705 5% n/a
435,573 404,508 -7% 0%
- 0 - -100%
1,221,222 1,258,348 3% 2%
490,703 288,488 -41% -1%
134,413 88,119 -34% -13%
565,455 305,236 -46% -6%
3,440 3,551 3% -22%
392,508 293,355 -25% 3%
5,333,471 9,631,045 81% n/a
528,163 6,464 -99% -47%
3,058,091 3,583,625 17% n/a
279,266 141,169 -49% n/a
12,970,389 12,647,877 -2% 4%
4,572,318 4,164,435 -9% -5%
1,184,662 1,210,157 2% 15%
864,983 1,291,851 49% n/a
106,741,891 103,343,035 -3% 9%
1,430,785 1,634,483 14% n/a
39,067 26,745 -32% -5%
124,080 124,955 1% 34%
86,460 107,447 24% n/a
2,745,593 3,201,652 17% n/a
4,875,854 3,785,101 -22% -8%
293,660 228,050 -22% 0%
(62,788) 221,160 452% 14%
897,612 989,527 10% 48%
198,362 204,229 3% 8%
920,077 926,057 1% n/a
777,316 814,068 5% 6%
17,802 19,093 7% 5%
11,276 76,281 576% -12%
2,119,381 2,001,161 -6% n/a
17,544,709 19,645,684 12% 3%
3,383,551 3,898,912 15% 24%
1,395,298 1,389,783 0% n/a
1,592,979 778,049 -51% -5%
1,130,297 1,176,089 4% 10%
735,093 560,324 -24% n/a
367,961 375,001 2% 29%
11,250,289 0 -100% -100%
12,156,133 11,246,786 -7% 6%
2,400,062 2,105,809 -12% 7%
3,000 4,800 60% -16%
42,905,176 39,306,864 -8% 29%
396,296 506,311 28% n/a
2,263,784 1,996,287 -12% 3%
770,398 907,675 18% 36%
318,326 403,329 27% n/a
1,755,430 1,318,447 -25% 6%
2,780,040 2,190,296 -21% -4%
82,434 85,932 4% -3%
- 0 - -100%
521,835 479,359 -8% n/a
727,051 655,585 -10% n/a
3,063,774 2,862,298 -7% 6%
3,205,847 3,369,925 5% n/a
23,139,551 25,137,388 9% 3%
4,467,590 4,813,311 8% 8%
- 160,352 - n/a
261 1,134 335% 7%
- 74,305 - 10%
122,818 86,227 -30% n/a
745,508 741,163 -1% 2%
30,770 60,531 97% n/a
3,207,579 2,878,772 -10% 11%
288,471 250,071 -13% n/a
1,457,372 1,360,364 -7% 5%
5,157,266 4,221,733 -18% 4%
156 79 -50% -61%
14,793 0 -100% 10%
- 0 - -100%
2,330,550 2,338,692 0% 13%
424,705 476,975 12% n/a
36,974,074 28,201,864 -24% 24%
1,535,734 1,254,095 -18% 2%
1,269,759 934,532 -26% 8%
7,636,245 9,171,873 20% 13%
91,563 52,557 -43% 10%
37,623 36,679 -3% n/a
4,239,937 3,582,207 -16% 9%
1,243,465 1,103,861 -11% 3%
901,216 170,177 -81% -20%
2,871 509 -82% -39%
2,327,951 2,274,952 -2% 9%
875,963 747,617 -15% 2%
86,916 93,595 8% 1%
2,711,870 1,884,004 -31% 6%
3,611,694 4,645,085 29% n/a
2,567,255 2,708,579 6% n/a
- 12,669 - n/a
824,577 1,529,582 85% -4%
21,074,306 22,633,476 7% 10%
10,161,868 10,121,928 0% n/a
1,469,793 1,037,386 -29% -3%
1,750,649 1,572,009 -10% 11%
147,155 130,284 -11% 9%
83,189 196,851 137% n/a
209,639 93,396 -55% n/a
152,025 156,660 3% n/a
73,286 72,453 -1% n/a
992,453 1,115,165 12% 39%
259,860 239,327 -8% n/a
25,190,206 19,901,676 -21% 1%
7,210,108 11,052,863 53% 79%
- 0 - -100%
67,492 46,084 -32% n/a
105,536 84,683 -20% -17%
8,510 2,348 -72% -9%
78,503 43,943 -44% n/a
389,423 317,894 -18% n/a
- 4,452,665 - n/a
3,728,364 3,688,843 -1% n/a
424,128 350,665 -17% 3%
167,097 179,427 7% -4%
455,555 502,028 10% 0%
240,029 168,629 -30% -3%
2,209,581 1,413,785 -36% 6%
1,132,421 1,137,281 0% 16%
95,212 84,948 -11% 4%
12,460,224 11,031,999 -11% 13%
83,375 78,753 -6% -3%
10,245,173 10,439,792 2% 10%
(1,016) 3,993 493% n/a
102,242 119,367 17% -5%
4,019,846 3,448,204 -14% -4%
7,076,493 6,590,369 -7% 2%
102,737 104,739 2% n/a
120,002 46,503 -61% n/a
175,631 163,025 -7% 20%
6,705,892 7,559,336 13% 14%
120,719 155,247 29% 10%
6,245,547 7,142,575 14% n/a
2,516,894 2,965,681 18% n/a
18,921,123 20,546,477 9% 17%
145,199 144,464 -1% n/a
325,472 356,285 9% n/a
4,371,046 4,724,969 8% 6%
7,994,584 8,795,644 10% 27%
3,738,096 3,716,158 -1% n/a
1,091,520 1,145,146 5% 1%
502,517 519,527 3% -3%
6,356,090 10,496,355 65% n/a
1,240,762 1,243,455 0% 12%
1,819,777 1,538,417 -15% 15%
4,255,705 6,128,460 44% n/a
399,193 335,577 -16% n/a
2,124,202 2,085,565 -2% 19%
84,328 127,903 52% -22%
17,641,493 19,200,006 9% 8%
6,772,448 7,347,927 8% 4%
611,958 663,971 8% -4%
781,768 1,405,203 80% 25%
1,476,141 1,653,991 12% 4%
121,776 137,213 13% 13%
257,437 56,376 -78% n/a
2,001,284 1,823,680 -9% n/a
637,904 734,177 15% 6%
10,701,575 11,575,156 8% 21%
2,713,087 3,177,201 17% n/a
11,747 12,565 7% n/a
128,781 128,073 -1% -30%
34,975 0 -100% -100%
4,784,403 4,226,661 -12% n/a
2,217,086 1,739,561 -22% 10%
3,649,615 3,284,992 -10% 7%
5,576,944 3,847,571 -31% 0%
14,982,244 12,193,820 -19% 2%
2,435,494 2,250,565 -8% n/a
299,234 326,699 9% n/a
7,443,905 8,361,447 12% 6%
1,190,490 1,100,256 -8% n/a
15,893,585 16,622,523 5% 9%
58,616 56,349 -4% n/a
10,692,363 8,853,951 -17% 0%
42,419 119,419 182% n/a
300,572 296,500 -1% -4%
1,216,973 1,288,332 6% 14%
1,509,601 1,822,815 21% n/a
2,583,238 2,407,964 -7% 4%
12,713,412 13,631,516 7% 15%
576,369 568,479 -1% 39%
1,378,861 1,052,959 -24% 9%
110,101 141,532 29% n/a
222,808 352,684 58% n/a
28,051 28,991 3% 2%
85,264 38,047 -55% n/a
3,491,572 3,570,072 2% 19%
24,060,802 23,945,755 0% 12%
1,211,102 1,230,681 2% 27%
2,327,448 1,806,560 -22% -1%
216,175 0 -100% 10%
16,297 2,647 -84% n/a
23,017 21,661 -6% n/a
236,020 243,843 3% 3%
42,680 5,293,540 12303% n/a
8,156 7,965 -2% n/a
2,362,358 2,339,542 -1% 8%
1,078,781 0 -100% -100%
461,094 491,539 7% 89%
12,221,471 10,318,014 -16% 12%
747,203 827,876 11% n/a
2,456,969 2,553,809 4% 6%
13,819 11,712 -15% n/a
22,829 23,159 1% n/a
9,765 0 -100% -99%
1,994,499 2,283,601 14% 8%
156,507 147,973 -5% -10%
21,821 28,473 30% 3%
446,646 204,256 -54% -8%
74,628 73,129 -2% n/a
294,974 232,932 -21% n/a
2,036,941 4,406,843 116% 10%
374,990 432,639 15% 3%
4,353,287 4,654,001 7% n/a
8,853,267 9,295,498 5% 20%
358,691 456,076 27% n/a
176,509 61,848 -65% n/a
514,853 484,283 -6% 8%
57,326 118,033 106% 16%
1,023,000 1,055,913 3% n/a
56,045,322 53,140,367 -5% 13%
776,045 790,439 2% 3%
1,283,885 1,300,999 1% 4%
6,825 6,653 -3% -40%
26,883 8,889 -67% -23%
1,689,647 1,464,840 -13% 6%
17,212,026 17,789,545 3% 8%
598,862 642,200 7% n/a
4,567,854 4,664,881 2% 3%
4,404,305 4,490,876 2% 7%
218,406 198,864 -9% -2%
54,660 46,265 -15% n/a
408,608 359,844 -12% n/a
928,461 770,228 -17% n/a
428,471 498,884 16% n/a
6,939,064 5,909,235 -15% 1%
298 72,105 24096% 24%
1,197,858 1,081,532 -10% n/a
67,872 68,081 0% n/a
8,313,643 8,315,149 0% n/a
3,051,576 2,961,739 -3% n/a
2,556,174 1,829,869 -28% n/a
574,869 400,377 -30% 2%
1,599,757 1,651,857 3% n/a
204,794 167,225 -18% n/a
3,223,471 3,565,989 11% 97%
1,334,070 1,318,489 -1% 1%
75,625 66,132 -13% 14%
920,456 1,042,658 13% n/a
176,596 0 -100% -100%
25,119,560 21,417,027 -15% 17%
6,744,409 7,157,719 6% 15%
5,569,020 5,122,446 -8% 12%
626,810 704,933 12% 12%
86,467 65,419 -24% -4%
7,080,668 6,987,219 -1% 21%
250,445 246,289 -2% 6%
3,573,974 3,919,316 10% n/a
1,710,322 1,695,721 -1% 10%
5,739,553 5,901,703 3% 2%
2,355,625 2,376,267 1% 13%
183,045 91,000 -50% 25%
400,870 400,779 0% 4%
21,835 40,637 86% -7%
2,107,868 1,811,208 -14% 14%
309,054 380,014 23% -2%
509,524 677,317 33% 78%
251,190 215,104 -14% n/a
21,923,057 19,885,428 -9% 9%
243,144 364,596 50% 10%
2,766,545 3,283,433 19% 19%
1,298,117 1,499,865 16% 3%
80,713 175,285 117% 21%
952,082 527,997 -45% 10%
229,821 366,547 59% n/a
49,045 35,799 -27% n/a
1,081,911 1,032,017 -5% 5%
5,160,182 5,246,993 2% 6%
5,001,848 5,527,063 11% 12%
2,205,541 1,914,319 -13% 28%
102,990 112,001 9% 1%
2,376,182 2,702,344 14% 14%
2,214,687 2,388,573 8% 19%
12,906 10,163 -21% n/a
3,207,181 3,022,769 -6% 0%
189,817 131,585 -31% -3%
976,787 1,281,651 31% n/a
1,008 0 -100% -100%
2,763,292 0 -100% -100%
5,964,650 6,954,261 17% 24%
3,000 4,372 46% 7%
14,190,099 13,459,432 -5% 1%
3,120,459 3,943,355 26% 0%
1,953,910 1,861,765 -5% 14%
1,045,029 1,267,041 21% 18%
560,767 738,104 32% n/a
4,255 4,875 15% -51%
37,391,643 0 -100% -100%
1,995,807 1,898,465 -5% 8%
10,377,729 10,318,200 -1% 4%
539,302 545,572 1% 9%
6,986,301 6,034,420 -14% 2%
2,137 1,908 -11% n/a
37,377,268 40,689,476 9% 14%
190,410 246,076 29% n/a
5,661,360 5,881,560 4% 12%
850,640 750,508 -12% 37%
3,933,353 3,714,245 -6% 9%
- 0 - 10%
1,917,299 2,135,852 11% n/a
1,977,016 1,794,313 -9% 11%
896,972 1,324,645 48% n/a
20,292 20,439 1% n/a
2,389,268 2,503,603 5% 10%
2,268,091 2,146,509 -5% n/a
- 0 - -100%
- 0 - 10%
- 0 - -100%
806,031 1,026,180 27% 25%
14,972,558 16,915,724 13% 35%
600,986 665,944 11% 7%
(6,187,160) 10,043,076 262% 31%
3,681,834 3,691,889 0% 3%
3,710,780 3,225,429 -13% 11%
410,244 0 -100% -100%
131,833 87,789 -33% -11%
2,826,957 3,454,263 22% 16%
- 0 - -100%
1,359,027 967,801 -29% 17%
1,899,775 1,742,253 -8% 23%
295,852 0 -100% 10%
224,862 252,365 12% n/a
741,055 916,992 24% 13%
221,067 208,717 -6% n/a
24,645 20,181 -18% n/a
241,663 143,017 -41% -10%
4,318,137 4,625,809 7% 22%
8,614,889 8,459,439 -2% 11%
10,675,842 8,617,263 -19% 4%
2,648,754 2,683,893 1% 6%
2,319,098 2,293,231 -1% n/a
3,877,143 4,340,532 12% n/a
29,343,068 26,597,023 -9% 18%
3,302,957 2,732,691 -17% -4%
12,940,108 13,709,823 6% 10%
45,588 27,267 -40% n/a
218,601 197,273 -10% 3%
11,049,946 19,466,285 76% 11%
287,105 283,439 -1% -1%
1,042,813 686,801 -34% 2%
- 0 - -100%
15,289,040 15,635,642 2% 3%
130,784,000 136,841,333 5% 8%
2,320,004 2,378,824 3% 12%
- 0 - -100%
291,545 287,705 -1% 2%
63,362 73,916 17% n/a
6,349,108 6,711,276 6% 5%
1,457,709 841,801 -42% n/a
2,783,482 2,599,927 -7% 7%
2,228,260 2,027,159 -9% 5%
5,867,860 6,206,317 6% 18%
36,828,354 0 -100% -100%
635,325 603,623 -5% 7%
3,482,706 4,307,279 24% 29%
3,934 348 -91% -51%
448,528 439,215 -2% 13%
1,671,866 1,120,292 -33% -23%
860,682 917,041 7% 9%
2,630,918 2,668,005 1% 4%
- 0 - -100%
38,470 43,996 14% n/a
43,772 47,380 8% -4%
10,088,118 10,896,049 8% 8%
5,158,335 2,662,192 -48% n/a
13,403,619 13,374,381 0% 6%
5,472,882 6,113,519 12% 14%
5,074,099 4,457,893 -12% 1%
103,498 108,528 5% 1%
1,951,840 1,894,824 -3% -10%
332,645 408,763 23% n/a
1,011,253 1,136,888 12% n/a
25,396 46,083 81% n/a
2,400,197 2,211,711 -8% 11%
2,684,419 2,641,192 -2% 3%
226,985 297,413 31% 4%
308,567 205,477 -33% 33%
5,822,504 4,491,901 -23% n/a
159,846 169,959 6% 0%
972,305 1,422,572 46% 17%
1,405,384 1,343,136 -4% 5%
31,158,193 27,212,914 -13% 17%
908,683 775,904 -15% -3%
2,616,114 2,545,335 -3% 6%
2,101,477 1,878,320 -11% n/a
8,000,149 7,326,737 -8% n/a
48,788,950 29,353,195 -40% 19%
6,930,628 5,828,185 -16% 17%
27,499 38,988 42% n/a
412,833 379,444 -8% 0%
809 527 -35% -17%
17,662 14,435 -18% -4%
754,552 861,221 14% n/a
456,500 580,875 27% n/a
Ekuitas (Dalam
2011 2012 2013 2014 2015
60,449,000 89,814,000 83,938,000 95,611,000 102,043,000

42,002,000 51,826,000 63,865,000 77,683,000 89,369,421
37,733,000 43,525,000 47,663,000 59,071,000 74,157,000
49,774,000 64,882,000 79,163,000 97,560,000 112,832,000
7,322,000 10,279,000 11,557,000 12,253,000 13,860,107
67,645,016 76,532,865 87,419,237 102,657,881 117,070,290
7,788,000 9,667,000 12,214,000 14,442,000 15,505,000
6,872,600 7,916,500 10,224,000 15,381,700 18,849,521
10,216,838 11,414,612 12,586,782 14,077,708 15,454,863
19,396,797 21,208,715 23,648,595 25,700,334 27,269,351
18,344,165 20,356,724 27,957,068 29,955,445 32,627,010
15,374,000 19,419,000 22,758,000 24,577,000 23,865,950
9,791,003 9,845,740 10,869,077 10,977,250 11,513,548
3,317,932 4,348,654 4,752,160 4,864,269 5,611,905
36,857 37,111 59,696 57,500 57,221
8,088,259 8,419,118 7,437,381 8,553,611 9,174,696
14,464,630 17,347,313 20,882,543 24,042,037 26,419,541
17,447,198 24,836,700 33,219,955 36,660,213 37,919,722
3,681,000 3,968,000 4,068,000 4,747,000 4,827,000
8,139,615 9,029,179 9,894,602 11,419,406 11,284,816
115,419 118,899 133,763 135,994 103,669
423,938 621,456 816,363 1,216,479 1,222,401
3,022,426 3,335,659 3,942,520 2,577,418 2,026,709
1,231,874 1,618,001 1,915,498 2,362,148 2,628,826
165,541 216,476 558,929 642,048 664,859
126,000 209,000 265,000 296,000 328,000
983,576 1,174,145 1,539,228 1,744,584 5,153,827
4,350,900 4,936,210 6,010,230 4,033,680 4,360,789
2,577,062 3,100,833 3,889,801 3,672,324 3,335,266
22,088,478 24,745,239 32,968,624 34,414,438 35,651,646
- - 787,353 1,103,733 1,714,770
347,616 371,925 830,336 894,681 1,352,412
- - 372,000 473,000 567,000
70,000 83,000 100,000 123,000 186,000
22,000 22,000 24,000 22,000 20,000
1,744,462 1,725,190 2,012,176 3,051,273 3,369,077
6,000 4,000 2,000 4,000 3,000
764,560 843,270 1,027,430 1,031,610 1,107,570
3,382,079 3,183,335 4,773,093 5,390,508 6,090,336
58,906 58,127 56,223 59,300 64,257
77,914 87,281 105,857 115,664 123,949
48,561 54,826 59,546 63,127 61,919
516,616 587,883 657,341 641,035 565,111
225,000 188,921 539,905 530,273 504,634
636,000 765,000 862,000 1,034,000 1,509,000
2,145,000 2,457,000 2,761,000 3,185,000 3,390,000
- - 82,000 90,000 128,000
1,460,480 3,064,386 2,354,530 2,900,830 4,727,115
- 3,169,000 4,438,562 4,666,339 4,233,017

10,772,040 12,832,320 12,292,400 12,049,920 18,316,710
5,963,073 2,066,288 2,847,261 330,966 634,904
412,941 416,989 429,202 458,967 487,760
53,048 68,498 183,716 212,253 220,611
221,382 218,636 217,723 225,258 221,561
4,315,550 5,025,577 5,755,710 6,442,929 6,809,659
(2,868,100) (2,958,136) (4,128,239) (4,145,080) (5,066,280)
103,422 221,466 326,917 (269,978) (393,682)
1,392,884 1,404,876 1,638,311 1,395,357 1,089,557
- - - - -
475,917 595,672 757,421 899,255 880,424
156,814 163,033 170,357 174,791 175,292
802,962 834,483 873,895 907,736 1,622,475
105,093 105,518 106,613 104,467 107,214
101,000 119,000 128,000 138,000 161,000
147,000 175,000 198,000 225,000 247,000
556,553 633,010 736,460 902,306 1,059,943
80,000 87,000 87,000 154,000 166,000
- 127,000 136,000 202,000 225,000
2,737,970 4,568,298 5,158,202 6,118,074 6,454,450
169,000 161,000 183,000 231,000 274,000
192,551 732,954 824,123 838,257 854,544
- - 311,000 406,000 548,459
45,951 46,315 1,123,627 1,177,306 1,012,776
4,423,554 5,132,113 8,618,696 9,141,254 9,165,889
623,000 714,000 764,000 1,235,000 1,708,000
609,000 658,000 906,000 974,000 1,053,000
235,000 257,000 174,000 188,000 162,000
53,000 149,000 232,000 368,000 501,000
80,806 87,474 92,499 99,546 100,931
354,650 387,110 396,690 428,890 547,260
117,000 163,035 219,504 290,637 123,734
- - - 292,000 376,000
4,365,768 4,996,742 6,195,903 6,801,653 5,797,155
939,000 1,015,000 1,103,000 1,105,000 1,083,000
1,524,503 1,859,127 1,930,963 2,130,821 2,263,834
582,911 661,260 1,052,398 1,138,101 1,195,493
205,000 548,000 921,000 1,299,000 1,061,000
214,996 237,821 246,308 274,850 365,487
515,925 775,753 765,785 3,869,743 4,149,585
1,002,000 1,244,000 1,375,000 1,020,000 998,000
181,030 190,718 223,087 245,394 249,658
25,629,000 28,733,000 31,251,000 32,779,000 33,932,000
463,000 654,000 718,000 636,000 311,000

- - - - -
894,866 1,770,110 2,475,485 2,847,773 3,039,900
2,366,000 2,862,000 3,363,000 3,567,000 4,019,103
- 188,000 206,000 206,000 210,000
5,664,527 9,261,554 8,230,964 10,915,353 10,339,800
32,860 24,930 217,587 376,770 361,214
(190,441) (187,818) (203,968) (193,919) (202,013)
- 133,975 170,251 302,831 319,432
3,122,318 3,723,808 5,678,011 6,021,459 5,823,139
75,189 86,145 363,348 379,621 777,252
- 1,043,499 1,218,031 3,535,323 4,256,105
1,279,354 1,378,704 1,483,288 1,613,230 1,815,296
5,374,642 5,975,153 6,684,221 7,043,036 7,712,880
3,260,119 5,487,106 5,718,663 6,043,635 6,295,461
708,000 650,000 591,000 597,630 572,563
4,576,321 4,797,390 5,427,728 5,489,690 5,814,369
893,000 863,000 1,513,000 2,281,000 2,424,000
(3,819,000) (11,477,000) (13,792,000) (14,588,000) 507,845
- - 31,027 514,633 482,311
- 370,000 637,000 646,000 848,000

370,703 361,977 330,009 183,429 167,617
8,023,909 10,707,141 9,279,473 11,271,714 10,651,333
476,000 523,000 564,000 602,000 1,234,000
11,950,509 5,382,623 (2,229,561) (2,111,804) (3,907,229)
18,302,607 22,567,773 25,792,028 28,446,960 28,679,387
9,136,208 12,495,534 14,114,418 17,083,109 18,812,844
- - - 2,637 132,478
167,000 110,000 74,731 524,857 760,529

8,484,000 3,409,000 (3,753,000) (8,147,092) (12,543,351)
164,139 188,480 220,673 435,136 499,428
411,660 477,200 224,220 291,797 351,010
1,073,634 1,460,176 1,773,466 1,990,869 2,050,056

4,102,707 1,857,974 324,909 (521,000) -
13,742,676 14,116,144 16,272,735 15,469,839 14,907,837

232,696 275,994 284,649 341,054 780,318
7,088,000 6,863,000 8,730,000 8,800,000 8,890,000
1,294,968 1,825,608 2,753,444 3,164,114 3,669,611
269,000 797,000 1,064,000 1,116,000 1,448,000
2,080,000 2,541,000 3,601,000 5,199,000 6,087,000
71,176 72,201 74,503 70,434 72,081
4,369,000 1,638,000 (1,007,000) (3,878,500) 6,571,809
92,125 113,179 139,179 146,882 149,104
5,617,198 7,733,927 9,907,865 11,811,000 13,576,000
767,875 810,944 809,833 837,476 1,028,073

- - - 1,134,154 1,198,890
1,227,000 1,399,000 1,239,000 1,108,000 1,411,000
8,055,588 1,459,339 (6,004,000) (10,506,000) (38,394,000)
513,598 676,507 741,974 771,991 1,288,671
1,212,000 1,469,000 1,645,000 1,760,000 2,114,000
1,425,903 1,666,180 2,184,768 6,827,516 6,532,028
4,725,959 5,059,918 3,485,751 1,828,639 1,023,552
- - - - -
107,256 113,208 147,232 194,413 143,856
- - - 1,194,191 1,297,982
- - - - -
232,000 240,905 302,189 370,150 446,090
405,000 463,000 528,000 538,000 640,000

90,000 83,000 732,000 689,000 1,078,000
2,174,000 2,450,000 2,765,000 3,257,000 3,599,000
- - 181,117 287,182 308,299
1,295,930 1,572,990 2,710,000 1,644,774 1,292,038
1,174,253 1,170,704 1,183,030 914,830 851,719
- - - - -
162,156 201,351 263,477 320,152 377,946
2,109,000 2,464,000 3,151,000 3,580,000 4,020,000
26,286 26,331 28,064 23,865 (2,646,712)
837,067 918,641 918,641 2,725,000 2,459,000
- - 26,114 30,206 20,992
163,822 1,133,874 1,193,487 1,348,948 1,174,139

- 512,000 617,000 179,000 (66,000)
6,161,267 8,156,615 9,933,216 10,925,700 12,547,100
536,485 100,243 1,300,558 911,148 1,976,323

531,661 648,273 642,655 733,202 766,161
- - - - -
1,316,680 1,378,091 1,838,099 1,818,597 1,664,380
5,106,690 5,589,630 6,377,380 7,414,152 8,404,233
3,472,547 3,724,888 4,051,000 4,319,800 4,606,000
1,683,749 1,908,598 2,224,893 2,628,165 3,152,719
76,000 79,000 79,000 80,000 289,000
- - 463,000 1,066,000 773,000
2,243,000 2,838,000 2,927,000 3,247,000 3,428,000
- - - - -
42,800 44,474 46,125 50,591 51,152

2,833,075 2,635,499 2,705,380 2,765,527 2,794,889
959,840 1,007,330 1,053,790 1,098,040 1,084,000
3,716,000 3,872,000 4,015,000 4,389,000 4,681,000
1,158,368 1,386,446 1,453,215 1,078,531 1,049,247

554,614 586,590 666,889 756,905 846,555
- 4,486,000 5,427,809 6,392,376 7,157,544
127,663 216,010 273,588 419,016 432,681
12,481 12,701 7,189,765 7,582,345 7,859,923
960,254 883,980 768,474 1,054,765 1,172,661
121,200 155,600 200,000 210,000 214,000
- - 20,873 56,916 1,209,096
36,445 84,550 104,133 119,517 143,105
1,158,402 1,365,970 1,637,737 2,252,185 2,431,540
7,323,800 7,851,000 9,526,000 9,378,000 10,315,000
3,101,290 3,631,398 4,292,475 4,881,600 5,422,000

640,602 727,917 841,546 914,703 962,431
- - - - -
368,294 553,428 816,301 783,433 674,276
- 225,667 1,685,242 1,777,484 1,757,475

115,700 174,094 219,000 254,000 266,000
1,880,539 2,042,145 2,258,000 2,551,500 2,600,800
10,902,000 9,164,000 7,165,000 7,614,000 6,673,000
527,510 206,876 540,562 585,364 640,900
4,318,000 6,759,000 7,724,000 13,974,000 13,722,000
6,002,000 6,416,000 10,505,000 11,182,000 5,082,000
2,434,736 2,579,189 3,031,762 3,530,726 4,069,000

2,142,140 2,572,869 2,747,371 2,960,652 3,138,200
(97,735) 86,926 127,309 158,042 236,391
131,000 411,500 1,069,000 1,225,000 1,589,000
375,477 359,181 364,708 291,723 179,679
375,955 437,749 445,660 301,952 75,774
13,693,000 15,370,000 15,300,000 14,048,000 14,092,000
831,000 991,000 1,101,000 1,193,000 1,115,000
1,801,697 1,806,990 1,533,798 1,616,101 2,445,346
- - - - -
- - - - -
233,781 333,183 558,257 647,826 752,469
234,000 235,100 268,800 271,300 353,500
116,000 126,000 133,000 132,000 134,000

- - - - -
1,104,401 1,035,612 1,214,238 1,152,684 1,325,630
3,268,972 4,984,408 3,098,119 4,007,176 6,848,538
620,000 1,027,000 1,044,000 1,092,000 1,097,000

745,000 793,000 884,000 870,000 804,000
428,000 510,000 686,000 720,000 690,197
113,634 142,074 150,661 163,823 188,172
2,834,952 2,895,748 2,962,092 3,072,100 3,406,069
24,398,000 26,474,600 29,264,000 33,093,000 37,900,000
7,532,219 10,763,572 13,598,990 11,244,996 12,877,918

4,486,238 5,478,384 5,500,573 5,637,004 5,394,142
180,000 416,000 474,000 567,000 -
19,630 19,690 19,180 16,760 12,910
- - - - -
173,400 234,000 404,500 667,100 554,257
64,209 71,106 77,758 80,925 76,425
- - 694,308 690,011 674,023
627,337 676,514 766,088 847,026 920,707

467,130 477,120 477,685 477,921 466,128
561,057 630,760 705,881 790,069 851,597
327,563 1,269,469 892,747 853,178 725,930
1,189,855 1,618,363 1,759,412 1,927,349 6,215,690
1,492,276 1,584,308 1,492,259 1,544,979 2,625,501
155,718 161,678 169,163 167,014 165,385
240,319 255,339 272,504 310,441 496,611
567,194 573,200 357,915 262,365 1,095,678
1,422,000 1,658,000 5,356,000 5,454,000 5,214,000

1,693,297 2,108,161 2,654,126 2,850,619 3,155,136
379,775 359,734 224,504 201,708 223,281
10,303,000 13,308,000 14,155,000 13,498,000 32,016,060

- - - - -
113,405 202,581 206,887 207,646 207,825
80,359 271,320 376,123 377,801 378,936
- - - - -
3,556,472 3,382,607 3,853,433 3,577,723 3,384,306
206,672 173,853 276,324 836,775 801,171
553,850 560,000 1,010,000 564,741 568,865
664,969 1,248,146 1,845,048 2,665,005 2,980,994
6,939 8,130 8,319 115,346 115,600
- - 288,696 469,141 992,332
227,992 163,006 143,835 166,707 194,602
380,899 365,623 347,406 335,457 319,144
397,250 363,210 331,260 374,680 238,720
- 600,454 733,619 741,616 851,648
4,677,713 5,186,358 5,853,862 5,729,547 5,622,643
1,074,000 1,213,000 1,612,492 1,694,678 1,768,871
- - - 822,080 882,009
609,194 650,102 581,436 587,702 592,709
106,063 129,218 109,176 121,742 239,821
- - - - -
111,311 115,761 126,090 137,117 154,055
16,026,902 16,907,925 20,910,617 22,154,445 25,301,271
2,644,729 2,832,407 3,585,534 3,725,447 3,635,816
629,971 1,130,092 1,743,319 1,817,748 1,906,761
30,448 45,488 129,416 177,186 178,996
5,639,466 7,296,861 6,082,042 6,436,914 8,111,106
1,154,000 1,937,000 2,612,000 2,719,000 2,766,000

493,259 603,768 628,713 652,811 3,431,441
1,142,340 1,208,106 1,540,607 1,594,000 1,556,000
529,021 510,011 302,196 833,160 603,699
15,393 19,278 24,891 28,310 31,360
1,538,292 2,013,783 3,608,574 - -
- - - - -
1,110,199 1,363,559 1,782,781 1,857,897 1,837,349
18,362,431 18,861,369 15,914,000 13,509,000 12,482,000

543,981 768,710 1,934,459 2,325,909 2,553,475
3,392 327,122 412,641 1,136,897 1,595,562

(6,771) 90,245 91,770 92,170 99,649
1,104,856 1,219,108 1,241,740 1,285,443 1,259,718
127,400 142,900 146,900 166,400 367,800

- - 1,859,630 3,691,750 3,456,700
2,069,213 2,102,975 3,523,800 3,555,462 3,555,160
839,729 977,027 1,573,725 1,717,764 1,894,151
(382,770) (399,223) (407,804) (417,436) (440,533)
- - - - -
337,819 347,509 362,522 355,633 332,459
1,782,716 2,096,388 2,496,851 3,023,083 3,955,435
8,328,770 8,611,147 9,305,434 9,866,195 10,418,505

1,248,703 1,403,905 2,035,995 1,762,836 1,903,399
185,214 205,736 234,644 276,560 325,463
1,252,502 1,426,496 1,608,224 1,789,213 1,836,042
(53,026) (12,562) (83,882) (122,508) (538,148)
719,927 845,141 861,789 926,638 1,027,362

244,000 265,000 270,000 290,000 296,000
1,758,452 1,653,290 1,550,131 8,253,513 7,749,782
675,000 711,000 693,000 677,000 521,000
279,169 316,006 337,440 372,033 378,921
998,621 1,902,083 1,968,607 2,033,660 1,748,624
64,298 66,557 73,976 78,680 93,372
3,501,702 3,975,401 3,961,854 4,367,402 4,684,274
- - 460,192 661,102 1,775,329
- - - - -
657,047 693,962 872,980 877,490 907,371

6,214,818 7,054,054 8,108,241 9,382,023 10,465,100
- - - - -
208,000 389,000 479,000 495,000 464,000
17,640 51,173 87,855 114,336 123,851
26,545 28,782 24,937 26,352 25,950
- - 179,762 99,170 107,540
1,810,886 1,981,781 4,454,807 7,763,224 8,624,483

- 36,000 155,000 187,000 177,000
10,180,988 10,598,958 12,580,023 10,931,836 22,155,640
267,258 301,265 319,743 460,643 517,421
242,566 275,193 295,480 329,260 426,478
414,395 424,454 421,809 378,383 330,176

156,188 158,716 1,628,208 1,619,609 1,615,260
- 490,000 1,366,000 1,622,000 1,751,000
- - 2,519,068 3,034,758 3,667,323

302,000 372,000 416,000 444,000 455,000
44,409 39,729 68,476 52,027 66,842
407,000 409,000 397,000 399,000 401,000
57,203 97,525 110,468 115,951 112,441
821,447 1,228,469 1,819,000 2,663,000 3,595,000
659,000 1,000,000 1,088,000 1,325,000 1,276,000
118,000 135,000 143,000 139,000 118,539
8,833,697 10,565,116 15,605,172 16,394,140 18,572,384
1,075,000 1,505,000 1,789,000 2,393,000 2,100,000
(2,702,400) (1,931,500) (781,400) 159,300 1,106,167
613,000 761,000 939,000 1,179,000 1,155,000
130,846 138,000 145,000 274,000 272,000
5,839,491 6,279,400 6,614,046 7,218,900 7,331,000
883,854 980,293 1,222,700 1,365,403 1,418,752
- - - - -
225,000 502,700 923,500 894,000 777,000
424,319 684,699 864,900 1,077,800 1,550,400
583,600 585,900 588,500 591,500 591,900
- - - - -
1,794,000 2,173,000 2,427,868 2,540,000 2,974,910
- - 63,620 53,710 88,270
- - - - -
1,766,100 3,593,834 4,574,279 4,645,853 4,285,966
1,663,595 1,845,738 2,376,107 2,781,184 4,587,073
- - 233,000 574,000 1,019,000
1,655,429 1,995,931 2,872,460 3,062,474 2,715,480
401,000 435,000 451,000 454,000 434,000
- - - - -
557,635 748,411 1,035,013 1,221,079 1,413,732
- - 684,101 1,389,945 1,606,207
- - 227,846 250,116 1,981,925
- - - - -
1,188,362 2,226,014 4,675,700 5,322,782 6,057,457
418,738 983,029 1,023,938 1,339,623 1,281,133
7,666,588 8,075,143 10,789,810 11,329,954 8,664,244
4,876,000 6,263,000 6,183,000 6,970,000 11,517,195
494,000 417,000 512,000 554,000 474,000
967,081 1,005,502 1,525,129 2,365,272 1,849,657
724,536 888,478 1,115,460 1,386,555 1,594,385
115,824 125,646 136,836 148,247 162,506
- 60,160 63,518 137,212 139,551
273,278 302,000 440,888 473,534 528,644

407,642 444,738 506,148 630,095 735,705
- 1,333,571 1,689,315 1,742,893 3,195,566
- - - - -
294,000 302,554 356,494 329,992 313,579
62,806 94,809 111,563 276,097 115,710
- - - 83,071 125,520
1,488,677 1,709,523 1,908,058 2,146,762 2,829,195
530,268 329,853 987,533 554,000 766,000
873,000 1,238,000 1,190,000 1,322,000 1,115,000
5,201,784 4,976,132 7,053,064 10,295,571 7,242,610
- 194,000 417,107 508,928 509,143
263,000 704,000 866,000 1,445,182 2,548,110
6,108,645 7,059,045 7,385,857 9,393,213 8,965,797
902,679 1,837,204 4,144,245 4,538,653 4,591,153

- - - - -
5,683,000 3,846,000 3,280,000 2,829,000 2,775,594
358,000 386,000 378,000 384,000 377,000

235,500 321,900 406,300 503,300 623,700
958,231 2,260,908 1,750,869 1,594,125 1,388,656

403,886 486,356 659,836 821,449 1,102,695
- 100,364 307,307 1,442,523 1,191,854
1,333,057 1,516,761 1,718,819 1,937,502 2,110,148
- - - - -
82,953 88,351 82,572 81,477 77,085
- - - - -
179,089 270,028 781,000 1,003,309 1,159,367
2,363,342 2,991,729 3,852,387 4,100,554 5,077,450
(63,372) 208,227 4,588,421 4,591,894 5,684,789
14,447 (37,678) (64,383) (189,896) (325,751)
- 119,000 160,000 184,000 214,000
- - - - -
228,000 317,000 325,000 339,000 361,000
388,957 418,987 507,571 423,420 516,927

166,000 215,000 236,000 576,000 609,000
1,202,762 1,837,414 1,846,970 1,740,261 2,376,512
6,590,379 8,951,476 13,539,845 14,943,366 16,411,347
- 256,000 1,008,000 1,169,000 1,190,000
176,294 268,157 778,121 983,433 1,086,633
- - - - -
- - (20,255) (41,954) (75,724)
137,866 126,380 133,954 71,884 (40,729)
502,289 542,202 538,222 645,279 625,797
232,272 358,044 439,520 450,924 449,147
1,083,000 892,000 1,547,000 1,680,000 1,687,000
179,773 198,895 367,093 447,059 189,894

776,998 935,885 1,008,079 1,282,758 1,024,872
- - - - -
670,936 794,343 1,177,476 2,355,826 2,450,568
- - - 202,209 377,863
- - - - -
121,325 129,739 159,686 172,045 182,161
143,556 160,108 174,938 189,762 207,173
15,839,754 22,770,838 31,025,932 34,424,735 37,573,230

187,914 199,113 215,035 230,525 247,091
1,140,632 1,255,860 1,368,850 1,518,569 1,682,007
190,000 174,722 175,158 147,000 84,000
192,784 223,566 205,491 334,782 197,082
2,283,636 2,227,596 2,117,268 2,321,250 2,352,672
14,241,057 20,340,649 22,979,998 20,975,566 28,351,199
455,000 492,000 526,000 1,073,000 1,155,000
4,672,626 5,471,957 7,129,489 7,942,325 8,594,429
7,196,778 8,297,851 11,111,827 12,925,628 13,783,800
205,000 228,000 270,000 289,000 282,000
(6,941,577) (7,836,365) (10,098,736) (11,280,079) (12,766,911)

116,906 121,125 122,801 141,114 147,311
- - - - -
- - 2,720,000 3,270,000 4,651,000

- - - - -
- - 925,000 1,031,000 2,515,878
140,000 280,000 406,000 686,000 721,000
- - - - -
2,593 2,762,883 2,727,600 3,069,696 3,379,138

318,108 325,999 295,373 247,632 247,632
22,183 22,697 23,821 233,360 152,909
- - - - -
385,000 449,000 598,000 535,000 417,000
1,425,439 1,655,849 1,983,820 2,389,220 4,381,876
1,443,915 1,811,094 2,408,253 2,398,767 2,216,546
480,000 519,000 628,000 607,000 677,000
65,169 112,384 147,884 150,875 123,734
240,704 254,430 275,312 286,170 310,155
2,233,931 2,912,089 3,876,350 6,173,075 7,219,005
82,000 88,000 94,000 97,000 101,000
92,184 391,821 542,854 619,640 773,684

2,808,889 2,984,916 3,192,567 3,325,680 3,333,804
173,000 359,000 388,940 404,098 386,061
125,473 141,874 127,834 132,168 168,218
828,376 953,178 1,147,258 1,351,774 1,589,565
271,813 305,031 321,446 332,235 761,260
347,689 361,754 369,090 380,036 381,668
566,000 968,000 1,134,000 1,129,000 1,085,000
(38,000) (49,000) (55,000) (60,000) (65,000)
2,247,284 1,923,933 1,005,000 (1,281,000) (3,150,000)

1,318,211 1,316,594 1,614,213 2,040,285 2,287,005
546,441 666,607 776,964 953,583 1,188,535
211,856 237,936 261,898 303,595 338,413
(77,536) (83,835) (79,160) (74,671) (75,638)
(4,000) 19,000 133,000 191,000 741,000
1,656,406 1,678,878 3,389,339 3,416,760 3,497,765

514,912 649,431 702,674 808,598 916,337
1,503,663 2,188,439 2,737,812 3,445,766 3,146,366
21,600 18,210 10,000 (44,000) 100,872
173,975 176,787 202,294 208,830 209,571
95,000 105,000 115,000 122,000 134,000
473,174 537,907 577,820 3,904,265 4,135,931
2,469,070 2,633,275 2,665,554 2,977,526 3,117,882

908,488 920,984 927,886 939,380 936,034
- 179,402 299,458 378,267 423,131
79,915 82,091 78,341 4,755,234 44,072
535,344 1,304,651 2,613,606 2,625,180 2,598,314
179,000 245,000 1,611,383 1,648,203 1,744,016
4,814 (15,643) 30,022 31,397 -
12,748,183 16,092,000 13,668,446 14,181,421 14,025,959
1,271,070 1,276,740 1,285,090 1,290,190 734,240
106,000 104,971 169,003 259,809 280,926
123,000 129,000 139,077 153,276 152,300
168,896 176,545 165,963 28,679 17,494

7,330,869 8,934,088 6,479,166 7,940,378 7,615,936
716,019 954,138 2,466,957 2,683,092 2,949,353
7,524,765 8,414,784 8,769,204 8,754,580 8,449,858
1,543,981 1,557,327 1,595,424 1,633,528 1,694,072
1,785,998 1,897,310 2,282,288 2,477,459 2,476,088
13,990,462 10,627,877 11,573,049 12,784,236 13,193,324

(17,628) 412,189 429,007 426,062 377,135
2,464,196 3,638,860 4,430,861 5,496,867 6,012,813
337,000 272,000 226,000 1,311,000 1,235,000
605,863 645,244 837,559 1,005,020 1,219,792
- - - - -
- - 1,823,651 2,956,141 3,463,260
435,563 526,831 559,940 667,329 709,274
751,500 779,500 750,700 795,800 752,677
302,500 325,359 347,052 368,879 354,053

- - - - -
14,877 (13,018) (4,073) (3,726) (23,084)
646,424 651,094 1,243,235 1,142,874 1,013,122
1,185,000 1,323,000 2,320,000 2,899,000 3,818,000
252,000 269,000 314,000 329,000 340,000
7,122,000 9,730,000 10,409,861 11,014,714 10,531,923
1,099,971 1,598,890 2,320,403 2,648,674 2,908,439
518,451 466,041 2,272,634 2,942,230 3,034,052
299,000 285,000 272,000 259,000 244,000
486,466 487,324 487,763 487,971 487,331
489,816 564,459 678,921 802,419 983,883
32,723 2,629,727 3,573,034 3,697,410 3,591,386
- (46,000) (372,000) (366,000) (298,000)
901,100 1,720,600 2,292,400 1,861,300 4,814,536
246,156 263,698 266,696 319,255 350,202

- - - - -
- 614,442 626,999 1,025,105 1,033,888
207,137 686,825 791,771 892,518 920,984
2,705,200 4,245,400 3,988,119 3,980,720 1,530,032
1,598,250 1,749,126 1,783,445 2,446,848 2,857,014
- - 185,739 242,373 299,470
1,020,000 1,097,000 1,183,000 1,284,000 1,715,000
491,674 1,107,542 1,386,501 2,498,416 2,813,860

2,663,000 2,918,000 3,566,000 3,580,000 3,937,000
514,775 568,864 631,574 723,557 832,151
- - - - -
206,000 240,000 260,000 287,000 296,000
4,597,795 4,558,200 5,252,835 4,499,801 5,371,068
95,790 101,135 86,234 92,868 79,268
137,510 105,292 53,845 73,823 91,161
(8,434) (14,728) 564,828 - -
6,730,000 7,487,000 9,737,000 11,586,000 13,190,000
47,510,000 66,978,000 60,542,000 67,807,000 75,136,000
243,052 348,554 335,532 530,622 813,499
950,498 955,035 958,484 961,580 939,430
87,130 116,780 112,960 144,800 151,380
537,000 827,687 1,272,149 1,381,575 1,512,814

- - - - -
633,233 705,837 753,130 797,453 848,630
760,541 898,165 1,035,650 1,125,898 1,491,543
1,518,666 3,418,500 3,648,346 4,677,261 7,680,118
7,233,000 6,867,817 10,313,795 10,717,980 10,948,493
203,744 347,919 646,348 778,898 892,921
1,377,962 1,140,703 1,457,723 1,061,457 202,009
232,841 212,270 175,720 152,603 144,184
369,000 241,000 533,000 541,000 593,000
1,092,512 1,713,016 1,969,281 2,305,672 -
136,328 189,523 213,470 232,361 244,566
1,296,951 1,352,992 1,707,075 1,756,440 1,956,921
1,317,756 472,087 (171,665) (283,268) 526,955
166,396 187,967 203,639 213,762 224,269

3,006,663 3,322,246 3,822,190 4,086,748 4,288,641
1,467,800 1,768,300 1,984,900 2,151,000 2,371,715

1,399,185 1,672,791 1,998,037 2,257,307 2,780,858
1,278,765 1,367,822 1,748,878 1,763,814 1,723,971
240,072 130,750 131,181 131,387 131,976
8,993,938 7,853,415 4,812,888 4,159,254 3,364,821
- 689,373 922,329 1,014,303 1,180,184

- - 106,884 109,085 164,580
1,595,200 1,671,305 2,080,615 2,224,544 1,693,270
496,646 603,066 593,304 503,772 509,653
185,508 218,597 255,784 278,994 284,348
(1,589) 2,390 15,041 15,266 15,452
- - - - -
76,689 82,823 155,010 157,951 123,598
87,496 89,571 84,745 124,194 125,274
284,349 655,783 780,428 853,338 942,502
2,071,560 2,574,070 2,948,962 3,989,590 4,375,164
1,187,231 1,493,062 2,207,127 2,699,964 2,631,316
436,654 428,738 495,422 532,308 755,591
- - - - -
- - - 702,166 1,330,826
620,220 2,007,080 2,382,401 2,842,970 9,547,095
429,695 558,067 710,573 2,166,323 2,205,241
175,370 207,160 443,030 191,000 178,520

47,892 50,485 51,996 48,774 50,242
18,507 9,808 (8,189) 12,033 4,651
- - - - -
Ekuitas (Dalam Juta Rupiah)
2016 2017 2018 2019 Q3 2018 vs 2019
111,951,000 123,645,000 136,947,000 147,847,000 8%

112,433,000 131,303,555 151,659,684 174,042,931 15%
87,157,000 98,592,289 108,076,884 122,515,579 13%
146,813,000 166,748,817 182,967,543 206,323,433 13%
19,131,000 21,663,434 23,840,448 24,120,268 1%
150,453,938 166,718,843 181,202,517 204,600,853 13%
19,016,000 20,463,769 24,717,762 25,461,632 3%
20,580,648 25,341,472 26,109,732 29,149,454 12%
17,563,958 19,563,668 21,618,923 25,300,838 17%
28,974,286 31,178,844 33,614,280 37,777,948 12%
37,875,963 43,586,422 54,607,677 56,337,554 3%
26,139,000 24,556,507 23,221,589 22,372,354 -4%
12,192,000 12,978,821 14,083,627 12,987,494 -8%
8,843,494 9,209,253 9,607,415 10,772,224 12%
57,879 58,254 63,298 61,744 -2%
10,421,337 13,608,095 16,015,169 18,258,275 14%
29,035,195 28,914,994 31,192,084 31,185,176 0%
40,860,055 45,362,460 53,779,330 58,212,056 8%
4,704,000 5,173,388 5,281,862 5,281,862 0%
17,135,284 18,065,943 18,989,629 18,553,171 -2%
131,786 103,895 203,183 198,163 -2%
1,232,000 1,375,299 1,334,319 1,311,239 -2%
2,349,000 2,433,221 3,831,528 3,810,581 -1%
3,049,000 3,512,776 4,225,418 4,469,019 6%
1,301,051 1,410,590 1,373,209 617,255 -55%
384,388 423,011 481,914 528,847 10%
5,433,250 5,859,245 6,274,484 6,496,876 4%
4,977,199 5,745,415 7,028,199 - -100%
3,298,000 3,253,728 3,529,715 3,147,975 -11%
42,275,809 46,988,122 52,861,428 51,848,000 -2%
2,534,794 3,064,715 3,087,032 3,150,533 2%
1,936,252 3,111,284 4,424,285 4,439,131 0%
572,506 564,154 532,803 1,392,980 161%
192,628 200,543 263,872 221,395 -16%
16,613 14,972 14,335 13,867 -3%
3,942,933 3,377,829 - - -
779,961 758,142 750,864 743,891 -1%
1,120,163 1,126,726 1,233,922 1,225,580 -1%
6,821,103 7,557,990 8,371,108 8,199,710 -2%
67,252 82,732 109,508 129,663 18%
140,906 153,485 349,218 404,005 16%
60,991 74,011 96,256 114,163 19%
403,694 378,870 327,200 158,673 -52%
478,571 417,450 385,439 374,890 -3%
1,764,000 1,854,009 1,826,304 1,932,968 6%
3,599,264 3,548,877 3,596,666 3,455,535 -4%
151,366 182,138 207,223 210,141 1%
5,137,354 5,107,897 5,856,468 6,393,347 9%
246,116 255,391 4%
4,762,900 5,309,434 5,581,035 5,420,690 -3%
18,408,795 18,490,386 19,739,211 19,947,589 1%
362,407 - (2,176,016) 769,606 135%
1,475,719 1,595,417 1,664,654 1,739,384 4%
239,214 247,369 275,503 298,039 8%
246,501 227,174 204,219 209,684 3%
7,508,605 8,783,242 8,862,837 9,665,861 9%
(5,238,556) (5,510,275) (5,931,996) (2,231,404) 62%
(752,281) (979,466) (1,159,552) (1,214,131) -5%
844,882 644,709 228,641 641,643 181%
- 120,973 -
624,194 1,136,887 1,192,946 1,447,503 21%
933,391 1,013,615 1,079,492 1,119,950 4%
176,713 183,173 193,967 195,759 1%
1,662,719 1,673,241 1,685,226 2,452,305 46%
147,269 138,420 115,559 96,608 -16%
173,652 267,426 281,232 284,733 1%
272,237 284,122 322,963 329,197 2%
1,166,310 1,321,180 1,484,227 1,517,300 2%
183,530 211,444 219,625 209,701 -5%
269,633 454,968 519,594 543,119 5%
7,082,670 8,465,414 9,443,503 9,649,386 2%
310,490 356,280 405,785 434,557 7%
903,628 985,584 1,086,250 - -100%
597,175 596,235 620,875 577,706 -7%
740,309 399,276 271,740 - -100%
9,495,652 9,772,409 10,207,884 10,437,824 2%
1,860,000 1,252,548 1,429,990 1,451,609 2%
1,315,000 1,408,386 2,170,800 2,279,769 5%
196,503 172,016 76,521 63,390 -17%
701,574 1,137,803 1,693,916 1,892,674 12%
107,220 120,135 127,877 131,069 2%
557,155 579,308 636,807 657,764 3%
369,871 400,858 443,456 442,555 0%
381,808 440,333 336,482 326,698 -3%
6,889,199 6,737,457 8,572,416 8,810,125 3%
1,101,000 1,129,541 1,177,056 1,197,780 2%
2,681,773 3,082,150 3,088,013 3,425,790 11%
1,197,509 1,137,848 1,342,187 - -100%
929,000 415,666 328,936 270,043 -18%
643,065 676,191 600,385 - -100%
5,263,055 4,885,283 5,026,473 5,078,457 1%
1,353,263 1,512,324 1,314,903 1,636,530 24%
299,826 353,773 402,829 426,867 6%
35,943,000 38,660,278 41,310,606 43,439,970 5%
227,359 389,946 72%
865,000 788,358 693,398 579,119 -16%
157,543 210,125 227,253 241,604 6%
3,388,000 3,845,428 4,171,527 4,297,965 3%
4,255,000 4,904,265 6,203,792 6,500,862 5%
1,068,000 1,118,360 1,126,199 1,155,329 3%
12,103,087 12,047,972 12,334,195 16,636,389 35%
359,691 340,130 316,633 308,471 -3%
(97,175) (84,637) (80,847) (76,529) 5%
483,000 1,204,184 1,208,052 1,215,221 1%
3,932,961 4,765,604 3,598,239 4,162,209 16%
812,892 867,401 817,412 803,842 -2%
4,588,963 4,855,439 5,187,394 5,234,071 1%
2,063,000 2,199,719 2,309,509 2,150,731 -7%
9,631,827 10,064,435 11,235,085 10,834,725 -4%
7,210,000 7,816,074 8,471,936 8,942,720 6%
545,719 499,545 463,369 436,585 -6%
6,379,537 9,153,316 9,457,160 9,503,655 0%
3,478,000 3,990,250 4,672,060 4,635,360 -1%
644,283 400,438 419,471 417,651 0%
1,112,080 1,123,369 1,160,430 1,215,043 5%
- 75,410 -
1,112,000 1,162,157 1,200,740 1,208,377 1%
148,887 142,719 147,194 150,277 2%
9,234,399 9,246,259 9,497,785 11,287,402 19%
1,297,000 1,362,829 1,494,754 1,506,584 1%
(6,026,815) (5,970,511) 2,685,925 3,153,490 17%
34,207,000 36,950,115 39,579,574 42,267,272 7%
19,290,000 21,510,733 22,451,926 23,729,424 6%
397,276 405,726 417,604 423,771 1%
- 466,020 -
814,000 654,614 670,060 691,182 3%
(9,846,421) (9,700,246) - - -
190,872 192,669 1%
503,805 621,744 771,425 800,563 4%
410,089 520,825 588,609 855,277 45%
206,090 213,739 4%
2,374,152 2,707,148 2,955,080 2,934,443 -1%
- - - - -
5,026,640 5,073,313 1%
11,866,557 11,168,985 11,278,701 11,058,753 -2%
980,329 813,392 1,058,559 955,362 -10%
11,309,000 14,507,957 17,012,510 16,790,747 -1%
4,475,000 4,844,184 4,856,420 5,923,772 22%
1,711,000 2,030,696 2,176,176 2,304,919 6%
1,108,216 1,121,236 1,130,232 1,147,134 1%
1,452,658 1,536,673 2,260,528 2,211,766 -2%
(13,897,327) (14,155,203) (15,419,083) (15,584,095) -1%
143,533 154,638 183,155 186,151 2%
15,837,896 16,529,493 18,182,737 29,804,641 64%
3,996,932 4,954,284 24%
1,082,968 1,108,193 1,137,560 1,152,325 1%
1,218,982 1,547,481 1,957,620 2,511,740 28%
1,325,192 1,959,664 2,628,881 3,531,296 34%
(36,487,000) (5,944,944) (2,858,303) (1,766,052) 38%
1,498,281 1,474,196 1,802,195 1,755,939 -3%
2,626,000 2,846,327 2,806,009 3,009,690 7%
6,140,168 5,943,064 5,691,919 4,935,992 -13%
1,506,195 5,872,760 9,400,732 8,205,541 -13%
220,882 227,001 3%
552,836 837,911 885,422 911,987 3%
35,337 - (109,100) (190,144) -74%
1,410,453 1,458,802 1,626,798 1,730,916 6%
1,355,326 1,492,330 6,053,001 6,783,497 12%
627,042 650,147 654,228 735,570 12%
- 306,368 -
887,920 903,044 976,647 1,048,234 7%
1,037,455 2,968,115 3,038,424 3,021,792 -1%
3,799,000 4,029,530 4,347,125 4,508,767 4%
318,696 371,612 377,110 374,792 -1%
962,829 915,192 1,500,350 2,149,533 43%
774,821 775,362 0%
811,967 554,368 - - -
- 186,321 -
- 297,968 635,477 729,497 15%
429,000 438,939 453,124 464,010 2%
4,513,000 5,156,863 6,369,208 6,881,951 8%
411,929 32,462 (807,072) 342,585 142%
1,859,000 275,261 (677,859) (346,818) 49%
26,640 - (2,650) (22,593) -753%
- 96,749 -
1,200,129 1,127,700 918,128 892,211 -3%
- - - - -
14,137,991 15,684,633 19,375,174 20,011,116 3%
- 193,587 -
183,795 (1,774,671) 672,646 372,340 -45%
1,317,994 1,389,761 1,793,572 1,813,451 1%
120,663 180,761 151,527 141,941 -6%
1,590,818 1,426,198 1,429,463 1,455,486 2%
12,643,485 13,377,635 14,373,791 14,654,094 2%
- - - - -
- - - - -
314,954 321,412 327,614 317,997 -3%
392,917 - - - -
3,623,347 3,559,457 3,575,908 3,541,494 -1%
99,588 120,828 163,402 152,806 -6%
124,000 126,311 2%
59,965 82,660 75,678 88,779 17%
3,023,333 3,081,235 3,340,376 3,286,455 -2%
78,477 94,308 20%
758,200 785,920 663,911 653,762 -2%
37,815 34,384 -9%
4,980,000 5,623,128 5,841,843 5,952,498 2%
686,727 772,688 13%
964,336 930,677 878,132 892,772 2%
1,008,341 1,140,585 1,280,040 1,120,222 -12%
7,385,021 7,002,073 7,184,994 6,931,938 -4%
446,000 458,087 1,590,889 1,540,722 -3%
8,234,083 8,508,639 8,913,506 9,160,139 3%
1,699,000 2,400,259 3,786,926 4,139,148 9%
224,174 229,969 240,820 243,574 1%
1,292,004 1,396,171 1,406,253 1,241,371 -12%
148,901 161,041 182,126 188,345 3%
2,628,214 3,169,837 3,571,189 3,529,663 -1%
15,756,000 17,924,167 20,053,028 21,121,372 5%
743,778 868,802 17%
6,136,457 6,661,927 7,606,169 8,268,489 9%
1,079,579 1,116,300 1,200,261 1,292,824 8%
392,390 (8,201) (38,046) (65,891) -73%
611,882 625,131 701,473 702,989 0%
- 234,472 -
1,727,761 1,714,930 1,735,167 1,761,680 2%
570,000 640,315 700,390 748,328 7%
2,839,000 3,047,490 3,298,495 3,453,620 5%
6,066,762 5,728,030 8,233,541 7,878,319 -4%
685,000 783,217 800,724 805,189 1%
13,975,000 14,530,200 11,919,369 10,767,498 -10%
1,160,736 1,512,711 2,775,588 2,881,617 4%
- 320,465 -
4,619,246 5,129,869 5,786,788 6,026,302 4%
3,348,500 3,627,310 4,692,790 4,698,034 0%
268,737 242,171 275,327 281,070 2%
1,584,000 1,605,763 2,836,191 2,792,179 -2%
217,012 199,318 235,302 221,256 -6%
6,387 (121,836) (258,989) (338,874) -31%
21,209,000 21,630,850 18,343,098 18,899,179 3%
1,223,000 1,293,570 1,540,493 1,601,094 4%
3,158,000 3,288,316 4,288,336 4,505,381 5%
1,342,898 1,385,116 3%
137,118 254,244 258,330 218,925 -15%
79,651 224,741 323,487 343,012 6%
1,113,111 1,248,082 1,471,400 1,505,477 2%
- 39,289 -
604,813 614,124 622,976 664,851 7%
46,310 62,763 36%
127,128 70,459 62,712 62,589 0%
104,859 - 281,062 278,410 -1%
1,315,975 1,299,280 1,484,809 1,462,870 -1%
5,869,281 9,244,548 12,447,898 12,184,094 -2%
- 134,835 -
1,097,525 1,097,811 1,098,996 1,099,808 0%
832,122 845,279 895,976 909,328 1%
761,288 725,861 787,665 740,606 -6%
395,462 405,418 425,743 385,023 -10%
3,548,251 3,940,883 4,555,737 4,770,090 5%
39,487,017 42,171,080 45,133,233 47,373,868 5%
392,144 465,738 19%
13,339,340 12,122,493 9,895,418 12,246,350 24%
5,848,177 5,689,466 5,875,830 5,985,501 2%
(680,028) (684,029) (705,310) (740,407) -5%
7,010 - 6,423 - -100%
2,277,726 4,142,816 4,766,537 4,725,994 -1%
639,000 703,837 764,071 688,451 -10%
84,065 83,318 94,050 315,207 235%
674,355 646,377 - - -
2,334,319 2,496,142 7%
940,210 957,745 992,769 1,005,868 1%
- - - - -
1,219,057 1,304,558 1,373,591 1,425,374 4%
637,058 642,909 687,210 607,994 -12%
6,423,967 6,614,387 6,829,893 6,907,365 1%
1,093,623 1,488,656 1,015,376 511,422 -50%
94,491 65,219 70,086 64,554 -8%
513,330 524,755 232,189 146,092 -37%
- 350,766 -
841,751 208,651 147,682 118,561 -20%
1,865,796 2,032,523 9%
102,547 110,321 8%
5,458,000 5,198,743 3,941,488 3,928,786 0%
1,799,601 1,923,230 2,257,631 2,302,410 2%
279,377 360,905 553,927 634,230 14%
611,374 691,628 13%
34,175,014 34,112,985 35,358,253 31,931,571 -10%
220,074 475,978 563,166 615,541 9%
209,032 209,084 182,911 2,153,142 1077%
366,209 386,395 376,572 379,243 1%
- 709,404 -
569,301 996,515 1,092,705 1,177,778 8%
3,790,292 4,271,630 4,373,841 4,426,696 1%
590,319 597,521 556,085 502,440 -10%
339,925 127,808 393,341 406,467 3%
3,477,718 4,317,467 5,221,380 5,531,551 6%
117,597 127,638 148,543 165,787 12%
1,106,749 1,210,928 1,219,646 1,214,426 0%
238,845 315,383 346,122 378,133 9%
293,511 288,593 274,100 362,406 32%
(62,207) (105,348) 770,227 712,621 -7%
873,488 - 954,877 975,526 2%
5,624,882 8,212,685 8,693,699 8,384,048 -4%
1,891,967 2,354,413 2,549,313 3,058,106 20%
978,807 1,049,928 1,115,808 1,137,333 2%
575,756 526,408 496,646 461,803 -7%
258,016 277,404 303,883 308,042 1%
139,147 141,216 148,252 152,226 3%
242,826 266,703 318,282 332,312 4%
24,650,000 24,648,784 27,278,251 - -100%
3,968,042 3,799,970 5,060,414 5,313,946 5%
2,055,001 2,134,504 2,184,288 2,158,885 -1%
161,028 108,406 53,658 54,669 2%
7,917,058 12,525,912 13,736,923 12,670,578 -8%
- 332,945 -
4,424,000 4,507,912 4,587,111 4,620,375 1%
3,581,481 3,679,689 3,742,415 5,655,143 51%
139,717 135,832 -3%
2,183,336 2,205,831 2,464,304 2,257,280 -8%
476,473 459,382 132,068 76 -100%
34,180 36,233 38,806 40,633 5%
- - - - -
1,103,479 1,112,739 1%
336,734 1,003,103 1,041,156 1,074,041 3%
2,020,600 2,074,808 2,251,390 2,206,367 -2%
- 5,385,616 -
13,350,000 13,996,976 11,174,104 10,891,074 -3%
2,645,057 2,840,895 2,915,352 3,037,599 4%
- 259,090 -
1,872,927 1,618,431 1,877,577 2,052,565 9%
94,456 - 62,283 89,148 43%
- 85,222 -
1,022,972 815,419 658,585 444,264 -33%
- 64,412 -
470,349 547,371 609,248 631,483 4%
2,293,612 2,286,284 2,272,520 2,186,444 -4%
3,588,271 3,613,348 3,634,278 3,635,361 0%
2,144,904 2,342,255 2,519,469 2,506,391 -1%
(441,753) (445,771) (494,359) (495,815) 0%
- 113,730 112,821 - -100%
308,211 291,184 - - -
4,699,054 5,725,786 6,406,198 6,817,046 6%
203,943 230,029 13%
13,679,125 15,097,173 16,908,505 18,123,365 7%
1,986,701 2,080,747 2,345,694 2,366,678 1%
526,771 553,725 610,165 585,041 -4%
2,220,956 2,510,272 3,991,792 7,350,720 84%
(492,801) (462,556) (483,998) (476,572) 2%
- 77,922 -
1,321,345 1,612,073 1,867,493 2,072,230 11%
320,654 791,417 821,460 836,075 2%
7,164,741 5,957,131 2,272,057 2,217,444 -2%
419,157 293,061 169,688 135,947 -20%
419,784 485,539 555,171 604,979 9%
1,473,381 1,385,158 1,317,790 1,007,556 -24%
89,009 91,498 94,649 92,169 -3%
5,113,754 5,171,030 5,260,186 5,321,666 1%
1,929,012 2,017,972 2,159,050 2,560,045 19%
(1,203) 82,710 108,962 110,382 1%
- 66,181 -
1,101,790 1,170,683 1,226,323 1,267,964 3%
11,909,264 13,280,807 14,623,457 15,893,126 9%
1,052,253 1,584,207 1,457,822 1,778,333 22%
374,000 394,260 460,293 471,300 2%
121,224 98,084 103,079 109,139 6%
17,624 17,911 12,380 15,208 23%
130,080 130,114 79,636 90,215 13%
- 1,300,063 -
168,905 176,623 5%
136,320 133,378 -2%
11,046,090 12,145,599 12,683,769 19,941,166 57%
178,148 125,392 58,692 34,502 -41%
24,743,737 25,185,610 26,191,944 23,054,068 -12%
680,486 982,376 1,531,426 1,744,088 14%
447,019 - - - -
538,918 544,919 1%
296,842 241,676 (2,215) (15,346) -593%
1,620,056 1,608,713 1,603,211 1,599,798 0%
128,422 129,557 1%
1,437,829 1,284,811 714,855 594,670 -17%
- 7,678,567 -
3,963,000 4,524,185 4,751,097 4,591,289 -3%
470,603 452,307 475,170 479,662 1%
66,067 67,009 64,659 69,834 8%
408,172 376,256 330,490 302,395 -9%
117,316 129,622 132,692 118,757 -11%
4,172,009 7,645,864 7,297,067 10,620,226 46%
1,186,059 1,071,538 879,819 831,865 -5%
66,802 231,461 265,773 287,845 8%
18,572,384 22,829,106 17,737,909 29,397,255 66%
1,779,441 1,336,095 1,010,334 968,112 -4%
1,855,000 2,327,985 1,815,828 1,679,000 -8%
1,216,985 1,213,491 1,249,952 1,152,200 -8%
250,351 211,881 268,044 265,839 -1%
7,640,000 8,116,333 8,328,225 8,248,107 -1%
1,441,478 1,633,252 1,882,191 1,923,561 2%
126,981 133,190 5%
512,623 726,244 541,306 387,540 -28%
760,269 578,955 501,662 455,623 -9%
1,746,100 1,702,860 1,898,359 2,044,504 8%
613,192 634,361 635,445 1,326,666 109%
2,332,894 2,874,635 23%
147,648 978,781 1,081,358 1,179,872 9%
3,203,495 4,037,833 5,452,442 5,917,590 9%
175,237 183,180 213,175 230,048 8%
80,619 166,843 237,737 276,562 16%
4,541,941 - 4,453,820 4,359,866 -2%
7,053,000 8,543,375 10,788,574 11,535,093 7%
1,231,000 1,656,961 1,798,251 2,064,627 15%
2,531,387 2,428,018 2,353,916 2,311,822 -2%
441,000 412,741 300,498 272,918 -9%
5,608 385,315 659,263 845,735 28%
2,396,000 2,443,795 2,516,158 2,608,530 4%
2,211,167 2,643,183 2,401,968 2,478,481 3%
2,134,568 2,564,433 5,145,548 6,797,638 32%
238,446 751,726 819,321 819,761 0%
6,595,000 7,077,456 6,829,798 7,081,413 4%
645,506 (410,590) (403,108) (299,594) 26%
11,925,153 17,036,068 17,655,221 17,377,324 -2%
12,266,000 13,064,616 13,782,673 14,951,410 8%
582,672 615,437 518,280 535,348 3%
1,839,623 1,877,623 2,452,148 2,592,441 6%
1,813,426 1,933,974 2,060,667 2,204,710 7%
181,444 200,599 222,328 229,061 3%
70,655 54,843 20,031 (12,196) -161%
615,115 618,146 0%
546,807 607,387 637,698 657,198 3%
895,000 922,870 1,080,318 1,173,933 9%
3,528,357 3,702,751 4,071,350 4,150,814 2%
94,264 121,190 122,962 182,551 48%
241,647 224,912 222,412 261,467 18%
92,669 87,654 81,332 75,759 -7%
127,932 205,359 191,763 78,870 -59%
3,714,803 4,551,507 5,231,591 5,302,520 1%
821,000 1,064,474 1,167,155 795,794 -32%
1,613,100 1,754,295 2,241,367 2,354,970 5%
7,686,848 6,440,120 5,523,098 5,391,529 -2%
742,200 792,282 841,186 861,963 2%
2,890,584 3,785,082 4,005,784 4,129,783 3%
8,818,137 9,024,688 9,865,754 11,048,806 12%
1,014,998 1,025,922 1%
4,876,987 4,521,249 8,624,235 7,042,806 -18%
81,458 146,765 146,880 153,570 5%
2,429,702 1,174,141 1,149,211 883,421 -23%
945,365 927,362 -2%
369,077 366,682 367,924 369,281 0%
746,338 1,356,933 1,410,476 1,553,522 10%
1,265,046 1,334,332 5%
1,269,391 2,202,789 2,071,635 2,821,444 36%
1,300,558 1,527,149 1,804,546 2,001,946 11%
(14,352) - 6,378 449 -93%
2,349,788 2,747,437 3,165,884 3,346,118 6%
- 369,740 -
123,620 133,476 112,816 116,454 3%
74,744 69,485 62,719 60,038 -4%
102,807 133,833 129,279 130,769 1%
1,441,771 1,387,139 1,649,429 1,621,066 -2%
6,121,490 7,186,069 8,342,647 8,793,577 5%
5,755,476 6,069,173 6,979,851 7,057,266 1%
(487,030) 44,537 213,577 351,239 64%
203,212 229,250 212,499 - -100%
800,535 1,083,159 1,086,410 1,078,747 -1%
- 808,199 -
367,673 384,760 422,938 440,144 4%
365,510 411,040 12%
91,014 95,652 5%
538,000 564,220 623,450 636,299 2%
302,052 346,163 891,056 - -100%
2,115,565 2,104,269 2,051,000 2,031,802 -1%
19,507,000 21,784,354 24,428,254 26,806,840 10%
1,332,000 1,391,946 1,414,377 1,460,906 3%
1,141,659 1,202,856 1,208,237 1,241,352 3%
763,414 752,108 -1%
50,190 48,842 48,110 49,204 2%
(98,244) (140,967) (167,069) - 100%
(108,940) 39,181 (16,408) (39,701) -142%
3,735,152 3,673,065 3,826,804 3,760,410 -2%
445,576 485,154 524,062 546,741 4%
2,326,312 1,539,461 1,612,029 2,326,145 44%
- 442,109 -
39,607 39,420 0%
470,751 668,910 652,098 650,808 0%
1,228,999 1,276,137 1,276,173 1,323,798 4%
791,441 1,319,914 1,519,127 1,598,084 5%
2,831,692 2,984,384 3,446,793 3,584,987 4%
552,582 619,740 543,295 515,985 -5%
(22,641) 98,304 90,887 83,408 -8%
207,982 211,508 215,458 224,161 4%
224,213 248,538 509,902 583,111 14%
768,987 738,342 -4%
42,500,415 42,922,096 37,281,870 35,596,039 -5%
265,842 279,683 299,561 313,026 4%
1,698,487 1,856,241 1,992,662 2,061,831 3%
69,785 59,323 55,578 52,392 -6%
181,604 166,827 164,438 164,810 0%
2,219,396 907,977 1,118,935 11,402,051 919%
31,614,893 33,981,900 37,746,095 40,097,483 6%
1,188,000 274,196 1,668,466 1,677,311 1%
11,848,741 12,911,560 14,974,220 16,189,453 8%
18,456,021 19,950,352 21,792,812 23,259,953 7%
200,801 214,571 206,714 199,611 -3%
391,465 357,598 -9%
- 927,363 -
1,737,231 1,774,318 2%
- 161,444 -
(12,597,000) (12,779,016) (13,459,003) (13,218,502) 2%
545,140 875,693 868,145 629,632 -27%
548,672 926,690 944,714 963,508 2%
- 343,420 -
8,116,754 8,672,996 9,274,299 9,288,052 0%
211,945 1,992,000 2,282,347 2,385,484 5%
2,821,179 4,781,829 5,272,337 5,394,512 2%
693,001 676,405 688,129 686,306 0%
1,267,267 1,363,090 1,562,166 1,577,884 1%
- 849,693 -
3,942,713 4,120,258 4,632,066 4,655,507 1%
204,572 221,054 163,084 134,466 -18%
260,029 432,547 412,739 402,483 -2%
527,855 828,758 1,038,737 1,086,706 5%
223,811 220,196 237,604 - -100%
9,651,872 11,453,720 12,765,753 12,978,674 2%
2,287,731 2,414,890 2,759,412 2,865,685 4%
675,687 684,499 1,008,552 1,016,205 1%
124,912 133,793 148,971 167,597 13%
329,328 334,507 338,056 337,212 0%
8,683,747 10,319,566 12,596,118 14,410,939 14%
105,508 108,856 118,927 121,712 2%
1,212,575 1,285,712 6%
926,580 1,074,546 1,329,443 1,414,296 6%
3,337,399 3,494,345 3,827,465 4,116,100 8%
428,882 457,815 502,040 527,510 5%
161,858 176,127 622,375 609,629 -2%
1,828,463 2,054,961 2,313,423 2,468,652 7%
794,519 470,032 452,619 479,015 6%
390,546 405,398 413,946 416,408 1%
945,732 889,819 780,555 649,169 -17%
(67,905) 4,740,900 4,853,304 5,572,608 15%
1,638,826 1,643,611 0%
9,441,367 8,923,670 8,365,971 8,379,504 0%
2,458,213 2,410,870 2,410,127 2,408,606 0%
1,399,298 2,773,993 2,841,883 2,993,109 5%
366,515 380,282 405,950 422,660 4%
(31,947) (36,917) (60,150) (49,726) 17%
851,000 1,042,272 1,326,077 999,980 -25%
66,576 84,747 27%
112,638 106,473 -5%
3,552,129 3,608,216 3,675,967 3,709,476 1%
1,214,304 2,721,697 2,913,494 3,075,668 6%
3,426,553 3,901,139 4,571,476 5,218,622 14%
234,268 - 502,405 599,226 19%
244,513 221,433 191,034 175,688 -8%
143,000 212,614 232,107 236,786 2%
4,625,507 6,106,998 6,550,468 6,852,421 5%
- 142,152 -
3,448,885 3,859,721 3,902,605 3,942,522 1%
944,364 944,431 945,587 924,494 -2%
544,283 655,195 1,050,075 1,144,409 9%
21,929 11,284 (195) - 100%
2,757,878 2,895,858 2,902,607 - -100%
3,121,878 6,292,671 6,286,494 6,330,395 1%
28,274 28,402 15,203 (2,004) -113%
14,461,648 14,700,669 14,863,346 14,390,908 -3%
1,142,830 791,312 840,488 902,040 7%
310,744 865,395 887,802 886,294 0%
296,151 307,947 339,768 374,302 10%
639,237 709,665 11%
58,784 57,092 55,039 55,012 0%
10,194,000 11,293,732 12,242,180 - -100%
3,121,000 3,412,826 3,473,634 3,467,636 0%
8,060,595 7,196,951 6,416,350 6,545,878 2%
1,711,358 1,722,451 1,756,679 1,777,565 1%
2,791,639 2,877,378 3,040,214 2,675,102 -12%
- 687,051 -
14,736,714 16,715,554 19,437,115 20,729,655 7%
361,003 391,988 524,725 552,939 5%
6,242,958 6,509,901 6,903,591 7,154,641 4%
986,597 1,024,256 958,428 858,169 -10%
1,377,763 1,591,833 1,863,199 2,024,564 9%
- - - - -
3,964,425 4,258,407 4,733,998 4,836,835 2%
584,627 635,971 761,214 810,467 6%
87,436 110,592 26%
325,014 310,351 -5%
1,079,146 1,172,195 1,254,609 1,351,454 8%
1,097,072 1,202,595 10%
354,829 - - - -
- - - - -
(17,515) (17,766) - - -
1,722,447 1,623,706 1,841,715 1,845,332 0%
4,449,000 5,990,357 7,475,773 8,265,242 11%
402,053 415,505 477,788 504,395 6%
18,984,334 22,033,006 15,655,468 22,381,564 43%
2,911,919 4,008,583 3,943,972 3,896,559 -1%
3,453,797 4,035,380 4,050,627 4,054,955 0%
263,019 215,250 215,250 - -100%
487,489 487,572 488,487 489,271 0%
1,156,031 1,372,212 1,630,565 2,010,993 23%
3,434,379 2,103,173 - - -
(207,481) 11,976 72,419 (45,087) -162%
4,688,384 4,093,410 2,969,905 2,993,134 1%
115,362 - -100%
351,148 352,031 0%
751,895 766,164 873,888 788,984 -10%
691,324 756,155 743,802 688,233 -7%
1,043,370 1,043,958 1,044,639 1,045,022 0%
736,711 246,552 (584,143) (636,594) -9%
1,555,713 3,088,030 3,370,679 3,550,768 5%
3,394,457 3,987,312 4,763,672 5,131,891 8%
388,758 494,732 621,162 651,550 5%
1,783,000 1,858,326 1,972,463 2,012,920 2%
1,154,494 1,282,072 11%
1,984,259 2,097,284 6%
3,203,132 3,540,495 3,885,127 4,280,307 10%
3,918,152 3,992,690 4,264,814 4,148,546 -3%
933,572 1,068,214 1,237,953 1,277,503 3%
222,529 324,846 326,895 324,036 -1%
307,000 323,771 345,487 363,929 5%
5,654,000 6,061,293 6,521,691 6,064,270 -7%
161,426 156,212 159,827 155,765 -3%
126,808 123,822 87,485 40,949 -53%
- - - - -
12,590,000 13,530,740 17,886,714 19,476,040 9%
84,384,000 92,713,000 98,910,000 99,594,000 1%
993,366 1,021,858 1,067,983 1,182,990 11%
929,291 903,634 - - -
137,813 141,160 243,652 245,296 1%
39,954 41,062 3%
1,612,201 1,969,703 2,652,195 2,874,912 8%
634,911 1,339,740 1,369,134 1,338,956 -2%
925,231 1,005,969 1,054,225 1,060,982 1%
1,523,874 1,681,392 1,929,477 1,931,257 0%
10,708,000 7,101,760 8,033,276 8,305,980 3%
15,249,833 22,529,064 25,550,146 - -100%
890,000 951,435 1,095,256 1,057,366 -3%
(6,591) 4,806,519 4,963,951 4,976,539 0%
137,937 127,919 125,247 121,070 -3%
639,783 696,532 792,081 840,866 6%
(6,749,322) (3,497,570) (3,512,026) (3,548,887) -1%
225,852 243,758 243,989 245,646 1%
1,932,355 1,975,569 2,158,562 2,140,758 -1%
395,259 - - - -
72,602 70,966 -2%
235,134 248,833 266,526 281,833 6%
4,582,211 4,796,840 5,136,898 5,376,589 5%
7,113,140 7,716,917 8%
2,813,784 3,128,372 3,544,693 3,847,476 9%
3,473,483 4,084,876 4,660,272 5,335,975 14%
2,159,760 2,070,107 2,279,150 2,287,754 0%
132,987 133,659 134,169 134,718 0%
1,198,475 (468,444) (1,434,710) (1,624,666) -13%
1,081,013 1,232,720 14%
1,922,074 2,052,512 2,011,379 2,006,593 0%
167,266 189,901 179,728 187,429 4%
2,099,656 2,206,582 1,137,837 766,877 -33%
661,365 814,122 922,629 1,049,591 14%
286,741 464,248 271,129 636,898 135%
5,553 75,725 77,759 75,409 -3%
645,247 1,698,364 2,111,091 2,280,425 8%
97,305 144,674 143,004 148,412 4%
128,983 296,610 277,662 262,680 -5%
989,833 976,854 1,003,977 1,003,203 0%
11,351,881 12,633,516 14,803,614 16,502,703 11%
2,634,015 2,287,458 2,157,843 2,030,213 -6%
815,290 989,812 1,171,661 1,269,753 8%
1,404,408 1,890,164 2,439,779 2,621,731 7%
7,406,000 7,316,656 7,882,313 7,842,439 -1%
11,069,500 14,006,438 18,001,116 18,159,892 1%
2,421,949 2,675,987 3,064,482 3,221,824 5%
80,531 81,120 1%
142,001 127,093 118,150 114,975 -3%
48,777 353,722 364,441 396,319 9%
(8,077) (7,520) (7,922) (9,209) -16%
146,965 478,811 588,138 736,410 25%
211,836 248,909 18%
Liabilit
Pertumbuhan
Ekuitas 2011 2012 2013 2014
CAGR (2011-2019)
12% 77,683,000 92,460,000 107,806,000 115,705,000
19% 339,881,000 391,096,000 434,517,000 477,430,000
16% 261,215,000 289,778,000 338,972,000 355,552,000
19% 420,079,000 486,455,000 546,526,000 704,278,000
16% 81,800,000 101,470,000 119,613,000 132,329,000
15% 489,237,296 559,863,119 644,309,166 750,195,111
16% 86,965,108 106,646,375 128,370,015 128,870,064
20% 4,530,150 6,225,010 9,159,555 9,766,689
12% 4,654,100 5,835,500 8,621,300 10,445,200
9% 22,114,700 25,249,200 40,893,800 45,803,000
15% 38,914,746 44,932,703 54,687,293 51,110,189
5% 2,417,000 3,336,000 3,852,000 4,308,000
4% 4,508,393 4,801,062 5,332,526 5,284,670
16% 4,481,000 6,198,000 9,760,000 10,579,000
7% 6,770 8,191 8,482 12,355
11% 3,348,092 4,223,812 4,112,693 6,335,533
10% 5,046,506 8,414,229 9,081,621 9,326,745
16% 18,936,114 18,000,076 21,713,346 21,715,297
5% 6,147,000 7,371,000 8,636,000 9,534,000
11% 1,778,337 3,054,409 4,701,077 6,725,576
7% 294,000 306,000 272,000 271,000
15% 942,193 1,110,144 1,339,744 1,467,620
3% 7,010,035 9,010,113 10,869,760 11,530,071
17% 219,882 298,914 563,420 585,200
18% 193,550 538,295 739,429 831,601
20% 190,000 180,000 176,000 209,000
27% 5,122,586 6,691,155 8,172,499 8,707,338
-100% 12,538,550 20,524,250 24,984,180 25,897,210
3% 2,675,000 2,696,000 2,944,000 2,129,000
11% 29,169,380 35,751,943 43,420,880 39,228,019
n/a - - 1,708,564 2,237,722
37% 3,133,539 3,668,216 4,295,924 5,493,624
n/a - - 2,137,000 3,638,000
15% 75,000 170,000 196,000 242,000
-6% 141,000 23,000 - 1,000
-100% 1,757,492 1,834,123 2,666,648 3,787,932
83% 6,000 7,000 43,000 87,000
6% 792,040 871,570 1,057,140 1,195,440
12% 4,746,100 7,577,800 9,258,300 8,824,400
10% 23,650 13,877 7,384 52,929
23% 83,000 91,000 162,000 197,000
11% 209,923 93,056 183,742 183,317
-14% 1,274,907 1,293,685 2,094,736 2,571,403
7% 101,000 136,000 960,000 706,000
15% 416,000 584,000 617,000 617,000
6% 545,000 658,000 779,000 734,000
n/a - - 92,000 62,000
20% 4,414,893 5,690,199 8,327,783 10,990,457
n/a
n/a - 693,000 399,000 853,000
8% 4,429,190 6,876,220 9,739,740 9,954,170
-23% 3,102,620 4,697,903 7,625,306 9,328,988
20% 15,589 28,028 32,388 72,456
24% 78,749 110,082 115,763 227,471
-1% 111,970 115,232 85,871 47,869
11% 5,758,535 8,846,739 12,467,226 15,223,274
-3% 7,089,736 5,921,349 6,732,106 6,030,054
n/a 1,349,448 1,588,348 2,018,115 2,084,276
-9% 911,000 1,497,000 2,234,000 2,884,000
n/a
n/a - - - -
11% 348,000 333,000 367,000 347,000
3% 113,478 90,225 68,899 60,356
15% 650,033 562,014 649,516 806,258
-1% 350,670 405,587 550,399 735,369
14% 144,000 251,000 271,000 302,000
11% 185,000 821,000 901,000 1,129,000
13% 569,502 606,917 714,560 731,033
13% 161,000 102,000 115,000 161,000
n/a - 215,000 252,000 314,000
17% 3,220,676 6,214,542 9,096,298 10,553,173
13% 634,000 910,000 985,000 1,155,000
-100% 1,229,230 1,376,044 1,348,124 1,669,020
n/a - - 1,563,000 1,568,000
-100% 73,000 107,000 368,000 622,000
11% 2,241,333 3,396,543 3,058,924 4,244,862
11% 6,677,000 6,720,000 7,402,000 8,196,000
18% 4,086,000 5,008,000 6,233,000 8,278,000
-15% 439,000 563,000 669,000 786,000
56% 220,000 304,000 427,000 440,000
6% 62,279 71,619 83,136 76,626
8% 162,000 187,000 284,000 346,000
18% 140,000 182,000 232,000 257,000
n/a - - - 1,729,000
9% 52,809,000 60,693,000 63,201,000 72,248,000
3% 1,921,000 2,480,000 2,667,000 2,482,000
11% 5,203,618 5,509,678 5,980,587 6,541,263
-100% 5,983,599 7,550,948 8,933,338 8,330,772
4% 796,000 805,000 1,083,000 897,000
-100% 2,089,359 2,324,496 2,044,886 2,416,279
33% 999,911 2,660,213 2,691,209 11,138,171
6% 12,125,000 13,996,000 13,201,000 11,662,000
11% 54,509 148,933 215,643 339,598
7% 116,583,000 127,058,000 153,099,000 163,174,016
n/a
3% 5,530,000 7,029,000 8,285,000 8,408,000
n/a - - - -
22% 749,078 515,646 883,453 803,492
13% 2,939,000 3,708,000 4,938,000 6,116,000
n/a - 1,796,000 1,786,000 1,930,000
14% 6,666,000 8,827,000 14,908,000 24,983,000
32% 22,123 16,175 1,110,845 1,356,634
-11% 281,967 287,919 321,975 297,978
n/a - 1,378,320 1,231,920 1,648,756
4% 598,000 755,000 10,541,000 11,680,000
34% 121,186 93,736 126,901 164,674
n/a - 2,815,691 3,793,884 3,561,586
7% 239,180 208,899 226,880 255,027
9% 49,061,559 64,832,038 64,239,968 68,777,703
13% 21,586,397 23,625,087 27,327,874 31,954,411
-6% 268,000 250,000 255,000 231,000
10% 695,847 1,337,823 3,734,017 3,738,076
23% 2,701,000 3,782,000 9,535,000 18,558,000
n/a 19,469,000 22,193,000 23,653,000 23,145,000
n/a - - 604,000 141,000
n/a
n/a - 3,033,000 3,533,000 4,182,000
-11% 294,713 308,191 380,876 294,613
4% 4,295,815 5,699,770 7,707,451 9,478,333
15% 2,487,000 2,961,000 3,481,000 4,553,000
-15% 13,046,000 10,198,000 13,891,000 13,386,000
11% 148,431,639 174,760,569 192,979,722 204,714,729
13% 92,187,794 119,303,061 151,723,578 168,270,561
n/a - - - 122,967
n/a
19% 547,000 595,000 743,985 386,754
-100% 6,890,000 16,526,000 19,967,000 20,602,092
n/a
22% 204,353 340,746 578,374 632,296
10% 442,000 534,500 54,800 200,400
n/a
13% 458,000 583,000 929,000 1,613,000
-100% 13,922,000 18,430,000 23,431,000 22,585,000
n/a
-3% 3,339,000 5,122,000 7,064,000 8,755,000
19% 389,000 469,000 819,000 968,000
11% 9,205,828 11,303,992 15,417,577 15,810,121
21% 15,363,688 13,326,284 14,694,011 18,095,435
31% 666,000 550,000 879,000 964,000
-7% 1,734,000 2,167,000 3,146,000 4,639,000
54% 9,306 36,542 286,767 364,272
n/a 7,844,000 7,414,000 10,136,000 11,467,000
9% 26,591 31,922 36,954 27,207
23% 41,033,943 51,356,205 59,918,061 63,132,147
n/a
5% 1,312,300 1,445,500 1,499,600 1,568,100
n/a - - - 885,953
14% 921,000 1,834,000 1,885,000 1,458,000
n/a 56,146,000 67,324,000 89,129,000 89,993,000
17% 351,000 455,000 645,000 785,000
12% 10,590,000 12,884,000 17,527,000 19,605,000
17% 2,163,129 3,202,539 4,789,012 9,433,149
7% 7,939,921 11,325,844 13,624,527 11,244,096
n/a
n/a - - - -
n/a 566,348 619,082 848,799 912,659
n/a - - - 4,296,098
n/a - - - -
16% 401,000 444,000 508,000 597,000
n/a
13% 418,000 564,000 541,000 747,000
55% 15,000 25,000 100,000 239,000
10% 2,612,000 2,404,000 3,310,000 3,384,000
n/a - - 77,799 73,446
7% 484,070 397,010 1,060,000 1,145,347
n/a
-100% - - 8,862 16,689
n/a
n/a - - - -
14% 220,134 244,568 334,225 209,712
16% 1,037,854 1,247,775 1,478,725 1,574,120
38% 26,000 38,000 32,000 110,000
n/a 873,623 1,529,304 2,180,573 2,387,896
n/a - - 352,300 352,725
n/a
24% 221,860 644,554 751,427 2,333,445
10% - 873,000 763,000 555,000
16% 2,658,734 4,172,163 5,700,518 9,836,577
n/a
-4% 6,516,684 7,019,285 5,876,999 6,181,179
17% 1,414,591 1,863,944 2,398,490 2,488,385
n/a - - - -
1% 914,452 1,235,902 1,518,395 1,426,998
14% 3,877,433 6,542,647 10,368,832 11,886,278
-100% 707,682 1,945,164 3,086,195 3,980,592
-100% 1,580,085 2,213,626 3,281,217 3,110,312
20% 142,000 183,000 248,000 286,000
10% - - 665,000 837,000
6% 1,860,000 1,455,000 1,842,000 1,867,000
n/a - - - -
n/a
10% 432 571 629 712
2% 837,000 1,604,000 1,752,000 1,660,000
n/a
-5% 525,740 750,630 1,047,010 947,250
n/a
6% 1,892,908 2,140,816 3,430,426 4,539,172
n/a
-3% 142,657 149,205 142,012 57,005
9% 123,000 147,000 190,000 227,000
n/a - 3,592,000 2,241,984 1,207,451
37% 123,776 307,788 581,213 1,222,409
128% 4,228 4,120 2,012 1,855
20% 9,856,192 13,051,860 12,454,158 10,212,607
9% 41,153 24,179 32,944 32,794
n/a - - 124,897 254,027
23% 125,825 139,004 150,092 151,212
15% 3,036,789 3,735,033 4,242,510 4,788,647
14% 3,379,000 2,913,000 4,095,000 5,775,000
n/a
13% 1,624,200 1,436,540 1,418,225 1,879,855
9% 200,374 233,145 275,351 273,816
n/a - - - -
8% 687,000 865,000 789,000 808,000
n/a
n/a - 242,970 337,336 226,052
26% 89,947 81,916 105,894 143,820
8% 2,252,312 2,252,312 2,118,153 1,707,428
-4% 6,806,000 6,071,000 5,136,000 6,892,000
5% 377,000 362,000 381,000 576,000
12% 2,362,000 2,312,000 3,462,000 3,568,000
-9% 11,215,000 13,360,000 17,452,000 16,135,000
n/a
12% 1,935,549 2,372,018 2,498,668 2,666,250
10% 782,160 1,308,400 2,248,290 3,112,419
n/a 269,605 346,489 428,441 417,930
47% 480,808 282,268 345,417 492,043
-6% 379,835 431,137 533,699 572,489
n/a 245,000 523,000 846,000 1,029,000
4% 17,478,000 20,086,000 24,977,000 49,583,000
9% 717,000 791,000 927,000 969,000
12% 3,134,396 3,771,344 4,158,262 3,964,899
n/a
n/a - - - -
n/a - - - -
26% 1,785,560 2,168,809 2,639,318 1,857,821
n/a
14% 102,940 105,275 146,581 174,341
n/a
-7% 150,000 132,000 131,000 129,000
n/a - - - -
4% 1,896,610 2,595,734 2,321,096 2,026,588
18% 9,027,607 9,355,399 12,752,317 13,736,431
n/a
7% 421,000 206,000 246,000 298,000
3% 232,000 371,000 307,000 484,000
7% 758,000 688,000 669,000 841,000
16% 261,305 286,807 226,943 255,911
7% 480,032 538,865 1,053,418 840,926
9% 14,537,777 14,903,612 21,353,980 25,099,875
n/a
6% 10,510,334 17,114,254 23,218,950 27,716,888
4% 7,123,276 7,391,409 9,910,440 10,485,032
n/a 714,000 614,000 1,014,000 1,285,000
-100% - 1,350 1,440 35,630
n/a - - - -
19% 313,800 666,600 903,300 857,100
22% 17,425 16,568 18,935 14,384
10% - - 413,564 1,043,693
n/a
6% 584,683 607,208 531,729 627,611
-100% 99,816 103,957 138,216 173,546
12% 1,653,127 2,668,922 2,934,983 3,396,298
8% 136,805 362,962 186,306 154,595
25% 520,428 424,446 250,934 321,208
-13% 1,327,476 1,587,373 1,697,809 1,678,341
-10% 168,177 183,387 184,279 108,877
-6% 1,000,888 1,333,135 1,596,904 2,244,860
n/a
-18% 141,400 300,070 692,000 3,130,000
n/a
n/a
14% 2,297,000 3,619,000 2,403,000 2,842,000
4% 2,053,902 2,102,817 2,268,769 1,856,573
7% 1,073,022 3,308,790 1,686,392 1,432,078
n/a
15% 9,027,000 12,939,000 13,250,000 14,883,000
n/a - - - -
44% 62,788 65,769 53,535 53,135
21% 463,888 569,577 596,306 599,562
n/a
n/a - - - -
3% 1,087,087 1,341,778 1,045,853 1,026,130
12% 392,305 557,079 1,042,845 744,917
-4% 826,150 1,230,000 1,350,000 2,475,766
30% 924,225 907,057 1,029,825 1,167,394
49% 74,694 62,330 51,504 123,750
n/a - - 253,505 453,122
7% 64,994 70,314 94,044 92,946
-1% 1,479 21,617 18,603 15,537
8% 151,540 144,220 150,800 143,870
n/a - 198,834 145,442 202,387
8% 7,830,000 11,869,000 15,655,000 16,744,000
14% 3,482,000 4,464,000 6,692,000 7,920,000
n/a - - - 751,768
-3% 505,707 538,517 716,194 662,062
14% 438,220 483,006 652,015 771,922
n/a - - - -
15% 13,869 16,519 10,050 10,873
-100% 5,908,216 6,007,587 6,914,473 6,810,518
9% 3,426,000 3,787,000 5,332,000 5,443,000
17% 507,466 528,206 446,736 459,999
8% 69,561 105,022 18,002 5,987
11% 10,510,656 13,134,095 16,664,149 17,079,358
n/a
19% 18,031,000 18,621,000 18,577,000 20,734,000
36% 496,017 853,412 974,361 949,915
n/a
9% 1,761,070 1,882,877 2,387,149 2,515,304
-67% 3,201,000 3,768,000 4,435,000 4,860,000
13% 41,938 34,488 28,084 22,269
-100% 771,000 644,000 1,477,000 -
n/a
n/a - - - -
9% 1,471,000 1,371,000 1,539,000 1,625,000
n/a
-6% 34,263,910 35,829,680 37,794,900 38,971,100
24% 2,098,570 2,514,096 2,459,118 3,117,249
n/a
123% 8,489 7,744 9,769 342
n/a 14,111 3,734 1,948 4,191
n/a
-11% 808,000 987,000 1,385,000 1,747,000
n/a
22% 499,600 566,100 1,093,100 897,700
n/a - - 490,370 848,250
7% 1,050,555 1,076,060 1,434,769 1,798,396
15% 1,369,000 1,542,000 1,801,000 2,081,000
3% 669,902 677,941 670,190 720,837
10% - - - -
-100% 100,029 51,098 14,019 15,335
18% 2,184,097 2,776,832 3,479,530 3,476,271
n/a
10% 12,555,000 14,965,000 17,875,000 20,839,000
8% 1,256,000 1,500,000 1,393,000 1,268,000
15% 124,198 240,363 331,840 373,334
25% 541,737 634,814 847,585 1,291,700
32% 66,199 561,669 753,978 790,114
n/a
14% 363,597 316,557 483,519 414,243
17% 399,000 458,000 385,000 357,000
3% 1,287,000 1,890,000 2,806,000 3,574,000
-18% 70,000 29,000 96,000 622,000
10% 308,398 254,558 517,650 588,300
0% 980,000 168,000 224,000 236,000
5% 23,122 28,399 24,319 18,066
5% 2,095,654 3,102,417 4,069,135 3,843,434
n/a - - 863,788 1,200,996
n/a - - - -
n/a
9% 320,427 299,597 399,498 401,816
12% 1,758,619 2,046,314 2,840,008 2,675,166
n/a - - - -
11% 913,000 1,014,000 992,000 1,041,000
26% 290,113 285,723 248,633 411,153
-7% 48,750 53,976 82,803 92,010
n/a - - 64,025 52,701
n/a
n/a
n/a
35% 137,740 517,096 1,272,032 1,949,976
n/a - 193,000 174,000 293,000
11% 11,119,768 14,202,229 16,299,309 21,323,923
26% 455,301 265,712 145,899 236,176
-100% 308,265 288,892 253,450 233,652
n/a
n/a 489,000 444,000 310,000 302,000
34% 13,607 75,969 123,129 116,587
n/a
n/a - 945,000 1,510,000 1,639,000
n/a
n/a - - 706,136 707,247
6% 64,000 62,000 83,000 156,000
6% 180,600 201,050 243,580 353,860
-4% 279,000 406,000 425,000 410,000
10% 40,816 31,023 31,230 23,694
38% 1,220,511 1,603,531 2,030,669 1,712,352
3% 236,000 448,000 624,000 863,000
12% 39,000 37,000 53,000 46,000
16% 8,850,000 13,399,000 17,140,000 20,236,000
-1% 103,000 85,000 82,000 98,000
n/a 5,124,900 4,861,300 3,718,300 3,253,700
8% 3,940 3,377 4,354 5,427
9% 107,815 89,919 95,097 85,000
4% 952,435 1,272,083 1,645,893 1,710,342
10% 3,086,447 2,921,227 3,155,452 3,140,124
n/a
n/a - - - -
9% 469,000 424,000 287,000 322,000
22% 905,977 1,118,011 1,345,532 2,449,715
11% 82,464 116,378 150,218 168,701
n/a
n/a - - - -
16% 2,621,000 3,818,000 5,424,000 6,168,000
n/a - - 122,810 111,960
n/a - - - -
12% 2,969,000 2,442,000 3,096,000 3,114,000
27% 11,287,606 15,320,814 21,651,537 33,413,765
n/a - - 649,000 426,000
4% 1,117,509 1,316,394 1,352,905 1,212,905
-5% 141,000 175,000 160,000 166,000
n/a - - - -
21% 5,895,160 5,749,252 6,882,201 8,548,512
n/a - - 300,000 466,000
n/a - - 37,436 1,322,514
n/a - - - -
25% 1,337,668 2,365,906 4,972,113 5,036,365
n/a 633,475 747,465 865,580 1,044,579
11% 15,753,601 17,939,883 20,069,369 22,214,592
15% 57,033,000 58,956,000 60,214,000 59,613,000
1% 90,000 153,000 185,000 163,000
13% 831,149 971,333 822,844 1,713,928
15% 3,057,878 3,174,288 2,819,354 3,412,507
9% 24,705 21,673 18,702 12,164
n/a - 198,658 275,398 341,391
n/a
12% 126,445 130,159 137,717 134,594
14% 444,738 1,287,889 1,600,974 1,945,764
n/a - 338,843 451,752 400,495
n/a - - - -
-1% 112,000 99,000 135,000 179,000
2% 55,000 54,000 45,000 89,000
n/a - - - 50,170
17% 649,920 843,860 930,656 2,169,351
5% 690,545 822,195 794,615 1,677,000
13% 5,247,000 5,321,000 6,000,000 5,894,000
0% 6,165,969 7,035,110 11,277,203 12,515,176
n/a - 810,000 803,000 1,126,000
41% 481,000 794,000 972,000 691,000
8% 1,963,727 1,663,780 1,871,706 4,209,791
n/a
29% 1,687,413 7,232,860 6,826,000 8,690,000
n/a - - - -
-21% 4,625,000 4,379,000 3,305,000 3,006,000
n/a
0% 64,000 70,000 62,000 115,000
27% 380,600 457,900 675,600 749,200
n/a
14% 2,489,432 2,678,517 4,183,427 4,280,200
22% 692,000 962,000 1,367,000 1,572,000
n/a - 657,082 510,654 1,629,071
12% 377,425 461,933 1,071,104 1,219,946
n/a
n/a - - - -
-4% 39,188 20,131 15,558 10,850
n/a - - - -
32% 337,406 1,021,524 1,034,326 1,025,226
18% 4,175,176 5,234,656 5,820,960 6,220,961
n/a 946,160 891,000 455,000 862,000
49% 1,785,000 1,864,000 2,199,000 2,310,000
10% - 929,000 1,125,000 1,708,000
n/a - - - -
n/a
9% 77,000 115,000 110,000 104,000
n/a
n/a
6% 738,164 667,483 1,015,508 1,089,721
-100% 281,000 311,000 562,000 631,000
7% 899,596 870,152 1,104,718 1,296,939
19% 53,244,018 70,190,261 83,970,261 88,167,748
n/a - 961,000 2,869,000 4,598,000
28% 537,964 567,729 847,198 861,275
n/a
n/a - - - -
10% - - 158,859 159,760
n/a 1,125,000 1,686,000 2,253,000 2,548,000
29% 235,932 231,834 283,967 170,059
11% 24,101 55,873 58,464 99,935
10% 1,727,000 2,395,000 2,017,000 2,250,000
n/a
n/a
17% 502,000 731,000 915,000 1,223,000
7% 777,770 709,270 340,610 513,890
n/a - - - -
23% 845,205 1,183,551 1,644,290 2,058,653
n/a - - - 328,921
n/a - - - -
8% 117,730 92,332 137,490 164,415
19% 97,575 18,118 24,415 52,842
n/a
11% 13,777,106 15,257,203 20,088,480 34,920,141
7% 373,926 395,503 406,305 396,102
8% 558,000 1,078,000 1,182,140 1,316,140
-15% 282,000 222,000 186,000 157,000
-2% 77,340 66,118 118,156 127,037
22% 2,232,284 1,717,983 1,967,221 2,178,604
14% 108,857,000 132,252,000 144,638,000 149,582,000
18% 564,000 1,649,000 3,527,000 5,135,000
17% 3,615,410 3,738,943 4,474,696 6,025,834
16% 3,356,357 3,455,921 3,432,890 4,896,019
0% 142,000 125,000 176,000 144,000
n/a
n/a
n/a
n/a
8% 11,041,997 11,797,116 14,410,620 14,697,170
23% 19,679 21,973 22,657 22,669
n/a - - - -
n/a
n/a - - 7,447,000 7,955,000
n/a - - - -
n/a - - 512,000 1,699,000
22% 342,000 297,000 389,000 601,000
n/a - - - -
n/a
155% 7,673 2,835,543 6,661,194 7,091,272
-10% 215,077 273,034 269,592 250,785
44% 8,259 7,415 6,951 310,807
n/a - - - -
-100% 162,000 308,000 327,000 306,000
32% 5,518,132 6,936,934 10,451,613 12,244,222
9% 1,975,406 3,363,564 3,806,630 3,418,555
10% 296,000 373,000 331,000 206,000
13% 63,000 85,000 94,000 133,000
4% 100,044 106,749 91,215 115,859
26% 3,372,000 4,431,000 5,196,000 8,494,000
5% 36,000 48,000 81,000 76,000
n/a
41% 689,910 753,824 865,679 843,457
5% 959,410 1,107,440 1,194,190 1,240,243
15% 231,000 211,000 315,000 375,000
22% 10,464 10,938 31,163 23,772
15% 253,916 254,727 402,416 291,667
7% 308,431 535,501 516,236 334,123
2% 292,000 476,000 729,000 774,000
2% 280,000 242,000 653,000 625,000
n/a 48,000 56,000 60,000 67,000
n/a
18% 4,086,673 5,011,668 8,930,000 12,102,000
8% 813,537 1,071,852 1,029,740 963,427
24% 212,696 538,337 1,045,725 1,189,311
9% 771,027 933,324 1,016,044 962,877
-5% 138,043 125,378 93,555 85,826
n/a 307,000 272,000 245,000 276,000
n/a
n/a
11% 873,000 902,300 1,256,408 1,626,453
25% 936,638 832,877 1,054,421 846,803
17% 1,777,700 1,189,040 1,262,810 1,261,542
51% 290,920 423,210 736,000 1,367,000
0% 24,000 100,000 167,000 195,000
12% 229,000 281,000 357,000 408,000
40% 4,612,588 7,083,402 7,653,022 12,528,511
n/a
6% 911,515 1,470,791 1,814,019 2,458,539
0% 326,553 382,112 541,893 505,341
n/a - 366,743 240,652 219,305
-100% 61,000 79,000 173,000 232,000
-100% 633,314 846,348 341,852 195,093
56% 933,000 1,342,000 962,000 1,190,000
n/a 43,574 64,447 35,291 31,210
2% 10,339,209 10,482,468 12,366,969 14,583,923
-4% 1,370,530 2,021,380 1,870,410 1,509,420
30% 85,400 161,300 305,910 345,400
15% 91,000 120,000 162,000 178,000
n/a
-13% 664,268 820,034 645,454 216,352
-100% 7,386,000 7,308,000 11,906,000 13,361,000
22% 267,036 244,448 244,459 245,388
-2% 3,423,241 3,750,461 6,217,304 8,617,335
2% 398,908 523,294 806,129 948,656
5% 3,941,000 4,065,000 4,518,000 4,120,000
n/a
5% 31,915,972 32,614,844 30,724,689 35,069,816
n/a 27,000 34,000 162,000 267,000
14% 5,622,000 7,061,000 9,257,000 9,456,000
12% 48,000 36,000 19,000 1,314,000
16% 545,000 646,000 717,000 636,000
10% - - - -
n/a - - 3,112,190 2,686,993
8% 241,986 402,263 382,084 421,125
n/a
n/a
8% 800,300 884,900 1,016,400 1,296,100
n/a
-100% 59,256 71,785 74,136 90,474
10% - - - -
-99% 147,806 156,266 211,794 202,632
14% 215,000 582,000 806,000 713,000
27% 865,678 2,085,996 3,282,299 5,800,376
9% 109,000 133,000 106,000 135,000
15% 2,282,000 3,181,000 5,542,000 4,768,000
17% 1,737,000 3,185,000 3,226,000 2,985,000
29% 1,851,866 1,647,570 1,385,647 3,976,720
-100% 544,000 525,000 530,000 515,000
0% 230,000 262,000 260,000 286,000
19% 444,701 676,095 280,489 884,693
-100% 5,205 1,087,254 2,812,353 3,049,645
n/a - 1,475,000 1,313,000 1,267,000
16% 1,943,600 2,161,400 4,018,500 11,033,400
10%
n/a
16% 57,147 62,623 76,590 114,720
n/a - - - -
n/a - 331,074 342,042 277,249
n/a 792,020 1,095,963 1,345,515 2,118,763
3% 4,175,000 10,072,100 15,691,100 19,525,200
16% 2,637,300 3,438,100 4,414,385 4,864,002
n/a - - 1,878,907 1,936,350
9% 110,000 165,000 283,000 570,000
n/a
n/a
31% 697,581 250,871 2,076,043 2,519,619
6% 847,000 791,000 846,000 654,000
12% 1,495,000 1,777,000 1,831,000 1,739,000
n/a - - - -
7% 808,000 846,000 770,000 794,000
4% 1,972,012 1,572,120 2,991,184 5,344,017
6% 121,291 132,643 143,738 147,558
-14% 553,423 574,357 675,073 642,669
-99% 3,127,167 4,541,202 5,332,234 -
14% 16,565,000 18,448,000 22,038,000 22,140,000
10% 42,073,000 44,391,000 51,834,000 55,830,000
22% 756,671 1,068,369 1,336,177 1,092,953
-100% 303,800 269,100 163,900 145,700
14% 89,230 95,670 134,350 177,970
n/a
23% 1,196,000 1,456,000 1,947,000 1,969,000
n/a - - - -
7% 1,223,700 1,358,232 1,429,520 1,715,897
12% 579,029 624,499 710,527 936,489
24% 7,049,700 10,172,900 11,890,700 12,566,100
-100% 7,320,000 9,344,000 12,834,000 13,116,000
23% 346,577 412,409 932,052 914,393
17% 1,079,000 1,941,000 2,199,000 2,245,000
-8% 13,824 11,618 10,214 10,447
11% 314,000 251,000 140,000 357,000
n/a 3,410,000 3,506,000 6,213,000 6,688,000
8% 101,630 123,692 173,336 213,369
6% 781,692 835,137 1,553,844 1,504,845
-100% 2,634,597 2,290,369 2,881,847 2,787,960
n/a
7% 231,675 232,881 132,201 52,893
8% 1,204,439 1,279,829 1,581,513 1,527,429
n/a
13% 1,077,500 1,544,100 1,478,200 1,813,500
18% 828,546 744,275 789,867 644,827
8% 1,262,281 1,066,041 1,503,916 1,143,663
-7% 64,730 139,475 217,861 198,280
n/a 9,645,000 11,069,000 13,148,000 13,287,000
n/a
n/a - 83,270,000 75,660,000 97,718,000
n/a - - 18,941 49,088
-9% 822,300 1,314,800 3,216,300 3,492,700
10% 1,076,394 1,095,012 1,365,175 1,054,188
17% 1,335,521 1,736,839 1,844,380 1,872,516
n/a 81,581 95,096 99,522 93,735
n/a - - - -
9% 184,000 301,000 358,000 315,000
15% 102,259 64,730 84,580 80,757
17% 456,714 550,947 463,327 488,154
30% 6,103,604 8,186,469 9,368,004 11,032,465
7% 1,107,000 1,562,000 2,485,000 2,960,000
14% 3,469,872 2,919,483 3,333,674 4,767,623
n/a - - - -
n/a - - - 500,441
53% 4,495,780 6,359,170 6,463,550 9,777,060
29% 1,409,148 1,796,770 2,206,309 1,600,067
n/a
-5% 48,140 142,280 170,850 129,880
30% 2,465 3,517 2,613 4,749
n/a 38,143 37,297 38,835 16,032
n/a - - - -
n/a
Liabilitas (Dalam Juta Rupiah)
2015 2016 2017 2018 2019 Q3
118,902,000 121,949,000 139,317,000 170,348,000 177,293,000

501,945,424 564,024,000 618,917,977 673,034,517 744,846,156
430,157,000 513,778,000 608,426,780 698,198,222 693,991,018
765,299,000 856,832,000 958,900,948 1,111,622,961 1,106,126,771
157,947,485 195,037,943 239,701,833 282,595,746 292,091,077
790,571,568 885,336,000 954,694,715 1,017,291,789 1,074,842,150
141,875,745 147,406,000 152,478,451 152,442,167 151,985,386
13,925,458 13,939,299 16,754,337 21,814,594 20,400,119
10,173,700 10,401,125 11,295,184 11,660,003 12,543,313
48,709,900 38,233,092 41,182,764 46,620,996 45,094,881
60,913,479 54,542,286 59,835,948 72,107,864 66,507,214
3,772,410 4,012,000 4,307,169 4,566,973 4,006,517
4,743,148 4,063,000 5,426,299 6,848,716 5,627,687
11,050,000 9,878,062 11,293,242 12,823,219 14,876,836
7,883 10,445 22,609 21,590 24,493
7,606,496 8,024,000 8,187,497 7,903,237 7,675,226
10,712,321 13,653,000 18,524,450 18,419,594 47,635,752
22,465,074 21,369,286 34,724,168 59,230,338 60,326,512
10,902,585 12,041,000 13,733,025 11,944,837 13,926,354
9,813,584 6,632,640 6,398,988 7,382,445 8,654,123
271,000 268,000 309,462 318,356 340,398
1,625,206 1,582,165 1,591,479 1,556,018 1,400,714
14,020,205 12,280,000 11,926,982 8,748,281 7,704,122
638,724 682,000 918,418 1,085,709 1,002,905
1,264,639 1,201,946 3,869,352 7,509,598 9,455,780
325,000 383,091 417,225 399,361 353,283
11,598,932 14,594,910 22,463,030 23,833,342 26,148,926
23,383,418 22,665,905 23,747,518 24,468,242 -
2,100,000 1,819,000 1,822,450 534,405 592,048
35,941,453 36,766,000 36,884,701 52,861,427 44,948,569
3,074,583 2,996,929 3,045,533 3,499,963 3,709,970
7,012,090 9,441,709 13,213,962 18,889,385 20,485,032
3,650,000 3,487,444 3,328,362 3,618,348 6,067,431
283,000 251,365 219,242 364,592 313,131
1,000 396 127 - 3,665
5,094,072 4,990,139 5,319,855 - -
5,000 290,207 356,837 - 330,502
1,775,580 1,495,874 1,618,713 1,836,576 1,575,219
7,917,000 7,756,000 7,793,559 10,014,019 9,443,905
1,896 8,019 32,284 165,200 139,520
195,000 209,442 269,278 254,539 412,578
82,596 75,514 226,717 548,236 466,107
1,623,926 1,749,336 1,997,411 2,454,465 1,774,100
673,000 684,252 690,099 - 739,424
1,119,000 1,673,000 2,032,951 2,454,424 2,782,604
880,000 1,905,626 2,718,939 4,835,966 5,276,886
71,000 101,086 178,767 - 202,743
10,345,671 14,180,000 16,651,570 16,148,410 16,682,297
293,688 253,307
1,794,000 2,290,000 2,359,262 3,125,227 3,473,410
12,040,130 11,573,000 11,523,869 13,567,160 12,707,270
9,081,196 8,805,972 - - 6,371,667
113,563 339,396 736,001 1,170,192 1,242,104
201,262 168,731 175,788 194,710 164,435
87,059 67,967 171,514 298,992 222,823
15,486,506 15,741,190 17,293,138 17,376,276 16,487,925
6,730,081 6,514,054 6,739,006 6,889,448 3,157,611
2,233,387 2,285,554 2,313,389 - 2,434,895
3,718,000 3,679,000 3,892,205 4,924,683 4,635,904
n/a 357,789
- 730,262 487,980 320,723 407,499
536,000 595,000 571,946 556,309 593,636
59,932 61,025 66,431 63,912 68,463
763,272 885,646 745,890 899,432 996,748
638,433 627,510 742,103 549,114 622,340
333,000 352,247 470,554 593,110 532,000
1,218,000 791,620 1,048,104 738,435 950,774
750,140 557,158 1,090,668 787,113 1,021,319
224,000 243,519 234,663 258,813 252,767
334,000 348,018 403,521 450,272 437,428
12,107,460 12,998,000 12,155,738 11,339,568 12,050,431
1,148,000 1,124,163 1,062,228 1,072,221 1,066,323
2,038,423 2,126,179 2,321,587 2,924,124 -
1,578,000 1,901,982 2,454,153 3,078,631 3,420,491
764,000 848,700 607,874 615,043 -
4,195,684 4,075,716 4,003,233 4,626,013 4,945,329
10,429,000 11,197,000 9,453,546 9,424,865 9,628,375
11,106,000 12,892,000 14,941,087 16,534,614 16,912,606
787,000 786,124 774,432 824,660 666,208
704,000 1,005,723 1,283,948 1,743,784 2,080,288
74,812 72,041 58,885 44,423 27,913
248,000 247,558 276,382 240,048 292,606
269,000 280,846 354,038 353,061 361,974
1,703,000 1,676,655 2,018,490 1,927,690 2,186,143
86,831,323 95,868,070 99,684,047 87,049,486 87,151,813
2,079,000 2,528,000 3,238,393 3,841,990 3,915,003
7,145,763 7,906,177 8,735,693 9,005,066 8,988,787
7,417,621 6,508,272 6,443,183 6,866,473 -
1,097,000 955,000 881,419 911,989 862,445
3,052,397 3,491,698 4,328,603 3,922,343 -
14,190,663 15,811,000 14,255,743 13,015,396 13,050,771
12,185,000 14,712,000 15,658,857 16,508,766 15,393,272
417,449 483,773 483,271 439,430 428,950
153,842,563 138,058,549 139,084,940 144,822,368 151,701,075
335,009 493,252
5,657,000 6,537,981 6,870,566 8,788,732 7,606,867
- 196,328 225,085 254,764 248,634
1,589,160 1,814,537 1,870,815 2,118,132 2,077,908
7,751,311 8,222,000 11,579,007 12,913,509 12,193,624
1,764,000 3,168,000 3,463,572 3,370,923 3,356,419
30,444,000 31,129,457 32,437,621 31,925,209 29,816,155
1,470,706 1,731,000 1,678,796 1,674,921 1,677,937
301,571 189,217 173,964 179,038 179,987
1,762,091 1,876,000 1,919,161 - 3,307,931
14,003,513 13,184,492 13,167,721 12,325,092 12,470,795
250,419 444,000 534,787 932,018 1,096,154
2,824,936 2,638,000 1,585,562 1,689,996 2,085,992
326,304 353,000 422,226 455,080 542,825
80,940,212 92,644,000 104,875,193 108,906,072 112,675,767
36,508,170 35,823,000 43,702,607 54,217,182 63,185,596
218,000 239,151 283,731 - 343,258
4,596,177 4,199,257 5,034,486 5,631,606 6,370,204
23,333,000 20,895,000 20,644,983 15,814,866 16,985,813
887,000 717,764 671,222 - 587,186
316,000 188,000 622,119 601,569 654,500
n/a 16,001
4,496,000 4,370,000 4,892,687 5,493,283 6,175,583
362,515 349,623 361,767 450,074 520,627
11,197,567 10,712,447 13,568,375 14,665,700 13,500,746
5,333,000 5,825,000 5,651,847 5,802,518 5,642,337
13,122,000 12,610,459 12,600,855 11,656,069 12,120,811
210,169,865 207,364,000 229,354,449 227,200,919 220,535,641
163,876,507 146,238,000 126,817,628 130,440,930 131,350,102
35,120 34,645 114,458 154,218 132,515
n/a 65,872
158,088 124,000 468,122 574,341 522,299
25,271,099 22,098,424 23,100,329 - -
345,989 630,720
482,504 533,796 949,598 1,056,294 995,346
185,000 86,232 144,416 68,344,000 1,407,686
342,787 308,372
1,502,000 1,321,000 1,184,285 1,101,108 879,582
- - - - -
32,888,444 31,979,535
12,367,000 5,883,000 4,095,655 2,487,960 2,454,866
993,000 1,060,343 1,111,847 1,338,054 1,432,549
14,584,786 14,048,826 22,029,441 62,854,041 58,813,780
24,199,077 26,717,000 25,559,894 - 31,466,720
951,000 761,000 816,213 1,373,100 1,272,754
4,973,000 3,197,858 3,366,092 2,766,528 2,649,550
415,508 2,760,410 3,258,065 2,904,707 3,096,988
14,925,000 15,467,323 14,873,446 - 16,298,406
34,012 33,757 28,862 34,207 50,105
67,115,804 75,059,000 78,289,053 82,554,894 150,966,285
8,042,343 9,631,889
2,160,700 1,766,825 1,744,756 2,166,496 1,907,767
791,546 1,031,491 1,949,859 2,446,802 2,465,212
1,441,000 1,882,811 2,073,521 1,971,740 2,382,182
86,987,000 79,097,000 46,200,672 49,281,190 44,494,638
1,159,000 1,262,484 1,574,918 1,787,354 1,931,693
21,137,000 23,374,000 25,979,262 27,366,289 26,738,225
11,005,922 9,994,917 9,928,455 10,364,476 11,034,174
10,563,483 8,552,493 5,056,236 6,846,523 6,877,905
108,008 106,643
- 478,204 373,272 118,853 132,654
968,822 875,416 - - 760,874
4,560,011 5,040,295 6,519,047 7,257,801 6,266,411
- 2,380,811 4,807,589 - 27,258,244
721,000 852,432 1,108,203 - 1,090,455
n/a 148,202
846,000 538,044 489,592 192,308 199,094
215,000 277,474 1,526,720 2,168,918 2,622,756
3,048,000 2,945,000 5,861,316 6,729,921 7,634,455
67,734 72,906 94,304 102,703 119,453
1,503,924 1,763,384 1,763,755 1,768,872 1,821,368
150,117 120,996
40,562 21,323 15,113 - -
n/a 481,440
- - 362,948 198,455 488,341
165,970 139,000 148,740 255,443 215,478
2,015,201 3,255,000 5,148,271 6,260,605 7,384,873
6,093,503 3,088,047 3,054,059 3,647,220 2,721,171
3,110,068 3,265,752 3,285,230 3,521,570 2,247,457
386,478 432,760 - 719,964 666,277
n/a 128,133
2,366,447 2,374,163 2,450,909 - 2,768,585
444,000 - - - -
12,123,488 10,047,000 8,819,768 8,253,944 8,826,554
n/a 45,870
7,104,203 7,142,000 8,787,131 5,898,097 6,057,751
2,669,054 2,829,046 3,612,982 3,844,633 4,436,075
- 131,033 110,629 - 254,536
1,203,802 564,352 598,158 824,216 889,560
13,208,497 14,794,353 16,255,398 17,644,741 18,528,881
4,587,912 - - - -
3,328,403 - - - -
317,000 301,007 378,839 408,160 430,564
1,225,000 1,132,896 - - -
2,311,000 2,422,909 2,801,378 - 3,540,979
- 99,743 154,880 12,823,219 515,996
126,266 135,879
878 1,053 1,144 1,071 888
2,045,000 2,099,000 2,360,698 2,668,765 4,045,373
259,334 244,318
1,010,470 796,318 1,034,401 1,063,438 970,990
2,049 2,691
5,517,743 6,782,581 6,786,634 7,699,882 7,646,000
134,843 116,135
55,506 662,191 1,098,118 1,579,641 1,602,897
189,000 185,422 196,197 239,353 223,286
846,523 415,467 465,103 311,529 659,146
1,640,989 1,865,000 2,077,023 2,060,206 2,982,206
60,440 105,688 2,429,110 5,489,148 5,775,897
10,302,797 10,155,000 10,410,459 13,359,934 12,423,043
33,187 32,865 40,655 44,476 38,829
336,461 394,047 683,304 - 697,843
159,148 179,812 204,212 222,727 185,718
5,346,254 5,479,000 5,086,326 8,079,930 7,698,719
11,267,000 12,753,000 17,377,627 27,130,110 29,055,212
299,242 443,994
2,183,853 1,899,000 2,240,819 3,227,976 3,346,157
402,761 451,785 524,586 482,559 561,804
- 1,394,207 1,101,539 1,641,733 994,599
833,000 749,056 661,368 416,632 383,022
n/a 60,062
140,943 153,884 184,666 202,684 184,187
97,730 110,503 133,949 128,684 106,843
1,772,327 1,313,213 1,803,449 2,357,127 2,720,376
8,016,000 7,664,921 7,918,961 - 3,609,955
536,000 675,649 1,081,693 1,292,022 1,335,963
2,111,000 4,570,540 4,359,188 4,061,078 4,642,150
15,844,000 15,231,721 11,010,211 - 9,334,118
n/a 41,068
2,677,691 2,467,288 2,295,030 2,535,106 2,346,772
4,594,894 4,015,443 5,167,220 7,857,284 4,973,471
494,616 438,789 560,630 630,952 698,863
1,307,155 6,166,446 8,252,033 2,836,201 8,641,916
604,444 447,173 634,670 662,912 672,159
1,257,000 1,151,833 1,235,873 - 1,466,514
44,753,000 33,687,000 56,321,441 39,270,856 42,067,348
1,196,000 1,355,000 1,455,851 1,449,199 1,575,039
4,548,288 5,425,000 6,081,574 6,676,781 6,484,130
n/a 23,655
- 729,842 874,172 706,182 607,742
- 253,848 232,927 250,001 233,229
3,379,173 2,366,560 3,216,227 4,673,610 3,230,935
n/a 23,574
138,730 98,838 119,588 265,462 244,410
71,727 49,198
150,000 130,702 109,065 60,256 28,137
- 322,739 - 426,639 469,444
1,890,645 1,434,494 1,299,998 1,350,946 935,725
13,857,376 16,397,000 14,869,630 12,765,589 14,563,305
n/a 582
240,000 247,197 304,391 272,660 294,226
380,000 425,486 441,675 455,885 678,586
794,092 834,997 950,893 1,037,165 1,041,378
259,727 285,783 405,186 560,755 554,165
1,685,138 1,514,927 4,040,705 5,578,569 6,159,638
25,497,504 23,387,406 24,572,266 23,963,934 24,596,371
92,999 108,644
32,548,735 36,649,000 38,284,236 50,125,566 49,684,732
12,115,363 12,849,602 12,501,710 13,835,648 13,245,948
- 754,629 744,844 - 773,949
29,670 32,828 - 29,149 -
- 3,564,449 3,161,588 5,986,286 6,463,500
719,733 590,000 538,877 488,790 446,164
16,681 66,814 99,093 145,163 28,372
1,243,969 1,402,233 1,533,478 - -
1,722,999 2,285,539
475,524 559,139 466,150 454,440 622,420
177,100 - - - -
3,297,839 3,041,298 3,255,479 3,280,645 3,556,569
103,975 103,357 162,721 155,848 196,480
536,332 478,000 524,360 597,490 584,416
2,294,060 2,402,516 1,979,606 1,840,136 1,047,428
128,014 779 3,495 1,974 1,915
2,588,182 3,090,620 3,325,880 2,028,696 895,473
n/a 25,586
2,840,000 3,565,112 3,701,551 450,801 337,188
1,801,498 2,126,714
161,284 134,906
2,781,000 2,029,000 2,164,401 2,330,370 2,034,793
729,604 1,450,474 1,553,192 - 2,116,476
1,700,959 1,747,651 1,816,015 2,085,430 2,108,000
931,508 1,021,700
5,994,664 8,333,263 9,028,078 11,244,167 17,017,277
- 150,171 100,983 195,678 221,081
50,012 56,599 73,475 98,282 327,826
571,125 694,785 701,090 - 943,120
n/a 238,163
- 501,805 421,931 444,308 657,273
513,547 778,421 861,409 1,151,274 770,711
694,740 676,661 455,890 435,032 409,203
2,591,966 2,096,487 1,980,808 1,509,815 1,237,714
1,196,286 1,978,213 2,037,803 2,504,220 2,445,068
255,523 309,737 244,118 - 156,483
388,794 440,820 633,591 701,284 762,494
73,472 65,716 71,075 87,283 88,293
12,859 84,698 25,036 23,746 24,445
151,320 326,877 335,252 542,884 458,629
175,868 172,852 - 393,000 489,570
18,164,000 18,976,507 22,094,058 30,632,253 33,987,080
9,250,941 10,423,764 11,506,070 17,224,165 20,120,902
578,352 1,050,386 1,005,656 997,975 1,101,122
941,000 805,876 1,003,464 945,703 864,048
1,090,438 1,081,015 936,511 1,096,799 975,521
- 298,218 437,355 384,982 392,966
15,495 26,524 35,408 71,410 71,456
6,279,994 5,252,000 4,947,621 4,615,456 -
7,008,000 7,353,137 6,988,085 6,610,078 5,680,642
634,889 409,208 289,798 288,105 290,607
2,029 562 1,505 - 8,557
18,195,555 14,527,000 34,150,213 36,821,831 37,019,100
n/a 378,934
22,353,000 21,796,000 23,219,096 21,438,077 20,870,788
949,041 1,066,807 2,432,987 2,608,374 1,699,645
339,530 347,775
2,597,011 2,377,218 2,367,770 3,490,645 4,728,191
5,107,000 4,692,486 4,738,014 4,782,393 4,521,595
16,317 12,581 13,516 13,389 12,025
- - - - -
151,765 82,840
- 261,635 507,124 118,037 106,014
1,760,000 1,706,000 1,738,872 1,888,962 1,660,725
n/a 4,633,621
42,124,700 36,662,000 35,845,506 41,003,340 46,528,495
2,894,972 3,396,754 3,428,424 3,578,654 3,708,588
n/a 179,862
386 4,099 4,266 - 4,181
4,414 4,193 - - 52,142
n/a 65,877
2,078,000 2,240,797 2,472,502 2,768,443 3,058,792
n/a 28,046
990,700 1,116,000 1,380,623 1,472,379 1,375,378
863,300 1,706,873 1,641,420 - 1,247,675
2,020,424 1,824,396 1,707,230 1,607,367 1,622,926
1,832,000 1,806,636 1,799,503 2,221,760 2,637,834
705,813 714,935 698,066 684,990 678,946
- - 52,537 66,192 -
30,806 43,106 66,219 - -
3,437,170 3,578,037 3,496,187 3,847,899 3,901,983
363,988 282,192
24,356,000 37,161,000 60,833,333 62,219,614 72,000,775
1,201,000 1,239,157 1,335,008 1,811,783 2,010,855
536,052 498,485 428,890 439,743 577,253
1,374,127 2,341,000 3,523,628 6,103,967 9,955,818
852,657 823,211 806,946 - 778,705
n/a 21,268
524,438 550,076 1,227,014 1,213,840 933,078
358,000 318,436 443,770 476,887 469,757
5,248,000 5,540,481 6,417,462 5,671,354 5,972,462
935,000 844,568 878,173 889,239 876,713
798,173 722,488 842,752 836,245 777,152
311,000 339,640 340,873 349,587 317,492
40,460 50,799 57,921 59,439 58,965
4,762,940 5,095,000 5,366,080 5,731,263 5,800,954
1,434,605 1,332,000 1,182,424 1,405,264 2,012,028
- 36,942 166,595 140,336 161,682
n/a 1,966
300,483 192,122 222,634 442,517 469,103
2,758,131 2,762,000 2,722,207 2,851,611 3,559,144
- 2,754,508 1,972,580 2,090,416 2,252,490
905,000 780,000 812,650 1,156,923 1,300,011
565,086 586,844 632,224 752,493 608,248
102,005 101,812 101,401 115,850 100,353
60,535 42,391 28,835 66,989 63,795
n/a 116,983
564,764 616,214
94,403 107,478
2,252,031 2,893,801 2,963,166 4,581,999 4,617,404
357,000 420,561 520,550 - 563,692
26,406,096 28,176,000 30,639,845 36,175,058 38,029,040
167,526 585,572 661,106 897,317 642,199
88,980 84,232 - - -
147,470 160,113
307,000 263,704 264,138 277,224 253,256
93,392 50,977 51,533 46,077 43,472
14,879 752
1,936,000 1,547,706 1,463,143 1,553,167 1,537,355
n/a 8,260,639
770,793 1,092,000 1,242,039 1,272,512 1,686,804
185,000 215,209 229,630 221,022 203,751
428,240 354,572 318,464 327,378 278,256
392,000 402,192 458,292 456,214 451,365
21,341 45,511 31,541 27,335 31,293
1,843,462 1,410,461 4,657,491 1,695,594 1,488,023
953,000 1,114,898 1,291,571 1,605,367 1,492,928
208,000 426,243 36,654 28,026 21,369
22,410,000 23,529,000 26,911,822 24,336,392 21,682,420
343,000 328,317 313,462 301,397 274,748
2,783,124 3,004,000 3,099,441 3,220,568 3,051,217
8,964 11,388 14,083 12,074 12,917
64,000 58,358 45,197 44,014 52,371
1,510,814 1,813,000 1,622,216 1,705,175 1,958,849
3,773,710 3,979,344 3,898,250 4,193,399 3,768,499
21,220 29,036
- 1,736,083 1,608,831 1,759,270 1,898,136
348,000 356,206 388,053 791,204 858,735
2,413,483 2,082,189 2,371,092 2,439,198 2,722,664
197,699 211,061 236,254 348,692 337,547
1,309,837 910,967
- 1,086,176 518,072 642,537 803,848
6,508,024 7,479,928 7,182,976 6,570,485 6,014,279
68,000 35,623 122,455 115,510 101,082
- 90,318 60,755 80,342 156,306
3,490,000 3,638,159 - 4,713,052 3,526,789
42,718,881 53,786,000 66,202,194 76,183,319 80,684,641
487,000 332,000 521,246 714,318 670,870
1,113,763 852,000 707,598 989,359 931,671
215,000 269,000 367,927 347,517 330,553
- 9,834 178,136 385,367 444,374
8,675,389 9,861,000 13,344,943 13,476,317 15,490,157
678,000 754,380 2,495,106 3,030,581 3,458,218
256,744 1,950,000 2,457,065 5,439,878 6,257,481
- 88,464 104,988 82,613 95,139
6,785,594 7,945,000 7,522,211 8,397,680 8,682,607
1,205,318 1,337,119 1,284,168 1,221,881 1,155,768
30,534,687 36,366,000 50,914,915 55,970,982 68,815,436
56,707,975 58,266,000 69,232,394 69,979,273 72,857,474
168,000 161,262 231,569 744,833 265,540
2,235,705 2,830,000 2,785,074 1,326,434 1,707,556
3,000,756 1,748,809 1,281,211 1,560,997 2,246,869
22,281 34,042 44,123 51,446 60,339
318,649 196,068 172,486 - 194,622
412,324 645,381
177,550 246,903 255,800 291,120 366,036
2,496,937 3,366,000 3,955,245 3,879,324 3,722,361
440,839 539,773 681,524 639,496 758,124
- 3,487 2,953 2,492 5,121
161,000 153,571 145,032 96,461 107,101
138,000 142,277 150,751 72,684 69,530
11,052 24,494 686,542 579,834 635,704
2,880,176 2,897,296 2,276,438 1,776,589 1,737,713
1,334,000 1,454,000 1,445,173 1,721,965 2,094,007
6,011,000 6,110,479 3,432,390 3,022,358 3,041,287
13,821,171 14,758,000 15,328,905 10,906,552 9,938,202
979,000 958,000 993,174 1,147,669 1,241,996
653,000 682,000 693,479 783,095 1,155,261
4,908,164 4,752,769 5,256,208 5,697,247 5,454,307
705,279 668,079
9,140,156 9,279,000 5,115,531 3,173,937 2,657,212
- 268,745 185,685 165,931 145,051
3,518,616 4,272,002 4,252,888 3,659,302 3,122,598
721,568 462,095
120,000 113,947 130,623 143,913 141,486
815,000 1,087,212 1,523,054 2,016,141 2,097,695
681,146 663,155
5,180,237 4,079,133 2,744,598 2,821,774 1,713,389
1,948,000 3,839,155 2,069,409 2,252,545 2,777,292
470,980 329,067 - - 1,099,313
1,407,526 1,430,126 1,874,477 1,755,200 1,758,384
n/a 113,159
- 135,477 127,921 - 277,611
11,087 9,886 10,743 12,411 14,105
- 163,749 165,785 191,963 233,557
936,543 534,000 454,210 540,696 619,546
6,148,256 6,657,000 7,561,503 9,049,161 9,185,959
1,977,051 2,396,355 3,046,007 3,700,746 4,401,980
2,512,000 2,544,730 3,109,652 3,415,331 3,460,276
1,824,000 2,008,882 2,265,162 2,100,869 -
- 91,803 221,391 84,303 67,899
n/a 4,086
61,000 41,516 31,209 50,960 71,070
108,989 159,714
1,056 3,804
1,051,962 1,070,000 1,144,481 1,516,503 1,249,353
939,000 935,375 1,018,449 1,165,969 -
383,189 818,301 1,236,499 1,440,688 1,702,208
104,069,055 118,690,000 131,989,603 149,154,640 148,442,533
5,514,000 7,660,000 9,626,535 10,379,604 10,618,123
908,458 992,553 1,139,310 1,046,474 1,255,559
55,842 64,765
- 574 6,098 644 8,121
188,702 184,256 212,136 235,869 -
2,308,000 2,069,760 2,271,051 2,519,861 2,526,615
169,747 146,961 228,898 405,042 452,734
67,990 26,311 22,758 19,272 46,941
2,777,000 1,534,462 1,308,784 379,797 287,534
n/a 143,786
109,729 73,728
1,333,000 1,525,055 1,441,692 981,280 1,071,163
414,890 1,129,000 1,335,078 965,507 841,957
- 561,821 503,770 751,597 606,080
3,131,692 3,921,515 4,586,748 4,756,614 4,832,810
378,900 295,228 221,659 121,442 157,099
- 68,406 44,941 28,973 27,185
215,552 260,541 257,056 244,773 250,256
75,160 162,240 131,285 224,929 60,920
1,078,865 1,244,555
47,902,722 49,229,000 42,083,014 68,602,035 57,323,837
358,697 372,723 440,555 553,371 571,766
1,341,640 1,940,438 1,757,832 2,235,763 1,790,874
87,000 87,917 78,040 72,315 72,555
115,752 145,866 167,101 35,592 32,183
2,264,521 2,301,325 3,652,525 3,811,773 935,157
152,314,331 164,974,000 177,253,064 166,457,301 169,564,026
5,979,000 7,570,000 8,355,077 7,102,591 7,846,203
5,335,076 4,596,874 4,522,906 4,483,434 4,693,444
4,215,160 4,595,489 4,508,387 4,482,142 4,691,025
150,000 226,839 218,330 175,029 179,599
52,125 50,637
n/a 1,235,647
2,801,915 3,120,285
n/a 176,911
15,974,415 15,702,863 15,916,285 16,909,064 16,598,406
23,838 65,182 33,462 340,969 91,975
- 1,430,661 939,593 1,135,420 1,424,122
n/a 866,154
9,223,000 8,957,882 9,256,874 9,681,264 9,405,540
- 854,443 2,685,440 3,419,240 3,864,354
2,801,000 5,858,000 7,559,823 10,657,152 12,240,571
811,000 903,464 865,838 947,413 987,264
- 556,779 485,111 368,215 367,648
n/a 73,460
7,065,598 6,864,000 7,738,956 7,913,725 8,508,723
296,080 373,512 391,494 - 591,037
361,013 368,190 53,459 57,373 63,091
- 612,190 550,537 555,829 858,491
396,000 372,422 320,844 311,388 -
14,009,740 20,437,000 27,539,670 36,233,538 38,202,940
3,408,854 2,996,000 3,499,570 5,277,730 5,320,367
199,000 211,287 225,886 3,155,759 2,271,029
154,000 154,417 158,644 143,529 133,718
135,765 201,639 170,214 151,354 158,508
9,323,066 9,654,447 10,567,227 9,706,398 8,294,892
59,000 61,554 50,707 68,057 68,029
817,611 689,948
929,818 721,957 410,084 859,431 783,595
1,241,100 1,309,610 1,397,577 1,415,582 1,197,267
333,000 290,120 343,417 399,959 356,090
14,046 5,615 42,614 268,758 199,164
282,594 273,290 225,499 - 286,052
350,217 376,952 171,147 - 160,895
798,000 876,184 944,179 1,094,692 1,091,426
532,000 494,077 475,548 - 147,197
92,000 102,627 779,829 1,085,319 569,637
500,531 474,379
15,817,000 4,029,576 5,159,928 6,513,618 7,369,568
724,268 662,456 813,259 1,254,879 1,385,480
1,517,789 1,476,889 1,739,467 1,476,909 1,492,329
753,340 619,413 579,058 585,415 777,494
85,889 41,869 47,627 408,460 366,841
462,000 601,000 672,450 1,202,941 1,234,915
30,977 34,824
200,435 172,341
1,787,170 1,592,379 1,472,489 1,376,616 1,394,273
850,792 1,229,514 1,286,017 1,254,447 1,402,977
1,152,288 1,115,203 980,414 1,035,274 1,321,305
1,409,876 1,158,814 - - 791,030
193,000 175,018 162,869 170,104 166,739
499,000 590,000 725,390 960,783 1,025,121
15,883,592 18,005,127 20,979,506 23,081,225 32,213,402
n/a 416,487
3,877,887 4,569,756 4,279,656 4,989,995 5,238,783
511,159 497,188 571,982 555,209 550,299
155,825 698,000 1,491,960 1,977,154 1,813,776
254,000 229,729 238,682 250,505 -
197,797 229,729 262,333 435,014 -
1,246,000 1,087,000 1,282,754 1,378,267 1,615,977
- 11,920 57,800 59,346 261,716
14,465,741 14,919,000 15,216,987 16,379,829 17,411,857
1,512,530 1,424,380 1,448,387 1,347,391 1,384,368
420,400 633,270 599,790 730,789 735,604
225,000 272,088 328,714 408,057 427,471
944,349 1,019,640
146,995 1,266 816 1,026 7,940
16,334,245 15,941,975 15,824,122 17,061,105 -
319,315 1,248,000 1,647,477 2,064,408 2,138,498
8,871,708 11,702,538 12,429,452 12,250,837 12,844,901
702,448 623,122 643,807 606,128 584,804
3,870,000 3,657,000 3,831,429 4,245,225 3,799,412
n/a 1,006,729
38,402,117 53,546,135 66,140,481 75,550,211 76,627,464
314,000 255,549 306,303 342,430 327,318
11,228,512 12,644,764 13,308,969 14,238,537 14,638,519
1,412,000 1,437,595 1,006,562 950,168 905,485
779,860 674,685 615,157 650,926 618,059
- - - - -
3,087,066 3,506,579 3,685,747 4,962,115 4,891,036
426,771 446,585 504,553 488,710 335,534
114,496 147,863
118,836 133,930
1,432,787 1,079,705 1,003,465 1,028,235 882,740
902,961 1,131,047
109,974 124,404 - - -
- - - - -
238,655 26,887 26,436 - -
657,000 579,517 531,068 896,163 1,201,659
6,989,130 8,277,000 10,171,053 12,280,242 12,331,975
234,000 315,096 237,220 208,989 234,988
5,221,000 5,777,735 4,342,234 4,150,626 4,050,733
3,125,924 3,842,621 4,374,602 3,019,160 3,729,272
3,939,799 3,709,172 5,570,625 7,226,929 7,705,910
478,000 407,944 - 346,923 -
239,000 200,161 124,422 124,601 99,182
910,759 1,167,899 957,660 984,801 737,343
13,450,134 3,651,107 4,254,246 - -
1,471,000 1,437,841 1,106,316 1,393,135 1,363,227
8,924,211 9,330,910 8,516,658 8,700,576 7,727,560
451,988 -
199,162 255,840
84,008 129,777 155,076 176,218 310,574
- 758,300 738,244 706,576 674,371
248,631 165,757 180,826 69,255 69,514
1,962,823 1,820,549 1,763,500 1,853,612 1,246,071
21,208,900 21,996,000 22,410,705 25,434,182 25,426,296
6,405,298 9,176,209 10,024,540 11,556,300 11,439,805
1,504,178 1,355,222 1,738,235 2,144,041 1,603,746
367,000 402,000 503,480 472,680 528,506
1,512,864 1,586,205
1,984,264 2,726,596
4,313,276 5,010,118 5,206,421 4,450,448 4,941,735
409,000 412,054 493,974 395,933 254,792
1,803,000 1,742,099 1,847,345 2,237,657 1,697,994
- 21,412 30,448 108,492 201,775
1,050,000 1,096,000 1,308,204 1,169,481 915,693
3,908,615 3,895,000 5,814,816 8,596,067 14,706,993
134,709 165,324 183,392 - 173,055
672,007 689,189 735,476 835,881 801,194
- - - - -
23,834,000 20,882,000 21,461,861 - 24,035,305
72,745,000 74,067,000 86,354,000 88,893,000 98,544,000
967,395 1,530,986 1,895,433 1,768,011 1,929,862
146,400 148,738 175,863 - -
195,100 203,673 244,025 162,926 167,433
6,923 6,843
1,755,000 1,529,605 2,351,093 4,145,321 4,492,293
- 2,149,854 2,438,299 2,005,451 1,784,843
1,979,838 2,008,000 2,232,994 2,176,607 1,855,535
947,998 1,057,566 993,041 967,642 901,165
13,738,200 14,317,000 11,661,666 14,926,338 17,638,394
13,458,000 13,269,000 17,862,794 20,322,765 -
915,094 738,662 607,248 519,042 486,239
2,435,000 2,051,210 6,002,875 2,927,860 3,905,221
11,359 10,513 6,818 5,653 5,657
699,000 930,446 2,486,736 1,879,745 907,019
- 7,239,342 3,834,430 - 3,819,923
245,138 293,074 188,736 276,789 240,769
1,400,439 1,358,241 1,357,336 2,047,516 2,330,507
187,823 214,491 - - -
21,788 25,613
65,067 33,140 32,968 44,548 28,492
1,947,588 1,950,534 2,352,891 2,437,126 2,287,505
10,041,312 13,295,986
1,981,471 2,155,109 2,327,069 2,480,929 2,312,562
742,490 749,966 978,185 780,915 945,411
1,126,203 883,086 885,159 1,014,795 784,063
217,565 188,891 181,126 173,753 172,596
13,570,000 13,502,629 14,352,436 14,798,193 14,210,485
541,285 540,841
57,511,000 23,414,000 26,094,768 27,527,327 27,056,263
46,029 66,608 63,740 82,390 64,123
4,049,018 4,209,300 4,951,519 6,332,144 7,194,812
1,026,592 1,173,593 1,296,044 1,562,752 1,371,159
1,610,010 1,503,726 1,286,191 1,294,360 2,095,505
92,119 100,341 48,096 12,972 18,510
- 1,383,690 2,883,989 3,753,471 3,681,548
230,000 201,963 147,598 178,481 156,809
79,677 100,072 114,430 108,423 167,496
398,991 362,540 247,620 250,337 293,434
14,164,305 18,598,000 31,051,949 42,014,686 42,895,114
2,646,000 2,281,000 1,858,447 1,503,929 1,317,785
4,550,678 5,855,617 6,755,920 7,655,646 6,897,387
- 1,651,841 1,930,378 2,138,457 2,522,412
3,001,583 6,329,000 7,602,892 7,340,075 7,737,888
20,604,904 44,646,000 75,140,936 95,504,462 108,013,366
2,192,673 2,172,000 4,320,040 5,744,966 5,853,545
5,263 3,765
100,670 138,256 176,449 212,804 160,291
3,554 4,330 6,795 31,773 2,557
17,075 18,572 12,966 13,071 14,705
- 409,878 233,362 729,208 615,921
186,171 241,147
Pertumbuhan
2018 VS 2019 Liabilitas 2011 2012 2013
CAGR (2011-2019)
4% 12% 138,132,000 182,274,000 191,744,000
11% 10% 381,883,000 442,922,000 498,382,000
-1% 15% 298,948,000 333,303,000 386,635,000
0% 15% 469,853,000 551,337,000 625,689,000
3% 19% 89,122,000 111,749,000 131,170,000
6% 11% 556,882,312 636,395,984 731,728,403
0% 8% 94,753,108 116,313,375 140,584,015
-6% 25% 11,402,750 14,141,510 19,383,555
8% 14% 14,870,938 17,250,112 21,208,082
-3% 11% 41,511,497 46,457,915 64,542,395
-8% 9% 57,258,911 65,289,427 82,644,361
-12% 10% 17,791,000 22,755,000 26,610,000
-18% 6% 14,299,396 14,646,802 16,201,603
16% 16% 7,798,932 10,546,654 14,512,160
13% 18% 43,627 45,302 68,178
-3% 13% 11,436,351 12,642,930 11,550,074
159% 20% 19,511,136 25,761,542 29,964,164
2% 18% 36,383,312 42,836,776 54,933,301
17% 10% 9,828,000 11,339,000 12,704,000
17% 23% 9,917,952 12,083,588 14,595,679
7% 1% 409,419 424,899 405,763
-10% 7% 1,366,131 1,731,600 2,156,107
-12% 3% 10,032,461 12,345,772 14,812,280
-8% 26% 1,451,756 1,916,915 2,478,918
26% 69% 359,091 754,771 1,298,358
-12% 11% 316,000 389,000 441,000
10% 25% 6,106,162 7,865,300 9,711,727
-100% 10% 16,889,450 25,460,460 30,994,410
11% -21% 5,252,062 5,796,833 6,833,801
-15% 9% 51,257,858 60,497,182 76,389,504
6% n/a 0 0 2,495,917
8% 29% 3,481,155 4,040,140 5,126,260
68% n/a 0 0 2,509,000
-14% 25% 145,000 253,000 296,000
- -100% 163,000 45,000 24,000
- -100% 3,501,954 3,559,313 4,678,824
- -100% 12,000 11,000 45,000
-14% 13% 1,556,600 1,714,840 2,084,570
-6% 11% 8,128,179 10,761,135 14,031,393
-16% 32% 82,556 72,004 63,607
62% 17% 160,914 178,281 267,857
-15% 15% 258,484 147,882 243,288
-28% 10% 1,791,523 1,881,568 2,752,077
- -100% 326,000 324,921 1,499,905
13% 29% 1,052,000 1,349,000 1,479,000
9% 37% 2,690,000 3,115,000 3,540,000
- 10% 0 0 174,000
3% 20% 5,875,373 8,754,585 10,682,313
-14% n/a 0 0 0
11% n/a 0 3,862,000 4,837,562
-6% 17% 15,201,230 19,708,540 22,032,140
- -100% 9,065,692 6,764,190 10,472,567
6% 85% 428,530 445,017 461,590
-16% 14% 131,797 178,580 299,479
-25% 15% 333,352 333,868 303,594
-5% 17% 10,074,085 13,872,316 18,222,936
-54% 0% 4,221,636 2,963,213 2,603,867
- -100% 1,452,870 1,809,814 2,345,032
-6% 27% 2,303,884 2,901,876 3,872,311
- n/a 0 0 0
27% n/a 0 0 0
7% 7% 823,917 928,672 1,124,421
7% -8% 270,292 253,258 239,256
11% 5% 1,452,995 1,396,497 1,523,411
13% 7% 455,763 511,105 657,012
-10% 22% 245,000 370,000 399,000
29% 22% 332,000 996,000 1,099,000
30% 5% 1,126,055 1,239,927 1,451,020
-2% 7% 241,000 189,000 202,000
-3% n/a 0 342,000 388,000
6% 20% 5,958,646 10,782,840 14,254,500
-1% 8% 803,000 1,071,000 1,168,000
-100% 13% 1,421,781 2,108,998 2,172,247
11% n/a 0 0 1,874,000
-100% 36% 118,951 153,315 1,491,627
7% 11% 6,664,887 8,528,656 11,677,620
2% 5% 7,300,000 7,434,000 8,166,000
2% 22% 4,695,000 5,666,000 7,139,000
-19% 9% 674,000 820,000 843,000
19% 34% 273,000 453,000 659,000
-37% -5% 143,085 159,093 175,635
22% 6% 516,650 574,110 680,690
3% 14% 257,000 345,035 451,504
13% n/a 0 0 0
0% 7% 57,174,768 65,689,742 69,396,903
2% 10% 2,860,000 3,495,000 3,770,000
0% 8% 6,728,121 7,368,805 7,911,550
-100% 2% 6,566,510 8,212,208 9,985,736
-5% 2% 1,001,000 1,353,000 2,004,000
-100% 9% 2,304,355 2,562,317 2,291,194
0% 44% 1,515,836 3,435,966 3,456,994
-7% 5% 13,127,000 15,240,000 14,576,000
-2% 35% 235,539 339,651 438,730
5% 3% 142,212,000 155,791,000 184,350,000
47% n/a 0 0 0
-13% 7% 5,993,000 7,683,000 9,003,000
-2% n/a 0 0 0
-2% 16% 1,643,944 2,285,756 3,358,938
-6% 24% 5,305,000 6,570,000 8,301,000
0% n/a 0 1,984,000 1,992,000
-7% 25% 12,330,527 18,088,554 23,138,964
0% 86% 54,983 41,105 1,328,432
1% -6% 91,526 100,101 118,007
- 10% 0 1,512,295 1,402,171
1% 54% 3,720,318 4,478,808 16,219,011
18% 34% 196,375 179,881 490,249
23% n/a 0 3,859,190 5,011,915
19% 10% 1,518,534 1,587,603 1,710,168
3% 12% 54,436,201 70,807,191 70,924,189
17% 14% 24,846,516 29,112,193 33,046,537
- -100% 976,000 900,000 846,000
13% 35% 5,272,168 6,135,213 9,161,745
7% 29% 3,594,000 4,645,000 11,048,000
- -100% 15,650,000 10,716,000 9,861,000
9% n/a 0 0 635,027
- n/a 0 0 0
12% n/a 0 3,403,000 4,170,000
16% 6% 665,416 670,168 710,885
-8% 19% 12,319,724 16,406,911 16,986,924
-3% 13% 2,963,000 3,484,000 4,045,000
4% -2% 24,996,509 15,580,623 11,661,439
-3% 6% 166,734,246 197,328,342 218,771,750
1% 5% 101,324,002 131,798,595 165,837,996
-14% n/a 0 0 0
- n/a 0 0 0
-9% 1% 714,000 705,000 818,716
- -100% 15,374,000 19,935,000 16,214,000
82% n/a 0 0 0
-6% 26% 368,492 529,226 799,047
-98% 105% 853,660 1,011,700 279,020
-10% n/a 0 0 0
-20% 13% 1,531,634 2,043,176 2,702,466
- -100% 18,024,707 20,287,974 23,755,909
-3% n/a 0 0 0
-1% -4% 17,081,676 19,238,144 23,336,735
7% 19% 621,696 744,994 1,103,649
-6% 32% 16,293,828 18,166,992 24,147,577
- -100% 16,658,656 15,151,892 17,447,455
-7% 11% 935,000 1,347,000 1,943,000
-4% 7% 3,814,000 4,708,000 6,747,000
7% 127% 80,482 108,743 361,270
- -100% 12,213,000 9,052,000 9,129,000
46% 4% 118,716 145,101 176,133
83% 11% 46,651,141 59,090,132 69,825,926
20% n/a 0 0 0
-12% 7% 2,080,175 2,256,444 2,309,433
1% n/a 0 0 0
21% 11% 2,148,000 3,233,000 3,124,000
-10% -2% 64,201,588 68,783,339 83,125,000
8% 26% 864,598 1,131,507 1,386,974
-2% 15% 11,802,000 14,353,000 19,172,000
6% 25% 3,589,032 4,868,719 6,973,780
0% -2% 12,665,880 16,385,762 17,110,278
-1% n/a 0 0 0
12% n/a 0 0 0
- -100% 673,604 732,290 996,031
-14% n/a 0 0 0
- 10% 0 0 0
- -100% 633,000 684,905 810,189
- n/a 0 0 0
4% -10% 823,000 1,027,000 1,069,000
21% 104% 105,000 108,000 832,000
13% 14% 4,786,000 4,854,000 6,075,000
16% n/a 0 0 258,916
3% 20% 1,780,000 1,970,000 3,770,000
-19% n/a 0 0 0
- 10% 1,174,253 1,170,704 1,191,892
- n/a 0 0 0
146% n/a 0 0 0
-16% 2% 382,290 445,919 597,702
18% 29% 3,146,854 3,711,775 4,629,725
-25% 103% 52,286 64,331 60,064
-36% 22% 1,710,689 2,447,945 3,099,214
-7% n/a 0 0 378,414
- n/a 0 0 0
- -100% 385,682 1,778,428 1,944,914
- 10% 0 1,385,000 1,380,000
7% 18% 8,820,001 12,328,778 15,633,734
- n/a 0 0 0
3% -1% 7,053,169 7,119,528 7,177,557
15% 15% 1,946,252 2,512,217 3,041,145
- 10% 0 0 0
8% -1% 2,231,132 2,613,993 3,356,494
5% 24% 8,984,123 12,132,277 16,746,212
- -100% 4,180,229 5,670,052 7,137,195
- -100% 3,263,834 4,122,224 5,506,110
5% 16% 218,000 262,000 327,000
- 10% 0 0 1,128,000
- -100% 4,103,000 4,293,000 4,769,000
-96% n/a 0 0 0
8% n/a 0 0 0
-17% 14% 43,232 45,045 46,754
52% 18% 3,670,075 4,239,499 4,457,380
-6% n/a 0 0 0
-9% 11% 1,485,580 1,757,960 2,100,800
31% n/a 0 0 0
-1% 22% 5,608,908 6,012,816 7,445,426
-14% n/a 0 0 0
1% 41% 1,301,025 1,535,651 1,595,227
-7% 10% 677,614 733,590 856,889
112% n/a 0 8,078,000 7,669,793
45% 49% 251,439 523,798 854,801
5% 178% 16,709 16,821 7,191,777
-7% 4% 10,816,446 13,935,840 13,222,632
-13% 1% 162,353 179,779 232,944
- 10% 0 0 145,770
-17% 8% 162,270 223,554 254,225
-5% 15% 4,195,191 5,101,003 5,880,247
7% 35% 10,702,800 10,764,000 13,621,000
48% n/a 0 0 0
4% 10% 4,725,490 5,067,938 5,710,700
16% 13% 840,976 961,062 1,116,897
-39% n/a 0 0 0
-8% -7% 1,055,294 1,418,428 1,605,301
- n/a 0 0 0
-9% n/a 0 468,637 2,022,578
-17% 5% 205,647 256,010 324,894
15% 1% 4,132,851 4,294,457 4,376,153
- -100% 17,708,000 15,235,000 12,301,000
3% 19% 904,510 568,876 921,562
14% 8% 6,680,000 9,071,000 11,186,000
- -100% 17,217,000 19,776,000 27,957,000
- n/a 0 0 0
-7% 4% 4,370,285 4,951,207 5,530,430
-37% 39% 2,924,300 3,881,269 4,995,661
11% 13% 171,870 433,415 555,750
205% 29% 611,808 693,768 1,414,417
1% 8% 755,312 790,317 898,407
- -100% 620,955 960,749 1,291,660
7% 12% 31,171,000 35,456,000 40,277,000
9% 11% 1,548,000 1,782,000 2,028,000
-3% 11% 4,936,093 5,578,334 5,692,060
- n/a 0 0 0
-14% n/a 0 0 0
-7% n/a 0 0 0
-31% 15% 2,019,341 2,501,992 3,197,575
- n/a 0 0 0
-8% 14% 336,940 340,375 415,381
-31% n/a 0 0 0
-53% -12% 266,000 258,000 264,000
10% n/a 0 0 0
-31% -5% 3,001,011 3,631,346 3,535,334
14% 5% 12,296,579 14,339,807 15,850,436
- n/a 0 0 0
8% -6% 1,041,000 1,233,000 1,290,000
49% 10% 977,000 1,164,000 1,191,000
0% 5% 1,186,000 1,198,000 1,355,000
-1% 12% 374,939 428,881 377,604
10% 42% 3,314,984 3,434,613 4,015,510
3% 7% 38,935,777 41,378,212 50,617,980
17% n/a 0 0 0
-1% 25% 18,042,553 27,877,826 36,817,940
-4% 10% 11,609,514 12,869,793 15,411,013
- -100% 894,000 1,030,000 1,488,000
-100% n/a 19,630 21,040 20,620
8% n/a 0 0 0
-9% 7% 487,200 900,600 1,307,800
-80% 35% 81,634 87,674 96,693
- 10% 0 0 1,107,872
33% n/a 0 0 0
37% -4% 1,212,020 1,283,722 1,297,817
- -100% 566,946 581,077 615,901
8% 10% 2,214,184 3,299,682 3,640,864
26% 2% 464,368 1,632,431 1,079,053
-2% 2% 1,710,283 2,042,809 2,010,346
-43% 5% 2,819,752 3,171,681 3,190,068
-3% -47% 323,895 345,065 353,442
-56% 11% 1,241,207 1,588,474 1,869,408
- n/a 0 0 0
-25% 18% 708,594 873,270 1,049,915
18% n/a 0 0 0
-16% n/a 0 0 0
-13% 0% 3,719,000 5,277,000 7,759,000
- -100% 3,747,199 4,210,978 4,922,895
1% 10% 1,452,797 3,668,524 1,910,896
10% n/a 0 0 0
51% 3% 19,330,000 26,247,000 27,405,000
13% n/a 0 0 0
234% 7% 176,193 268,350 260,422
- -100% 544,247 840,897 972,429
- n/a 0 0 0
48% n/a 0 0 0
-33% 1% 4,643,559 4,724,385 4,899,286
-6% 1% 598,977 730,932 1,319,169
-18% 9% 1,380,000 1,790,000 2,360,000
-2% 15% 1,589,194 2,155,203 2,874,873
- -100% 81,633 70,460 59,823
9% n/a 0 0 542,201
1% 4% 292,986 233,320 237,879
3% 49% 382,378 387,240 366,009
-16% 20% 548,790 507,430 482,060
25% n/a 0 799,288 879,061
11% 22% 12,507,713 17,055,358 21,508,862
17% 26% 4,556,000 5,677,000 8,304,492
10% n/a 0 0 0
-9% 9% 1,114,901 1,188,619 1,297,630
-11% 14% 544,283 612,224 761,191
2% n/a 0 0 0
0% 26% 125,180 132,280 136,140
-100% -3% 21,935,118 22,915,512 27,825,090
-14% 10% 6,070,729 6,619,407 8,917,534
1% -8% 1,137,437 1,658,298 2,190,055
- -100% 100,009 150,510 147,418
1% 20% 16,150,122 20,430,956 22,746,191
- n/a 0 0 0
-3% 3% 19,185,000 20,558,000 21,189,000
-35% 27% 989,276 1,457,180 1,603,074
2% n/a 0 0 0
35% 10% 2,903,410 3,090,983 3,927,756
-5% 6% 3,730,021 4,278,011 4,737,196
-10% -15% 57,331 53,766 52,976
- -100% 2,309,292 2,657,783 5,085,574
-45% n/a 0 0 0
-10% n/a 0 0 0
-12% 4% 2,581,199 2,734,559 3,321,781
- n/a 0 0 0
13% 3% 52,626,341 54,691,049 53,708,900
4% 8% 2,642,551 3,282,806 4,393,577
- n/a 0 0 0
- -100% 11,881 334,866 422,410
- -100% 7,340 93,979 93,718
- n/a 0 0 0
10% 19% 1,912,856 2,206,108 2,626,740
- n/a 0 0 0
-7% 17% 627,000 709,000 1,240,000
- 10% 0 0 2,350,000
1% 6% 3,119,768 3,179,035 4,958,569
19% 7% 2,208,729 2,519,027 3,374,725
-1% 0% 287,132 278,718 262,386
-100% n/a 0 0 0
- -100% 437,848 398,607 376,541
1% 8% 3,966,813 4,873,220 5,976,381
-22% n/a 0 0 0
16% 26% 20,883,770 23,576,147 27,180,434
11% 5% 2,504,703 2,903,905 3,428,995
31% 20% 309,412 446,099 566,484
63% 41% 1,794,239 2,061,310 2,455,809
- -100% 13,173 549,107 670,096
- n/a 0 0 0
-23% 19% 1,083,524 1,161,698 1,345,308
-1% 3% 643,000 723,000 655,000
5% 24% 3,045,452 3,543,290 4,356,131
-1% 44% 745,000 740,000 789,000
-7% 15% 587,567 570,564 855,090
-9% -14% 1,978,621 2,070,083 2,192,607
-1% 14% 87,420 94,956 98,295
1% 15% 5,597,356 7,077,818 8,030,989
43% n/a 0 0 1,323,980
15% n/a 0 0 0
- n/a 0 0 0
6% 5% 977,474 993,559 1,272,478
25% 7% 7,973,437 9,100,368 10,948,249
8% n/a 0 0 0
12% 3% 1,121,000 1,403,000 1,471,000
-19% 15% 307,753 336,896 336,488
-13% 13% 75,295 82,758 107,740
-5% n/a 0 0 243,787
- n/a 0 0 0
9% n/a 0 0 0
14% n/a 0 0 0
1% 65% 1,948,626 2,498,877 5,726,839
- 10% 0 229,000 329,000
5% 18% 21,300,756 24,801,187 28,879,332
-28% 10% 722,559 566,977 465,642
- -100% 550,831 564,085 548,930
9% n/a 0 0 0
-9% -8% 903,395 868,454 731,809
-6% 19% 169,795 234,685 1,751,337
-95% n/a 0 0 0
-1% n/a 0 1,435,000 2,876,000
- n/a 0 0 0
33% n/a 0 0 3,225,204
-8% 19% 366,000 434,000 499,000
-15% 9% 225,009 240,779 312,056
-1% 7% 686,000 815,000 822,000
14% -6% 98,019 128,548 141,698
-12% 5% 2,041,958 2,832,000 3,849,669
-7% 32% 895,000 1,448,000 1,712,000
-24% -5% 157,000 172,000 196,000
-11% 16% 17,683,697 23,964,116 32,745,172
-9% 17% 1,178,000 1,590,000 1,871,000
-5% -6% 2,422,500 2,929,800 2,936,900
7% 17% 616,940 764,377 943,354
19% -12% 238,661 227,919 240,097
15% 9% 6,791,926 7,551,483 8,259,939
-10% 4% 3,970,301 3,901,520 4,378,152
37% n/a 0 0 0
8% n/a 0 0 0
9% 8% 694,000 926,700 1,210,500
12% 15% 1,330,296 1,802,710 2,210,432
-3% 23% 666,064 702,278 738,718
-30% n/a 0 0 0
25% n/a 0 0 0
-8% 14% 4,415,000 5,991,000 7,851,868
-12% n/a 0 0 186,430
95% n/a 0 0 0
-25% 7% 4,735,100 6,035,834 7,670,279
6% 31% 12,951,201 17,166,552 24,027,644
-6% n/a 0 0 882,000
-6% -2% 2,772,938 3,312,325 4,225,365
-5% 14% 542,000 610,000 611,000
15% n/a 0 0 0
15% 13% 6,452,795 6,497,663 7,917,214
14% n/a 0 0 984,101
15% n/a 0 0 265,282
15% n/a 0 0 0
3% 30% 2,526,030 4,591,920 9,647,813
-5% 10% 1,052,213 1,730,494 1,889,518
23% 20% 23,420,189 26,015,026 30,859,179
4% 3% 61,909,000 65,219,000 66,397,000
-64% 35% 584,000 570,000 697,000
29% 7% 1,798,230 1,976,835 2,347,973
44% -9% 3,782,414 4,062,766 3,934,814
17% 11% 140,529 147,319 155,538
- 10% 0 258,818 338,916
57% n/a 0 0 0
26% 13% 399,723 432,159 578,605
-4% 36% 852,380 1,732,627 2,107,122
19% n/a 0 1,672,414 2,141,067
105% n/a 0 0 0
11% -2% 406,000 401,554 491,494
-4% 4% 117,806 148,809 156,563
10% n/a 0 0 0
-2% 15% 2,138,597 2,553,383 2,838,714
22% 14% 1,220,813 1,152,048 1,782,148
1% -8% 6,120,000 6,559,000 7,190,000
-9% 8% 11,367,753 12,011,242 18,330,267
8% n/a 0 1,004,000 1,220,107
48% 7% 744,000 1,498,000 1,838,000
-4% 16% 8,072,372 8,722,825 9,257,563
-5% n/a 0 0 0
-16% 9% 2,590,092 9,070,064 10,970,245
-13% n/a 0 0 0
-15% -3% 10,308,000 8,225,000 6,585,000
-36% n/a 0 0 0
-2% 12% 422,000 456,000 440,000
4% 27% 616,100 779,800 1,081,900
-3% n/a 0 0 0
-39% 2% 3,447,663 4,939,425 5,934,296
23% 18% 1,095,886 1,448,356 2,026,836
- 10% 0 757,446 817,961
0% 25% 1,710,482 1,978,694 2,789,923
- n/a 0 0 0
- 10% 0 0 0
14% -15% 122,141 108,482 98,130
22% n/a 0 0 0
15% 7% 516,495 1,291,552 1,815,326
2% 12% 6,538,518 8,226,385 9,673,347
19% 22% 882,788 1,099,227 5,043,421
1% 10% 1,799,447 1,826,322 2,134,617
-100% n/a 0 1,048,000 1,285,000
-19% n/a 0 0 0
- n/a 0 0 0
39% -6% 305,000 432,000 435,000
47% n/a 0 0 0
260% n/a 0 0 0
-18% 11% 1,127,121 1,086,470 1,523,079
-100% 23% 447,000 526,000 798,000
18% 7% 2,102,358 2,707,566 2,951,688
0% 16% 59,834,397 79,141,737 97,510,106
2% n/a 0 1,217,000 3,877,000
20% 10% 714,258 835,886 1,625,319
16% n/a 0 0 0
1161% n/a 0 0 0
-100% n/a 0 0 138,604
0% 12% 1,262,866 1,812,380 2,386,954
12% 8% 738,221 774,036 822,189
144% -3% 256,373 413,917 497,984
-24% -19% 2,810,000 3,287,000 3,564,000
- n/a 0 0 0
-33% n/a 0 0 0
9% 10% 681,773 929,895 1,282,093
-13% 3% 1,554,768 1,645,155 1,348,689
-19% n/a 0 0 0
2% 28% 1,516,141 1,977,894 2,821,766
29% n/a 0 0 0
-6% n/a 0 0 0
2% 11% 239,055 222,071 297,176
-73% 13% 241,131 178,226 199,353
15% n/a 0 0 0
-16% 26% 29,616,860 38,028,041 51,114,412
3% 6% 561,840 594,616 621,340
-20% 22% 1,698,632 2,333,860 2,550,990
0% -18% 472,000 396,722 361,158
-10% -10% 270,124 289,684 323,647
-75% 8% 4,515,920 3,945,579 4,084,489
2% 6% 123,098,057 152,592,649 167,617,998
10% 44% 1,019,000 2,141,000 4,053,000
5% 3% 8,288,036 9,210,900 11,604,185
5% 4% 10,553,135 11,753,772 14,544,717
3% 3% 347,000 353,000 446,000
-3% n/a 0 0 0
- n/a 0 0 0
11% n/a 0 0 0
- n/a 0 0 0
-2% 6% 4,100,420 3,960,751 4,311,883
-73% 50% 136,585 143,098 145,458
25% n/a 0 0 0
- n/a 0 0 0
-3% n/a 0 0 10,167,000
13% n/a 0 0 0
15% n/a 0 0 1,437,000
4% 16% 482,000 577,000 795,000
0% n/a 0 0 0
- n/a 0 0 0
8% 169% 10,266 5,598,426 9,388,794
- -100% 533,185 599,033 564,965
10% 32% 30,442 30,112 30,772
54% n/a 0 0 0
-100% 10% 547,000 757,000 925,000
5% 31% 6,943,571 8,592,783 12,435,433
1% 15% 3,419,321 5,174,658 6,214,883
-28% 40% 776,000 892,000 959,000
-7% 12% 128,169 197,384 241,884
5% 6% 340,748 361,179 366,527
-15% 16% 5,605,931 7,343,089 9,072,350
0% 10% 118,000 136,000 175,000
-16% n/a 0 0 0
-9% 3% 782,094 1,145,645 1,408,533
-15% 6% 3,768,299 4,092,356 4,386,757
-11% 8% 404,000 570,000 703,940
-26% 59% 135,937 152,812 158,997
- -100% 1,082,292 1,207,905 1,549,674
- -100% 580,244 840,532 837,682
0% 21% 639,689 837,754 1,098,090
- -100% 846,000 1,210,000 1,787,000
-48% 56% 10,000 7,000 5,000
-5% n/a 0 0 0
13% 7% 6,333,957 6,935,601 9,935,000
10% 6% 2,131,748 2,388,446 2,643,953
1% 32% 759,137 1,204,944 1,822,689
33% -4% 982,883 1,171,260 1,277,942
-10% 17% 60,507 41,543 14,395
3% 22% 303,000 291,000 378,000
12% n/a 0 0 0
-14% n/a 0 0 0
1% 7% 2,529,406 2,581,178 4,645,747
12% 4% 1,451,550 1,482,308 1,757,095
28% -7% 3,281,363 3,377,479 4,000,622
- -100% 312,520 441,420 746,000
-2% 32% 197,975 276,787 369,294
7% 23% 324,000 386,000 472,000
40% 26% 5,085,762 7,621,309 8,230,842
- n/a 0 0 0
5% 27% 3,380,585 4,104,066 4,479,573
-1% 8% 1,235,041 1,303,096 1,469,779
-8% n/a 0 546,145 540,110
-100% 22% 140,915 161,091 251,341
-100% -5% 1,168,658 2,150,999 2,955,458
17% 6% 1,112,000 1,587,000 2,573,383
341% 5% 48,388 48,804 65,313
6% 7% 23,087,392 26,574,468 26,035,415
3% 0% 2,641,600 3,298,120 3,155,500
1% 36% 191,400 266,271 474,913
5% 24% 214,000 249,000 301,077
8% n/a 0 0 0
674% -60% 833,164 996,579 811,417
-100% 13% 14,716,869 16,242,088 18,385,166
4% 34% 983,055 1,198,586 2,711,416
5% 20% 10,948,006 12,165,245 14,986,508
-4% 6% 1,942,889 2,080,621 2,401,553
-11% 1% 5,726,998 5,962,310 6,800,288
- n/a 0 0 0
1% 13% 45,906,434 43,242,721 42,297,738
-4% 44% 9,372 446,189 591,007
3% 14% 8,086,196 10,699,860 13,687,861
-5% 53% 385,000 308,000 245,000
-5% 3% 1,150,863 1,291,244 1,554,559
- 10% 0 0 0
-1% n/a 0 0 4,935,841
-31% 11% 677,549 929,094 942,024
29% n/a 0 0 0
13% n/a 0 0 0
-14% 4% 1,551,800 1,664,400 1,767,100
25% n/a 0 0 0
- -100% 361,756 397,144 421,188
- 10% 0 0 0
- -100% 162,683 143,248 207,721
34% 23% 861,424 1,233,094 2,049,235
0% 46% 2,050,678 3,408,996 5,602,299
12% 10% 361,000 402,000 420,000
-2% 9% 9,404,000 12,911,000 15,951,861
24% 8% 2,836,971 4,783,890 5,546,403
7% 21% 2,370,317 2,113,611 3,658,281
-100% -6% 843,000 810,000 802,000
-20% -8% 716,466 749,324 747,763
-25% 12% 934,517 1,240,554 959,410
- -100% 37,928 3,716,981 6,385,387
-2% n/a 0 1,429,000 941,000
-11% 24% 2,844,700 3,882,000 6,310,900
-100% n/a 0 0 0
28% n/a 0 0 0
76% 17% 303,303 326,321 343,286
-5% n/a 0 0 0
0% n/a 0 945,516 969,041
-33% 13% 999,157 1,782,788 2,137,286
0% 29% 6,880,200 14,317,500 19,679,219
-1% 23% 4,235,550 5,187,226 6,197,830
-25% n/a 0 0 2,064,646
12% 23% 1,130,000 1,262,000 1,466,000
5% n/a 0 0 0
37% n/a 0 0 0
11% 30% 1,189,255 1,358,413 3,462,544
-36% -10% 3,510,000 3,709,000 4,412,000
-24% 6% 2,009,775 2,345,864 2,462,574
86% n/a 0 0 0
-22% 5% 1,014,000 1,086,000 1,030,000
71% 23% 6,569,807 6,130,320 8,244,019
- -100% 217,081 233,778 229,972
-4% 6% 690,933 679,649 728,918
- -100% 3,118,733 4,526,474 5,897,062
- -100% 23,295,000 25,935,000 31,775,000
11% 11% 89,583,000 111,369,000 112,376,000
9% 13% 999,723 1,416,923 1,671,709
- -100% 1,254,298 1,224,135 1,122,384
3% 9% 176,360 212,450 247,310
-1% n/a 0 0 0
8% 19% 1,733,000 2,283,687 3,219,149
-11% n/a 0 0 0
-15% 9% 1,856,933 2,064,069 2,182,650
-7% 8% 1,339,570 1,522,664 1,746,177
18% 11% 8,568,366 13,591,400 15,539,046
-100% 16% 14,553,000 16,211,817 23,147,795
-6% 6% 550,321 760,328 1,578,400
33% 15% 2,456,962 3,081,703 3,656,723
0% -12% 246,665 223,888 185,934
-52% 29% 683,000 492,000 673,000
- -100% 4,502,512 5,219,016 8,182,281
-13% 15% 237,957 313,215 386,806
14% 15% 2,078,643 2,188,129 3,260,919
- -100% 3,952,353 2,762,456 2,710,182
18% n/a 0 0 0
-36% -21% 398,071 420,848 335,840
-6% 11% 4,211,102 4,602,075 5,403,703
32% n/a 0 0 0
-7% 13% 2,545,300 3,312,400 3,463,100
21% -1% 2,227,731 2,417,066 2,787,904
-23% -3% 2,541,046 2,433,862 3,252,794
-1% 15% 304,802 270,225 349,042
-4% 6% 18,638,938 18,922,415 17,960,888
0% n/a 0 0 0
-2% n/a 0 83,959,373 76,582,329
-22% n/a 0 0 125,825
14% 34% 2,417,500 2,986,105 5,296,915
-12% 5% 1,573,040 1,698,078 1,958,479
62% 0% 1,521,029 1,955,436 2,100,164
43% -23% 79,992 97,486 114,563
-2% n/a 0 0 0
-12% 0% 260,689 383,823 513,010
54% 1% 189,755 154,301 169,325
17% -8% 741,063 1,206,730 1,243,755
2% 32% 8,175,164 10,760,539 12,316,966
-12% 4% 2,294,231 3,055,062 4,692,127
-10% 12% 3,906,526 3,348,221 3,829,096
18% n/a 0 0 0
5% n/a 0 0 0
13% 55% 5,116,000 8,366,250 8,845,951
2% 22% 1,838,843 2,354,837 2,916,882
-28% n/a 0 0 0
-25% 24% 223,510 349,440 613,880
-92% 44% 50,357 54,002 54,609
13% -14% 56,650 47,105 30,646
-16% n/a 0 0 0
30% n/a 0 0 0
Aset (Dalam Juta Rupiah)
2014 2015 2016 2017 2018
211,316,000 220,945,000 233,900,000 262,962,000 307,295,000

555,113,000 591,314,845 676,457,000 750,221,532 824,694,201
414,623,000 504,314,000 600,935,000 707,019,069 806,275,106
801,838,000 878,131,000 1,003,645,000 1,125,649,765 1,294,590,504
144,582,000 171,807,592 214,168,943 261,365,267 306,436,194
852,852,992 907,641,858 1,035,789,938 1,121,413,558 1,198,494,306
143,312,064 157,380,745 166,422,000 172,942,220 177,159,929
25,148,389 32,774,979 34,519,947 42,095,809 47,924,326
24,522,908 25,628,563 27,965,083 30,858,852 33,278,926
71,503,334 75,979,251 67,207,378 72,361,608 80,235,276
81,065,634 93,540,489 92,418,249 103,422,370 126,715,541
28,885,000 27,638,360 30,151,000 28,863,676 27,788,562
16,261,920 16,256,696 16,255,000 18,405,121 20,932,343
15,443,269 16,661,905 18,721,556 20,502,495 22,430,634
69,855 65,104 68,324 80,863 84,888
14,889,144 16,781,192 18,445,337 21,795,592 23,918,406
33,368,782 37,131,862 42,688,195 47,439,444 49,611,678
58,375,510 60,384,796 62,229,341 80,086,628 113,009,668
14,281,000 15,729,585 16,745,000 18,906,413 17,226,699
18,144,982 21,098,400 23,767,924 24,464,931 26,372,074
406,994 374,669 399,786 413,357 521,539
2,684,099 2,847,607 2,814,165 2,966,778 2,890,337
14,107,489 16,046,914 14,629,000 14,360,203 12,579,809
2,947,348 3,267,550 3,731,000 4,431,194 5,311,127
1,473,649 1,929,498 2,502,997 5,279,942 8,882,807
505,000 653,000 767,479 840,236 881,275
10,451,922 16,752,759 20,028,160 28,322,275 30,107,826
29,930,890 27,744,207 27,643,104 29,492,933 31,496,441
5,801,324 5,435,266 5,117,000 5,076,178 4,064,120
73,642,457 71,593,099 79,041,809 83,872,823 105,722,855
3,341,455 4,789,353 5,531,723 6,110,248 6,586,995
6,388,305 8,364,503 11,377,961 16,325,246 23,313,670
4,111,000 4,217,000 4,059,950 3,892,516 4,151,151
365,000 469,000 443,993 419,785 628,464
23,000 21,000 17,009 15,099 14,335
6,839,205 8,463,149 8,933,072 8,697,684 0
91,000 8,000 1,070,168 1,114,979 750,864
2,227,050 2,883,150 2,616,037 2,745,439 3,070,498
14,214,908 14,007,336 14,577,103 15,351,549 18,385,127
112,229 66,153 75,271 115,016 274,708
312,664 318,949 350,348 422,763 603,757
246,444 144,515 136,505 300,728 644,492
3,212,438 2,189,037 2,153,030 2,376,281 2,781,665
1,236,273 1,177,634 1,162,823 1,107,549 385,439
1,651,000 2,628,000 3,437,000 3,886,960 4,280,728
3,919,000 4,270,000 5,504,890 6,267,816 8,432,632
152,000 199,000 252,452 360,905 207,223
13,891,287 15,072,786 19,317,354 21,759,467 22,004,878
0 0 0 0 539,804
5,519,339 6,027,017 7,052,900 7,668,696 8,706,262
22,004,090 30,356,840 29,981,795 30,014,255 33,306,371
9,659,954 9,716,099 9,168,379 0 -2,176,016
531,423 601,323 1,815,115 2,331,418 2,834,846
439,724 421,873 407,945 423,157 470,213
273,127 308,620 314,468 398,688 503,211
21,666,203 22,296,165 23,249,795 26,076,380 26,239,113
1,884,974 1,663,801 1,275,498 1,228,731 957,452
1,814,298 1,839,705 1,533,272 1,333,923 -1,159,552
4,279,357 4,807,557 4,523,882 4,536,914 5,153,324
0 0 0 0 n/a
0 0 1,354,456 1,624,867 1,513,669
1,246,255 1,416,424 1,528,391 1,585,561 1,635,801
235,147 235,224 237,738 249,604 257,879
1,713,994 2,385,747 2,548,365 2,419,131 2,584,658
839,836 745,647 774,779 880,523 664,673
440,000 494,000 525,899 737,980 874,342
1,354,000 1,465,000 1,063,857 1,332,226 1,061,398
1,633,339 1,810,083 1,723,468 2,411,848 2,271,340
315,000 390,000 427,049 446,107 478,438
516,000 559,000 617,651 858,489 969,866
16,671,247 18,561,910 20,080,670 20,621,152 20,783,071
1,386,000 1,422,000 1,434,653 1,418,508 1,478,006
2,507,277 2,892,967 3,029,807 3,307,171 4,010,374
1,974,000 2,126,459 2,499,157 3,050,388 3,699,506
1,799,306 1,776,776 1,589,009 1,007,150 886,783
13,386,116 13,361,573 13,571,368 13,775,642 14,833,897
9,431,000 12,137,000 13,057,000 10,706,094 10,854,855
9,252,000 12,159,000 14,207,000 16,349,473 18,705,414
974,000 949,000 982,627 946,448 901,181
808,000 1,205,000 1,707,297 2,421,751 3,437,700
176,172 175,743 179,261 179,020 172,300
774,890 795,260 804,713 855,690 876,855
547,637 392,734 650,717 754,896 796,517
2,021,000 2,079,000 2,058,463 2,458,823 2,264,172
79,049,653 92,628,478 102,757,269 106,421,504 95,621,902
3,587,000 3,162,000 3,629,000 4,367,934 5,019,046
8,672,084 9,409,597 10,587,950 11,817,843 12,093,079
9,468,873 8,613,114 7,705,781 7,581,031 8,208,660
2,196,000 2,158,000 1,884,000 1,297,086 1,240,925
2,691,129 3,417,884 4,134,763 5,004,794 4,522,728
15,007,914 18,340,248 21,074,055 19,141,026 18,041,869
12,682,000 13,183,000 16,065,263 17,171,181 17,823,669
584,992 667,107 783,599 837,044 842,259
195,953,016 187,774,563 174,001,549 177,745,218 186,132,974
0 0 0 0 562,368
9,044,000 5,968,000 7,402,981 7,658,924 9,482,130
0 0 353,871 435,210 482,017
3,651,265 4,629,060 5,202,537 5,716,243 6,289,659
9,683,000 11,770,414 12,477,000 16,483,272 19,117,301
2,136,000 1,974,000 4,236,000 4,581,932 4,497,122
35,898,353 40,783,800 43,232,544 44,485,593 44,259,404
1,733,404 1,831,920 2,090,691 2,018,926 1,991,554
104,059 99,558 92,042 89,327 98,191
1,951,587 2,081,523 2,359,000 3,123,345 1,208,052
17,701,459 19,826,652 17,117,453 17,933,325 15,923,331
544,295 1,027,671 1,256,892 1,402,188 1,749,430
7,096,909 7,081,041 7,226,963 6,441,001 6,877,390
1,868,257 2,141,600 2,416,000 2,621,945 2,764,589
75,820,739 88,653,092 102,275,827 114,939,628 120,141,157
37,998,046 42,803,631 43,033,000 51,518,681 62,689,118
828,630 790,563 784,870 783,276 463,369
9,227,766 10,410,546 10,578,794 14,187,802 15,088,766
20,839,000 25,757,000 24,373,000 24,635,233 20,486,926
8,557,000 1,394,845 1,362,047 1,071,660 419,471
655,633 798,311 1,300,080 1,745,488 1,761,999
0 0 0 0 n/a
4,828,000 5,344,000 5,482,000 6,054,844 6,694,023
478,042 530,132 498,510 504,486 597,268
20,750,047 21,848,900 19,946,846 22,814,634 24,163,485
5,155,000 6,567,000 7,122,000 7,014,676 7,297,272
11,274,196 9,214,771 6,583,644 6,630,344 14,341,994
233,161,689 238,849,252 241,571,000 266,304,564 266,780,493
185,353,670 182,689,351 165,528,000 148,328,361 152,892,856
125,604 167,598 431,921 520,184 571,822
0 0 0 0 n/a
911,611 918,617 938,000 1,122,736 1,244,401
12,455,000 12,727,748 12,252,002 13,400,083 0
0 0 0 0 536,861
1,067,432 981,932 1,037,601 1,571,342 1,827,719
492,197 536,010 496,321 665,241 68,932,609
0 0 0 0 548,877
3,603,869 3,552,056 3,695,152 3,891,433 4,056,188
22,064,000 0 0 0 0
0 0 0 0 37,915,084
24,224,839 27,274,837 17,749,557 15,264,640 13,766,661
1,309,054 1,773,318 2,040,672 1,925,239 2,396,613
24,610,121 23,474,786 25,357,826 36,537,398 79,866,551
21,259,549 27,868,688 31,192,000 30,404,078 4,856,420
2,080,000 2,399,000 2,472,000 2,846,909 3,549,276
9,838,000 11,060,000 4,306,074 4,487,328 3,896,760
434,706 487,589 4,213,068 4,794,738 5,165,235
7,588,500 21,496,809 1,569,996 718,243 -15,419,083
174,089 183,116 177,290 183,500 217,362
74,943,147 80,691,804 90,896,896 94,818,546 100,737,631
0 0 0 0 12,039,275
2,405,576 3,188,773 2,849,793 2,852,949 3,304,056
2,020,107 1,990,436 2,250,473 3,497,340 4,404,422
2,566,000 2,852,000 3,208,003 4,033,185 4,600,621
79,487,000 48,593,000 42,610,000 40,255,728 46,422,887
1,556,991 2,447,671 2,760,765 3,049,114 3,589,549
21,365,000 23,251,000 26,000,000 28,825,589 30,172,298
16,260,665 17,537,950 16,135,085 15,871,519 16,056,395
13,072,735 11,587,035 10,058,688 10,928,995 16,247,255
0 0 0 0 328,890
0 0 1,031,040 1,211,183 1,004,275
1,107,072 1,112,678 910,753 0 -109,100
5,490,289 5,857,993 6,450,748 7,977,849 8,884,599
0 0 3,736,137 6,299,919 6,053,001
967,150 1,167,090 1,479,474 1,758,350 654,228
0 0 0 0 n/a
1,285,000 1,486,000 1,425,964 1,392,636 1,168,955
928,000 1,293,000 1,314,929 4,494,835 5,207,342
6,641,000 6,647,000 6,744,000 9,890,846 11,077,046
360,628 376,033 391,602 465,916 479,813
2,790,121 2,795,962 2,726,213 2,678,947 3,269,222
0 0 0 0 924,938
931,519 892,281 833,290 569,481 0
0 0 0 0 n/a
0 0 0 660,916 833,932
529,864 543,916 568,000 587,679 708,567
5,154,120 6,035,201 7,768,000 10,305,134 12,629,813
133,865 3,446,791 3,499,976 3,086,521 2,840,148
5,112,896 5,569,068 5,124,752 3,560,491 2,843,711
382,931 407,470 459,400 0 717,314
0 0 0 0 n/a
3,682,393 3,540,586 3,574,292 3,578,609 918,128
734,000 378,000 0 0 0
20,762,277 24,670,588 24,184,991 24,504,401 27,629,118
0 0 0 0 n/a
7,092,327 9,080,526 7,325,795 7,012,460 6,570,743
3,221,587 3,435,215 4,147,040 5,002,743 5,638,205
0 0 251,696 291,390 151,527
3,245,595 2,868,182 2,155,170 2,024,356 2,253,679
19,300,430 21,612,730 27,437,838 29,633,033 32,018,532
8,300,392 9,193,912 0 0 0
5,738,477 6,481,122 0 0 0
366,000 606,000 615,961 700,251 735,774
1,903,000 1,998,000 1,525,813 0 0
5,114,000 5,739,000 6,046,256 6,360,835 3,575,908
0 0 199,331 275,708 12,986,621
0 0 0 0 250,266
51,302 52,030 61,018 83,804 76,749
4,425,527 4,839,889 5,122,333 5,441,934 6,009,141
0 0 0 0 337,811
2,045,290 2,094,470 1,554,518 1,820,321 1,727,349
0 0 0 0 39,864
8,928,172 10,198,743 11,762,581 12,409,762 13,541,725
0 0 0 0 821,570
1,135,536 1,104,753 1,626,527 2,028,795 2,457,773
983,905 1,035,555 1,193,763 1,336,782 1,519,393
7,599,827 8,004,067 7,800,488 7,467,176 7,496,523
1,641,425 2,073,670 2,311,000 2,535,110 3,651,095
7,584,200 7,920,363 8,339,771 10,937,749 14,402,654
11,267,372 11,475,458 11,854,000 12,810,718 17,146,860
242,794 247,187 257,039 270,624 285,296
310,943 1,545,557 1,686,051 2,079,475 1,406,253
270,729 302,253 328,713 365,253 404,853
7,040,832 7,777,794 8,107,214 8,256,163 11,651,119
15,153,000 21,582,000 28,509,000 35,301,793 47,183,138
0 0 0 0 1,043,020
6,761,455 7,605,853 8,035,457 8,902,746 10,834,145
1,188,519 1,365,192 1,531,364 1,640,886 1,682,820
0 0 1,786,597 1,093,338 1,603,687
1,591,433 1,507,276 1,360,938 1,286,499 1,118,105
0 0 0 0 n/a
2,003,536 1,898,418 1,881,645 1,899,596 1,937,851
397,820 363,730 680,503 774,264 829,074
4,258,928 4,373,127 4,152,213 4,850,939 5,655,622
14,506,000 14,689,000 13,731,683 13,646,991 8,233,541
1,161,364 1,176,900 1,360,649 1,864,910 2,092,746
17,542,000 15,833,000 18,545,540 18,889,388 15,980,447
27,317,000 20,926,000 16,392,457 12,522,922 2,775,588
0 0 0 0 n/a
6,196,976 6,746,691 7,086,534 7,424,899 8,321,894
6,073,071 7,733,094 7,363,943 8,794,530 12,550,074
575,972 731,007 707,526 802,800 906,279
1,717,043 2,896,155 7,750,446 9,857,796 5,672,392
864,212 784,123 664,185 833,988 898,214
1,330,952 1,332,774 1,158,220 1,114,037 -258,989
63,631,000 58,845,000 54,896,000 77,952,291 57,613,954
2,162,000 2,311,000 2,578,000 2,749,421 2,989,692
5,581,000 6,993,634 8,583,000 9,369,890 10,965,117
0 0 0 0 n/a
0 0 866,960 1,128,416 964,512
0 0 333,499 457,668 573,488
2,505,647 4,131,642 3,479,671 4,464,310 6,145,010
0 0 0 0 n/a
445,641 492,230 703,651 733,712 888,438
0 0 0 0 118,037
261,000 284,000 257,830 179,524 122,968
0 0 427,598 0 707,701
3,179,273 3,216,275 2,750,469 2,599,279 2,835,755
17,743,607 20,705,913 22,266,281 24,114,178 25,213,487
0 0 0 0 n/a
1,390,000 1,337,000 1,344,722 1,402,202 1,371,656
1,354,000 1,184,000 1,257,608 1,286,954 1,351,861
1,561,000 1,484,289 1,596,285 1,676,755 1,824,830
419,734 447,899 681,245 810,604 986,498
3,913,026 5,091,207 5,063,178 7,981,587 10,134,306
58,192,875 63,397,504 62,874,423 66,743,346 69,097,167
0 0 0 0 485,143
38,961,884 45,426,653 49,988,340 50,406,729 60,020,984
16,122,036 17,509,505 18,697,779 18,191,176 19,711,478
1,852,000 0 74,601 60,815 -705,310
52,390 42,580 39,838 0 35,572
0 0 5,842,175 7,304,404 10,752,823
1,524,200 1,273,990 1,229,000 1,242,714 1,252,861
95,309 93,106 150,879 182,411 239,213
1,733,704 1,917,992 2,076,588 2,179,855 0
0 0 0 0 4,057,318
1,474,637 1,396,231 1,499,349 1,423,895 1,447,209
651,467 643,228 0 0 0
4,186,367 4,149,436 4,260,355 4,560,037 4,654,236
1,007,773 829,905 740,415 805,630 843,058
2,248,557 6,752,022 6,901,967 7,138,747 7,427,383
3,223,320 4,919,561 3,496,139 3,468,262 2,855,512
275,891 293,399 95,270 68,714 72,060
2,555,301 3,084,793 3,603,950 3,850,635 2,260,885
0 0 0 0 n/a
3,392,365 3,935,678 4,406,863 3,910,202 598,483
0 0 0 0 3,667,294
0 0 0 0 263,831
8,296,000 7,995,000 7,487,000 7,363,144 6,271,858
4,707,192 3,884,740 3,250,075 3,476,422 2,257,631
1,633,786 1,924,240 2,027,028 2,176,920 2,639,357
0 0 0 0 1,542,882
28,381,000 38,010,724 42,508,277 43,141,063 46,602,420
0 0 370,245 576,961 758,844
260,781 257,837 265,631 282,559 281,193
977,363 950,061 1,060,994 1,087,485 376,572
0 0 0 0 n/a
0 0 1,071,106 1,418,446 1,537,013
4,603,853 3,897,853 4,568,713 5,133,039 5,525,115
1,581,692 1,495,911 1,266,980 1,053,411 991,117
3,040,507 3,160,831 2,436,412 2,108,616 1,903,156
3,832,399 4,177,280 5,455,931 6,355,270 7,725,600
239,096 371,123 427,334 371,756 148,543
922,263 1,381,126 1,547,569 1,844,519 1,920,930
259,653 268,074 304,561 386,458 433,405
350,994 332,003 378,209 313,629 297,846
518,550 390,040 264,670 229,904 1,313,111
944,002 1,027,516 1,046,340 0 1,347,877
22,473,547 23,786,643 24,601,389 30,306,743 39,325,952
9,614,678 11,019,812 12,315,731 13,860,483 19,773,478
1,573,848 1,460,361 2,029,193 2,055,584 2,113,783
1,249,764 1,533,709 1,381,632 1,529,872 1,442,349
893,664 1,330,259 1,339,031 1,213,915 1,400,682
0 0 437,365 578,571 533,234
147,990 169,550 269,350 302,111 389,692
28,964,964 31,581,265 29,902,000 29,596,405 31,893,707
9,168,447 10,643,816 11,321,179 10,788,056 11,670,492
2,277,747 2,541,650 2,464,209 2,424,302 2,472,393
183,173 181,025 161,590 109,911 53,658
23,516,272 26,306,661 22,444,058 46,676,125 50,558,754
0 0 0 0 n/a
23,453,000 25,119,000 26,220,000 27,727,008 26,025,188
1,602,726 4,380,482 4,648,288 6,112,676 6,350,789
0 0 0 0 479,247
4,109,304 4,153,011 4,560,554 4,573,602 5,954,949
5,693,160 5,710,699 5,168,959 5,197,396 4,914,461
50,579 47,676 46,761 49,749 52,195
0 0 0 0 0
0 0 0 0 1,255,244
0 0 598,369 1,510,227 1,159,193
3,482,897 3,597,349 3,726,600 3,813,681 4,140,352
0 0 0 0 n/a
52,480,100 54,606,700 50,012,000 49,842,482 52,177,444
5,443,158 5,448,447 6,041,811 6,269,319 6,494,006
0 0 0 0 n/a
1,137,239 1,595,948 1,877,026 1,622,697 1,877,577
96,361 104,063 98,649 0 62,283
0 0 0 0 n/a
3,032,443 3,337,718 3,263,769 3,287,921 3,427,028
0 0 0 0 n/a
1,064,100 1,358,500 1,586,349 1,927,994 2,081,627
4,540,000 4,320,000 4,000,485 3,927,704 2,272,520
5,353,858 5,575,584 5,412,667 5,320,578 5,241,645
3,798,764 3,726,151 3,951,540 4,141,758 4,741,229
303,401 265,280 273,182 252,295 190,631
0 0 0 166,267 179,013
370,968 363,265 351,317 357,403 0
6,499,354 7,392,605 8,277,091 9,221,973 10,254,097
0 0 0 0 567,931
30,705,195 34,774,505 50,840,125 75,930,506 79,128,119
3,030,836 3,104,399 3,225,858 3,415,755 4,157,477
649,894 861,515 1,025,256 982,615 1,049,908
3,080,913 3,210,169 4,561,956 6,033,900 10,095,759
667,606 314,509 330,410 344,390 -483,998
0 0 0 0 n/a
1,340,881 1,551,800 1,871,421 2,839,087 3,081,333
647,000 654,000 639,090 1,235,187 1,298,347
11,827,513 12,997,782 12,705,222 12,374,593 7,943,411
1,299,000 1,456,000 1,263,725 1,171,234 1,058,927
960,333 1,177,094 1,142,272 1,328,291 1,391,416
2,269,660 2,059,624 1,813,021 1,726,031 1,667,377
96,746 133,832 139,808 149,419 154,088
8,210,836 9,447,214 10,208,754 10,537,110 10,991,449
1,862,098 3,209,934 3,261,012 3,200,396 3,564,314
0 0 35,739 249,305 249,298
0 0 0 0 n/a
1,279,306 1,207,854 1,293,912 1,393,317 1,668,840
12,057,189 13,223,231 14,671,264 16,003,014 17,475,068
0 0 3,806,761 3,556,787 3,548,238
1,536,000 1,369,000 1,154,000 1,206,910 1,617,216
525,489 688,937 708,068 730,308 855,572
118,362 127,955 119,436 119,312 128,230
151,871 168,075 172,471 158,949 146,625
0 0 0 0 n/a
0 0 0 0 733,669
0 0 0 0 230,723
9,713,200 10,876,514 13,939,891 15,108,765 17,265,768
480,000 534,000 598,709 645,942 58,692
32,255,759 48,561,736 52,919,737 55,825,455 62,367,002
696,819 684,948 1,266,058 1,643,482 2,428,743
562,912 515,458 531,251 0 0
0 0 0 0 686,388
680,383 637,176 560,546 505,814 275,009
1,736,196 1,708,652 1,671,033 1,660,246 1,649,288
0 0 0 0 143,301
3,261,000 3,687,000 2,985,535 2,747,954 2,268,022
0 0 0 0 n/a
3,742,005 4,438,116 5,055,000 5,766,224 6,023,609
600,000 640,000 685,812 681,937 696,192
405,887 495,082 420,639 385,473 392,037
809,000 793,000 810,364 834,548 786,704
139,645 133,782 162,827 161,163 160,027
4,375,352 5,438,462 5,582,470 12,303,355 8,992,661
2,188,000 2,229,000 2,300,957 2,363,109 2,485,186
185,000 326,539 493,045 268,115 293,799
36,630,140 40,982,384 42,101,384 49,740,928 42,074,301
2,491,000 2,443,000 2,107,758 1,649,557 1,311,731
3,413,000 3,889,291 4,859,000 5,427,426 5,036,396
1,184,427 1,163,964 1,228,373 1,227,574 1,262,026
359,000 336,000 308,709 257,078 312,058
8,929,242 8,841,814 9,453,000 9,738,549 10,033,400
4,505,527 5,192,462 5,420,822 5,531,502 6,075,590
0 0 0 0 148,201
0 0 2,248,706 2,335,075 2,300,576
1,216,000 1,125,000 1,116,475 967,008 1,292,866
3,527,515 3,963,883 3,828,289 4,073,952 4,337,557
760,201 789,599 824,253 870,615 984,137
0 0 0 0 3,642,731
0 0 1,233,824 1,496,853 1,723,895
8,708,000 9,482,934 10,683,423 11,220,809 12,022,927
165,670 156,270 210,860 305,635 328,685
0 0 170,937 227,598 318,079
7,759,853 7,775,966 8,180,100 0 9,166,872
36,194,949 47,305,954 60,839,000 74,745,569 86,971,893
1,000,000 1,506,000 1,563,000 2,178,207 2,512,569
4,275,379 3,829,243 3,383,387 3,135,617 3,343,275
620,000 649,000 710,000 780,668 648,015
0 0 15,442 563,451 1,044,630
9,769,591 10,089,121 12,257,000 15,788,738 15,992,475
1,855,945 2,284,207 2,965,547 5,138,289 5,432,549
1,572,630 2,238,669 4,084,568 5,021,498 10,585,426
0 0 326,910 856,714 901,934
10,359,147 12,843,051 14,540,000 14,599,667 15,227,478
2,384,202 2,486,451 1,982,625 873,578 818,773
33,544,546 39,198,931 48,291,153 67,950,983 73,626,203
66,583,000 68,225,170 70,532,000 82,297,010 83,761,946
717,000 642,000 743,934 847,006 1,263,113
4,079,200 4,085,362 4,669,623 4,662,697 3,778,582
4,799,062 4,595,141 3,562,235 3,215,185 3,621,664
160,411 184,787 215,486 244,722 273,774
478,603 458,200 266,723 227,329 20,031
0 0 0 0 1,027,439
608,128 706,194 793,710 863,187 928,818
2,575,859 3,232,642 4,261,000 4,878,115 4,959,642
2,143,388 3,636,405 4,068,130 4,384,275 4,710,846
0 0 97,751 124,143 125,454
508,992 474,579 395,218 369,944 318,873
365,097 253,710 234,946 238,405 154,016
133,241 136,572 152,426 891,901 771,597
4,316,113 5,709,371 6,612,099 6,827,945 7,008,180
2,231,000 2,100,000 2,275,000 2,509,647 2,889,120
7,216,000 7,126,000 7,723,579 5,186,685 5,263,725
22,810,747 21,063,781 22,444,848 21,769,025 16,429,650
1,634,928 1,488,143 1,700,200 1,785,456 1,988,855
2,136,182 3,201,110 3,572,584 4,478,561 4,788,879
13,603,004 13,873,961 13,570,906 14,280,896 15,563,001
0 0 0 0 1,720,277
13,228,653 13,731,309 14,155,987 9,636,780 11,798,172
0 0 350,203 332,450 312,811
5,835,000 6,294,210 6,701,704 5,427,029 4,808,513
0 0 0 0 1,666,933
499,000 497,000 483,024 497,305 511,837
1,252,500 1,438,700 1,833,550 2,879,987 3,426,617
0 0 0 0 1,946,192
5,874,325 6,568,893 5,348,524 4,947,387 4,893,409
2,393,449 3,050,695 5,139,713 3,596,558 4,057,091
3,071,594 1,662,834 314,715 0 6,378
3,157,448 3,517,674 3,779,914 4,621,914 4,921,084
0 0 0 0 n/a
0 0 259,097 261,397 112,816
92,327 88,172 84,630 80,228 75,130
0 0 266,556 299,618 321,242
2,028,535 2,095,910 1,975,771 1,841,349 2,190,125
10,321,515 11,225,706 12,778,490 14,747,572 17,391,808
5,453,894 7,661,840 8,151,831 9,115,180 10,680,597
2,120,104 2,186,249 2,057,700 3,154,189 3,628,908
1,892,000 2,038,000 2,212,094 2,494,412 2,313,368
0 0 892,338 1,304,550 1,170,713
0 0 0 0 n/a
443,000 422,000 409,189 415,969 473,898
0 0 0 0 474,499
0 0 0 0 92,070
1,513,141 1,568,889 1,608,000 1,708,701 2,139,953
1,207,000 1,548,000 1,237,427 1,364,612 2,057,025
3,037,200 2,759,701 2,933,866 3,340,768 3,491,688
103,111,114 120,480,402 138,197,000 153,773,957 173,582,894
5,767,000 6,704,000 8,992,000 11,018,481 11,793,981
1,844,708 1,995,091 2,134,212 2,342,166 2,254,711
0 0 0 0 819,256
0 0 50,764 54,940 48,754
117,806 112,978 86,012 71,169 68,800
2,619,884 2,267,271 1,960,820 2,310,232 2,503,453
815,338 795,544 3,882,113 3,901,963 4,231,846
550,859 517,137 471,887 507,912 543,334
3,930,000 4,464,000 3,860,774 2,848,245 1,991,826
0 0 0 0 n/a
0 0 0 0 149,336
1,670,059 1,522,894 1,995,806 2,110,602 1,633,378
1,796,648 1,439,762 2,357,999 2,611,215 2,241,680
0 0 1,353,262 1,823,684 2,270,724
4,414,479 5,582,260 6,753,207 7,571,132 8,203,407
531,130 756,763 847,810 841,399 664,737
0 0 45,765 143,245 119,860
336,460 397,713 468,523 468,564 460,231
242,604 282,333 386,453 379,823 734,831
0 0 0 0 1,847,852
69,344,876 85,475,952 91,729,415 85,005,111 105,883,905
626,627 605,788 638,565 720,238 852,932
2,834,709 3,023,647 3,638,925 3,614,073 4,228,425
304,000 171,000 157,702 137,363 127,893
461,819 312,834 327,470 333,928 200,030
4,499,854 4,617,193 4,520,721 4,560,502 4,930,708
170,557,566 180,665,530 196,588,893 211,234,964 204,203,396
6,208,000 7,134,000 8,758,000 8,629,273 8,771,057
13,968,159 13,929,505 16,445,615 17,434,466 19,457,654
17,821,647 17,998,960 23,051,510 24,458,739 26,274,954
433,000 432,000 427,640 432,901 381,743
0 0 0 0 443,590
0 0 0 0 n/a
0 0 0 0 4,539,146
0 0 0 0 n/a
3,417,091 3,207,504 3,105,863 3,137,270 3,450,061
163,783 171,149 610,322 909,155 1,209,114
0 0 1,979,333 1,866,283 2,080,134
0 0 0 0 n/a
11,225,000 13,874,000 17,074,636 17,929,870 18,955,563
0 0 1,066,388 4,677,440 5,701,587
2,730,000 5,316,878 8,679,179 12,341,652 15,929,489
1,287,000 1,532,000 1,596,465 1,542,243 1,635,542
0 0 1,824,046 1,848,201 1,930,381
0 0 0 0 n/a
10,160,968 10,444,736 10,806,713 11,859,215 12,545,791
498,417 543,712 578,084 612,548 163,084
544,167 513,922 628,219 486,006 470,112
0 0 1,140,044 1,379,295 1,594,566
841,000 813,000 596,233 541,039 548,992
14,633,442 18,391,616 30,088,872 38,993,390 48,999,291
5,817,322 5,625,400 5,283,731 5,914,461 8,037,142
813,000 876,000 886,974 910,385 4,164,311
283,875 277,734 279,329 292,437 292,500
402,029 445,919 530,967 504,721 489,410
14,667,075 16,542,071 18,338,194 20,886,793 22,302,516
173,000 160,000 167,062 159,563 186,984
0 0 0 0 2,030,186
1,463,097 1,703,502 1,648,537 1,484,630 2,188,874
4,565,923 4,574,904 4,647,009 4,891,922 5,243,047
779,098 719,061 719,002 801,232 901,999
155,940 182,264 167,473 218,741 891,133
1,643,441 1,872,159 2,101,753 2,280,460 2,313,423
666,358 1,111,477 1,171,471 641,179 452,619
1,154,036 1,179,668 1,266,730 1,349,577 1,508,638
1,754,000 1,617,000 1,439,809 1,365,367 780,555
7,000 27,000 34,722 5,520,729 5,938,623
0 0 0 0 2,139,357
10,821,000 12,667,000 13,470,943 14,083,598 14,879,589
3,003,712 3,011,273 3,120,669 3,224,129 3,665,006
2,142,894 2,706,324 2,876,187 4,513,460 4,318,792
1,266,472 1,091,754 985,928 959,340 991,365
11,155 10,251 9,922 10,710 348,310
467,000 1,203,000 1,452,000 1,714,722 2,529,018
0 0 0 0 97,553
0 0 0 0 313,073
5,043,213 5,284,935 5,144,508 5,080,705 5,052,583
1,655,401 1,767,129 2,443,818 4,007,714 4,167,941
4,707,308 4,298,654 4,541,756 4,881,553 5,606,750
1,323,000 1,510,748 1,393,082 0 502,405
403,830 402,571 419,531 384,302 361,138
530,000 633,000 733,000 938,004 1,192,890
16,432,776 20,019,523 22,630,634 27,086,504 29,631,693
0 0 0 0 n/a
5,436,065 6,995,769 8,018,641 8,139,377 8,892,600
1,444,721 1,447,193 1,441,552 1,516,413 1,500,796
597,572 578,956 1,242,283 2,147,155 3,027,229
4,987,234 298,072 251,658 249,966 250,310
2,820,273 2,796,111 2,987,607 3,158,191 3,337,621
2,838,203 2,990,016 4,208,878 7,575,425 7,664,761
62,607 0 40,194 86,202 74,549
28,765,344 28,491,700 29,380,648 29,917,656 31,243,175
2,799,610 2,246,770 2,567,210 2,239,699 2,187,879
605,209 701,326 944,014 1,465,185 1,618,591
331,276 377,300 568,239 636,661 747,825
0 0 0 0 1,583,586
245,031 164,489 60,050 57,908 56,065
21,301,378 23,950,181 26,135,975 27,117,854 29,303,285
2,928,480 3,268,668 4,369,000 5,060,303 5,538,042
17,371,915 17,321,566 19,763,133 19,626,403 18,667,187
2,582,184 2,396,520 2,334,480 2,366,258 2,362,807
6,597,459 6,346,088 6,448,639 6,708,807 7,285,439
0 0 0 0 n/a
47,854,052 51,595,441 68,282,849 82,856,035 94,987,326
693,062 691,135 616,552 698,291 867,155
14,952,867 17,241,325 18,887,722 19,818,870 21,142,128
2,625,000 2,647,000 2,424,192 2,030,818 1,908,596
1,641,020 1,999,652 2,052,448 2,206,990 2,514,125
0 0 0 0 0
5,643,134 6,550,326 7,471,004 7,944,154 9,696,113
1,088,454 1,136,045 1,031,212 1,140,524 1,249,924
0 0 0 0 201,932
0 0 0 0 443,850
2,091,900 2,185,464 2,158,851 2,175,660 2,282,844
0 0 0 0 2,000,033
459,353 464,028 479,233 0 0
0 0 0 0 0
198,906 215,571 9,372 8,670 0
1,855,874 1,670,122 2,301,964 2,154,774 2,737,878
8,699,376 10,807,130 12,726,000 16,161,409 19,756,015
464,000 574,000 717,149 652,725 686,777
15,782,714 15,752,923 24,762,069 26,375,240 19,806,094
5,633,674 6,034,363 6,754,540 8,383,185 6,963,132
6,918,950 6,973,851 7,162,969 9,606,005 11,277,556
774,000 722,000 670,963 215,250 562,173
773,971 726,331 687,650 611,994 613,088
1,687,112 1,894,642 2,323,930 2,329,872 2,615,366
6,747,055 17,041,520 7,085,486 6,357,419 0
901,000 1,173,000 1,230,360 1,118,293 1,465,554
12,894,700 13,738,747 14,019,294 12,610,068 11,670,481
0 0 0 0 567,350
0 0 0 0 550,310
433,975 434,210 881,672 921,240 1,050,106
0 0 1,449,624 1,494,399 1,450,378
1,302,354 1,282,519 1,209,127 1,224,784 1,113,894
3,011,281 2,883,807 2,557,260 2,010,052 1,269,469
23,505,920 22,738,932 23,551,713 25,498,735 28,804,861
7,310,850 9,262,312 12,570,666 14,011,852 16,319,972
2,178,723 1,803,648 1,743,980 2,232,968 2,765,203
1,854,000 2,082,000 2,185,000 2,361,806 2,445,143
0 0 0 0 2,667,358
0 0 0 0 3,968,523
5,018,035 7,127,136 8,213,250 8,746,916 8,335,575
4,234,000 4,346,000 4,330,206 4,486,664 4,660,747
2,462,557 2,635,151 2,675,671 2,915,559 3,475,610
0 0 243,941 355,294 435,387
1,081,000 1,346,000 1,403,000 1,631,975 1,514,968
9,843,818 9,279,683 9,549,000 11,876,109 15,117,758
240,426 213,977 326,750 339,604 159,827
716,492 763,168 815,997 859,298 923,366
0 0 0 0 0
33,726,000 37,024,000 33,472,000 34,992,601 17,886,714
123,637,000 147,881,000 158,451,000 179,067,000 187,803,000
1,623,575 1,780,894 2,524,352 2,917,291 2,835,994
1,107,280 1,085,830 1,078,029 1,079,497 0
322,770 346,480 341,486 385,185 406,578
0 0 0 0 46,877
3,350,575 3,267,814 3,141,806 4,320,796 6,797,516
0 0 2,784,765 3,778,039 3,374,585
2,513,350 2,828,468 2,933,231 3,238,963 3,230,832
2,062,387 2,439,541 2,581,440 2,674,433 2,897,119
17,243,361 21,418,318 25,025,000 18,763,426 22,959,614
23,833,980 24,406,493 28,518,833 40,391,858 45,872,911
1,693,291 1,808,015 1,628,662 1,558,684 1,614,298
3,306,457 2,637,009 2,044,619 10,809,394 7,891,811
163,050 155,543 148,450 134,737 130,900
898,000 1,292,000 1,570,229 3,183,268 2,671,826
8,993,672 0 490,020 336,860 -3,512,026
445,730 489,704 518,926 432,494 520,778
3,261,285 3,357,360 3,290,596 3,332,905 4,206,078
2,504,692 714,778 609,750 0 0
0 0 0 0 94,390
266,655 289,336 268,274 281,801 311,074
5,614,177 6,236,229 6,532,745 7,149,731 7,574,024
0 0 0 0 17,154,452
3,964,500 4,353,186 4,968,893 5,455,441 6,025,622
2,902,134 3,523,348 4,223,449 5,063,061 5,441,187
2,907,477 2,850,174 3,042,846 2,955,266 3,293,945
329,667 349,541 321,878 314,785 307,922
17,446,254 16,934,821 14,701,104 13,883,992 13,363,483
0 0 0 0 1,622,298
98,732,303 58,691,184 25,336,074 28,147,280 29,538,706
158,173 210,608 233,874 253,641 262,118
5,717,244 5,742,288 6,308,956 7,158,101 7,469,981
1,557,960 1,536,245 1,834,958 2,110,166 2,485,381
2,151,510 1,894,358 1,790,467 1,750,439 1,565,489
109,001 107,571 105,894 123,821 90,731
0 0 2,028,937 4,582,353 5,864,562
472,951 353,598 299,268 292,272 321,485
204,951 204,951 229,055 411,040 386,085
1,341,492 1,341,493 1,352,373 1,224,474 1,254,314
15,022,055 18,539,469 29,949,881 43,685,465 56,818,300
5,659,964 5,277,316 4,915,015 4,145,905 3,661,772
5,299,931 5,306,269 6,670,907 7,745,732 8,827,307
0 0 3,056,249 3,820,542 4,578,236
1,202,607 4,332,409 13,735,000 14,919,548 15,222,388
12,620,030 30,151,999 55,715,500 89,147,374 113,505,578
3,766,390 4,397,914 4,593,949 6,996,027 8,809,448
0 0 0 0 85,794
320,880 279,190 280,257 303,542 330,954
53,523 53,796 53,107 360,517 396,214
28,065 21,726 10,495 5,446 5,149
0 0 556,843 712,173 1,317,346
0 0 0 0 398,007
Pertumbuhan
2019 Q3 2018 VS 2019 Liabilitas 2011
CAGR (2011-2019)
320,178,000 4% 12% 13,111,000
918,989,312 11% 12% 10,356,000
812,795,647 1% 15% 6,198,000
1,303,233,850 1% 16% 10,526,000
316,211,345 3% 19% 512,000
1,271,519,518 6% 12% 11,358,000
177,447,018 0% 9% 1,768,000
48,961,084 2% 23% 3,479,000
36,496,711 10% 12% 4,378,000
81,391,593 1% 10% 13,006,000
122,844,768 -3% 12% 534,000
26,378,871 -5% 7% 6,865,000
18,615,182 -11% 6% 5,553,000
24,926,335 11% 16% 827,000
86,237 2% 10% 893
26,098,052 9% 11% 6,791,000
78,820,928 59% 14% 3,376,000
116,186,717 3% 18% 7,135,386
20,649,371 20% 8% 336,000
27,207,294 3% 15% 838,190
538,561 3% 4% 14,204
2,711,953 -6% 11% 27,281
11,514,702 -8% 3% 1,668,670
5,471,924 3% 20% 210,453
10,073,035 13% 58% 20,345
882,130 0% 16% 14,787
32,645,802 8% 26% 552,203
0 -100% 9% 2,793,446
3,740,023 -8% -4% 309,330
100,317,759 -5% 11% 5,067,851
6,860,503 4% n/a -
24,924,163 7% 31% 20,906
7,460,411 80% n/a -
534,526 -15% 23% 3,872
17,532 22% -29% 236
0 - -100% 634,673
1,074,393 43% 81% 197
2,800,799 -9% 10% 96,625
17,643,615 -4% 12% 1,329,789
269,183 -2% 19% 46,334
816,583 35% 21% 4,378
580,270 -10% 14% 10,183
1,932,773 -31% 6% 9,913
1,114,314 189% 2% 1,815
4,715,572 10% 22% 9,602
8,732,421 4% 18% 586,851
412,884 99% n/a -
23,075,644 5% 21% 585,028
508,698 -6% n/a -
8,894,100 2% n/a -
32,654,859 -2% 12% 5,639,678
7,141,272 428% n/a 88,325
2,981,488 5% 31% 7,649
462,474 -2% 20% 7,726
432,507 -14% 6% 34,560
26,153,786 0% 15% 1,834,227
926,207 -3% -19% 123,801
1,220,764 205% n/a 28,463
5,277,547 2% 12% 359,000
478,762 - n/a -
1,855,002 23% n/a -
1,713,586 5% 10% 10,036
264,222 2% -1% 44,750
3,449,053 33% 9% 14,713
718,948 8% 6% -
816,733 -7% 20% 4,687
1,279,971 21% 18% 12,872
2,538,619 12% 11% 197,904
462,468 -3% 10% 7,361
980,547 1% n/a 6,930
21,699,817 4% 20% 874,920
1,500,880 2% 9% 21,590
0 -100% 16% 9,739
3,998,197 8% n/a -
0 -100% 33% 3,469
15,383,153 4% 12% 365,399
11,079,984 2% 6% 65,000
19,192,375 3% 22% 14,850
729,598 -19% 4% 113,554
3,972,962 16% 44% 2,541
158,982 -8% 3% 7,427
950,370 8% 8% 11,628
804,529 1% 18% 100,471
2,512,841 11% n/a -
95,961,938 0% 8% 747,000
5,112,783 2% 8% 29,170
12,414,577 3% 9% -
0 -100% 3% 69,505
1,132,488 -9% 3% 13,428
0 -100% 10% -
18,129,228 0% 42% 196,394
17,029,802 -4% 4% 140,997
855,817 2% 20% 1,845
195,141,045 5% 4% 1,895,058
883,198 57% n/a -
8,185,986 -14% 7% 85,547
490,238 2% n/a -
6,375,873 1% 21% 60,060
18,694,486 -2% 20% 166,696
4,511,748 0% n/a -
46,452,544 5% 20% 1,121,551
1,986,408 0% 67% -
103,458 5% 1% 3,465
4,523,152 274% n/a -
16,633,005 4% 23% 172,261
1,899,996 9% 37% 3,803
7,320,063 6% n/a 397,410
2,693,556 -3% 9% 248,531
123,510,492 3% 12% 1,726,000
72,128,316 15% 14% 1,903,000
779,843 68% -10% 88,866
15,873,859 5% 16% 88,819
21,621,173 6% 28% 37,131
1,004,837 140% -40% 436,734
1,869,543 6% n/a 36,290
91,411 - n/a -
7,383,960 10% n/a -
670,904 12% -2% 150,760
24,788,148 3% 10% 896,428
7,148,921 -2% 14% 36,900
15,274,301 7% -8% 487,000
262,802,913 -1% 7% 2,899,000
155,079,526 1% 6% 1,751,000
556,286 -3% n/a -
531,892 - n/a -
1,213,481 -2% 8% 6,632
0 - -100% 4,627,089
823,389 53% n/a -
1,795,909 -2% 26% 11,272
2,262,963 -97% 87% -
522,111 -5% n/a -
3,814,025 -6% 15% 108,000
0 - -100% 4,717,826
37,052,848 -2% n/a -
13,513,619 -2% -3% 129,000
2,387,911 0% 21% 39,517
75,604,527 -5% 25% 2,520,000
37,390,492 670% -16% 467,000
3,577,674 1% 21% 250,000
3,796,684 -3% 0% 20,341
5,308,754 3% 81% 785
714,311 105% n/a 162,322
236,256 9% 9% 132
180,770,926 79% 12% 821,000
14,586,173 21% n/a -
3,060,092 -7% 7% 126,782
4,976,952 13% n/a -
5,913,478 29% 11% 34,480
42,728,586 -8% -5% 626,506
3,687,632 3% 23% 71,435
29,747,915 -1% 14% 32,141
15,970,166 -1% 24% 58,274
15,083,446 -7% 4% 1,437,163
333,644 1% n/a -
1,044,641 4% n/a -
570,730 623% n/a 20,209
7,997,327 -10% n/a -
34,041,741 462% n/a -
1,826,025 179% 0% 189,000
454,570 - n/a -
1,247,328 7% 5% 11,919
5,644,548 8% 75% 28,243
12,143,222 10% 13% 192,000
494,245 3% n/a -
3,970,901 21% 9% 210,952
896,358 -3% n/a -
0 - -100% (720)
667,761 - n/a -
1,217,838 46% n/a -
679,488 -4% 9% 12,275
14,266,824 13% 22% 722,030
3,063,756 8% 77% 2,997
1,900,639 -33% 8% 29,855
643,684 -10% n/a 17,466
224,882 - n/a -
3,660,796 299% 13% 137,464
0 - 10% -
28,837,670 4% 18% 876,198
239,457 - n/a -
6,430,091 -2% -1% 168,477
6,249,526 11% 16% 32,933
396,477 162% n/a -
2,345,046 4% 0% 549,878
33,182,975 4% 20% 2,109,129
0 - -100% 868,097
0 - -100% 452,731
748,561 2% 19% 10,421
0 - 10% -
7,082,473 98% -2% 20,349
668,802 -95% n/a -
262,190 5% n/a -
89,667 17% 9% 5,079
7,331,828 22% 7% 324,225
338,626 0% n/a -
1,624,752 -6% 2% 292,000
37,075 -7% n/a -
13,598,498 0% 13% 106,000
888,823 8% n/a -
2,495,669 2% 10% 1,000,323
1,343,508 -12% 12% 247,000
7,591,084 1% n/a 919,000
4,522,928 24% 47% -
14,936,036 4% 163% 818
16,562,191 -3% 7% 1,932,000
282,403 -1% 8% 774
1,939,214 38% n/a -
374,063 -8% 14% 565
11,228,382 -4% 16% 526,490
50,176,584 6% 24% 4,365,000
1,312,796 26% n/a -
11,614,646 7% 13% 1,060,000
1,854,628 10% 10% 256,000
928,708 -42% n/a -
1,086,011 -3% 1% 47,000
294,534 - n/a -
1,945,867 0% n/a 94,000
855,171 3% 22% 7,056
6,173,996 9% 5% 689,000
11,488,274 40% -10% 597,000
2,141,152 2% 13% 185,000
15,409,648 -4% 13% 1,342,000
12,215,734 340% -23% 143,715
361,533 - n/a -
8,373,074 1% 10% 801,640
9,671,505 -23% 23% 59,761
979,934 8% 27% 1,594
11,434,095 102% 37% 188,000
893,416 -1% 3% 19,296
1,127,640 535% n/a 7,990
60,966,527 6% 9% 998,000
3,176,133 6% 10% 559,000
10,989,511 0% 12% 42,000
1,408,771 - n/a -
826,667 -14% n/a -
576,241 0% n/a -
4,736,412 -23% 17% 82,000
62,863 - n/a -
909,261 2% 15% 369
111,961 -5% n/a -
90,726 -26% -10% 29,259
747,854 6% n/a -
2,398,595 -15% -1% 30,528
26,747,399 6% 11% 227,000
135,417 - n/a -
1,394,034 2% 4% 11,807
1,587,914 17% 5% 3,540
1,781,984 -2% 6% 115,000
939,188 -5% 15% 11,973
10,929,727 8% 17% 1,879,000
71,970,239 4% 9% 1,089,000
574,382 18% n/a -
61,931,082 3% 19% 3,784,000
19,231,449 -2% 8% 587,000
33,542 105% n/a 69,000
0 -100% 9% 5,025
11,189,494 4% n/a -
1,134,615 -9% 14% 87,937
343,579 44% 17% 56,286
0 - 10% -
4,781,681 18% n/a -
1,628,288 13% 3% 47,321
0 - -100% 1,434
4,981,943 7% 11% 126,620
804,474 -5% 9% 118,000
7,491,781 1% 23% 496,000
1,558,850 -45% 0% 178,000
66,469 -8% -19% 19,670
1,041,565 -54% 9% 14,860
376,352 - n/a -
455,749 -24% -2% 15,242
4,159,237 13% n/a -
245,227 -7% n/a -
5,963,579 -5% 8% 19,805
4,418,886 96% -7% 152,000
2,742,230 4% 9% 227,064
1,713,328 11% n/a -
48,948,848 5% 13% 2,070,000
836,622 10% n/a -
2,480,968 782% 7% 5,463
1,322,363 251% -5% 3,148
947,567 - n/a -
1,835,051 19% n/a -
5,197,407 -6% 3% 1,661,000
911,643 -8% 7% 38,048
1,644,181 -14% 5% 62,440
7,976,619 3% 25% 9,947
322,270 117% 9% 7,489
1,976,920 3% n/a -
466,426 8% 6% 138,000
386,851 30% -4% 2,490
1,171,250 -11% 13% 534
1,465,096 9% n/a 130,178
42,371,128 8% 18% 1,609,000
23,179,008 17% 23% 321,000
2,238,455 6% n/a -
1,325,851 -8% 4% 133,000
1,283,563 -8% 14% 3,496
545,192 2% n/a -
403,768 4% 18% 58,315
0 -100% 5% 3,620,000
10,994,588 -6% 10% 57,000
2,449,492 -1% 12% 110,489
63,226 18% -9% 10,618
49,689,678 -2% 18% 3,434,000
711,879 - n/a -
25,491,163 -2% 4% 215,000
7,354,788 16% 30% 77,828
483,607 1% n/a -
6,985,472 17% 11% 66,549
4,521,671 -8% 4% 331,000
52,658 1% -1% 3,573
0 - -100% 32,617
1,195,579 -5% n/a -
1,180,055 2% n/a -
3,867,092 -7% 7% 100,075
10,019,237 - n/a -
57,419,569 10% 0% 2,224,000
6,746,187 4% 14% 6,207
438,952 - n/a -
2,056,747 10% 106% 98
141,290 127% 36% 3,170
151,099 - n/a -
3,503,056 2% 9% 495,695
92,458 - n/a -
2,006,861 -4% 19% 41,546
3,434,119 51% n/a -
5,258,287 0% 8% 256,000
5,144,225 8% 12% 769,000
183,131 -4% -6% 367
0 -100% n/a -
0 - -100% 11,190
10,719,029 5% 15% 867,000
512,221 -10% n/a -
90,124,140 14% 21% 3,764,000
4,377,533 5% 8% 754,000
1,162,294 11% 19% 83,102
17,306,538 71% 28% 199,000
302,133 162% n/a 1,204
99,190 - n/a -
3,005,308 -2% 16% 107,030
1,305,832 1% 11% 12,893
8,189,906 3% 15% 812,820
1,012,660 -4% 5% 18,709
1,382,131 -1% 13% 8,689
1,325,048 -21% -2% 70,565
151,134 -2% 8% 3,631
11,122,620 1% 10% 127,545
4,572,073 28% n/a 6,929
272,064 9% n/a -
68,147 - n/a -
1,737,066 4% 8% 433,096
20,264,726 16% 12% 2,291,000
4,030,823 14% n/a -
1,771,311 10% 5% 50,911
717,387 -16% 16% 20,057
115,561 -10% 8% 13,400
154,010 5% n/a -
1,417,046 - n/a -
792,837 8% n/a -
240,856 4% n/a -
24,558,570 42% 37% 12,000
598,194 919% n/a 12,262
61,083,108 -2% 17% 3,594,000
2,386,287 -2% 19% 74,260
0 - -100% 49,050
705,032 3% n/a -
237,910 -13% -16% 2,095
1,643,270 0% 38% 806
130,309 -9% n/a -
2,132,025 -6% n/a -
15,939,206 - n/a -
6,278,093 4% n/a -
683,413 -2% 10% 173,000
348,090 -11% 8% 31,430
753,760 -4% 2% 13,380
150,050 -6% 7% 6,217
12,108,249 35% 24% 37,000
2,324,793 -6% 16% 5,422
309,214 5% 9% 36,507
51,079,675 21% 13% 2,175,000
1,242,860 -5% 2% 97,000
4,730,217 -6% 11% 919,000
1,165,117 -8% 11% 57,925
318,210 2% 4% 2,096
10,206,956 2% 6% 2,064,000
5,692,060 -6% 6% 102,000
162,226 9% n/a -
2,285,676 -1% n/a -
1,314,358 2% 9% 3,581
4,767,168 10% 18% 87,000
1,664,213 69% 6% 3,490
3,785,602 4% n/a -
1,983,720 15% n/a -
11,931,869 -1% 15% 289,000
331,130 1% n/a -
432,868 36% n/a -
7,886,655 -14% 10% 45,000
92,219,734 6% 31% 83,000
2,735,497 9% n/a -
3,243,493 -3% 3% 57,000
603,471 -7% 3% 189,000
1,290,109 23% n/a -
18,098,687 13% 14% 108,000
5,936,699 9% n/a -
13,055,119 23% n/a -
914,900 1% n/a -
15,764,020 4% 29% 94,000
856,174 5% -4% 74,897
86,192,760 17% 18% 6,383,000
87,808,884 5% 4% 1,160,000
800,888 -37% 12% 254,000
4,299,997 14% 11% 312,000
4,451,579 23% -1% 76,088
289,400 6% 10% 74,710
182,426 811% n/a -
1,263,527 23% n/a -
1,023,234 10% 13% 36,851
4,896,294 -1% 29% 184,000
4,908,938 4% n/a -
187,672 50% n/a -
368,568 16% -3% 15,343
145,289 -6% 4% 25,485
714,574 -7% n/a -
7,040,233 0% 18% 118,746
2,889,801 0% 13% 248,409
5,396,257 3% -2% 54,763
15,329,731 -7% 5% 2,040,000
2,103,959 6% n/a 94,000
5,285,044 10% 30% 9,286
16,503,113 6% 10% 837,000
1,694,001 -2% n/a -
9,700,018 -18% 24% 166,000
298,621 -5% n/a -
4,006,019 -17% -10% 1,403,000
1,389,457 -17% n/a -
510,767 0% 3% 63,711
3,651,217 7% 28% 123,640
1,997,487 3% n/a -
4,534,833 -7% 5% 34,810
4,779,238 18% 21% 208,000
1,099,762 17143% n/a 7,751
5,104,502 4% 16% 343,000
482,899 - n/a -
394,065 249% n/a -
74,143 -1% -7% 39,502
364,326 13% n/a -
2,240,612 2% 23% 27,000
17,979,536 3% 15% 325,000
11,459,246 7% 43% 21,995
3,811,515 5% 11% 5,104
0 -100% n/a -
1,146,646 -2% n/a -
812,285 - n/a -
511,214 8% 6% 22,690
570,754 20% n/a -
99,456 8% n/a -
1,885,652 -12% 10% 85,000
0 -100% 24% 5,348
3,734,010 7% 8% 31,677
175,249,373 1% 16% 722,000
12,079,029 2% n/a -
2,496,911 11% 18% 88,000
816,873 0% n/a -
57,325 18% n/a -
0 -100% n/a -
2,486,913 -1% 10% 83,992
4,213,144 0% 28% 76,222
593,682 9% 11% 11,188
2,613,679 31% -5% 198,000
585,895 - n/a -
113,148 -24% n/a -
1,721,971 5% 13% 114,724
2,165,755 -3% 5% 37,961
2,204,164 -3% n/a -
8,417,797 3% 27% 177,000
673,084 1% n/a -
110,593 -8% n/a -
474,417 3% 10% 32,667
644,031 -12% 17% 91,270
1,982,897 7% n/a -
94,146,203 -11% 20% 10,356,000
884,792 4% 6% 5,300
3,852,705 -9% 14% 400,000
124,947 -2% -17% 13,459
196,993 -2% -4% 23,610
12,337,208 150% 1% 355,000
209,661,509 3% 7% 1,392,000
9,523,514 9% 36% 2,005
20,882,897 7% 13% 1,693,095
27,950,978 6% 14% 1,594,000
379,210 -1% 1% 82,000
408,235 -8% n/a -
2,163,010 - n/a -
4,894,603 8% n/a -
0 - n/a -
3,379,904 -2% -2% 31,177
721,607 -40% 37% 14,408
2,387,630 15% n/a -
1,209,574 - n/a -
18,693,593 -1% n/a -
6,249,838 10% n/a -
17,635,083 11% n/a -
1,673,570 2% 19% 14,546
1,945,532 1% n/a -
923,153 - n/a -
13,164,230 5% 176% 5,095
725,503 345% -16% 46,020
465,574 -1% 48% 2,530
1,945,197 22% n/a -
0 -100% 0% 52,036
51,181,614 4% 32% 1,306,000
8,186,052 2% 13% 205,000
3,287,234 -21% 27% 6,632
301,315 3% 13% 15,759
495,720 1% 5% 77,970
22,705,831 2% 22% 627,000
189,741 1% 7% 4,521
1,975,660 -3% n/a -
2,197,891 0% 16% 40,000
5,313,367 1% 5% 927,000
883,600 -2% 12% 14,516
808,793 -9% 31% 2,162
2,754,704 19% 11% 26,000
639,910 41% -3% 20,200
1,507,834 0% 13% 22,747
796,366 2% -1% 33,432
6,142,245 3% 149% 402
2,117,990 -1% n/a -
15,749,072 6% 13% 88,340
3,794,086 4% 8% 178,000
4,485,438 4% 28% 48,397
1,200,154 21% 0% 71,804
317,115 -9% 28% 327
2,234,895 -12% 35% 8,808
119,571 23% n/a -
278,814 -11% n/a -
5,103,749 1% 10% 207,000
4,478,645 7% 16% 289,000
6,539,927 17% 8% 717,000
1,390,256 177% 7% 28,210
342,427 -5% 9% 41,899
1,261,907 6% 20% 18,323
39,065,823 32% 29% 85,000
558,639 - n/a -
9,181,305 3% 15% 349,000
1,474,793 -2% 3% 14,930
2,958,185 -2% n/a -
0 -100% 9% 2,230
0 -100% 16% 122,000
7,946,372 4% 32% 147,000
259,712 248% 6% 713
31,802,765 2% 4% 5,046,000
2,286,408 5% -3% 50,729
1,621,898 0% 36% 18,250
801,773 7% 20% 9,370
1,729,305 9% n/a -
62,952 12% -32% 79,697
0 -100% 10% 486,000
5,606,134 1% 28% 518,000
19,390,779 4% 8% 1,127,000
2,362,369 0% 3% 162,920
6,474,513 -11% 3% 386,000
1,693,780 - n/a -
97,357,119 2% 11% 2,420,000
880,257 2% 91% 5,276
21,793,160 3% 15% 1,482,000
1,763,654 -8% 26% 154,533
2,642,623 5% 12% 16,616
0 - 10% -
9,727,871 0% n/a -
1,146,001 -8% 9% 300,260
258,455 28% n/a -
444,281 0% n/a -
2,234,194 -2% 6% 29,713
2,333,642 17% n/a -
0 - -100% 163,586
0 - 10% -
0 - -100% 10,684
3,046,991 11% 18% 8,372
20,597,217 4% 38% 73,471
739,383 8% 10% 2,942
26,432,297 33% 11% 872,000
7,625,831 10% 14% 584,000
11,760,865 4% 25% 138,000
0 -100% -6% 1,531
588,453 -4% -2% 2,721
2,748,336 5% 16% 6,351
0 - -100% 100
1,318,139 -10% n/a 7,404
10,720,694 -8% 22% 379,000
0 -100% n/a -
607,871 10% n/a -
1,099,558 5% 19% 99,980
1,362,603 -6% n/a -
1,114,536 0% n/a -
609,477 -52% 3% 36,000
28,977,064 1% 23% 500,000
16,571,696 2% 21% 544,000
2,255,296 -18% n/a 66,402
2,541,426 4% 12% 90,000
2,868,277 8% n/a -
4,823,880 22% n/a -
9,222,042 11% 32% 263,000
4,403,337 -6% 4% 94,653
2,975,497 -14% 8% 107,342
525,811 21% n/a -
1,279,622 -16% 6% 12,000
20,771,263 37% 13% 660,000
328,820 106% -4% 20,350
842,143 -9% 4% 25,816
0 - -100% 17,393
43,511,345 143% -4% 1,665,000
198,138,000 6% 11% 9,634,000
3,112,852 10% 16% 33,538
0 - -100% 5,286
412,729 2% 13% 7,660
47,905 2% n/a -
7,367,206 8% 22% 531,000
3,123,799 -7% n/a -
2,916,517 -10% 8% 661,000
2,832,422 -2% 12% 214,000
25,944,374 13% 15% 649,000
0 -100% 18% 1,389,000
1,543,605 -4% 17% 55,183
8,881,760 13% 18% 64,000
126,727 -3% -9% 89
1,747,885 -35% 22% 236,000
271,036 108% n/a 80,000
486,415 -7% 12% 17,198
4,471,265 6% 11% 56,150
0 - -100% 69,350
96,579 2% n/a -
310,325 0% -3% 4,330
7,664,094 1% 9% 1,609,000
21,012,903 22% n/a -
6,160,038 2% 13% 371,000
6,281,386 15% 14% 243,000
3,071,818 -7% 4% 112,875
307,314 0% 0% 1,290
12,585,819 -6% -5% 201,568
1,773,561 9% n/a -
29,062,856 -2% n/a -
251,552 -4% n/a -
7,961,689 7% 17% 562,000
2,420,750 -3% 7% 132,923
2,732,403 75% 0% 160,341
93,919 4% 2% 380
5,961,973 2% n/a -
305,221 -5% 3% 2,823
430,176 11% 11% 11,800
1,296,637 3% 8% 97,003
62,110,847 9% 32% 1,244,000
3,347,998 -9% 7% 87,000
8,167,140 -7% 12% 309,000
5,144,143 12% n/a -
15,580,327 2% n/a -
126,173,258 11% 56% 583,000
9,075,369 3% 25% 226,000
84,885 -1% n/a -
275,266 -17% 6% 1,630
398,876 1% 34% 25,540
5,496 7% -29% 189
1,352,331 3% n/a -
490,056 23% n/a -
Cash (Dalam Juta Rupiah)
2012 2013 2014 2015 2016
11,055,000 18,557,000 20,902,000 27,102,000 29,357,000

11,054,000 16,284,000 19,578,000 17,849,000 15,944,000
7,969,000 10,090,000 11,436,000 12,890,000 11,168,000
13,895,000 19,172,000 22,469,000 28,772,000 25,212,226
695,000 924,000 920,000 1,181,000 1,007,000
15,286,000 19,052,000 20,705,000 25,109,000 22,906,775
1,921,000 2,330,000 2,196,000 1,979,000 1,470,000
3,961,000 4,331,624 2,966,813 6,109,239 3,568,916
5,359,000 5,379,000 7,226,000 7,543,000 8,371,980
13,218,000 13,519,000 14,158,000 12,962,000 13,362,236
1,365,000 916,000 1,485,000 2,372,000 2,834,122
10,474,000 12,595,000 11,256,000 8,656,000 9,674,000
4,460,000 3,522,000 2,813,000 3,695,000 4,408,000
872,000 1,746,000 768,000 901,000 2,701,265
1,189 23,698 9,800 8,641 7,896
5,917,000 3,344,000 4,039,000 3,115,000 3,675,000
3,022,000 4,070,000 4,926,000 3,964,000 2,834,000
3,995,000 7,936,000 10,060,000 15,413,000 19,461,000
230,000 261,000 859,000 628,000 374,000
227,769 709,090 611,181 294,441 531,583
12,071 9,709 18,932 19,612 33,473
22,689 798,029 1,034,076 1,071,101 862,527
1,048,746 1,097,838 1,297,555 1,550,000 1,098,000
270,049 161,758 391,452 621,846 703,935
64,965 48,718 49,574 60,671 139,215
39,350 23,068 29,116 24,068 35,316
948,845 1,939,959 811,411 4,317,347 3,364,910
2,248,641 1,264,130 879,170 1,059,990 940,948
249,948 294,798 353,766 426,000 271,000
4,838,558 8,299,538 9,270,885 8,738,502 14,469,873
- 90,171 222,045 181,524 390,381
28,748 22,756 40,106 21,345 28,654
- 22,449 36,122 32,386 25,130
826 6,093 4,725 104,806 53,975
218 13 118 2,958 11,710
102,175 316,590 1,216,554 588,514 295,926
68 12 70 743 8,328
53,591 84,559 63,189 44,073 99,933
1,884,943 820,064 896,590 1,289,809 1,366,943
49,124 48,887 117 5 8
5,119 7,466 9,410 8,658 9,022
3,565 19,755 5,744 7,870 10,535
130,887 27,850 51,502 31,773 46,166
31,170 72,784 105,374 2,933 5,320
5,593 9,788 12,044 18,403 52,830
648,021 861,619 1,107,411 931,761 320,827
132 1,803 499 1,032 486
926,564 604,677 517,980 764,766 936,614
- - - - -
940,061 515,489 374,870 237,657 226,830
3,868,574 2,792,737 2,618,910 8,086,634 7,623,385
121,203 468,403 768,613 472,789 513,462
14,807 22,420 29,125 36,099 142,415
5,320 18,676 58,127 10,900 18,770
7,986 38,871 673 4,807 408
2,225,099 3,177,138 4,336,362 2,894,283 1,172,966
190,316 98,190 62,164 72,434 72,821
15,282 46,635 8,921 8,835 44,840
152,022 22,464 52,496 79,976 22,156
- - - - -
- - - - 171,184
45,047 32,139 47,235 5,104 3,165
7,669 20,557 26,671 47,265 44,791
30,074 333,468 56,457 18,952 34,333
- - 12,840 13,427 13,195
14,011 6,419 11,760 6,983 20,921
66,912 13,330 24,041 12,461 18,178
153,298 290,904 355,907 468,337 277,798
4,805 8,465 10,848 16,669 11,600
1,980 5,781 4,936 6,000 4,960
1,641,315 890,181 880,753 638,388 1,189,458
23,674 35,190 33,232 36,399 42,596
315,567 25,994 21,673 27,904 40,289
- 270,000 284,000 231,000 275,070
2,807 301,159 3,185 346 382
651,750 1,473,625 1,275,050 977,854 914,635
72,000 73,000 92,000 109,000 145,000
22,402 26,119 39,991 62,662 78,996
66,720 4,820 22,905 3,481 3,867
4,158 6,896 25,229 13,630 5,967
5,007 6,477 46,469 1,631 3,600
9,444 3,287 4,035 32,366 5,738
141,383 205,843 228,239 267,258 271,256
- 13,904 10,753 13,194 14,326
909,000 1,020,000 1,023,000 850,473 679,665
49,260 86,576 121,971 89,222 98,000
- 201,032 189,293 169,217 161,184
67,812 134,234 85,103 105,015 88,120
32,186 109,911 390,560 34,476 33,509
- 16,950 22,122 28,893 35,394
300,223 372,346 2,753,020 3,799,582 3,245,000
166,298 246,398 221,699 345,946 127,767
2,416 9,112 6,669 5,295 8,891
2,456,567 2,943,909 2,856,242 272,817 2,265,049
- - - - -
78,101 44,477 41,812 31,465 45,766
- - - - 13,084
582,657 547,674 318,129 378,227 442,000
168,897 224,762 289,680 777,233 165,388
45,310 44,195 42,046 36,493 85,627
1,338,676 1,947,803 3,660,815 4,141,203 3,608,806
- 25,017 50,034 164,032 146,000
6,533 12,474 9,428 27,641 17,602
14,745 13,981 11,598 13,476 16,641
69,984 518,703 99,264 4,759 13,139
5,261 4,943 15,784 66,404 21,000
590,230 267,080 950,941 271,396 592,000
126,125 130,843 174,425 314,655 380,000
1,795,000 2,595,000 2,768,000 2,403,000 2,215,000
1,961,000 2,320,000 1,889,000 2,112,000 1,710,000
30,188 3,428 19,923 8,650 5,922
76,910 493,413 295,967 568,154 306,772
43,671 56,633 52,653 45,432 51,260
110,890 247,253 297,196 142,237 76,388
42,270 298,773 270,809 30,001 261,000
- - - - -
69,306 98,041 74,912 68,913 54,515
5,519 5,196 46,708 53,509 37,608
952,529 1,529,588 1,485,421 631,409 816,140
35,775 55,485 46,906 63,841 46,316
164,000 172,000 279,000 418,000 145,763
3,561,000 4,900,000 4,500,000 4,240,000 3,261,730
1,804,000 2,437,000 2,193,000 2,013,000 2,071,000
- - - 16,645 186,935
- - - - -
4,831 22,065 11,183 79,077 98,728
2,586,842 1,251,881 33,097 57,364 61,433
- - - - -
9,034 9,310 174,214 13,867 15,464
177,109 84,108 71,663 41,432 40,822
- - - - -
41,804 25,232 47,409 64,000 130,000
3,520,334 4,974,928 4,223,000 - -
- - - - -
66,000 76,042 78,078 90,072 36,007
43,733 73,003 107,951 91,619 175,194
1,415,736 3,281,607 2,723,327 1,308,414 4,116,790
283,000 376,000 371,000 487,000 474,000
298,173 10,168 60,147 179,902 163,057
17,224 25,103 25,901 13,520 8,737
472 1,842 1,095 1,046 22,021
260,409 43,042 15,822 76,600 2,211
50,613 65,982 70,974 112,630 111,954
929,000 1,103,000 1,130,000 1,352,000 1,448,000
- - - - -
98,726 53,440 34,885 40,782 183,546
- 157,000 98,000 149,000 297,859
26,235 86,435 45,477 47,374 45,056
436,655 555,247 404,585 117,086 37,751
35,083 33,044 38,206 23,676 90,178
36,624 53,249 58,857 68,339 73,136
50,553 68,243 178,601 1,251,121 129,367
1,477,279 2,210,851 996,174 1,123,198 803,034
- - - - -
- - - - 365,414
11,386 1,717 2,197 779 835
- - 122,155 147,688 209,172
- - - - 204,565
176,775 121,320 152,133 154,646 109,116
- - - - -
15,549 29,612 27,712 10,820 20,679
11,340 29,839 37,919 346,922 150,662
189,137 95,642 35,767 30,395 30,322
34,395 41,702 76,323 63,509 61,342
305,215 997,764 507,657 31,324 66,839
- - - - -
91 8,745 1,722 391 615
- - - - -
- - - - -
16,568 15,634 10,366 23,916 105,913
1,102,959 1,681,299 2,024,168 1,787,564 1,690,000
744 3,673 4,865 54,669 238,447
29,855 27,228 180,793 83,297 54,063
3,932 6,720 3,559 7,830 70,022
- - - - -
290,322 28,296 262,825 49,380 21,186
43,438 16,638 38,116 8,201 -
954,694 1,146,852 884,831 1,679,270 2,504,000
- - - - -
120,549 186,762 164,834 148,862 101,453
65,765 57,234 51,121 63,048 71,942
- - - - 13,800
275,516 507,897 493,835 314,831 499,006
2,708,108 3,463,817 2,888,343 3,034,144 3,471,174
978,582 977,449 568,047 686,667 -
849,187 1,218,556 990,377 1,307,277 -
14,199 13,048 10,313 3,108 6,663
118,390 36,727 144,058 122,625 2,833
32,548 68,091 84,271 63,895 113,603
- - - - 55,966
- - - - -
22,969 12,218 27,009 392 382
228,305 127,307 169,141 203,542 291,713
- - - - -
328,303 535,223 281,001 187,239 135,384
- - - - -
221,765 525,610 550,012 404,576 473,342
- - - - -
746,440 833,752 445,795 277,442 104,811
290,769 433,776 415,161 494,886 658,665
1,232,000 1,285,000 1,381,000 1,175,000 1,219,104
- 8,007 8,338 14,450 18,930
1,106 271,479 305,929 19,250 62,985
552,000 2,623,933 934,173 878,481 899,342
44,932 67,041 69,675 101,814 115,865
- 4,682 8,404 598,820 57,447
2,525 3,908 6,826 5,340 6,412
337,620 287,087 1,070,461 798,488 251,218
2,430,133 2,213,058 1,461,694 1,937,547 2,061,380
- - - - -
1,464,000 1,020,729 1,356,250 1,767,352 1,480,367
292,912 316,700 321,856 422,259 372,378
- - - - 34,183
160,000 205,518 107,238 110,985 99,649
- - - - -
86,000 742,530 443,620 434,673 417,077
6,427 9,840 13,222 15,906 94,849
766,000 1,319,686 1,060,151 934,968 744,387
268,369 140,454 119,636 76,610 78,578
116,406 79,393 148,761 127,054 155,448
4,080,956 4,889,801 10,636,445 7,699,640 2,915,431
346,762 1,868,968 1,079,143 1,809,470 2,168,247
- - - - -
n/a 405,182 717,097 1,129,100 1,217,204
251,274 80,460 169,856 126,819 614,544
827 3,211 3,048 43,031 47,002
204,024 437,531 139,788 140,322 1,220,906
31,696 32,325 26,668 22,213 14,793
7,642 24,213 13,293 6,176 810
792,000 1,317,996 6,951,316 3,311,867 1,399,910
567,558 64,058 645,571 653,553 792,000
73,000 80,305 60,986 63,784 223,740
- - - - -
- - - - 8,702
- - - - 1,951
90,245 140,657 155,995 251,966 495,380
- - - - -
2,625 2,844 1,832 5,723 3,155
- - - - -
24,788 33,959 38,392 46,578 35,472
- - - - 11,674
23,575 69,306 33,102 23,449 56,713
141,301 915,087 721,857 98,828 210,329
- - - - -
63,989 58,972 95,326 57,144 57,031
336,958 222,544 270,344 162,331 196,812
84,353 102,619 130,996 128,001 184,126
19,097 10,483 18,742 15,607 13,660
951,000 780,999 786,436 540,164 776,189
1,285,799 1,404,108 1,558,110 2,725,890 1,595,120
- - - - -
3,150,000 5,792,951 5,403,034 7,173,022 7,775,450
904,547 1,998,591 957,144 641,916 755,545
74,256 61,401 19,404 - 1,832
7,379 3,044 23,983 1,382 1,024
- - - - 797,821
284,040 44,284 22,230 17,793 13,256
63,184 61,156 74,502 74,549 17,249
13,950 41,585 486,973 2,241 2,841
- - - - -
45,960 44,513 69,582 73,517 116,582
4,719 3,427 9,524 2,324 -
171,467 167,662 217,544 206,493 214,977
1,204,360 9,142 21,139 825 2,734
510,481 751,951 54,415 134,875 140,000
231,269 175,533 102,125 113,062 46,954
13,702 11,852 18,387 50,819 688
20,952 14,745 108,557 44,029 10,683
- - - - -
9,846 60,729 34,662 12,411 123,792
- - - - -
- - - - -
248,000 1,327,191 196,533 147,310 183,189
108,000 100,000 123,000 741,000 242,191
90,359 192,850 178,435 272,311 311,317
- - - - -
405,000 657,276 65,086 1,718,738 5,056,183
- - - - 2,467
17,975 9,368 9,008 4,835 3,416
12,246 14,657 31,023 6,501 9,177
- - - - -
- - - - 21,071
1,569,658 2,210,576 2,504,237 2,434,668 3,103,981
72,924 67,882 103,615 3,008 2,393
50,520 25,350 56,108 7,134 17,111
153,032 246,540 665,406 47,509 317,446
7,374 4,461 87,869 39,613 20,060
- 27,388 83,069 288,356 108,921
50,180 16,563 17,659 64,275 103,660
1,239 313 294 146 5,360
298 504 1,106 223 136
151,062 249,083 112,674 194,662 244,756
1,135,000 1,122,000 1,134,000 1,323,000 1,573,570
251,000 205,000 179,000 381,000 614,510
- 370,750 392,235 122,410 523,960
195,000 121,000 136,000 313,000 56,233
4,188 17,078 16,469 101,855 23,781
- - - - 30,338
55,045 60,565 43,313 61,572 41,723
1,666,000 2,440,000 3,760,000 2,687,000 2,493,000
165,000 226,000 134,000 357,000 266,374
66,142 321,719 84,727 83,992 210,911
2,305 14,647 60,183 17,178 4,034
3,388,000 3,983,000 4,139,000 3,573,000 3,284,000
- - - - -
232,000 315,000 336,000 343,000 337,000
79,601 161,956 197,399 287,484 250,967
- - - - -
68,695 84,847 75,523 73,731 18,219
113,000 195,000 276,000 143,000 136,643
3,427 3,052 3,472 3,588 8,207
55,629 32,597 - - -
- - - - -
- - - - 56,206
58,018 118,000 136,000 206,000 181,609
- - - - -
3,917,000 2,234,000 3,480,000 3,623,000 1,850,000
14,314 119,196 197,776 24,585 31,338
- - - - -
8,878 23,572 14,593 906 512
52,654 13,903 11,466 6,398 65
- - - - -
221,226 85,976 72,464 22,003 5,988
- - - - -
28,092 5,499 3,411 70,945 160,862
- 17,540 33,990 14,670 13,990
303,000 996,000 544,000 452,000 391,561
379,000 736,000 454,000 579,000 740,194
985 1,025 6,827 14,536 9,317
- - - - -
1,015 85,417 6,778 2,160 2,556
874,000 588,000 203,000 221,000 342,704
- - - - -
4,302,000 3,514,000 3,291,000 3,323,000 4,125,000
904,000 1,063,000 1,100,000 1,011,000 804,295
37,140 112,386 69,107 40,574 126,411
316,000 394,000 573,000 461,000 648,000
8,298 3,998 18,947 4,990 11,915
- - - - -
68,424 60,446 26,161 20,884 154,624
7,320 18,602 34,219 6,748 69,819
848,657 392,453 317,412 80,463 98,469
11,634 688 14,947 6,338 525
13,040 90,395 68,000 113,000 60,238
154,614 289,691 220,527 54,773 33,961
4,870 4,633 4,521 2,264 3,526
241,847 595,495 594,747 826,807 792,000
9,465 63,000 44,000 666,000 377,000
- - - - 835
- - - - -
74,018 104,629 32,962 92,653 177,699
1,860,000 1,426,460 1,894,609 2,718,620 2,895,000
- - - - 297,959
41,372 11,975 42,857 13,094 8,735
13,605 20,094 49,240 71,742 41,679
15,690 14,640 24,970 9,250 15,647
- 5,317 2,961 1,812 5,501
- - - - -
- - - - -
- - - - -
94,000 92,000 271,000 330,000 192,620
4,561 10,845 10,740 12,721 5,054
2,613,000 2,320,000 2,945,000 1,829,000 3,560,000
83,710 38,485 63,749 91,356 90,251
89,320 143,800 171,010 201,890 210,227
- - - - -
67,825 6,304 263 144 1,059
5,004 1,269 6,095 1,848 1,757
- - - - -
27,000 100,000 74,000 298,000 62,764
- - - - -
818,000 370,000 359,000 325,000 547,000
202,000 204,000 173,000 202,000 209,849
22,970 24,480 13,700 18,530 6,153
5,480 7,323 9,073 7,430 4,316
34,442 41,044 42,978 40,332 28,812
310,000 308,000 246,000 507,000 680,413
11,998 14,012 11,779 20,680 17,690
49,137 51,901 7,817 56,031 91,025
3,337,000 1,855,000 3,529,000 1,839,000 3,249,702
175,000 102,000 539,000 181,000 47,520
1,000,000 772,000 786,000 947,000 1,713,000
43,919 37,298 38,242 53,245 43,298
1,684 1,039 17,239 17,180 17,965
1,799,000 1,401,000 1,357,000 737,000 1,141,000
118,000 148,000 236,000 120,000 69,142
- - - - -
- - - - 8,514
5,310 4,196 914 60 981
91,000 83,000 310,000 525,000 146,426
5,940 4,830 2,110 1,710 4,040
- - - - -
- - - - 407,604
526,000 369,000 513,000 504,000 1,525,716
- 19,437 16,194 18,650 50,346
- - - - 4,882
449,000 424,000 536,000 529,000 188,253
85,000 146,000 133,000 162,000 160,000
121,000 123,000 131,000 272,000 547,000
171,000 536,000 598,000 575,000 452,000
120,000 48,000 41,000 31,000 6,593
- - - - 8,935
117,000 146,000 127,000 122,000 159,000
180,454 32,744 36,570 15,838 15,561
693 18,006 52,295 258,000 572,000
- - - - 64,051
1,066,000 512,000 583,000 519,000 399,000
273,070 145,942 34,982 30,650 17,045
5,064,000 3,220,000 2,571,000 6,390,000 2,211,000
1,355,000 1,431,000 1,275,000 1,094,000 1,001,000
144,000 184,000 257,000 141,000 114,436
323,000 513,000 641,000 637,000 624,000
96,845 124,271 80,275 72,034 58,592
39,130 27,290 17,270 20,070 22,006
9,905 11,899 11,627 15,104 7,808
- - - - -
51,013 49,865 71,315 73,757 32,555
201,000 246,000 125,000 128,000 211,000
5,182 1,108,000 970,000 2,387,000 1,421,663
- - - - 5,548
15,173 12,544 6,427 8,812 5,828
33,277 50,007 47,588 60,462 16,003
- - 3,630 2,810 11,489
234,584 115,638 881,408 1,871,711 2,112,641
99,129 145,511 145,951 345,000 403,000
98,857 141,543 105,970 53,369 54,717
2,875,000 4,301,000 2,707,000 1,852,000 3,417,000
179,000 231,000 451,000 538,000 631,000
6,309 6,368 11,311 383,000 105,000
528,000 575,000 1,132,000 398,000 499,174
- - - - -
1,192,000 1,103,000 1,422,000 1,484,000 1,285,000
- - - - 5,221
1,362,000 1,303,000 748,000 409,000 248,697
- - - - -
61,811 55,331 36,039 36,273 24,376
23,010 47,930 57,420 46,220 10,110
- - - - -
36,002 513,262 65,839 46,514 79,080
222,000 108,000 295,000 349,000 530,969
28,641 4,845 11,757 128 75
230,000 382,000 302,000 216,000 310,437
- - - - -
- - - - 8,976
45,336 47,587 37,166 30,450 25,916
- - - - 15,768
81,000 113,000 224,000 417,000 291,000
1,340,000 1,860,000 713,000 1,682,000 1,543,000
2,685 60,289 48,162 314,000 331,706
32,461 12,739 20,807 5,296 6,300
9,282 8,907 9,542 10,682 15,821
- - - - 81,291
- - - - -
76,376 38,140 33,534 34,237 43,923
- - - - -
- - - - -
77,000 103,000 64,000 118,000 284,000
7,897 7,306 33,054 39,829 53,287
21,123 48,224 40,809 656,000 956,494
693,000 1,084,000 989,000 938,000 882,000
4,477 24,000 50,000 97,000 131,000
120,000 320,000 277,000 338,000 446,727
- - - - -
- - - - 40,035
- 40,599 12,166 15,529 12,500
57,012 68,122 244,334 58,583 56,628
56,401 73,096 65,929 66,642 54,787
71,618 48,327 20,177 19,500 33,255
259,000 411,000 171,000 49,000 439,520
- - - - -
- - - - -
116,183 165,978 140,334 101,333 288,861
10,183 14,783 21,477 3,933 15,219
- - - - 21,910
172,000 468,000 1,590,000 1,015,000 1,052,755
- - 103,287 62,918 103,210
- - - - 4,667
19,337 19,683 9,902 14,970 19,867
4,310 12,505 19,864 40,315 40,993
- - - - -
15,157,000 16,091,000 15,129,000 15,664,000 19,121,731
13,860 14,280 4,000 3,120 15,569
553,000 417,000 323,000 310,000 753,938
20,247 1,853 2,486 2,441 1,868
19,840 28,439 6,683 4,181 23,617
331,000 498,000 720,000 803,000 395,000
1,438,000 1,562,000 1,521,000 1,373,000 1,434,000
2,562 4,853 9,708 17,484 17,462
1,217,000 3,864,000 6,614,000 5,835,000 5,673,473
1,124,000 3,705,000 6,403,000 5,095,000 4,285,717
75,000 131,000 113,000 55,000 65,222
- - - - -
- - - - -
- - - - -
- - - - -
94,708 62,227 76,936 36,655 46,602
2,695 13,430 20,386 2,068 186,809
- - - - 275,162
- - - - -
3,713,000 1,595,000 1,182,416 795,008 2,924,922
- - - - 210,955
484 32,277 228,719 357,422 624,472
1,168 18,795 31,294 16,458 30,911
- - - - 1,177,490
- - - - -
83,377 327,000 141,000 85,559 176,000
85,660 87,890 34,240 27,820 96,055
1,270 3,790 10,970 10,640 8,041
- - - - 112,675
28,430 41,147 4,995 3,787 7,067
1,303,000 2,397,000 2,408,000 3,025,000 9,125,000
435,000 697,000 813,000 739,000 892,000
78,060 31,580 7,700 19,828 24,080
18,216 14,212 11,309 10,731 14,219
68,170 51,890 50,030 68,910 91,303
1,322,000 2,134,000 2,818,000 2,084,000 2,432,450
5,343 7,567 2,926 3,728 1,365
- - - - -
132,000 47,000 337,000 305,000 174,497
1,169,000 869,000 625,000 844,000 603,750
116,559 66,679 86,773 87,990 101,362
20,775 46,567 43,156 32,745 35,825
12,000 7,000 85,000 299,000 459,932
71,570 21,860 101,860 345,130 359,928
57,624 59,100 36,749 51,509 62,292
223,423 114,324 87,432 52,704 102,734
108 192 47 222 115
- - - - -
180,970 342,950 58,160 195,290 316,618
470,000 655,000 476,000 180,000 97,784
37,871 101,000 163,000 515,000 611,000
69,602 106,000 126,000 134,000 57,110
624 253 25 313 1,830
5,685 15,292 38,918 122,261 46,117
- - - - -
- - - - -
247,000 917,000 482,000 415,000 365,404
260,000 294,000 116,000 340,000 965,366
927,000 1,043,000 1,246,000 686,000 454,731
17,790 18,010 35,470 9,200 68,229
4,379 3,526 2,379 3,575 3,877
27,497 18,679 63,420 34,007 33,560
145,000 115,000 219,000 205,000 238,000
- - - - -
228,000 163,000 195,000 760,000 897,018
31,780 31,120 15,180 13,610 10,036
50,188 41,245 45,083 9,307 53,745
1,467 5,330 46,383 19,015 6,446
411,000 1,349,000 865,000 837,000 997,135
169,000 515,000 280,000 160,000 740,000
1,887 19,138 16,782 - 101
3,449,000 2,113,000 2,696,000 1,461,000 1,867,975
85,868 76,233 150,815 54,384 397,370
36,950 91,980 125,220 107,770 94,530
4,530 9,030 7,280 7,680 12,779
- - - - -
23,909 25,496 12,803 435 5,265
1,183,000 409,000 1,618,000 1,549,000 350,467
543,000 1,907,000 2,058,000 1,756,000 342,000
556,000 376,000 215,000 638,000 323,829
181,590 288,630 205,670 152,680 83,346
383,000 590,000 839,000 838,000 942,877
- - - - -
2,600,000 2,660,000 4,120,000 4,103,000 4,190,435
156,000 168,000 126,000 108,000 15,681
2,428,000 2,545,000 1,695,000 1,504,000 2,076,201
19,445 2,030 36,658 23,175 10,961
59,381 93,399 75,860 122,963 96,510
- - - - -
22,656 11,417 237,806 129,889 167,864
457,640 374,870 407,070 394,910 346,785
- - - - -
- - - - -
40,595 20,287 47,926 46,259 146,960
- - - - -
171,418 187,672 192,780 158,735 165,035
- - - - -
2,021 2,914 9,568 10,114 4,055
26,473 380,000 387,000 221,000 717,384
77,228 74,440 1,015,000 1,064,000 813,000
18,747 8,598 23,522 14,988 3,983
1,243,000 406,000 538,000 401,000 758,176
1,890,000 1,692,000 1,173,000 924,000 1,519,976
416,250 929,468 157,296 521,782 162,460
1,234 2,738 1,446 1,748 2,420
8,846 11,399 6,269 6,120 2,989
8,305 10,333 9,166 9,815 25,398
1,552 1,265 8,305 3,680 25,417
21,290 17,332 31,668 47,900 50,054
263,000 525,000 1,319,000 229,000 184,996
- - - - -
- - - - -
88,130 93,370 117,640 105,440 73,781
- - - - 29,066
21,684 28,033 203,000 122,000 116,576
150,000 316,000 216,000 137,000 16,248
507,000 647,000 901,000 296,000 365,000
548,000 648,000 520,000 295,969 126,377
114,105 66,113 147,915 283,911 149,162
135,000 74,000 95,000 220,000 299,000
- - - - -
- - - - -
395,000 493,000 638,000 1,173,000 1,068,111
76,340 24,334 10,415 15,062 249,266
87,252 65,834 32,563 22,553 27,778
- - - - 5,356
14,000 30,000 60,000 108,000 31,000
670,000 614,000 346,000 497,000 564,000
11,260 8,600 9,480 7,320 7,396
30,801 35,617 23,341 17,116 16,777
43,511 31,349 - - -
1,830,000 1,407,000 1,771,000 695,000 1,501,002
13,118,000 14,696,000 17,672,000 28,117,000 29,767,000
43,333 53,217 42,881 24,430 32,967
5,930 2,573 8,204 3,201 3,056
17,438 21,529 19,365 14,540 11,686
- - - - -
351,000 772,000 595,000 628,000 505,455
- - - - 444,105
698,000 548,000 579,000 733,000 656,000
200,000 252,000 84,000 167,000 148,597
1,130,000 1,506,000 2,009,633 2,987,000 2,905,000
1,193,000 2,950,000 2,587,000 1,336,000 4,014,000
32,044 49,896 15,356 22,349 35,585
117,000 198,000 98,000 163,128 114,835
10,727 14,587 9,060 9,388 7,629
179,000 114,000 149,000 151,000 270,774
223,530 351,570 534,830 612,440 20,026
56,089 62,206 48,493 65,662 88,543
44,290 46,830 102,530 73,790 53,522
36,270 148,200 35,950 31,450 10,374
- - - - -
5,400 10,040 16,950 27,690 46,562
1,651,000 1,792,000 1,472,000 1,736,000 1,686,270
- - - - -
312,000 151,000 197,000 214,000 192,450
536,000 612,000 489,000 849,000 1,521,371
121,105 170,772 148,784 191,626 128,442
3,960 1,340 3,950 2,120 3,191
120,766 117,017 55,596 43,967 60,760
- - - - -
9,695 58,534 27,987 35,269 3,013,000
- 3,102 1,982 2,521 1,875
555,000 816,000 463,000 65,000 37,624
156,850 98,191 33,329 78,858 75,959
184,119 101,621 47,132 9,373 12,818
1,188 265 579 1,100 1,270
- - - - 139,362
26,754 17,584 12,536 5,905 5,348
5,410 4,160 12,758 14,440 17,063
398,225 134,910 72,395 91,876 60,923
1,499,000 1,387,000 2,301,000 2,560,000 9,269,999
168,000 310,000 371,000 224,000 207,000
338,000 233,000 743,000 854,000 547,000
- - - - 30,449
- - 272,221 98,000 4,206,000
2,184,000 1,120,000 1,675,000 5,511,000 10,654,000
340,000 413,000 1,038,000 824,000 342,000
- - - - -
5,590 4,070 1,250 4,680 679
22,840 25,510 25,860 27,230 26,856
381 341 305 336 60
- - - - 13,494
- - - - -
m Juta Rupiah)
Pertumbuhan
2017 2018 2019 Q3 2018 vs 2019 Cash
CAGR (2011-2019)
31,574,000 25,193,000 25,752,000 2% 9%
16,754,289 21,691,443 16,799,813 -23% 6%
11,577,664 14,043,846 11,761,165 -16% 8%
24,798,037 27,421,625 21,346,403 -22% 9%
1,027,554 1,243,615 1,038,736 -16% 9%
24,268,563 27,348,914 23,044,489 -16% 9%
1,327,144 1,604,849 1,295,779 -19% -4%
5,793,029 8,139,323 6,863,950 -16% 9%
8,796,690 4,726,822 6,051,157 28% 4%
13,689,998 8,809,253 9,408,189 7% -4%
8,401,155 10,951,343 12,581,098 15% 48%
8,294,891 7,225,876 6,026,375 -17% -2%
5,070,068 5,332,136 3,835,725 -28% -5%
1,642,106 1,086,970 998,379 -8% 2%
7,846 7,784 7,933 2% 31%
3,555,406 6,301,163 4,240,100 -33% -6%
3,637,760 5,245,730 3,436,124 -34% 0%
20,831,489 13,438,175 15,978,433 19% 11%
404,784 351,667 523,971 49% 6%
262,292 49,082 463,707 845% -7%
47,561 36,153 29,409 -19% 10%
505,500 711,046 756,301 6% 51%
1,906,068 2,086,017 1,243,783 -40% -4%
902,227 798,522 808,651 1% 18%
215,119 222,654 206,089 -7% 34%
25,507 102,273 162,345 59% 35%
4,131,173 3,263,036 1,458,623 -55% 13%
2,221,718 1,689,324 - -100% -100%
371,676 204,037 313,118 53% 0%
16,350,377 13,436,862 14,286,485 6% 14%
344,351 284,472 282,832 -1% n/a
12,105 19,326 22,586 17% 1%
21,699 30,007 42,002 40% n/a
69,097 77,344 16,270 -79% 20%
43 3 3 0% -42%
181,613 - - - -100%
9,029 6,182 6,114 -1% 54%
45,403 41,825 31,990 -24% -13%
1,771,229 2,171,083 1,123,227 -48% -2%
25,311 50,114 26,698 -47% -7%
21,176 23,319 23,446 1% 23%
20,746 88,950 382,312 330% 57%
51,808 71,000 24,285 -66% 12%
5,547 3,844 1,928 -50% 1%
61,418 66,521 55,087 -17% 24%
346,195 296,628 266,312 -10% -9%
6,734 5,807 2,322 -60% n/a
946,700 2,070,429 3,411,280 65% 25%
236 38,432 72,389 88% n/a
628,681 423,338 591,481 40% n/a
5,550,677 4,299,068 3,463,241 -19% -6%
135,873 184,980 181,059 -2% 9%
141,598 143,099 221,089 55% 52%
15,063 20,101 19,229 -4% 12%
5,634 60,972 5,050 -92% -21%
2,297,047 845,979 943,577 12% -8%
89,481 85,458 37,005 -57% -14%
10,730 4,851 4,890 1% -20%
60,451 22,446 8,448 -62% -37%
- - 4,392 - n/a
141,430 106,164 82,305 -22% n/a
59,531 192,813 247,080 28% 49%
62,549 47,412 63,626 34% 4%
15,731 16,048 10,579 -34% -4%
12,671 20,478 18,897 -8% n/a
21,799 23,975 22,635 -6% 22%
13,801 15,747 23,653 50% 8%
676,587 273,682 112,184 -59% -7%
14,519 11,675 14,696 26% 9%
3,063 5,853 15,041 157% 10%
718,086 459,009 1,086,173 137% 3%
58,834 47,582 59,964 26% 14%
84,903 227,575 - -100% -99%
331,303 601,207 517,422 -14% n/a
891 475 - -100% -99%
679,916 889,615 941,062 6% 13%
121,769 173,207 87,314 -50% 4%
68,881 100,811 69,109 -31% 21%
12,100 10,311 6,964 -32% -29%
39,465 18,363 4,979 -73% 9%
2,893 1,278 987 -23% -22%
6,391 4,688 10,337 120% -1%
300,673 331,470 333,523 1% 16%
14,984 15,411 13,299 -14% n/a
678,480 816,250 774,296 -5% 0%
120,381 189,751 166,797 -12% 24%
128,024 194,344 177,547 -9% n/a
88,984 137,379 - -100% -100%
28,993 52,276 55,902 7% 20%
27,019 28,017 - -100% 10%
1,780,674 1,925,704 1,289,125 -33% 27%
181,457 110,105 118,940 8% -2%
5,670 9,365 13,250 41% 28%
2,546,414 2,823,776 2,125,746 -25% 1%
6,031 3,073 16,381 433% n/a
116,863 95,625 100,883 5% 2%
44,619 45,295 16,436 -64% n/a
502,176 1,128,567 874,071 -23% 40%
225,203 755,247 913,477 21% 24%
92,402 48,752 37,214 -24% n/a
2,700,509 2,272,911 1,648,127 -27% 5%
164,774 122,507 96,656 -21% n/a
17,757 5,685 6,577 16% 8%
37,198 101,971 87,498 -14% n/a
145,587 125,478 53,067 -58% -14%
55,863 118,645 141,011 19% 57%
474,289 575,900 585,566 2% 5%
535,617 94,489 96,193 2% -11%
2,513,053 2,929,207 1,996,903 -32% 2%
1,673,588 1,913,960 1,463,557 -24% -3%
6,334 4,795 6,690 40% -28%
587,660 250,874 211,892 -16% 11%
47,850 49,359 48,185 -2% 3%
62,023 45,963 24,932 -46% -30%
296,823 41,647 57,913 39% 6%
- - 9,472 - n/a
58,620 102,244 75,837 -26% n/a
47,513 13,720 63,501 363% -10%
767,389 1,023,031 1,043,742 2% 2%
37,592 53,631 46,243 -14% 3%
124,348 118,877 116,392 -2% -16%
3,895,997 4,293,370 3,669,561 -15% 3%
1,940,485 2,185,074 1,810,187 -17% 0%
15,519 28,908 35,184 22% n/a
- - 316,552 - n/a
37,655 13,847 12,919 -7% 9%
364,319 - - - -100%
15,561 43,115 10,321 -76% n/a
32,791 114,412 66,596 -42% 25%
49,977 56,390 125,947 123% n/a
2,341 819 859 5% n/a
44,437 84,381 161,555 91% 5%
- - - - -100%
347,997 231,268 231,348 0% n/a
71,086 118,817 11,849 -90% -26%
67,552 101,956 115,619 13% 14%
12,277,848 11,593,083 9,380,438 -19% 18%
585,646 553,688 725,846 31% 6%
251,112 260,195 214,523 -18% -2%
13,001 12,765 12,029 -6% -6%
19,930 2,998 2,463 -18% 15%
350 310 1,146 270% -46%
116,069 149,296 170,456 14% 145%
1,496,785 1,838,136 1,840,118 0% 11%
228,525 415,583 443,675 7% n/a
66,430 53,134 43,181 -19% -13%
256,906 288,907 395,649 37% n/a
78,768 51,393 75,292 47% 10%
561,118 1,281,974 907,986 -29% 5%
28,005 20,125 20,726 3% -14%
72,142 57,675 54,742 -5% 7%
85,112 21,498 27,373 27% -9%
794,834 3,318,814 1,067,983 -68% -4%
- 591 1,528 159% n/a
520,113 281,133 328,312 17% n/a
1,589 854 411 -52% -39%
292,036 208,019 153,582 -26% n/a
397,238 120,673 5,214,908 4222% n/a
136,190 200,513 191,177 -5% 0%
- - 69,974 - n/a
12,814 1,010 275,777 27205% 48%
367,819 455,909 473,933 4% 42%
28,547 53,010 25,329 -52% -22%
73,754 38,769 32,299 -17% n/a
27,786 37,342 134,748 261% -5%
59,679 47,144 30,416 -35% n/a
109 - - - -99%
19,536 - 25,412 - n/a
3,059 2,681 16,906 531% n/a
103,510 63,602 56,983 -10% 21%
2,829,143 3,481,236 3,083,437 -11% 20%
248,423 140,409 246,388 75% 74%
125,237 94,009 42,061 -55% 4%
3,522 8,240 9,397 14% -7%
147 - 127 - n/a
28,855 72,790 13,286 -82% -25%
- - - - 10%
1,793,454 2,803,131 1,641,018 -41% 8%
- - 5,094 - n/a
542,733 115,297 87,662 -24% -8%
90,495 66,648 97,428 46% 15%
5,225 3,659 7,787 113% n/a
586,791 223,167 157,827 -29% -14%
3,239,065 3,243,099 3,236,644 0% 5%
- - - - -100%
- - - - -100%
3,575 5,297 2,129 -60% -18%
- - - - 10%
50,730 107,112 81,375 -24% 19%
70,639 73,923 34,380 -53% n/a
11,000 18,000 20,413 13% n/a
2,416 4,612 21,010 356% 19%
144,584 90,723 292,693 223% -1%
16,133 33,537 26,671 -20% n/a
174,171 157,184 144,632 -8% -8%
813 1,020 323 -68% n/a
749,509 1,124,187 1,289,096 15% 37%
2,220 370,398 137,556 -63% n/a
20,393 14,186 31,174 120% -35%
845,324 963,342 726,945 -25% 14%
785,379 744,929 1,099,754 48% 2%
15,477 27,075 23,807 -12% n/a
1,037,998 342,283 89,984 -74% 80%
914,517 964,521 706,049 -27% -12%
88,478 56,308 51,304 -9% 69%
117,638 87,235 564 -99% n/a
18,022 3,293 5,271 60% 32%
381,055 523,895 245,197 -53% -9%
3,496,170 3,223,586 4,170,005 29% -1%
84,564 709,615 496,662 -30% n/a
1,598,097 2,533,281 2,757,460 9% 13%
450,881 306,116 334,205 9% 3%
69,879 81,606 113,839 39% n/a
107,403 169,591 139,412 -18% 15%
- - 12,898 - n/a
517,294 473,141 590,956 25% 26%
112,224 113,192 109,404 -3% 41%
902,563 719,457 535,655 -26% -3%
68,269 81,057 40,123 -51% -29%
184,744 59,060 76,413 29% -10%
7,140,229 4,624,271 3,300,403 -29% 12%
1,461,209 880,430 597,491 -32% 19%
- - 48,777 - n/a
811,493 1,262,648 692,601 -45% -2%
366,395 272,102 549,785 102% 32%
22,286 12,497 52,430 320% 55%
539,414 1,526,008 2,216,941 45% 36%
10,635 2,607 2,480 -5% -23%
616 738 2,125 188% -15%
2,455,343 1,047,115 1,496,002 43% 5%
795,508 988,009 752,054 -24% 4%
287,857 355,227 113,802 -68% 13%
18,274 251,446 122,002 -51% n/a
11,582 9,115 4,647 -49% n/a
19,019 42,815 10,428 -76% n/a
544,155 1,550,249 810,852 -48% 33%
- - 7,231 - n/a
2,784 43,373 32,125 -26% 75%
1,862 1,494 2,443 64% n/a
41,992 33,148 30,115 -9% 0%
26,174 462 8,130 1660% n/a
41,890 40,807 42,380 4% 4%
441,501 405,702 367,526 -9% 6%
- - 62,046 - n/a
43,561 57,239 49,283 -14% 20%
161,872 28,194 2,398 -91% -5%
256,775 181,780 129,295 -29% 1%
6,242 52,947 59,723 13% 22%
2,371,510 1,139,626 1,828,418 60% 0%
2,329,179 2,034,169 3,464,424 70% 16%
27,526 7,696 5,098 -34% n/a
4,141,854 3,637,453 4,900,845 35% 3%
696,485 671,415 656,807 -2% 1%
2,588 2,540 620 -76% -45%
593 911 - -100% -99%
1,132,762 566,598 509,839 -10% n/a
12,514 17,567 17,493 0% -18%
5,682 2,638 92,231 3396% 6%
1,002 - - - 10%
130,770 217,697 507,528 133% n/a
54,153 66,128 33,216 -50% -4%
- - - - -99%
180,127 139,869 186,883 34% 5%
2,624 3,374 4,309 28% -34%
175,170 382,603 384,940 1% -3%
75,047 6,819 40,688 497% -17%
577 1,032 1,169 13% -30%
110,112 313,071 176,319 -44% 36%
- - 147,907 - n/a
7,212 7,119 3,124 -56% -18%
322,427 303,801 433,242 43% n/a
51,170 75,269 13,412 -82% n/a
226,399 499,100 150,041 -70% 29%
598,347 670,268 235,274 -65% 6%
244,311 340,130 277,385 -18% 3%
30,577 85,498 14,343 -83% n/a
7,501,737 15,516,439 19,514,421 26% 32%
36,310 42,927 30,010 -30% n/a
969 1,026 27,388 2569% 22%
6,334 10,633 10,727 1% 17%
- - 18,067 - n/a
86,872 13,604 44,043 224% n/a
3,608,550 3,134,282 3,176,578 1% 8%
4,471 10,542 7,130 -32% -19%
31,518 72,804 20,247 -72% -13%
223,593 279,748 256,418 -8% 50%
15,894 6,297 4,612 -27% -6%
115,320 107,591 76,713 -29% n/a
142,747 106,627 155,450 46% 1%
903 953 1,382 45% -7%
225 76,001 101,369 33% 93%
33,328 30,671 82,082 168% -6%
1,317,229 1,166,739 1,188,334 2% -4%
359,344 339,371 532,691 57% 7%
355,043 280,567 223,374 -20% n/a
182,587 129,324 16,026 -88% -23%
33,384 98,426 77,202 -22% 47%
109,671 63,776 110,380 73% n/a
48,155 49,524 54,935 11% -1%
3,003,578 4,360,997 - -100% -100%
292,948 514,944 335,853 -35% 25%
280,516 245,989 134,651 -45% 3%
28,972 18,594 7,881 -58% -4%
8,427,466 8,877,534 8,653,567 -3% 12%
- - 95,176 - n/a
427,341 379,176 322,060 -15% 5%
418,711 582,976 691,149 19% 31%
4,618 1,944 1,789 -8% n/a
12,004 5,242 3,614 -31% -31%
135,533 139,737 46,800 -67% -22%
11,862 10,091 6,390 -37% 8%
- - - - -100%
174,600 556,526 420,011 -25% n/a
488,588 334,882 379,104 13% n/a
156,534 175,481 115,220 -34% 2%
- - 365,189 - n/a
1,674,745 1,045,041 1,206,620 15% -7%
170,489 232,235 225,075 -3% 57%
- - 10,372 - n/a
628 985 1,814 84% 44%
107 31 18,400 59255% 25%
- - 2,990 - n/a
6,789 12,769 15,142 19% -35%
66 - 1,125 - n/a
61,241 100,318 31,549 -69% -3%
17,683 19,797 6,274 -68% n/a
262,022 398,826 360,468 -10% 4%
423,583 103,252 67,718 -34% -26%
10,365 10,218 11,771 15% 54%
43,575 7,824 - -100% 10%
2,411 - - - -99%
724,156 966,107 936,657 -3% 1%
9,223 24,786 7,452 -70% n/a
6,873,020 5,942,954 3,885,855 -35% 0%
599,916 743,881 609,713 -18% -3%
105,344 150,731 30,439 -80% -12%
1,136,682 2,068,665 574,321 -72% 14%
28,546 16,146 18,440 14% 41%
158 - 6,773 - n/a
144,308 92,921 53,120 -43% -8%
126,807 40,902 16,182 -60% 3%
118,899 73,075 56,454 -23% -28%
2,038 911 1,148 26% -29%
91,313 49,976 76,267 53% 31%
9,384 7,612 8,555 12% -23%
7,494 5,899 8,570 45% 11%
895,199 878,874 753,717 -14% 25%
350,224 239,772 241,079 1% 56%
39,335 18,369 16,609 -10% n/a
- - 2,883 - n/a
244,013 51,335 72,684 42% -20%
2,784,705 3,153,327 2,611,412 -17% 2%
310,283 438,386 345,961 -21% n/a
78,375 110,505 23,160 -79% -9%
25,074 37,960 20,568 -46% 0%
16,641 10,514 10,741 2% -3%
7,714 3,382 5,516 63% n/a
- - 1,100 - n/a
18,724 2,530 532 -79% n/a
2,379 5,334 452 -92% n/a
196,355 289,241 191,606 -34% 41%
4,732 3,705 6,447 74% -8%
3,805,227 2,509,369 1,931,619 -23% -7%
215,466 259,484 327,305 26% 20%
- - - - -100%
2,281 39,693 12,273 -69% n/a
591 226 485 115% -17%
802 1,449 996 -31% 3%
5,117 26,833 13,338 -50% n/a
122,149 122,350 141,839 16% n/a
- - 736,589 - n/a
765,948 599,901 274,066 -54% n/a
153,660 151,270 135,850 -10% -3%
3,987 1,646 2,280 39% -28%
5,608 5,225 5,965 14% -10%
30,189 23,551 20,829 -12% 16%
578,710 623,125 498,268 -20% 38%
24,275 16,493 24,297 47% 21%
31,173 60,458 79,824 32% 10%
2,538,160 1,818,430 5,173,130 184% 11%
22,489 20,806 30,233 45% -14%
1,582,817 1,184,080 632,563 -47% -5%
57,143 58,455 34,447 -41% -6%
17,548 16,884 16,833 0% 30%
1,633,460 1,663,456 1,434,790 -14% -4%
124,949 143,594 162,707 13% 6%
14,473 8,692 9,644 11% n/a
9,702 7,648 3,940 -48% n/a
2,176 1,394 5,496 294% 6%
175,606 143,958 84,453 -41% 0%
4,269 9,495 73,530 674% 46%
237,766 467,205 237,967 -49% n/a
371,887 280,003 251,773 -10% n/a
1,286,373 1,412,140 882,371 -38% 15%
5,011 16,315 12,664 -22% n/a
17,942 5,426 10,049 85% n/a
164,066 114,385 109,749 -4% 12%
171,131 227,080 184,912 -19% 11%
949,051 785,754 1,295,376 65% n/a
468,341 579,428 736,027 27% 38%
5,238 3,998 4,915 23% -37%
131,519 145,688 219,247 50% n/a
186,976 218,238 177,531 -19% 6%
62,232 15,635 28,252 81% n/a
469,736 203,979 896,945 340% n/a
200,515 203,117 191,580 -6% n/a
1,075,119 555,465 339,026 -39% 17%
11,623 10,186 6,335 -38% -27%
6,625,514 6,053,811 4,448,453 -27% -4%
1,037,227 998,453 900,154 -10% -3%
59,465 403,188 83,274 -79% -13%
637,198 663,793 587,000 -12% 8%
64,472 60,132 69,957 16% -1%
16,681 38,321 38,823 1% -8%
2,259 985 477 -52% n/a
23,677 114,347 178,859 56% n/a
120,124 33,953 54,118 59% 5%
229,109 196,898 225,713 15% 3%
743,130 830,677 613,802 -26% n/a
24,636 27,732 16,172 -42% n/a
4,102 1,832 1,838 0% -23%
21,138 21,273 9,153 -57% -12%
61,983 43,601 55,465 27% n/a
1,875,256 1,340,984 790,963 -41% 27%
223,054 307,896 266,347 -13% 1%
109,143 55,917 159,255 185% 14%
3,197,507 2,527,201 1,942,618 -23% -1%
664,952 620,348 284,660 -54% 15%
201,516 152,174 141,567 -7% 41%
355,629 720,247 732,867 2% -2%
164,056 308,310 114,314 -63% n/a
1,241,107 4,032,146 2,032,639 -50% 37%
5,161 5,112 4,528 -11% n/a
373,008 349,463 136,884 -61% -25%
170,782 345,090 45,638 -87% n/a
22,853 16,003 9,399 -41% -21%
11,324 8,866 5,355 -40% -32%
97,693 510,723 316,146 -38% n/a
39,535 68,349 21,200 -69% -6%
521,731 681,234 569,105 -16% 13%
4,101 8,744 6,273 -28% -3%
530,422 338,464 231,491 -32% -5%
7,212 - 202,840 - n/a
8,804 12,107 17,348 43% n/a
10,798 4,094 4,148 1% -25%
4,404 12,243 16,264 33% n/a
283,113 615,327 292,339 -52% 35%
2,201,859 2,495,655 2,102,563 -16% 26%
681,278 274,240 220,782 -19% 33%
17,551 16,439 5,099 -69% 0%
12,719 11,136 - -100% 10%
3,307 6,227 8,263 33% n/a
22,191 - 147,511 - n/a
42,144 44,392 44,447 0% 9%
5,789 42,884 37,610 -12% n/a
17,122 24,013 18,225 -24% n/a
196,473 160,783 154,114 -4% 8%
7,404 38,444 - -100% -99%
1,466,105 2,988,978 2,379,560 -20% 72%
989,889 1,067,190 899,397 -16% 3%
182,503 189,028 143,033 -24% n/a
656,857 736,127 691,794 -6% 29%
377 2,447 3,544 45% n/a
19,460 37,810 44,846 19% n/a
13,598 2,438 - -100% 10%
71,831 80,756 88,914 10% 1%
41,160 34,021 17,437 -49% -17%
34,824 17,570 12,072 -31% 1%
117,908 98,438 195,935 99% 0%
- - 2,036 - n/a
1,098 18,362 1,223 -93% n/a
449,981 76,263 88,569 16% -3%
22,445 10,371 20,254 95% -8%
318,986 209,492 202,062 -4% n/a
1,077,920 1,048,448 913,443 -13% 23%
204,454 104,940 153,557 46% n/a
65,235 15,144 5,239 -65% n/a
10,310 12,856 17,365 35% -8%
141,200 305,402 159,277 -48% 7%
147,000 109,000 41,105 -62% n/a
15,450,505 19,045,904 13,658,903 -28% 4%
12,317 13,000 8,289 -36% 6%
425,416 790,696 364,586 -54% -1%
816 1,403 1,267 -10% -26%
14,263 3,954 3,137 -21% -22%
489,658 858,507 556,985 -35% 6%
1,169,008 1,193,578 1,131,915 -5% -3%
22,183 19,058 20,926 10% 34%
4,063,744 3,937,552 4,476,889 14% 13%
3,473,238 3,791,567 4,295,578 13% 13%
75,977 32,797 35,365 8% -10%
35,346 10,743 61,553 473% n/a
16,090 - 26,855 - n/a
224,001 159,378 108,633 -32% n/a
- - 79,891 - n/a
84,540 70,913 70,643 0% 11%
64,813 45,509 97,098 113% 27%
154,620 230,637 135,093 -41% n/a
- - 60,226 - n/a
2,032,227 2,264,814 2,388,985 5% n/a
1,132,489 630,943 510,429 -19% n/a
996,491 553,969 499,620 -10% n/a
45,258 85,095 25,910 -70% 7%
788,429 102,484 140,341 37% n/a
- - 6,289 - n/a
428,442 213,435 803,921 277% 88%
49,969 56,321 66,520 18% 5%
9,551 11,919 16,688 40% 27%
193,926 195,392 64,492 -67% n/a
5,934 8,529 - -100% -100%
9,383,493 8,647,426 4,357,110 -50% 16%
883,709 987,126 879,100 -11% 20%
22,097 120,063 14,996 -88% 11%
22,763 23,911 12,691 -47% -3%
32,456 28,450 12,541 -56% -20%
3,406,223 4,460,081 4,506,934 1% 28%
379 1,953 1,591 -19% -12%
75,462 324,193 80,008 -75% n/a
174,105 290,141 272,042 -6% 27%
751,901 1,950,775 900,701 -54% 0%
166,739 246,393 225,027 -9% 41%
18,792 191,471 109,554 -43% 63%
496,200 486,114 315,482 -35% 37%
183,156 193,061 114,366 -41% 24%
77,252 131,171 131,819 0% 25%
93,535 36,767 34,372 -7% 0%
334,725 135,978 36,148 -73% 75%
101,160 269,560 183,795 -32% n/a
161,353 279,093 932,831 234% 34%
104,574 63,405 70,029 10% -11%
1,895,069 1,294,525 1,070,611 -17% 47%
69,890 78,089 64,399 -18% -1%
679 27,766 7,794 -72% 49%
64,341 102,860 93,561 -9% 34%
9,517 20,785 41,529 100% n/a
8,260 46,750 6,392 -86% n/a
402,042 440,508 356,067 -19% 7%
777,824 387,321 423,691 9% 5%
244,757 993,506 726,042 -27% 0%
22,097 23,196 8,592 -63% -14%
5,244 4,144 7,571 83% -19%
56,461 37,685 40,381 7% 10%
231,509 317,707 324,546 2% 18%
- - 67,059 - n/a
504,481 304,116 173,799 -43% -8%
14,471 20,790 14,182 -32% -1%
56,942 76,286 92,797 22% n/a
3,516 1,163 - -100% -99%
902,852 805,833 - -100% -100%
930,138 215,920 162,818 -25% 1%
146 41 320 680% -10%
2,260,606 2,071,459 1,849,679 -11% -12%
248,025 186,845 94,063 -50% 8%
278,614 268,820 149,027 -45% 30%
13,137 20,393 19,075 -6% 9%
40,437 136,019 178,457 31% n/a
1,834 1,029 939 -9% -43%
615,915 648,644 - -100% -100%
486,385 465,826 133,860 -71% -16%
547,818 336,606 394,953 17% -12%
74,630 79,696 81,300 2% -8%
994,274 805,535 1,014,164 26% 13%
- - 13,215 - n/a
4,351,500 3,980,657 5,874,204 48% 12%
17,429 45,625 83,556 83% 41%
1,473,752 1,533,562 1,597,256 4% 1%
42,396 92,420 44,407 -52% -14%
71,000 66,860 172,618 158% 34%
- - - - 10%
204,046 324,201 335,328 3% n/a
386,459 472,004 466,650 -1% 6%
40,212 36,419 36,817 1% n/a
34,726 82,179 14,885 -82% n/a
120,542 240,382 113,649 -53% 18%
160,434 92,814 152,545 64% n/a
- - - - -100%
- - - - 10%
818 - - - -99%
246,241 224,622 258,062 15% 54%
1,723,739 1,854,625 1,894,922 2% 50%
7,782 9,103 51,390 465% 43%
910,032 782,855 930,949 19% 1%
1,145,366 1,371,984 1,569,459 14% 13%
2,200,759 2,304,638 1,844,313 -20% 38%
2,383 3,324 - -100% -99%
62,011 3,916 11,855 203% 20%
69,954 64,106 71,484 12% 35%
5,216 - - - -99%
41,674 (84,236) 54,825 165% 28%
280,149 147,045 197,249 34% -8%
3,431 13,475 - -100% 10%
11,108 9,613 22,485 134% n/a
42,227 47,586 39,300 -17% -11%
37,880 22,793 19,433 -15% n/a
122,073 10,030 10,923 9% n/a
8,157 7,534 10,373 38% -14%
407,444 220,586 333,362 51% -5%
125,992 224,334 132,449 -41% -16%
126,755 164,692 210,484 28% 16%
431,573 369,170 194,807 -47% 10%
37,459 133,857 87,483 -35% n/a
30,048 65,671 67,823 3% n/a
872,829 418,279 1,072,832 156% 19%
461,906 255,228 391,925 54% 19%
61,916 249,989 420,578 68% 19%
34,239 20,116 10,985 -45% n/a
13,580 42,841 26,908 -37% 11%
1,357,490 784,610 1,423,646 81% 10%
10,141 8,987 3,323 -63% -20%
39,066 28,327 12,411 -56% -9%
- - - - -100%
1,673,435 2,219,836 2,221,378 0% 4%
25,145,000 17,439,000 15,017,000 -14% 6%
16,769 40,377 30,270 -25% -1%
3,577 - - - -99%
11,935 11,649 6,761 -42% -2%
2,079 7,024 4,755 -32% n/a
785,066 831,050 401,946 -52% -3%
411,678 177,068 25,311 -86% n/a
670,721 675,972 583,750 -14% -2%
145,136 160,457 179,721 12% -2%
2,348,338 963,383 2,241,105 133% 17%
11,414,678 10,523,545 - -100% -100%
49,789 67,018 74,740 12% 4%
3,472,569 195,790 153,868 -21% 12%
9,806 12,019 11,190 -7% 83%
399,406 247,794 331,646 34% 4%
14,997 11,330 6,531 -42% -27%
32,621 49,425 52,047 5% 15%
35,033 123,688 48,627 -61% -2%
- - - - -100%
631 1,992 1,312 -34% n/a
18,083 27,502 43,586 58% 33%
1,973,276 1,903,177 1,889,017 -1% 2%
219,965 125,405 167,019 33% n/a
342,757 362,155 404,955 12% 1%
2,120,400 1,444,310 1,682,562 16% 27%
148,174 377,129 188,798 -50% 7%
2,730 1,141 2,971 160% 11%
21,925 53,643 62,566 17% -14%
269,588 858,487 704,752 -18% n/a
4,033,091 4,104,064 2,341,747 -43% n/a
2,476 2,018 1,269 -37% n/a
81,350 32,328 64,109 98% -24%
154,381 217,976 139,506 -36% 1%
69,251 5,383 104,715 1845% -5%
221 2,981 2,856 -4% 29%
1,698,735 1,765,908 482,960 -73% n/a
4,829 4,525 4,353 -4% 6%
204,441 163,645 82,161 -50% 27%
58,422 87,068 230,906 165% 11%
11,253,778 13,973,766 8,899,862 -36% 28%
82,724 64,194 45,215 -30% -8%
684,303 1,243,576 659,826 -47% 10%
54,484 64,166 50,034 -22% n/a
1,028,345 1,299,204 244,594 -81% n/a
6,088,962 10,845,678 3,496,054 -68% 25%
637,755 865,016 206,936 -76% -1%
3,045 11,044 16,936 53% n/a
1,262 1,341 4,109 206% 12%
11,412 315,975 109,544 -65% 20%
420 158 227 44% 2%
66,370 68,577 63,360 -8% n/a
4,767 31,435 5,704 -82% n/a
Book Value(BV)
2011 2012 2013 2014 2015 2016 2017
14932 2219 2073 2362 2521 2765 3054

1721 2123 2617 3183 3661 4606 5379
2044 2358 2582 3200 4017 4721 5340
2038 2657 3241 3995 4620 6011 1366
837 1003 1105 1171 1323 1825 2066
2928 3313 3784 4444 5068 6513 3609
140 173 202 215 231 284 305
393 452 584 837 979 1069 1317
1752 1958 2159 2414 2650 1506 1678
2209 2415 2693 2927 3106 3300 3551
3353 3721 5110 5475 5964 6923 7967
4176 5275 6182 6676 6483 7101 6671
8665 8714 9619 9715 10190 10790 11486
1602 2040 446 456 526 775 807
76 76 122 118 117 119 119
3510 3654 3228 3712 3982 4523 1181
2439 2925 3521 4053 4454 4895 4875
4677 6658 8906 9828 10166 10954 12161
482 520 533 622 633 617 678
5169 5734 6283 7252 7166 8903 9386
42 43 49 49 38 48 38
683 1001 1315 1960 1969 1985 2215
1098 1212 1432 936 736 853 884
718 94 112 138 153 178 205
4139 367 1117 1283 1330 1859 2015
214 354 449 502 556 652 717
546 652 855 969 1447 1526 1645
4351 4936 6010 4034 4361 4977 5745
663 797 1000 944 858 848 837
691 774 1031 1076 1115 1322 1469
n/a n/a n/a n/a n/a n/a 999
97 104 113 121 119 128 175
n/a n/a 112 113 109 110 108
140 166 200 246 221 229 239
200 200 218 200 182 76 68
596 590 688 948 1047 1225 1049
26 17 9 16 12 121 118
1124 1240 1511 1517 1629 1647 1657
885 827 1230 1377 1542 1709 1887
82 81 78 82 89 93 115
142 159 192 210 225 256 279
478 540 586 622 610 120 146
1677 1909 2134 1041 917 655 615
1800 122 247 243 231 219 190
221 266 297 311 302 353 371
4942 5661 6362 7339 7811 8293 8177
n/a n/a 76 83 119 140 169
426 812 62 75 114 124 123
n/a n/a n/a n/a n/a n/a n/a
0 951 1332 1400 1269 1420 1583
1129 1345 1289 1263 762 766 769
2242 777 1070 124 239 136 0
140 142 146 156 166 125 136
49 64 171 197 205 222 230
148 146 145 150 148 164 151
211 245 281 314 332 366 428
-956 -341 -476 -478 -584 -604 -636
308 660 974 -805 -1173 -2242 -2919
464 468 546 465 363 282 215
259 325 103 122 120 127 138
351 365 381 391 392 396 410
512 532 557 579 207 212 213
209 109 110 108 111 123 116
580 683 735 792 924 498 768
766 911 1031 1172 1286 1418 1480
413 469 546 669 786 865 980
267 290 290 513 277 306 352
n/a 90 97 144 156 37 51
153 232 263 311 328 360 431
1013 750 853 1077 1277 1447 1661
57 216 243 247 252 266 290
0 0 166 217 293 318 318
55 51 195 204 176 129 69
1147 1331 1788 1897 1902 1970 2028
115 131 141 83 90 91 59
136 146 143 154 166 189 202
131 143 97 104 90 109 96
104 292 455 537 140 193 313
124 132 140 150 153 162 182
27281 29778 305 330 421 429 446
331 462 621 823 350 1047 1135
n/a n/a n/a 129 104 106 111
554 633 784 756 644 766 749
654 617 670 671 658 669 686
376 459 477 526 559 662 761
1414 1604 1571 1698 1784 1787 1698
54 145 244 242 198 173 77
148 141 126 122 147 154 145
413 577 561 967 885 962 893
36 44 49 36 36 48 54
127 133 156 172 175 210 247
2701 3028 3293 3454 3576 3788 4074
0 0 0 0 0 2 3
96 189 257 295 315 351 399
3112 1882 2203 2301 2567 2665 307
n/a n/a 293 293 60 97 101
189 260 229 282 266 252 251
55 42 367 636 610 607 574
-2214 -2184 -2372 -2255 -2349 -160 -139
n/a 1047 108 146 154 179 215
104 106 156 165 160 108 119
46 45 120 125 166 174 172
n/a n/a 487 1413 1701 1834 1941
426 460 494 538 605 688 733
560 622 696 734 803 1003 1048
221 372 387 409 426 487 527
97 89 81 82 78 75 68
146 153 173 175 168 185 166
253 245 248 263 280 401 237
-331 -994 -1194 -1263 44 27 17
n/a n/a 190 1524 1428 2545 2571
n/a 120 167 169 222 253 264
320 312 285 158 145 128 123
579 767 660 794 750 650 651
208 229 247 263 540 567 596
128 57 -24 -23 -42 -62 -53
736 907 1037 1143 1153 1375 1485
1022 1182 1335 1452 1599 872 775
n/a n/a 32 224 325 347 279
480 193 -212 -460 -709 -557 -548
164 188 221 345 367 370 393
1243 1441 677 568 683 798 1013
2386 3245 3941 4424 4556 5276 6016
118 53 9 -15 0 0 n/a
537 552 636 605 583 464 179
1686 400 413 494 1028 1001 831
1015 983 1251 1261 1274 1620 1039
144 180 212 228 262 297 319
114 305 407 427 553 654 776
2421 2957 4191 6050 5903 1075 1087
65 65 68 64 65 251 33
153 54 -33 -127 215 -454 -385
512 629 773 816 828 199 215
1002 1338 1714 2043 2348 2739 2859
203 198 198 204 229 241 246
n/a n/a n/a 430 454 462 586
70 79 70 63 581 546 404
388 70 -289 -287 -1048 -996 -91
180 219 240 249 416 440 433
187 225 251 249 299 336 331
353 411 504 217 207 195 189
1418 1518 1046 549 307 452 1762
129 136 177 233 173 42 0
n/a n/a n/a n/a n/a 117 129
111 115 145 177 214 300 312
1361 1556 1775 1808 1076 1492 1518
156 144 99 93 104 100 95
576 649 732 817 903 953 1011
n/a n/a 259 287 308 319 372
384 467 804 488 383 286 272
232 232 232 179 167 159 109
529 657 860 1045 1234 1400 1433
1055 1232 1432 1627 1462 1641 1541
487 488 520 110 -12253 1907 116
197 216 103 304 275 208 31
0 0 7461 8630 5998 381 0
217 233 245 277 241 246 232
n/a 158 171 45 -17 0 n/a
375 497 606 666 765 862 956
13 2 32 23 49 5 -44
184 224 222 253 265 325 343
1646 1723 2297 2272 2080 1988 1782
337 369 421 489 548 820 721
565 606 659 702 736 0 n/a
851 964 1124 1328 1573 0 n/a
62 64 64 65 235 256 261
n/a n/a 309 426 309 157 0
784 903 932 1034 1091 1153 1133
n/a n/a n/a n/a n/a 48 54
633 658 682 748 76 89 122
130 121 124 127 128 138 141
173 182 190 198 196 137 142
358 374 387 423 452 480 542
1060 247 258 191 186 171 165
34635 36632 41646 47268 1057 1259 1425
n/a n/a 125 147 149 153 145
59 100 127 188 194 200 206
68 69 507 535 554 581 600
118 108 94 128 142 204 281
366 470 604 634 646 677 694
n/a n/a 6909395 11383163 621 309 334
20 46 56 64 77 80 87
7680 8731 773 1063 229 248 299
9505 10189 12363 12170 13387 20448 23261
1676 1963 2320 2639 2931 3317 3601
572 650 751 817 859 964 997
n/a n/a n/a n/a n/a n/a -1
123 185 191 183 158 143 146
n/a 226 1263 1332 1318 1295 1285
166 249 313 363 381 816 916
258 280 309 350 356 389 418
273 211 165 175 153 139 132
157 62 161 175 191 204 234
766 1198 1369 2478 2433 2478 2576
148 158 235 250 103 24 246
899 952 1119 1304 1502 1705 1894
739 887 947 1021 1082 1155 1251
-668 594 792 983 1470 209 188
238 412 972 1114 1445 1440 146
186 178 181 145 89 108 99
388 452 460 312 78 7 -126
1607 1803 1793 1646 1650 1984 2024
1805 2152 552 598 559 613 648
727 729 619 652 987 1274 1327
487 694 1163 1350 1568 2319 2600
86 86 99 100 130 222 226
249 271 286 284 288 273 151
198 186 218 207 238 236 233
28 280 174 225 67 57 89
516 103 104 109 110 110 110
91 97 108 106 98 101 103
10439 12439 16732 17561 1683 1857 1770
355 444 471 512 588 1236 1267
482 492 504 522 579 603 670
12680 13760 15209 17199 19698 20522 21917
333 475 601 435 498 515 468
1287 1572 1578 1618 1548 1678 1633
162 374 427 510 n/a -612 -616
334 335 326 285 219 119 0
1708 2305 3984 6570 5459 6293 6932
225 249 272 283 267 267 265
n/a n/a 269391504 188 184 184 176
196 158 179 198 215 220 224
101 102 102 102 99 0 0
107 121 135 151 163 164 175
131 508 357 341 290 255 257
153 207 226 247 797 824 848
298 264 249 257 438 182 248
73 76 80 79 78 45 31
156 166 177 202 213 220 225
370 374 234 171 304 234 58
4317 503 1280 1304 1246 1305 1243
2016 2510 3160 3394 3756 2142 2290
81 77 47 28 31 39 51
2351 3036 3230 3080 6881 294 293
93 167 91 92 92 92 92
73 141 106 106 107 103 109
1317 1251 1425 1323 1252 1402 1580
49 42 61 90 86 63 60
3679 3719 953 178 179 107 40
647 1214 1614 1973 2207 2574 3196
10 11 11 106 106 108 117
n/a 0 25 40 495 553 605
217 155 148 171 200 246 324
113 109 103 100 95 87 9
502 459 419 473 302 -79 -133
0 1962 2397 2424 2783 714 0
3383 1876 2117 2072 2033 2034 2970
248 280 373 392 409 437 476
n/a n/a 0 1701 1825 203 217
197 210 188 190 191 186 170
670 816 689 384 757 814 438
615 639 696 757 851 1341 1473
1613 1702 2104 2230 2546 2481 2481
4042 4329 5480 5693 5556 6064 5807
2800 3588 3321 2770 2906 3131 3253
97 145 296 405 409 368 248
1082 1400 1167 1235 1557 1520 2404
136 228 202 210 213 283 288
205 243 250 255 307 320 329
832 880 1120 1148 1120 1572 1588
245 236 140 386 279 221 138
130 163 210 239 265 289 61
599 784 361 0 0 0 n/a
172 212 277 288 285 314 322
3379 3471 2929 2486 2297 2457 2576
127 179 269 324 355 368 395
100 9621 12137 33438 46928 2754 2380
-17 65 67 67 72 68 0
293 323 329 341 334 271 216
843 945 972 1101 2433 3111 3620
n/a n/a 82 163 153 102 101
888 903 1513 1527 1526 1541 1551
286 333 96 105 116 132 144
-2552 -2661 -2719 -2783 -2937 -2945 -2972
450 463 483 474 443 411 388
648 762 182 220 288 342 416
1225 1266 1368 1451 1532 1885 2080
539 605 878 760 821 857 897
105 116 133 156 190 308 323
226 257 290 322 331 400 452
-90 -21 -143 -209 -917 -839 -788
180 211 215 231 256 330 402
218 237 241 259 264 286 707
1010 949 890 4737 4448 4113 3419
78 82 80 78 60 48 34
689 780 833 919 936 1037 1199
119 127 132 136 117 99 93
466 482 536 570 677 322 332
177 201 197 216 227 247 248
n/a n/a 702 711 1243 1350 1413
657 694 873 877 907 1102 234
612 139 173 200 223 254 283
92 171 211 218 204 165 173
18 52 90 117 126 124 100
349 379 328 347 341 116 118
n/a n/a 258 142 154 187 187
514 559 893 1200 1252 1603 1640
n/a n/a 160 193 182 183 129
645 672 797 693 1404 1279 1302
352 95 100 126 142 37 54
211 240 257 287 371 389 n/a
104 107 106 95 83 75 61
111 113 289 288 287 288 286
n/a n/a 2120 2518 679 558 317
n/a n/a 828 997 1205 1302 1487
5806 7152 7998 8536 875 905 870
56 50 87 66 85 84 85
404 406 394 396 398 405 373
5959 10159 11507 12078 1171 1222 1350
1180 1765 2614 3826 5165 5994 10985
4393 6667 7253 8833 8507 7907 7144
5553 6353 6729 6541 5578 3144 2178
383 458 676 710 805 805 989
918 1286 1528 2045 1794 1520 1142
-926 -662 -268 55 379 636 798
237 294 363 456 446 470 469
131 138 145 783 777 715 605
856 920 969 1058 1074 1120 1190
1133 1257 1568 1751 909 924 1047
113 101 103 99 86 84 64
250 404 510 602 693 780 761
253 254 255 256 179 185 151
1081 1309 1463 1530 1792 1930 2432
n/a n/a 121 102 168 334 349
288 391 498 506 467 495 0
543 603 690 808 1076 1448 1579
n/a n/a 211 468 830 1003 1350
946 1141 1641 1750 1552 1446 1387
375 407 421 424 406 412 386
150 177 177 209 218 146 148
0 0 174 354 410 564 67
n/a n/a 64 70 555 598 718
389 355 373 425 483 526 565
654 236 246 293 280 141 -90
2301 2423 3238 3400 2600 3578 1045
1351 1735 897 1011 1671 1779 1895
22054 18616 22857 24732 1058 1301 1374
71 73 100 155 121 121 123
547 671 842 1046 1203 1369 1460
153 166 181 196 215 240 265
n/a 60 63 137 139 70 55
455 503 735 789 881 911 1012
141 154 176 219 255 311 320
n/a 92 116 120 220 242 254
74 76 90 83 79 61 57
24 37 43 215 90 72 62
n/a n/a n/a 83 126 128 41
1570 1803 2012 2264 2984 3918 4800
25167 15655 46869 263 364 390 505
660 936 899 999 843 1219 1326
673 644 701 1023 720 764 640
n/a 129 222 271 272 396 423
n/a 9387 11547 361 446 506 549
441 506 524 658 628 618 632
202 412 929 1017 1029 1093 1013
1019 690 588 507 516 452 218
836 902 883 897 881 862 857
606 829 1046 1296 1606 1922 2621
678 1600 1239 1128 983 817 1215
180 217 294 366 477 547 622
0 25 77 45 37 0 0
176 200 227 256 276 307 359
n/a n/a n/a n/a n/a 161 173
356 379 355 350 331 321 298
122 184 354 455 525 653 629
3083 3903 4307 4585 5677 274 321
-12 36 785 323 383 73 76
10 -26 -44 -129 -222 -332 30
n/a 74 99 114 133 126 142
1425 135 138 144 154 156 164
154 166 201 168 205 213 224
8300 10750 328 387 410 185 212
67 102 102 97 107 95 95
945 1058 1192 1316 1445 1717 1918
n/a 128 89 103 105 117 317
71 108 314 397 435 457 482
n/a n/a n/a n/a n/a 140 136
0 0 -74 -154 -277 -360 -516
78 72 76 41 -23 -62 22
288 311 308 370 359 2140 2105
179 275 202 160 159 39 43
n/a 181 220 236 237 327 216
150 166 306 373 158 392 557
1079 1300 1400 1782 1423 1707 1772
219 259 382 364 378 437 461
170 181 223 241 255 291 296
203 226 247 268 292 317 351
653 939 1280 1420 1550 1753 1771
331 350 378 406 435 468 492
713 785 856 949 1051 1062 1160
317 291 292 245 140 116 99
163 189 174 283 166 153 141
643 627 596 654 663 625 256
597 853 964 880 1189 1326 1426
n/a n/a 105 110 118 121 27
1149 1345 1752 1952 2113 2912 3174
257 296 393 404 430 576 623
1580 293 338 362 353 252 269
-2920 -3140 -4046 -4520 -5115 -5047 -5120
1169 592 560 627 655 303 389
n/a n/a 2546817 3061798 321 505 539
n/a n/a 101 113 179 201 78
238 476 579 979 1028 989 965
n/a n/a n/a n/a n/a 1352 1454
86 3655 3608 580 639 149 156
221 226 205 172 172 142 154
271 277 291 172 113 192 42
700 816 1087 972 758 407 400
294 342 410 493 905 1557 1847
14316 1796 2388 2378 2198 2268 2394
271 293 355 343 382 381 386
295 509 670 683 560 566 606
860 826 835 868 941 999 1015
223 60 80 128 150 180 214
153 164 176 181 189 197 203
136 384 533 608 759 227 264
396 421 450 469 470 470 492
111 229 249 258 247 274 293
384 434 391 405 515 495 539
3082 3546 4268 5029 5914 6802 7645
302 339 357 369 423 441 261
542 564 575 592 595 609 632
929 1589 1862 1853 1781 1553 1461
-112 -144 -162 -176 -191 -200 116
310 266 139 -177 -435 259 245
98 98 119 150 168 181 177
540 658 153 188 235 276 448
275 309 340 394 439 476 494
-198 -214 -202 -191 -193 -52 -60
-4 19 113 162 628 721 177
499 505 1020 1028 1053 1069 1086
2505 3159 3418 3933 4457 5907 13239
777 224 187 236 215 234 267
6000 5058 2778 -12222 28020 65074 0
193 196 180 185 186 215 195
130 144 158 168 184 196 167
206 234 252 1702 824 921 937
1306 1393 1410 1575 1650 1825 2042
812 823 829 839 836 844 844
n/a n/a 120 151 169 218 262
133 137 131 198 2 1 0
36 87 174 175 173 184 193
176 245 1394 1426 1509 2400 3871
52 -169 68 71 0 64 64
806 1017 864 897 887 914 929
135 136 137 137 782 853 591
87 123 195 277 300 332 501
178 187 201 222 220 429 446
n/a n/a n/a n/a n/a 100 98
2552 3111 2256 2765 2652 3549 3932
73 97 251 273 300 317 344
982 1098 1144 1142 1103 1052 939
385 389 398 342 355 359 361
10906 11586 13937 15129 15121 17048 879
2245 1704 1855 2049 2075 2314 2625
-220 458 477 135 120 115 124
359 504 307 381 417 433 451
225 181 151 109 99 79 82
421 448 582 698 847 239 276
0 0 0 0 0 0 n/a
n/a n/a 258 419 491 562 603
1315 1591 1691 2015 2142 1765 1920
504 522 503 533 504 510 554
32639 35106 37446 39801 38202 38285 0
49 -43 -14 -12 -77 -58 -59
117 118 155 142 126 158 149
64 71 125 156 205 239 293
42 45 52 55 56 67 69
2625 3586 3837 4060 3882 6998 8121
234 340 493 563 618 619 852
54 49 239 309 319 363 424
255 243 232 221 208 225 184
101 102 102 102 102 102 102
374 431 518 613 751 882 1047
81 107 145 150 145 138 85
0 -19 -120 -118 -96 -67 3
1502 2341 2886 2343 4232 4121 3598
182 195 197 236 259 556 566
n/a n/a 104 143 764 771 104
158 464 369 416 416 544 115
594 885 831 830 319 343 681
323 354 361 458 535 635 746
0 0 10113 13196 16305 1058 1347
5073 5456 5884 6386 8530 8868 9242
135 206 253 355 395 446 485
552 605 739 742 816 812 828
560 619 688 788 906 1016 1163
191 222 241 266 274 284 300
914 906 1044 604 721 759 814
1629 1720 1467 1579 1348 275 266
136 104 53 73 90 125 122
-162 -283 558 n/a n/a 0 n/a
5039 5605 7290 4337 4937 4713 4346
2357 3322 601 673 745 837 920
213 305 294 465 713 871 896
173 174 174 175 171 169 164
120 161 156 200 209 190 195
267 411 632 686 752 801 979
186 207 221 234 249 271 295
15353 1813 2091 1136 1445 148 163
1488 3351 358 458 753 1050 696
2359 2240 3138 3261 3331 4639 1263
77 132 245 296 339 338 361
142 117 150 109 21 -1 220
194 177 146 127 120 115 107
101 66 75 76 83 90 98
246 360 414 484 0 -1417 -134
136 190 213 223 234 216 233
462 482 608 626 697 688 704
83 30 -11 -18 33 25 0
416 470 509 534 280 294 311
668 738 849 908 953 1018 1066
263 317 356 385 425 504 561
484 579 692 782 963 1203 354
3336 3568 4562 4601 4497 5634 5400
3183 1734 1739 1742 1750 1763 1772
657 572 351 303 245 87 -341
n/a 112 125 131 152 210 224
n/a 0 107 109 113 115 131
103 108 126 135 103 128 134
598 726 714 606 613 796 196
185 218 255 278 284 286 180
-3 5 29 29 30 11 146
179 193 181 183 139 110 163
69 71 67 98 99 102 234
193 312 372 406 449 471 465
344 422 480 649 711 1266 1408
334 414 601 670 652 652 566
218 214 248 266 217 234 284
n/a n/a n/a n/a 50 281 278
34457 208 247 292 703 816 1032
49 64 82 249 253 278 307
263 310 663 286 267 213 190
188 198 204 191 197 191 204
28 15 -12 14 5 -9 -9
Price to Book Value (P
2018 2019 Average 2011 2012 2013 2014

(2011 - 2019)
3383 3652 4107 5.0 3.4 3.3 3.1

6213 7130 4070 4.6 4.3 3.7 4.1
5854 6636 4083 1.9 1.6 1.5 1.9
1498 1690 3013 3.3 2.6 2.2 2.9
2274 2301 1545 1.4 1.4 0.8 1.0
3922 4429 4223 2.3 2.4 2.1 2.4
328 338 246 3.0 2.3 1.5 1.0
1357 1515 945 2.5 2.5 2.2 2.2
1854 2170 2016 3.0 4.0 4.7 5.4
3828 4303 3148 2.1 2.4 2.5 2.3
9981 10298 6532 0.4 0.2 0.3 0.2
6308 6077 6106 4.1 4.3 3.2 3.7
12464 11494 10349 4.5 4.8 3.0 1.6
819 919 932 2.4 3.0 2.7 2.1
130 127 111 0.7 1.4 1.2 0.9
1390 1585 2974 4.9 4.1 3.2 3.4
5259 5258 4186 4.7 5.4 4.0 4.0
14418 15606 10375 5.6 3.0 2.1 1.8
692 138 546 39.0 40.1 48.8 51.9
9866 9640 7711 4.2 3.4 4.0 3.3
74 72 50 2.8 0.0 2.1 1.2
2149 2112 1710 1.1 1.8 3.2 3.2
1392 1384 1103 3.5 2.5 2.1 3.3
246 261 234 5.7 8.7 5.3 5.7
1962 882 1661 0.0 0.0 1.8 2.9
817 897 573 4.7 5.4 4.5 2.7
1762 1825 1247 1.1 2.7 1.8 3.6
7028 0 4605 2.9 2.0 1.3 1.8
908 809 851 0.9 0.5 0.2 0.2
1653 1621 1194 2.6 2.1 1.1 1.0
1007 1027 1011 n/a n/a n/a n/a
242 210 145 1.2 1.4 1.0 0.8
102 268 132 n/a n/a 0.0 1.3
91 75 179 1.4 1.1 0.8 1.0
65 63 141 1.3 1.2 5.2 1.9
0 0 683 0.8 1.8 2.1 2.2
116 115 61 5.9 9.4 35.1 19.3
1815 1802 1549 0.9 0.6 0.5 0.5
2085 2042 1509 3.4 5.0 3.6 3.0
152 180 106 0.9 0.9 1.6 1.5
635 367 274 2.6 3.0 3.4 3.5
190 225 391 1.1 1.0 1.0 1.4
531 258 1082 0.5 0.3 0.3 0.3
176 171 378 0.0 2.6 2.3 1.5
365 386 319 0.7 0.9 0.7 0.7
8287 7962 7204 1.3 1.5 1.1 1.1
192 195 139 n/a n/a 0.0 0.0
141 154 226 9.3 6.5 7.2 6.7
132 137 134 n/a n/a n/a n/a
1664 1616 1248 n/a 0.0 1.1 0.9
821 830 997 1.4 1.0 0.8 0.8
-818 289 451 0.0 0.0 2.4 26.5
141 148 145 1.5 1.4 3.5 3.6
256 277 186 0.0 0.0 1.3 2.2
150 154 151 0.5 0.6 0.4 0.5
458 499 348 1.7 1.5 0.8 1.1
-684 -136 -544 -0.1 -0.1 -0.1 -0.2
-3456 -3618 -1363 3.6 1.5 1.2 -1.4
76 214 344 3.3 3.2 1.6 1.0
n/a 60 60 n/a n/a n/a n/a
146 161 148 n/a n/a n/a n/a
147 153 166 1.4 5.1 7.9 7.1
434 438 395 1.7 0.9 0.5 0.9
215 313 371 0.5 0.5 0.3 0.2
97 81 118 0.0 0.0 0.0 0.0
807 817 734 0.5 0.7 0.7 1.2
1682 1715 1273 0.7 0.8 0.6 1.0
1100 1125 772 2.8 2.9 3.1 2.8
366 350 335 1.6 1.6 1.4 0.6
58 61 87 n/a 0.0 0.0 3.8
481 491 339 3.0 2.6 1.6 1.8
1891 2025 1333 0.8 1.3 1.1 1.2
320 0 210 0.0 2.0 1.2 0.6
331 308 217 n/a n/a 0.0 0.0
47 0 103 3.0 2.5 1.4 1.0
2118 2166 1816 3.0 2.8 2.0 2.2
66 63 93 0.9 1.3 0.9 1.0
311 326 197 1.2 0.8 0.6 0.6
43 35 94 2.1 3.6 11.5 2.8
466 481 331 0.0 0.0 0.0 3.9
193 198 159 1.2 1.1 0.5 0.3
490 506 6665 2.0 2.0 3.5 3.3
1255 1253 809 0.8 0.8 0.6 1.2
81 79 102 n/a n/a n/a 0.0
953 764 734 1.0 1.0 0.8 1.0
715 728 674 0.8 1.2 1.2 2.8
763 846 603 0.0 0.0 3.3 3.0
1695 n/a 1656 0.9 0.8 0.9 1.4
61 50 138 0.0 0.0 0.6 0.8
117 0 122 0.0 0.0 0.0 0.0
916 131 700 1.4 2.8 2.4 1.0
47 165 57 1.4 1.1 1.0 1.4
282 299 200 4.9 1.9 2.9 4.5
4354 4490 3640 1.5 1.9 1.1 1.3
n/a 207 207 n/a n/a n/a n/a
478 n/a 511 n/a n/a n/a n/a
4 167 20 n/a n/a n/a n/a
432 446 309 0.0 3.6 1.7 2.5
389 407 1759 1.8 1.1 1.1 1.1
102 104 150 n/a n/a 0.0 0.0
257 245 248 1.6 2.1 1.5 1.0
535 521 439 0.0 0.0 0.0 0.0
-133 -126 -1326 -0.4 -0.4 -0.3 -0.3
216 217 285 n/a 0.0 0.0 1.7
90 93 122 2.0 1.9 0.7 0.7
163 160 130 1.1 2.2 0.8 0.8
2073 2092 1649 n/a n/a 0.0 6.7
770 717 603 2.1 1.7 1.1 1.5
1170 1112 861 1.6 1.7 1.3 1.0
571 602 445 0.0 1.0 1.0 1.1
68 64 78 1.2 1.0 1.0 1.2
171 172 168 1.8 1.2 0.9 0.6
231 229 265 2.8 2.8 1.8 1.6
18 16 -407 -0.6 -0.2 -0.2 -0.2
1328 1390 1568 n/a n/a 0.0 1.9
n/a 180 180 n/a n/a n/a n/a
273 275 218 n/a 0.0 1.7 2.0
127 130 192 0.7 0.6 0.5 1.1
669 736 695 1.7 3.1 2.9 1.8
654 659 440 0.7 0.7 0.6 0.6
222 151 39 0.4 0.9 -2.1 -2.2
1591 1699 1236 1.7 1.2 0.9 0.7
809 855 1100 1.3 1.1 0.9 1.0
110 111 109 n/a n/a n/a n/a
286 295 255 n/a n/a 0.0 0.0
0 0 -202 1.7 2.8 -0.8 -0.1
136 138 137 n/a n/a n/a n/a
433 449 326 1.3 1.0 1.9 1.6
1145 1521 1010 0.0 0.0 0.0 2.3
133 138 135 n/a n/a n/a n/a
6567 6521 4770 0.9 0.9 0.6 1.1
n/a n/a 28 3.5 3.7 20.0 -4.2
523 527 525 n/a n/a n/a n/a
181 177 435 1.0 0.5 0.3 0.5
1081 976 879 1.0 1.8 1.1 1.4
956 189 1065 0.8 0.4 0.3 0.2
320 390 261 1.9 1.3 1.1 1.5
832 881 550 0.0 6.5 4.8 3.7
822 834 2815 0.2 0.5 0.2 0.2
49 48 79 15.5 15.1 22.5 19.7
-419 -424 -158 1.7 0.9 -1.5 -0.4
254 259 498 0.7 1.1 0.7 0.7
3140 3695 2320 3.4 3.9 2.5 1.9
524 650 587 n/a n/a n/a n/a
253 256 225 1.2 0.6 0.6 0.5
741 951 604 n/a n/a n/a 0.0
360 311 276 1.4 0.7 0.7 0.8
-44 -27 -258 5.6 8.4 -1.0 -0.3
529 258 329 2.4 2.3 2.5 2.2
327 340 283 0.7 0.5 0.5 0.5
181 157 268 3.2 3.4 2.6 1.8
2820 2462 1370 12.7 5.6 8.1 12.1
184 189 186 n/a n/a n/a n/a
150 155 149 n/a n/a n/a n/a
-131 -228 59 0.0 0.0 0.0 1.1
1085 115 724 n/a n/a n/a n/a
112 125 121 n/a n/a n/a n/a
313 352 227 3.6 6.3 5.7 7.0
n/a 306 306 n/a n/a n/a n/a
1641 1762 1554 0.7 0.8 0.7 0.8
97 97 109 0.7 8.4 2.4 2.1
1091 1132 874 0.7 0.6 0.5 0.5
377 375 328 n/a n/a 0.0 1.3
445 638 463 0.8 0.7 0.5 1.9
143 144 143 n/a n/a n/a n/a
0 0 145 1.2 1.1 0.9 1.1
58 61 85 n/a n/a n/a n/a
1479 1515 1128 2.5 2.2 0.7 0.8
1904 1901 1533 1.6 1.4 2.3 1.8
-76 32 -963 1.7 3.1 0.9 1.1
-76 -39 135 0.6 1.7 3.1 0.5
-38 -323 2457 n/a n/a 1.0 2.0
n/a 190 190 n/a n/a n/a n/a
188 183 229 1.1 0.6 1.9 2.3
n/a n/a 71 n/a 0.0 1.7 2.1
1182 1220 792 5.7 7.3 5.6 5.7
11 6 11 4.0 21.4 1.6 4.6
443 407 296 1.3 1.0 0.8 2.3
116 109 121 n/a n/a n/a n/a
1786 1819 1932 2.6 2.6 2.0 2.3
774 790 585 1.6 2.2 1.8 2.6
n/a n/a 545 0.9 1.0 0.9 1.2
n/a n/a 973 1.0 2.3 1.2 2.2
266 258 170 1.1 0.9 1.0 1.0
n/a n/a 240 n/a n/a 0.0 1.3
1138 1127 1033 0.6 0.8 0.5 0.7
68 63 58 n/a n/a n/a n/a
111 113 112 n/a n/a n/a n/a
112 131 361 0.9 1.5 1.7 1.7
153 150 135 0.6 0.4 0.4 0.4
42 51 46 n/a n/a n/a n/a
120 118 162 0.5 0.8 0.8 0.9
116 106 111 n/a n/a n/a n/a
564 574 462 0.7 0.9 0.8 1.5
961 1082 1022 n/a n/a n/a n/a
156 158 288 1.5 1.7 1.5 2.1
1599 1399 18547 3.2 7.0 9.1 8.3
149 144 145 n/a n/a 0.0 0.0
714 246 226 0.0 0.0 0.0 1.0
628 646 465 4.7 3.6 1.6 1.7
442 481 222 5.7 1.4 1.0 1.5
727 736 617 1.9 0.8 0.8 0.6
337 297 2613494 n/a n/a 0.0 0.0
98 101 70 2.5 1.2 0.9 3.1
337 333 2188 0.0 0.0 2.7 3.6
26024 27411 17195 1.2 1.3 1.1 1.1
580 677 628 n/a n/a n/a n/a
4111 4469 3003 1.1 1.6 1.9 1.8
1072 1154 871 2.0 2.6 2.9 2.1
-4 -8 -4 n/a n/a n/a n/a
164 165 162 0.0 0.0 1.2 0.8
1300 1320 1167 n/a 0.0 2.2 0.8
1002 1071 586 1.7 1.4 1.2 1.4
452 473 365 0.9 0.6 1.1 2.0
189 181 180 0.4 0.3 0.3 0.3
239 240 185 1.0 2.3 0.7 0.8
2113 1909 1925 4.3 3.3 4.1 3.1
268 279 190 1.2 0.5 0.3 0.4
n/a 178 178 n/a n/a n/a n/a
2136 2225 1526 0.8 1.8 3.6 2.1
1471 1473 1114 1.4 3.3 1.1 1.1
214 218 444 -0.3 0.5 0.4 0.6
198 195 684 0.0 7.5 2.4 2.7
117 110 135 0.9 0.9 1.0 1.3
-267 -350 106 1.1 0.7 0.8 0.8
1716 1768 1777 2.8 3.2 2.9 3.0
772 802 945 5.5 5.6 3.4 3.5
1731 1818 1096 6.0 3.5 3.3 2.5
141 146 143 n/a n/a n/a n/a
139 118 131 n/a n/a n/a n/a
248 233 218 n/a n/a n/a n/a
3065 3136 1820 4.1 3.2 1.7 1.3
229 244 158 1.2 2.8 3.9 4.5
135 135 230 0.6 0.5 0.6 2.5
148 140 96 n/a n/a n/a n/a
267 263 227 0.8 0.6 0.5 0.4
120 62 122 1.8 0.3 0.3 0.4
n/a 122 122 n/a n/a n/a n/a
110 110 153 0.0 3.4 0.8 0.5
109 98 101 1.4 1.1 0.8 1.0
1921 1806 7357 0.9 1.0 1.1 0.9
266 241 598 0.8 0.9 1.0 0.8
774 811 604 5.7 4.8 4.3 3.8
23457 24621 18785 4.9 4.1 2.8 3.5
713 847 780 n/a n/a n/a n/a
382 473 464 1.4 1.4 0.8 1.3
1686 1718 1591 2.3 1.4 1.1 0.9
-635 -666 -132 0.0 3.1 2.9 2.0
109 0 192 2.6 2.6 2.6 3.0
169 167 161 n/a n/a n/a n/a
7525 6780 5284 0.4 0.3 2.1 0.9
299 247 264 1.7 1.6 1.4 1.1
0 0 38484605 n/a n/a 0.0 1.3
316 338 327 n/a n/a n/a n/a
232 235 206 0.8 0.6 0.8 1.5
0 0 56 1.1 0.6 1.2 1.4
184 191 155 1.0 1.5 0.7 0.6
275 243 295 4.4 7.7 4.3 1.1
876 885 562 1.3 1.1 0.7 0.7
169 85 243 0.9 0.8 0.4 0.5
33 30 58 0.7 0.7 0.6 0.7
100 63 169 1.7 1.6 1.3 1.0
n/a 230 230 n/a n/a n/a n/a
41 33 202 0.5 2.5 1.8 2.3
628 684 656 n/a n/a n/a n/a
125 135 130 n/a n/a n/a n/a
942 939 1453 2.5 8.6 1.9 1.8
2688 2741 2744 4.4 3.2 1.0 1.0
78 89 58 3.6 3.7 7.1 25.9
190 215 202 n/a n/a n/a n/a
304 275 2194 16.6 19.7 19.3 22.3
238 259 233 n/a n/a n/a n/a
81 97 100 1.3 0.6 4.1 2.6
106 107 106 0.0 0.0 1.6 1.4
n/a 119 119 n/a n/a n/a n/a
237 256 236 n/a n/a n/a n/a
1618 1637 1423 5.2 4.8 1.9 1.3
56 50 62 1.0 4.7 1.3 0.9
297 268 1047 0.0 0.0 0.0 1.9
3865 4095 2376 0.0 4.5 3.5 1.5
136 152 84 47.1 35.7 31.4 4.2
609 606 367 n/a n/a 0.0 0.0
356 389 245 2.2 2.4 2.0 1.8
8 11 71 9.4 13.2 21.3 33.5
94 59 233 0.3 0.3 0.3 0.2
780 797 1317 n/a 0.8 0.4 0.4
3144 3032 2518 3.8 2.8 2.3 1.9
508 530 406 0.0 0.0 1.6 1.8
231 235 630 n/a n/a n/a 3.0
160 149 182 0.8 1.6 0.8 1.9
480 486 615 0.8 0.6 0.9 0.9
103 106 102 n/a n/a n/a n/a
1623 1694 1077 0.3 0.4 0.3 0.3
2745 0 1989 2.0 1.4 1.3 1.6
7733 8121 5869 0.5 0.3 0.2 0.1
3328 3290 3154 1.3 1.2 0.8 0.6
123 125 246 1.2 1.0 0.7 1.3
2637 2432 1715 2.0 1.0 0.5 0.4
n/a 184 184 n/a n/a n/a n/a
293 295 239 0.7 0.5 0.5 0.4
335 506 305 1.3 1.4 0.8 0.8
215 209 212 n/a n/a n/a n/a
1774 1625 1295 1.6 1.6 1.0 1.0
40 0 187 2.4 1.9 1.9 0.7
66 69 166 3.2 2.6 1.8 1.6
n/a n/a 291 9.9 9.1 3.7 n/a
607 612 609 n/a n/a n/a n/a
197 203 197 n/a n/a n/a n/a
349 342 285 0.8 0.5 0.4 0.4
n/a 153 153 n/a n/a n/a n/a
2056 2004 2628 1.7 1.9 1.4 1.6
406 423 316 0.0 0.0 0.5 0.7
n/a 275 275 n/a n/a n/a n/a
2761 3018 12571 4.5 0.2 1.1 0.4
45 65 48 -5.3 1.3 1.2 1.2
n/a 105 105 n/a n/a n/a n/a
174 118 266 1.3 1.2 1.2 1.1
n/a 172 172 n/a n/a n/a n/a
4029 4176 2359 0.7 2.0 2.9 2.1
101 97 114 n/a n/a 0.0 0.0
1560 1561 1397 0.7 0.8 0.9 0.7
154 154 169 4.9 4.5 5.7 8.1
-3296 -3305 -2908 0.0 0.0 0.0 0.0
113 0 76 n/a n/a n/a n/a
0 n/a 389 1.1 0.7 0.6 0.5
466 496 424 3.4 4.1 4.4 4.7
201 226 214 n/a n/a n/a n/a
2330 2497 1737 3.4 4.3 3.5 4.9
1012 1021 821 1.3 1.2 0.9 1.0
356 342 225 2.9 3.2 2.3 2.4
719 1324 480 1.5 2.9 2.0 4.5
-824 -812 -516 -1.6 -31.3 -1.3 -2.3
n/a 117 117 n/a n/a n/a n/a
466 517 312 0.6 0.9 0.7 0.6
733 746 410 0.5 0.6 0.7 0.6
1304 1273 2460 0.6 0.6 0.7 0.5
20 16 55 0.6 0.6 0.6 0.6
1371 1494 1029 0.4 0.6 0.4 0.4
88 67 109 0.6 1.4 1.2 1.1
343 334 451 0.4 0.6 0.5 0.5
253 256 225 1.1 1.0 1.0 1.4
1511 1792 1246 n/a n/a 0.0 0.0
167 154 149 n/a n/a n/a n/a
n/a 132 132 n/a n/a n/a n/a
245 254 649 9.8 3.6 2.3 1.1
312 339 282 5.6 7.6 7.2 9.1
190 216 204 n/a n/a n/a n/a
203 207 183 0.0 3.5 1.4 0.8
105 111 94 10.0 5.8 3.1 3.8
81 100 240 0.5 0.7 1.0 1.0
114 129 167 n/a n/a 0.0 0.0
n/a 124 124 n/a n/a n/a n/a
158 165 162 n/a n/a n/a n/a
177 174 176 n/a n/a n/a n/a
1712 269 1071 1.3 2.7 1.5 1.1
60 36 135 n/a n/a 1.8 4.2
1354 1192 1038 1.3 1.0 0.6 0.7
84 96 121 2.1 2.9 3.7 3.8
n/a n/a 293 1.1 0.9 0.7 1.0
193 195 194 n/a n/a n/a n/a
-1 -4 70 1.7 1.6 1.1 0.5
285 284 248 0.5 1.5 1.0 2.1
128 130 129 n/a n/a n/a n/a
177 147 931 n/a n/a 1.4 1.1
n/a 7313 7313 n/a n/a n/a n/a
1561 1509 1270 n/a n/a 0.0 4.9
914 922 3775 0.9 1.5 1.5 1.1
82 89 76 0.9 1.0 0.6 0.8
328 300 378 0.5 0.6 0.5 0.4
1382 1237 5118 0.8 1.0 0.7 0.5
10484 3963 5109 1.5 1.8 1.9 2.7
5865 5546 6902 0.4 0.3 0.5 0.5
2501 677 4362 0.4 1.2 0.7 0.9
769 415 668 1.7 2.2 1.3 1.4
863 827 1325 0.2 0.2 0.3 0.3
622 599 137 -2.6 -4.1 -41.1 274.8
483 445 407 0.5 0.6 0.5 0.5
766 760 536 0.0 0.0 0.0 0.3
1221 1209 1069 2.6 2.5 2.0 1.8
1207 1233 1225 0.7 0.6 0.5 1.0
177 186 182 n/a n/a n/a n/a
35 25 36 n/a n/a n/a n/a
56 51 84 0.0 0.0 1.0 0.5
848 913 640 3.9 5.9 6.2 3.5
130 108 197 0.2 0.2 0.2 0.2
818 1009 913 n/a n/a n/a n/a
498 543 497 n/a n/a n/a n/a
328 356 1358 4.8 5.1 3.8 3.3
41 44 165 n/a n/a 0.0 0.0
313 73 202 n/a n/a n/a n/a
485 475 401 1.7 1.1 0.8 0.8
1994 1827 1174 2.6 5.6 4.0 2.3
1465 1682 1001 n/a n/a 0.0 2.8
1345 1321 1392 0.9 0.9 0.6 0.6
281 255 374 1.1 0.9 0.7 0.5
760 974 726 n/a n/a n/a n/a
153 158 171 1.3 1.0 0.7 1.0
61 63 188 n/a n/a 0.0 8.9
1441 1552 714 n/a n/a 0.0 0.0
453 324 398 n/a n/a n/a n/a
545 565 470 0.6 1.7 1.0 1.2
-88 -39 182 4.9 3.2 3.1 2.3
996 974 2284 1.1 0.7 0.6 1.1
1999 2169 1612 2.6 1.9 2.3 2.0
1157 1195 10483 6.0 8.2 8.3 6.5
161 146 119 2.9 2.5 2.5 1.3
1555 832 1058 1.6 0.9 0.8 0.9
293 302 223 1.5 1.1 1.0 1.7
20 -12 67 n/a 0.0 0.0 0.7
175 176 175 n/a n/a n/a n/a
1063 1095 827 0.8 0.8 0.6 0.4
375 407 262 3.0 5.1 3.0 2.7
280 285 201 n/a 0.0 0.0 0.0
19 28 46 n/a n/a n/a n/a
56 66 71 2.2 1.6 0.6 0.6
58 54 73 2.1 2.2 1.7 0.9
38 16 72 n/a n/a n/a 0.0
5517 5592 3385 1.8 2.2 4.7 6.8
554 378 10016 14.3 47.3 25.6 45.4
1694 1780 1151 0.7 0.3 0.5 0.5
548 368 676 0.2 0.3 0.5 0.8
449 460 328 n/a 0.0 4.5 3.8
581 599 2997 n/a 0.0 0.0 0.0
691 774 608 3.0 4.9 5.0 3.9
435 439 437 n/a n/a n/a n/a
1932 1578 1023 0.0 0.0 1.4 0.8
180 188 182 n/a n/a n/a n/a
214 117 480 0.9 1.7 3.3 6.0
95 93 94 n/a n/a n/a n/a
860 863 871 0.6 0.5 0.5 0.4
2724 3000 1739 1.3 2.1 2.5 3.3
243 257 250 n/a n/a n/a n/a
1143 1556 1151 0.0 1.5 1.6 1.4
735 815 473 0.7 0.8 1.0 1.7
0 0 20 n/a 11.0 2.2 4.6
414 437 295 1.4 2.7 1.7 1.7
n/a 178 178 n/a n/a n/a n/a
147 151 158 n/a n/a n/a n/a
269 258 324 1.8 1.8 1.9 2.0
85 86 86 n/a n/a n/a n/a
748 735 489 11.4 4.6 1.4 1.0
373 393 2546 4.6 5.1 6.0 4.6
81 81 203 -24.3 8.0 0.7 2.2
146 45 -58 22.8 -14.6 -6.9 -1.0
132 0 102 n/a 0.0 1.8 1.5
99 98 98 n/a n/a n/a n/a
n/a 101 101 n/a n/a n/a n/a
180 187 298 0.0 1.5 1.3 1.1
548 617 582 n/a n/a n/a n/a
140 147 143 n/a n/a n/a n/a
247 252 203 1.7 1.3 0.8 0.8
545 0 2346 0.5 0.4 1.0 1.3
92 92 94 0.0 2.4 2.6 1.9
1075 1180 1316 1.1 1.4 1.0 1.0
322 333 189 n/a 0.0 6.6 7.4
484 497 361 0.0 0.0 2.1 2.9
99 98 98 n/a n/a n/a n/a
134 137 137 n/a n/a n/a n/a
-612 0 -221 n/a n/a -6.1 -2.9
-9 -22 19 3.2 2.8 2.1 2.7
2193 2155 1137 0.9 1.1 1.1 0.9
46 48 128 0.0 3.9 8.7 4.0
226 327 246 n/a 2.6 1.6 2.0
n/a 141 141 n/a n/a n/a n/a
97 96 96 n/a n/a n/a n/a
543 542 354 1.0 1.2 1.3 1.3
1772 1839 1564 1.2 2.5 2.9 2.8
810 852 789 n/a n/a n/a n/a
532 553 398 2.0 1.8 1.1 1.4
362 344 373 n/a n/a n/a n/a
78 71 78 n/a n/a n/a n/a
301 314 252 0.6 0.9 0.6 0.8
720 206 314 1.1 1.0 1.1 0.7
915 879 897 n/a n/a n/a n/a
1538 1468 1375 4.9 4.9 3.5 4.2
527 551 437 0.6 0.7 0.4 0.4
1245 1289 1012 1.4 0.9 1.3 1.9
93 87 187 0.6 0.8 0.3 0.4
139 139 172 7.0 4.9 7.0 5.5
315 3212 844 2.4 2.6 3.2 5.7
1583 1682 1167 1.3 0.7 0.7 1.3
70 71 89 n/a n/a 0.0 1.6
3681 3979 2451 0.4 0.4 0.4 0.4
681 726 487 0.4 0.5 0.5 0.7
259 250 440 1.5 1.7 1.7 1.5
144 131 137 n/a n/a n/a n/a
n/a 461 461 n/a n/a n/a n/a
209 213 211 n/a n/a n/a n/a
n/a 215 215 n/a n/a n/a n/a
-5393 -5296 -4511 -0.2 -0.1 0.0 0.0
386 279 551 1.0 2.8 3.0 4.8
336 342 336 n/a n/a n/a n/a
577 577 801591 n/a n/a 0.0 0.0
223 233 217 n/a n/a n/a n/a
85 87 121 n/a n/a 0.0 0.0
982 979 802 0.6 0.5 0.3 0.2
1666 1683 1539 n/a n/a n/a n/a
0 250 125 n/a n/a n/a n/a
175 176 1025 5.2 1.4 0.7 0.9
113 93 167 1.4 0.9 0.7 0.8
40 39 160 2.6 2.5 2.4 4.8
207 216 196 n/a n/a n/a n/a
432 0 619 1.3 1.0 0.9 1.0
2059 2093 1111 1.6 2.4 2.8 7.2
2736 2841 3702 2.3 0.7 0.5 0.4
569 191 352 0.3 0.3 0.2 0.2
675 759 591 2.3 4.8 6.0 8.3
1026 1023 933 0.5 0.6 0.6 0.5
262 299 177 3.4 3.7 3.4 4.0
222 227 190 1.1 1.1 0.8 0.7
401 425 413 n/a n/a n/a n/a
326 335 397 4.6 1.5 1.3 2.2
539 580 476 1.8 2.9 2.4 1.7
321 337 258 0.0 3.5 2.7 1.7
412 230 423 0.2 0.3 0.2 0.2
8606 9184 6008 0.9 1.0 1.1 1.0
251 266 334 1.7 1.5 1.7 1.8
645 649 600 0.3 0.3 0.3 0.3
1281 1066 1486 0.5 0.3 0.1 0.2
119 124 -70 -0.4 -0.8 -0.7 -1.1
165 165 165 n/a n/a n/a n/a
230 230 119 2.5 2.2 4.1 -2.9
177 177 149 2.3 3.6 3.8 3.1
459 484 383 6.2 10.5 6.6 7.4
527 549 423 0.8 0.6 0.6 0.6
-98 -81 -143 -0.4 -0.4 -0.5 -0.5
225 169 246 0.0 0.0 22.2 17.6
80 102 91 n/a n/a n/a n/a
90 85 88 n/a n/a n/a n/a
1107 1117 943 1.0 1.6 2.6 1.9
14172 14961 7306 1.2 1.3 1.3 1.0
313 353 312 10.1 10.0 14.0 14.9
139557 166452 44524 4.2 6.2 10.4 -2.4
168 155 186 1.6 1.5 1.8 2.7
182 186 168 0.5 0.6 0.6 0.5
1005 1052 793 1.1 2.9 3.5 0.7
n/a 134 134 n/a n/a n/a n/a
2065 2086 1706 2.3 1.8 1.4 1.3
845 826 833 0.5 0.4 0.4 0.4
386 421 247 n/a n/a 0.0 0.0
0 n/a 75 0.7 0.9 1.0 2.3
194 0 135 0.0 0.0 4.0 3.5
3867 3894 2087 0.0 0.0 6.8 9.6
34 -5 20 2.5 -0.8 1.9 1.8
940 910 907 1.4 1.1 0.9 0.8
628 674 453 0.4 0.4 0.4 0.4
514 513 316 0.0 3.2 2.5 3.5
492 542 324 0.8 1.0 0.9 1.4
426 473 450 n/a n/a n/a n/a
94 94 97 n/a n/a n/a n/a
4262 0 2787 2.5 2.1 3.5 2.9
350 349 261 0.0 0.0 1.3 1.4
837 854 1017 2.2 2.6 2.0 1.9
368 372 370 0.3 0.5 0.5 0.4
928 817 9595 0.3 0.3 0.2 1.0
n/a 202 202 n/a n/a n/a n/a
3052 3255 2353 1.9 2.7 1.8 1.8
167 176 172 -9.9 7.9 12.4 13.2
479 496 425 3.5 3.8 2.5 4.0
77 69 119 3.1 2.2 2.3 2.4
324 352 465 3.2 5.6 5.9 6.8
n/a n/a 0 n/a n/a n/a n/a
671 685 527 n/a n/a 0.0 1.6
2298 2447 1909 1.7 1.4 2.8 2.0
133 169 151 n/a n/a n/a n/a
325 310 318 n/a n/a n/a n/a
593 639 540 0.5 0.6 0.4 0.4
406 445 426 n/a n/a n/a n/a
n/a n/a 31640 0.3 0.3 0.3 0.3
n/a n/a 0 n/a n/a n/a n/a
0 0 -24 9.4 -18.5 -47.3 -120.4
153 154 141 3.5 3.7 1.6 2.2
366 404 214 0.0 0.0 2.0 1.0
79 84 61 1.3 1.1 1.0 0.9
5771 8250 5237 0.0 0.0 1.3 1.3
838 828 598 3.1 3.2 1.1 1.9
425 426 290 0.0 0.0 3.4 5.4
184 0 195 0.7 0.6 0.3 0.5
102 102 102 0.8 0.5 0.5 0.5
1245 1535 822 1.8 2.4 3.0 4.7
0 0 94 1.9 3.0 3.1 2.8
18 -11 -45 n/a -5.8 -0.6 -0.5
2611 2631 2918 2.8 2.1 2.8 3.3
77 0 39 n/a n/a n/a n/a
116 117 116 n/a n/a n/a n/a
646 583 380 0.0 0.0 0.0 2.2
198 18 139 n/a n/a n/a n/a
104 104 299 n/a n/a 0.0 3.1
-272 -104 234 0.0 1.9 4.0 2.8
744 784 668 4.0 6.4 7.0 11.7
892 961 585 1.8 1.4 1.3 1.6
1691 1774 5054 n/a n/a 0.8 0.7
9810 10011 7695 1.5 2.0 2.0 2.7
231 256 244 n/a n/a n/a n/a
189 200 195 n/a n/a n/a n/a
532 586 377 2.6 2.6 2.4 2.6
884 860 760 0.9 1.0 0.7 1.2
1348 1391 942 2.0 2.8 4.4 3.7
119 118 118 n/a n/a n/a n/a
320 337 271 1.0 1.1 1.2 0.8
876 814 828 1.8 1.7 1.5 2.0
272 265 980 1.1 1.0 1.2 0.9
86 40 92 0.5 0.7 1.0 1.2
n/a n/a 28 -1.5 -0.9 4.3 n/a
5745 6256 5363 0.4 0.4 0.2 0.2
981 1005 1271 3.0 2.7 3.6 4.3
936 207 544 0.9 1.2 0.7 4.8
0 0 133 0.8 2.7 3.2 2.8
230 232 188 0.9 0.9 1.0 0.6
95 97 96 n/a n/a n/a n/a
1318 357 689 0.0 3.1 1.2 1.3
41 40 94 n/a n/a n/a n/a
309 311 254 1.5 4.3 2.3 4.8
187 187 2503 3.3 3.7 3.7 3.5
157 163 942 6.7 6.8 7.7 9.1
1433 0 2407 1.1 2.0 0.9 0.9
416 402 290 0.0 0.0 1.3 1.5
100 100 106 7.0 9.8 10.6 1.9
104 101 132 0.3 0.5 0.8 0.4
111 118 91 0.9 1.8 0.8 0.9
-135 -136 -36 3.6 2.8 3.1 2.6
233 234 212 0.0 1.8 1.9 1.6
769 762 644 0.8 0.7 0.4 0.6
0 n/a 18 0.6 1.7 -4.6 -2.8
167 163 165 n/a n/a n/a n/a
333 352 389 1.9 1.1 0.9 0.8
1142 1195 949 3.8 5.0 3.8 3.2
4001 4341 4171 n/a n/a n/a n/a
635 690 460 2.3 2.9 1.5 1.6
403 462 658 2.2 2.3 6.5 4.8
5946 5968 4835 0.6 0.6 0.4 0.3
1779 1786 1916 0.1 0.2 0.1 0.2
-574 -650 72 0.4 0.2 0.1 0.2
334 381 358 n/a n/a n/a n/a
220 219 174 n/a 0.0 0.9 1.0
124 129 103 n/a n/a 0.0 0.0
69 47 106 5.0 5.2 2.2 3.5
222 253 525 1.4 1.4 1.0 1.3
105 112 211 0.7 0.5 0.4 0.3
150 145 60 -32.7 13.3 2.0 2.2
221 238 212 n/a n/a n/a n/a
161 167 164 0.9 0.9 1.3 1.4
219 207 129 0.9 0.8 0.8 1.0
478 478 403 0.0 2.4 1.8 1.5
1650 1840 974 1.8 3.5 3.3 5.7
509 479 542 1.0 1.2 1.1 1.2
337 365 265 1.1 0.9 0.9 0.8
390 416 370 n/a n/a n/a n/a
299 297 241 n/a n/a n/a n/a
1326 1338 4491 0.0 2.2 1.6 5.0
352 370 223 0.0 0.0 0.0 5.2
212 213 213 n/a n/a n/a n/a
177 172 282 2.6 2.2 1.0 1.7
204 222 200 0.5 0.7 0.5 0.7
-9 -11 1 1.8 7.7 -6.7 10.2
116 29 80 n/a n/a n/a n/a
266 312 289 n/a n/a n/a n/a
to Book Value (PBV)
2015 2016 2017 2018 2019 Average 2011

(2011 - 2019)
2.4 3.0 2.7 2.4 1.9 3.0 29%

3.6 3.4 4.1 4.2 4.7 4.1 26%
1.2 1.2 1.9 1.5 1.2 1.5 15%
2.5 1.9 2.7 2.4 2.6 2.6 30%
1.0 1.0 1.7 1.1 n/a 1.2 14%
1.8 1.8 2.2 1.9 1.7 2.1 18%
0.7 1.2 0.9 0.6 n/a 1.4 9%
1.8 1.6 1.3 0.9 0.8 1.8 12%
5.1 5.7 5.3 5.6 5.1 4.9 19%
1.7 2.4 2.1 1.9 1.8 2.1 16%
0.2 0.1 0.7 1.2 n/a 0.4 1%
3.4 2.2 3.3 2.9 n/a 3.4 23%
0.6 1.6 1.8 1.6 n/a 2.4 51%
1.2 1.9 1.6 2.6 1.7 2.1 19%
0.6 0.5 1.3 2.1 n/a 1.1 1%
1.1 2.8 2.1 3.1 1.7 2.9 38%
2.6 1.9 2.0 2.2 n/a 3.3 27%
1.7 1.9 2.9 1.9 1.4 2.5 34%
58.5 62.9 82.4 65.6 60.7 56.7 113%
2.2 1.9 1.4 1.2 n/a 2.7 30%
1.3 1.0 1.3 1.3 n/a 1.4 4%
4.1 3.5 3.3 3.2 n/a 2.9 25%
3.9 2.4 2.6 1.6 n/a 2.7 17%
5.4 4.7 5.6 6.1 5.7 5.9 23%
2.3 1.5 1.2 0.8 n/a 1.3 22%
1.8 1.5 1.2 1.1 n/a 2.9 21%
1.5 1.4 1.1 0.9 n/a 1.8 19%
0.8 1.4 1.2 1.3 n/a 1.6 36%
0.1 0.1 0.3 0.3 n/a 0.3 11%
0.5 1.3 1.3 0.7 1.0 1.3 23%
n/a n/a 0.6 0.7 n/a 0.6 n/a
0.8 3.0 3.0 1.3 n/a 1.6 9%
0.8 0.8 2.1 2.3 n/a 1.2 n/a
1.0 0.9 0.8 0.9 n/a 1.0 21%
2.3 2.4 3.6 2.8 n/a 2.6 3%
1.2 1.6 0.5 n/a n/a 1.4 7%
25.3 0.6 0.5 0.4 n/a 12.1 -148%
0.5 0.5 0.4 0.4 n/a 0.6 7%
4.7 3.5 3.4 2.1 n/a 3.6 68%
1.4 1.3 2.5 2.6 n/a 1.6 -62%
3.3 2.3 2.2 1.1 n/a 2.7 8%
1.2 2.3 2.1 1.6 n/a 1.5 21%
0.2 0.3 0.4 0.8 n/a 0.4 11%
1.4 1.5 2.0 2.3 n/a 1.7 1%
1.3 1.1 1.0 0.9 n/a 0.9 15%
0.8 0.8 0.7 0.4 n/a 1.0 16%
1.1 2.0 2.4 2.2 n/a 1.3 n/a
5.1 5.1 5.0 6.6 n/a 6.4 25%
n/a n/a n/a 15.2 n/a 15.2 n/a
1.3 1.4 0.8 0.7 n/a 0.9 n/a
0.4 1.2 0.8 0.9 n/a 0.9 18%
14.0 13.1 n/a -2.1 n/a 7.7 7%
4.0 3.4 3.4 3.8 n/a 3.1 4%
1.1 1.3 0.9 0.7 n/a 0.9 23%
0.4 0.7 0.5 0.6 n/a 0.5 7%
1.0 0.6 0.5 0.3 n/a 0.9 13%
-0.1 -0.1 -0.1 n/a n/a -0.1 72%
-0.8 -0.4 -0.3 n/a n/a 0.5 -92%
1.1 1.8 4.6 11.8 n/a 3.5 2%
n/a n/a 2.2 2.2 n/a 2.2 n/a
4.2 4.1 2.5 2.9 n/a 4.4 20%
1.0 0.7 0.9 2.6 n/a 1.2 16%
0.8 0.2 0.2 n/a n/a 0.4 1%
0.0 1.3 1.4 1.9 n/a 0.6 1%
0.5 0.8 0.4 0.3 n/a 0.6 -4%
0.9 0.7 0.7 0.7 n/a 0.8 17%
2.3 2.2 1.3 1.2 n/a 2.3 25%
0.6 0.6 1.7 1.0 n/a 1.1 14%
7.7 13.3 17.5 12.1 n/a 7.8 n/a
1.0 1.0 0.8 0.6 n/a 1.6 22%
1.8 1.9 1.4 n/a n/a 1.4 15%
0.4 0.7 0.7 1.1 n/a 0.8 5%
2.4 2.3 2.8 2.7 n/a 1.7 n/a
1.1 1.5 2.8 n/a n/a 1.9 -57%
0.8 1.0 1.0 0.7 n/a 1.7 23%
0.8 0.7 0.9 n/a n/a 0.9 -18%
1.2 1.1 1.1 1.0 n/a 0.9 5%
0.9 3.0 1.7 2.7 n/a 3.5 7%
6.3 5.4 4.9 3.3 n/a 3.0 26%
0.3 0.3 0.5 0.6 n/a 0.6 7%
2.1 1.8 1.3 1.2 n/a 2.2 16%
3.6 0.9 1.2 1.5 n/a 1.3 11%
1.2 0.6 1.0 2.1 n/a 1.0 n/a
1.1 0.8 0.8 0.3 n/a 0.9 17%
1.9 1.2 0.8 0.7 n/a 1.3 11%
2.8 2.3 1.8 1.8 n/a 1.9 13%
1.0 1.1 0.9 1.3 n/a 1.0 12%
0.3 0.3 0.6 0.8 n/a 0.4 12%
2.6 2.8 2.8 2.4 n/a 1.3 10%
1.9 1.5 1.7 0.2 n/a 1.6 10%
1.4 1.0 0.9 9.6 n/a 2.2 26%
4.9 0.5 0.5 0.3 n/a 2.5 1%
0.9 1.0 1.7 1.7 n/a 1.4 13%
n/a n/a 0.1 n/a n/a 0.1 -32%
n/a 0.0 63.4 67.0 n/a 43.5 n/a
0.9 0.7 0.6 0.5 n/a 1.3 13%
1.1 1.3 2.2 1.7 n/a 1.4 18%
0.0 0.8 0.8 0.8 n/a 0.4 n/a
0.7 0.5 0.4 0.2 n/a 1.0 4%
3.1 0.8 0.5 0.5 n/a 0.6 -10%
-0.1 -1.2 -0.5 -0.4 n/a -0.5 -1%
1.9 1.4 4.6 3.1 n/a 1.8 n/a
0.3 0.7 0.6 0.6 n/a 0.9 -2%
0.5 0.5 0.4 0.5 n/a 0.9 -27%
4.2 1.6 1.8 1.4 n/a 2.6 n/a
2.2 2.8 2.4 2.2 n/a 2.0 11%
0.9 3.4 2.3 1.8 n/a 1.7 18%
1.0 1.2 1.3 1.2 n/a 1.0 26%
1.1 0.9 1.1 0.9 n/a 1.1 -3%
0.3 0.5 0.8 0.6 n/a 0.9 3%
1.0 0.8 1.0 n/a n/a 1.7 1%
4.5 7.1 11.5 n/a n/a 3.1 245%
3.2 3.4 3.9 3.5 n/a 2.7 n/a
1.8 1.7 1.5 1.3 n/a 1.4 n/a
1.7 1.1 1.1 1.3 n/a 1.0 -2%
1.5 0.9 0.9 0.4 n/a 1.6 10%
0.4 0.4 0.4 0.4 n/a 0.5 9%
-1.2 -0.8 -1.0 0.2 n/a -0.7 4%
0.5 0.6 0.9 0.6 n/a 0.9 17%
0.6 0.6 0.8 0.8 n/a 0.9 13%
n/a n/a 5.8 6.3 n/a 6.1 n/a
3.7 2.3 3.5 3.4 n/a 2.2 0%
-0.1 -0.1 -0.1 n/a n/a 0.5 22%
n/a n/a n/a 17.6 n/a 17.6 n/a
1.6 1.4 1.0 1.5 n/a 1.4 14%
4.9 4.4 5.9 5.7 n/a 2.9 12%
n/a n/a n/a 0.6 n/a 0.6 n/a
1.0 1.3 1.2 0.9 n/a 1.0 6%
n/a n/a n/a n/a n/a 5.7 30%
n/a n/a n/a 1.0 n/a 1.0 n/a
0.1 0.1 0.4 0.3 n/a 0.4 5%
0.7 1.1 1.5 1.1 n/a 1.2 17%
0.1 0.9 2.2 2.5 n/a 0.9 -2%
1.5 2.9 2.8 1.7 n/a 1.8 9%
2.0 2.2 2.7 2.8 n/a 3.1 10%
0.6 1.9 1.6 n/a n/a 0.7 2%
27.5 4.9 4.2 3.1 n/a 14.1 -5%
0.2 -0.1 -0.1 n/a n/a 0.1 -18%
0.5 0.6 0.5 0.9 n/a 0.7 21%
1.0 1.0 0.9 1.1 n/a 2.0 25%
n/a n/a n/a 3.4 n/a 3.4 n/a
0.3 0.4 0.4 0.4 n/a 0.5 8%
1.5 1.6 2.6 2.6 n/a 1.7 n/a
0.1 0.2 0.3 0.3 n/a 0.6 -77%
0.0 -0.3 -3.0 -2.4 n/a 0.9 25%
1.4 1.3 1.2 0.4 n/a 1.7 11%
0.4 0.3 0.7 0.6 n/a 0.5 15%
0.7 1.4 1.0 0.9 n/a 1.9 22%
25.6 13.3 6.0 7.0 n/a 11.3 40%
n/a n/a n/a 0.5 n/a 0.5 n/a
n/a n/a 8.3 2.3 n/a 5.3 n/a
1.5 41.0 n/a -2.0 n/a 6.0 40%
n/a n/a 1.4 2.6 n/a 2.0 n/a
n/a 3.9 2.8 2.8 n/a 3.2 n/a
5.3 3.1 2.9 2.3 n/a 4.5 30%
0.6 0.9 0.8 0.8 n/a 0.8 37%
1.2 1.2 0.8 0.9 n/a 2.2 2%
0.3 0.3 0.3 0.3 n/a 0.4 13%
1.1 1.0 0.9 0.8 n/a 0.8 n/a
2.5 3.2 2.6 4.1 n/a 2.0 15%
n/a n/a n/a 2.8 n/a 2.8 n/a
0.3 0.4 0.7 n/a n/a 0.8 4%
n/a n/a 5.6 4.9 n/a 5.2 n/a
0.5 0.7 0.6 0.4 n/a 1.1 17%
1.7 1.1 1.0 0.7 n/a 1.4 17%
0.0 0.1 2.1 -2.8 n/a 0.8 0%
0.2 0.2 1.6 n/a n/a 1.1 11%
2.4 2.0 n/a -12.5 n/a -1.0 n/a
2.5 4.4 3.8 2.2 n/a 2.3 20%
-3.0 n/a n/a n/a n/a 0.2 n/a
3.4 3.6 3.1 6.1 5.3 5.1 38%
1.0 11.0 -1.1 n/a n/a 6.1 -380%
1.5 1.6 1.3 1.2 n/a 1.4 13%
n/a n/a 10.8 2.7 n/a 6.8 n/a
2.5 2.6 2.7 2.4 n/a 2.5 34%
2.7 1.6 1.6 1.3 n/a 1.9 6%
0.6 n/a n/a n/a n/a 0.9 5%
1.4 n/a n/a n/a n/a 1.6 10%
0.2 0.3 0.4 0.4 n/a 0.7 1%
0.5 0.3 n/a n/a n/a 0.5 n/a
0.4 0.3 0.3 0.2 n/a 0.5 3%
n/a 4.1 3.5 n/a n/a 3.8 n/a
n/a n/a n/a 4.8 n/a 4.8 n/a
1.9 8.8 5.5 16.3 n/a 4.8 4%
0.4 0.4 0.4 n/a n/a 0.4 -8%
n/a n/a n/a 20.9 n/a 20.9 n/a
0.4 0.4 0.4 0.4 n/a 0.6 1%
n/a n/a n/a 15.5 n/a 15.5 n/a
1.1 1.0 0.6 0.5 n/a 0.9 4%
n/a n/a n/a 3.3 n/a 3.3 n/a
2.1 2.0 2.4 2.0 n/a 1.9 15%
4.9 4.0 3.2 3.4 n/a 5.4 26%
1.4 1.5 1.2 1.1 n/a 0.9 n/a
0.6 1.2 1.4 0.4 n/a 0.6 4%
2.1 1.9 3.8 5.2 n/a 3.1 4%
0.4 2.5 2.5 1.2 n/a 2.0 -9%
0.6 0.6 0.5 0.4 n/a 0.8 3%
1.6 2.1 0.8 0.4 n/a 0.8 n/a
1.4 2.0 1.2 1.0 n/a 1.7 19%
2.6 2.2 1.5 1.2 n/a 1.7 27%
0.9 0.3 0.6 0.5 n/a 0.9 4%
n/a n/a n/a 2.7 n/a 2.7 n/a
2.2 1.8 1.5 1.1 n/a 1.6 11%
1.5 1.8 2.0 1.8 n/a 2.1 19%
n/a n/a -637.2 -16.3 n/a -326.8 n/a
0.4 0.4 0.4 0.5 n/a 0.5 3%
0.6 0.5 0.5 0.9 n/a 0.8 n/a
1.1 0.7 0.8 0.9 n/a 1.1 23%
0.7 1.1 0.9 0.8 n/a 1.0 -2%
0.3 0.4 0.4 n/a n/a 0.3 0%
0.8 0.7 1.1 1.1 n/a 1.0 1%
4.2 4.0 3.7 4.0 n/a 3.8 14%
0.5 2.1 0.4 0.2 n/a 0.7 1%
2.0 1.7 1.6 1.0 n/a 1.8 14%
0.5 0.5 0.6 1.5 n/a 1.2 12%
0.6 0.8 0.6 0.6 n/a 0.5 -84%
1.1 1.1 1.5 1.6 n/a 2.3 76%
2.0 0.9 0.8 0.7 n/a 1.1 6%
1.0 12.4 -0.5 -0.3 n/a 2.0 19%
2.2 1.2 1.5 1.2 n/a 2.2 21%
2.1 2.4 2.2 2.2 n/a 3.4 28%
1.1 3.2 4.1 4.5 n/a 3.5 7%
n/a n/a n/a 4.8 n/a 4.8 n/a
n/a n/a 0.8 0.4 n/a 0.6 n/a
n/a n/a 8.6 31.3 n/a 20.0 n/a
1.0 1.7 0.9 1.3 n/a 1.9 18%
6.2 2.2 2.3 3.1 n/a 3.3 0%
2.4 1.2 0.8 0.8 n/a 1.2 11%
n/a n/a n/a 6.2 n/a 6.2 n/a
0.4 0.5 0.8 0.6 n/a 0.6 -11%
0.8 0.9 0.6 0.6 n/a 0.7 -73%
0.5 0.5 0.6 0.5 n/a 0.9 1%
0.6 1.1 0.8 0.9 n/a 1.0 13%
1.6 1.0 1.0 n/a n/a 1.1 5%
0.6 0.3 0.8 1.2 n/a 0.8 24%
2.4 4.5 4.1 n/a n/a 4.2 10%
2.8 3.1 3.8 3.6 n/a 3.6 20%
n/a n/a n/a 1.9 n/a 1.9 n/a
0.6 0.7 0.6 0.8 n/a 1.0 8%
0.3 0.6 0.4 0.4 n/a 0.9 15%
n/a -0.7 -0.7 -0.5 n/a 0.9 43%
3.9 7.2 n/a n/a n/a 3.7 12%
n/a n/a 2.2 1.3 n/a 1.7 n/a
1.4 1.1 1.5 2.0 n/a 1.2 28%
1.1 1.9 2.1 1.8 n/a 1.6 10%
0.4 0.7 0.5 n/a n/a 0.6 n/a
n/a n/a n/a 5.9 n/a 5.9 n/a
0.9 0.8 0.5 0.5 n/a 0.8 6%
1.5 n/a n/a n/a n/a 1.1 0%
0.7 0.6 0.7 0.5 n/a 0.8 11%
0.9 1.0 0.7 0.9 n/a 2.6 23%
0.2 0.2 0.2 0.2 n/a 0.6 17%
0.2 0.4 0.2 0.3 n/a 0.5 11%
0.6 1.1 1.6 n/a n/a 0.9 4%
0.9 1.1 1.0 2.8 n/a 1.4 9%
2.9 2.5 8.6 3.1 n/a 3.0 3%
n/a n/a n/a 4.1 n/a 4.1 n/a
n/a n/a n/a 1.0 n/a 1.0 n/a
0.9 1.0 0.7 0.8 n/a 2.3 19%
0.3 1.4 1.3 1.1 n/a 1.7 39%
23.9 19.6 14.4 9.0 n/a 13.4 -54%
n/a n/a n/a 2.0 n/a 2.0 n/a
13.7 13.0 16.1 12.2 n/a 16.6 78%
n/a n/a 1.7 3.1 n/a 2.4 n/a
2.7 2.6 1.1 1.4 n/a 2.0 1%
1.2 1.2 0.9 1.0 n/a 0.9 -39%
n/a n/a 1.4 1.3 n/a 1.3 n/a
0.5 1.5 1.3 0.9 n/a 2.2 42%
0.6 0.8 0.8 n/a n/a 1.5 55%
1.1 1.6 4.6 0.9 n/a 1.3 3%
0.9 0.7 2.5 2.1 n/a 2.0 12%
5.7 4.6 1.2 0.7 n/a 16.3 -26%
2.7 2.0 1.7 1.5 n/a 1.3 n/a
1.1 2.1 1.2 1.1 n/a 1.7 16%
38.7 28.7 38.4 29.4 n/a 26.6 -6%
0.4 -0.9 -0.5 1.8 n/a 0.2 -13%
0.4 0.5 n/a 0.3 n/a 0.5 n/a
1.2 0.6 0.3 0.7 n/a 1.7 17%
1.2 0.7 0.6 1.3 n/a 0.9 0%
5.1 5.1 5.0 4.1 n/a 4.4 n/a
0.9 25.2 34.7 40.6 n/a 13.3 6%
0.5 0.8 0.9 0.9 n/a 0.8 25%
n/a n/a 2.0 2.7 n/a 2.3 n/a
0.4 0.2 0.3 0.4 n/a 0.3 -15%
0.6 1.1 1.2 1.2 n/a 1.3 19%
0.1 0.1 0.2 0.8 n/a 0.3 4%
0.1 0.3 0.4 0.7 n/a 0.7 19%
0.3 0.2 0.4 0.6 n/a 0.7 1%
0.1 0.5 1.3 0.6 n/a 0.8 21%
0.3 0.3 0.3 0.2 n/a 0.4 9%
1.2 1.8 2.0 2.1 n/a 1.4 0%
n/a n/a n/a 9.5 n/a 9.5 n/a
0.3 0.2 0.2 0.3 n/a 0.8 0%
1.0 1.6 3.1 12.3 n/a 3.1 25%
1.4 2.3 7.4 3.7 n/a 3.0 41%
n/a n/a n/a n/a n/a 7.5 24%
n/a n/a n/a 2.7 n/a 2.7 n/a
n/a n/a 2.3 2.5 n/a 2.4 n/a
0.3 0.4 0.4 0.3 n/a 0.4 5%
2.4 2.6 1.9 0.8 n/a 1.8 5%
0.5 0.6 0.3 0.2 n/a 0.4 20%
0.3 0.6 0.3 0.3 n/a 1.0 -57%
1.1 1.2 n/a n/a n/a 0.1 18%
0.7 0.5 0.9 0.8 n/a 0.9 16%
0.6 1.1 1.3 1.7 n/a 1.6 23%
0.0 3.9 1.3 n/a n/a 1.0 n/a
0.4 0.3 0.3 0.3 n/a 0.5 1%
7.2 4.7 3.8 2.4 n/a 5.2 16%
0.0 0.0 0.0 0.0 n/a 0.0 1%
n/a n/a 7.2 8.0 n/a 7.6 n/a
0.3 0.3 0.3 n/a n/a 0.5 11%
2.6 2.6 2.2 1.6 n/a 3.2 19%
n/a n/a n/a 5.1 n/a 5.1 n/a
3.4 2.3 3.1 1.8 2.1 3.2 16%
1.1 3.0 2.8 1.0 n/a 1.5 11%
1.2 1.0 0.8 1.4 n/a 1.9 43%
2.6 6.9 6.0 3.6 n/a 3.8 14%
-0.1 -0.3 -0.1 -0.1 n/a -4.6 -86%
0.5 0.8 1.1 0.6 n/a 0.7 9%
0.5 0.8 0.4 0.3 n/a 0.6 8%
0.4 0.3 0.1 0.5 n/a 0.5 -3%
0.8 1.0 1.5 n/a n/a 0.8 -3%
0.2 0.3 0.5 0.7 n/a 0.4 8%
0.8 0.8 1.1 n/a n/a 1.0 -2%
0.4 0.4 0.5 0.8 n/a 0.5 1%
1.1 1.2 1.2 1.1 n/a 1.1 9%
3.1 2.2 1.5 1.9 n/a 1.4 n/a
n/a n/a 23.2 15.5 n/a 19.4 n/a
0.5 1.4 1.4 1.4 n/a 2.7 69%
5.9 6.0 6.0 4.9 4.8 6.3 24%
n/a n/a 2.2 1.4 n/a 1.8 n/a
0.7 0.6 0.7 0.8 n/a 1.1 45%
2.3 2.4 3.0 n/a n/a 4.3 -612%
0.8 4.0 2.9 5.9 n/a 2.1 12%
4.6 3.8 4.0 6.4 n/a 3.1 n/a
n/a n/a n/a 1.9 n/a 1.9 n/a
n/a n/a n/a 3.1 n/a 3.1 n/a
1.1 0.9 0.8 0.1 n/a 1.2 3%
12.0 12.9 21.3 40.4 n/a 15.4 n/a
0.2 0.6 0.3 0.3 n/a 0.6 13%
14.9 12.5 9.8 7.8 n/a 7.2 5%
0.8 0.9 n/a n/a n/a 0.9 15%
n/a n/a n/a 4.6 n/a 4.6 n/a
0.6 0.7 0.8 n/a n/a 1.0 1%
2.2 0.5 0.3 0.5 n/a 1.1 -1%
n/a n/a n/a 2.2 n/a 2.2 n/a
0.2 0.2 0.2 0.3 n/a 0.6 n/a
3.3 4.0 3.7 3.1 n/a 3.2 n/a
1.2 1.2 0.9 0.7 n/a 1.1 17%
0.6 0.6 0.7 0.7 n/a 0.7 -2%
0.3 0.3 0.4 0.4 n/a 0.5 1%
0.5 0.5 0.5 0.4 n/a 0.6 19%
1.4 0.8 0.3 0.1 n/a 1.3 31%
0.6 0.7 0.7 0.7 n/a 0.5 6%
1.0 1.7 0.6 0.4 n/a 0.9 10%
1.3 0.9 0.5 0.3 n/a 1.2 8%
0.1 0.2 0.1 0.1 n/a 0.2 -19%
46.4 23.8 12.5 9.0 n/a 39.8 -17%
0.2 0.2 0.2 0.2 n/a 0.4 -1%
0.2 0.3 0.2 0.1 n/a 0.1 5%
1.2 1.6 1.2 1.0 n/a 1.7 29%
0.5 0.4 0.5 0.5 n/a 0.6 9%
n/a n/a n/a 11.4 n/a 11.4 n/a
n/a n/a 25.3 6.2 n/a 15.8 n/a
0.6 0.6 0.8 0.9 n/a 0.5 1%
2.2 1.7 1.0 1.6 n/a 3.3 48%
0.4 0.3 0.6 0.9 n/a 0.4 0%
n/a n/a n/a 4.5 n/a 4.5 n/a
n/a n/a 4.2 3.6 n/a 3.9 n/a
2.1 2.8 2.5 2.5 n/a 3.4 20%
0.0 3.1 3.7 6.4 n/a 2.2 n/a
n/a n/a 7.3 1.3 n/a 4.3 n/a
0.8 0.5 n/a 1.5 n/a 1.0 8%
1.8 2.2 2.4 3.5 n/a 3.1 10%
1.3 2.1 2.1 1.9 n/a 1.7 n/a
0.2 0.2 0.4 0.4 n/a 0.5 16%
0.3 0.4 0.3 0.4 n/a 0.6 11%
n/a n/a 4.5 4.2 n/a 4.3 n/a
1.4 1.0 1.4 0.9 n/a 1.1 6%
8.1 3.2 2.6 2.2 n/a 4.2 n/a
3.6 3.3 3.0 2.4 n/a 2.1 n/a
n/a n/a 0.7 0.6 n/a 0.6 n/a
1.0 0.6 0.5 0.4 n/a 0.9 6%
0.5 0.8 -0.6 n/a n/a 2.0 14%
0.3 0.4 0.9 0.7 n/a 0.7 10%
2.0 1.4 1.8 2.5 n/a 2.0 22%
6.4 7.1 6.2 3.7 n/a 6.5 47%
0.6 1.1 1.8 1.3 n/a 1.7 -3%
0.7 0.6 1.0 0.6 n/a 0.9 25%
0.9 3.3 3.0 2.7 n/a 1.9 10%
0.4 0.9 1.4 2.5 n/a 0.8 n/a
n/a n/a n/a 5.7 n/a 5.7 n/a
0.4 0.5 0.3 0.3 n/a 0.5 11%
3.1 2.6 3.3 2.9 n/a 3.2 8%
10.9 10.6 7.1 5.6 n/a 4.9 n/a
n/a n/a 21.2 41.4 n/a 31.3 n/a
0.6 0.8 0.9 n/a n/a 1.0 1345%
1.4 0.8 0.8 0.9 n/a 1.4 44%
4.1 4.2 6.4 5.1 n/a 3.9 n/a
5.7 6.6 7.6 4.1 n/a 4.9 22%
22.6 30.2 27.1 28.9 n/a 30.2 96%
0.6 0.5 0.4 0.7 n/a 0.5 -4%
0.4 0.4 0.2 0.1 n/a 0.4 0%
4.2 4.4 1.5 2.0 n/a 2.9 n/a
1.8 1.4 1.0 0.9 n/a 0.7 0%
3.0 2.8 2.0 1.0 n/a 3.2 18%
n/a n/a n/a 2.5 n/a 2.5 n/a
0.5 0.8 1.0 0.5 n/a 0.6 24%
n/a n/a 1.5 0.6 n/a 1.1 n/a
3.5 3.3 2.1 0.7 n/a 2.7 2%
n/a n/a n/a 8.1 n/a 8.1 n/a
0.2 0.2 0.2 0.2 n/a 0.4 8%
3.9 2.2 1.5 1.9 n/a 2.3 26%
n/a n/a n/a 1.3 n/a 1.3 n/a
1.4 1.3 0.6 0.7 n/a 1.1 7%
1.4 1.2 1.0 1.2 n/a 1.1 11%
1.3 -110.9 n/a n/a n/a -18.4 n/a
0.8 1.2 1.1 1.1 n/a 1.5 12%
n/a 1.9 1.8 2.5 n/a 2.0 n/a
0.7 1.1 0.9 0.9 n/a 1.4 5%
n/a n/a 2.0 0.7 n/a 1.3 n/a
1.0 1.0 1.1 1.4 n/a 2.9 -3%
5.4 6.0 6.3 7.0 n/a 5.6 20%
1.7 2.3 1.5 1.5 n/a -0.8 -161%
-0.2 -0.2 4.6 0.7 n/a 0.7 -325%
1.6 1.6 1.8 1.8 n/a 1.4 n/a
n/a n/a 4.3 6.2 n/a 5.2 n/a
0.9 0.5 0.7 0.7 n/a 0.8 25%
n/a n/a n/a 4.2 n/a 4.2 n/a
n/a n/a n/a 1.0 n/a 1.0 n/a
0.2 10.6 22.1 14.6 n/a 6.5 -4%
1.0 1.9 2.4 0.7 n/a 1.1 11%
1.0 1.0 0.8 1.0 n/a 1.3 14%
0.9 1.2 1.0 0.8 n/a 1.1 11%
4.3 6.5 3.0 3.1 n/a 4.4 n/a
1.4 0.7 0.8 0.8 n/a 1.1 26%
n/a n/a n/a 1.0 n/a 1.0 n/a
n/a 2.2 2.9 2.7 n/a 2.6 n/a
-1.6 -1.2 -0.8 -0.4 n/a -2.2 n/a
-4.0 -0.8 17.5 -18.0 n/a 0.7 -14%
0.8 0.1 0.4 0.8 n/a 0.8 18%
4.7 12.1 20.7 17.6 n/a 9.0 5%
1.8 1.4 1.5 1.1 n/a 1.7 3%
n/a n/a n/a 1.8 n/a 1.8 n/a
2.8 1.6 1.0 0.7 n/a 1.4 9%
2.9 2.3 1.1 0.8 n/a 2.1 26%
n/a n/a 1.2 1.4 n/a 1.3 n/a
1.5 1.1 1.2 1.0 n/a 1.4 10%
n/a n/a 4.2 1.9 n/a 3.1 n/a
n/a n/a 3.0 68.7 n/a 35.8 n/a
0.6 0.9 4.5 5.1 n/a 1.7 7%
0.7 0.6 0.9 0.2 n/a 0.8 14%
n/a n/a n/a 3.1 n/a 3.1 n/a
1.8 1.5 1.0 1.4 1.5 2.7 39%
0.3 0.5 0.5 0.5 n/a 0.5 7%
1.9 1.9 1.1 1.0 n/a 1.4 14%
0.4 0.4 0.7 1.1 n/a 0.6 -2%
9.4 2.6 0.4 n/a n/a 5.3 1%
6.0 7.8 13.9 9.1 n/a 6.3 4%
0.7 0.6 0.8 0.7 n/a 0.9 13%
2.1 1.0 2.4 0.7 n/a 1.3 0%
0.3 0.2 0.3 0.3 n/a 0.3 14%
0.4 0.3 0.4 0.4 n/a 0.5 12%
1.2 3.6 4.6 2.5 n/a 2.3 16%
n/a n/a n/a 15.3 n/a 15.3 n/a
n/a n/a n/a 8.4 n/a 8.4 n/a
0.0 0.0 0.0 0.0 n/a 0.0 1%
4.6 7.2 10.4 13.2 n/a 5.9 12%
n/a n/a 1.1 1.6 n/a 1.4 n/a
0.0 2.5 2.4 1.5 n/a 1.1 n/a
n/a n/a 2.1 1.4 n/a 1.8 n/a
1.0 6.8 2.4 1.4 n/a 1.9 n/a
0.1 0.2 0.2 0.2 n/a 0.3 1%
n/a 4.3 2.5 1.4 n/a 2.7 n/a
2.1 1.6 1.1 1.2 n/a 1.8 -57%
0.7 0.9 1.7 1.7 n/a 1.1 4%
7.9 3.8 1.2 n/a n/a 3.6 -6%
n/a n/a 0.7 n/a n/a 0.7 n/a
1.1 2.0 1.5 0.7 n/a 1.2 8%
4.3 2.4 1.4 0.9 n/a 2.9 17%
0.1 0.3 0.7 0.7 n/a 0.7 33%
0.2 0.2 0.5 3.5 n/a 0.7 -2%
15.2 12.9 11.9 10.8 n/a 9.0 40%
0.4 0.4 0.4 0.5 n/a 0.5 9%
3.3 3.1 3.2 2.4 n/a 3.3 16%
0.6 1.0 0.9 0.9 n/a 0.9 6%
n/a n/a n/a 2.2 n/a 2.2 n/a
1.0 0.9 1.1 1.0 n/a 1.7 18%
1.4 2.5 2.4 2.6 n/a 2.2 13%
1.4 1.9 1.1 1.0 n/a 1.7 13%
0.1 0.2 0.4 0.2 n/a 0.2 -11%
1.0 1.5 0.8 6.4 n/a 1.7 14%
0.9 1.0 1.6 0.9 n/a 1.4 10%
0.3 0.3 0.2 0.3 n/a 0.3 4%
0.1 0.1 0.1 0.1 n/a 0.2 -7%
-1.0 -1.0 1.4 1.2 n/a -0.3 33%
n/a n/a n/a 3.1 n/a 3.1 n/a
-1.2 1.9 1.6 1.4 n/a 1.2 14%
3.5 2.2 1.0 2.2 n/a 2.7 1%
5.4 5.8 2.8 2.6 n/a 5.9 21%
0.5 0.5 0.5 0.5 n/a 0.6 2%
-0.5 -1.7 -5.1 -2.0 n/a -1.4 11%
4.2 3.9 3.2 2.5 n/a 6.7 305%
n/a n/a n/a 8.4 n/a 8.4 n/a
n/a n/a n/a 1.6 n/a 1.6 n/a
1.6 1.5 2.5 n/a n/a 1.8 2%
0.8 1.2 0.7 0.6 n/a 1.0 21%
14.4 11.9 9.3 6.0 n/a 11.3 54%
1.0 0.4 n/a n/a n/a 3.3 -118%
2.7 2.1 2.4 0.3 n/a 1.9 3%
0.4 0.5 0.7 0.5 n/a 0.5 4%
1.3 1.2 0.9 0.9 n/a 1.6 19%
1.0 1.0 1.3 1.1 n/a 1.4 22%
0.7 1.1 1.8 5.1 n/a 1.3 1%
0.0 2.3 3.0 2.3 n/a 1.3 n/a
45.2 90.8 176.5 n/a n/a 45.4 3%
3.2 2.8 2.8 4.3 n/a 2.6 63%
6.5 4.5 2.5 0.9 n/a 3.9 24%
n/a 2.6 2.9 2.7 n/a 1.9 -128%
0.4 0.5 0.5 0.5 n/a 0.8 13%
1.1 0.8 1.6 1.6 n/a 0.8 2%
3.2 1.9 1.4 1.4 n/a 2.1 7%
1.7 0.7 2.5 3.0 n/a 1.5 5%
n/a n/a n/a 1.1 n/a 1.1 n/a
n/a 4.2 4.3 1.7 n/a 3.4 13%
1.6 1.2 0.9 1.0 n/a 2.0 24%
1.0 8.8 11.1 5.0 n/a 3.6 35%
0.9 0.9 0.9 2.3 n/a 1.7 14%
0.3 0.2 0.3 0.4 n/a 0.4 2%
0.3 0.3 0.4 0.3 n/a 0.4 5%
2.4 3.7 3.7 2.8 n/a 2.6 11%
1.4 1.3 1.1 1.0 n/a 3.5 0%
4.0 3.1 2.1 1.7 n/a 3.1 16%
2.4 4.3 5.9 8.5 n/a 3.9 -6%
5.6 4.1 4.5 4.3 n/a 5.0 35%
1.0 0.6 0.4 0.2 n/a 0.6 n/a
1.9 1.4 1.2 2.5 n/a 1.9 17%
n/a n/a n/a 3.7 n/a 3.7 n/a
n/a n/a n/a 1.3 n/a 1.3 n/a
0.2 0.4 0.4 0.4 n/a 0.4 4%
n/a n/a n/a 2.5 n/a 2.5 n/a
0.3 0.3 n/a n/a n/a 0.3 40%
-23.5 -28.2 -5.6 n/a n/a -33.5 -21%
2.9 1.5 1.6 1.7 n/a 2.3 1%
1.9 1.0 1.3 1.0 n/a 1.0 9%
0.9 0.7 0.7 0.8 n/a 0.9 10%
1.0 0.5 0.4 0.7 n/a 0.6 11%
1.2 0.7 0.6 0.6 n/a 1.5 23%
6.1 3.9 3.5 2.9 n/a 3.2 73%
0.2 1.6 2.1 2.5 n/a 1.1 -8%
0.5 0.6 1.0 0.8 n/a 0.6 1%
4.0 3.6 4.2 3.0 n/a 3.3 9%
3.2 0.8 0.6 n/a n/a 2.2 -21%
-0.5 -2.8 63.3 5.6 n/a 8.4 n/a
2.0 1.7 1.9 n/a n/a 2.4 15%
n/a n/a n/a 38.9 n/a 38.9 n/a
n/a n/a n/a 1.1 n/a 1.1 n/a
1.5 0.8 0.7 0.5 n/a 0.7 13%
n/a n/a 17.8 21.2 n/a 19.5 n/a
0.7 0.8 7.5 8.5 n/a 3.4 n/a
0.3 0.3 0.4 n/a n/a 1.4 29%
18.4 14.5 9.4 4.8 n/a 9.5 18%
1.0 1.6 1.6 1.0 n/a 1.4 26%
0.4 0.8 0.7 0.5 n/a 0.6 n/a
1.9 1.4 1.9 1.8 n/a 1.9 14%
n/a n/a n/a 38.7 n/a 38.7 n/a
n/a n/a n/a 1.6 n/a 1.6 n/a
1.9 1.9 2.1 1.8 n/a 2.2 31%
1.1 1.3 1.0 0.8 n/a 1.0 11%
3.0 3.2 2.2 2.5 n/a 3.0 20%
n/a n/a 4.6 6.7 n/a 5.7 n/a
0.5 0.5 0.6 0.5 n/a 0.8 19%
0.7 1.4 1.0 0.9 n/a 1.4 20%
1.1 1.2 1.0 0.8 n/a 1.0 8%
0.6 1.0 0.7 0.7 n/a 0.8 3%
n/a n/a n/a n/a n/a 0.6 47%
0.1 0.2 0.7 1.9 n/a 0.5 10%
4.2 4.8 4.8 3.8 3.9 3.9 23%
2.7 2.0 1.3 0.9 n/a 1.8 11%
2.6 0.3 0.3 n/a n/a 1.8 1%
0.3 0.8 1.4 0.8 n/a 0.8 12%
n/a n/a n/a 2.1 n/a 2.1 n/a
0.9 1.6 2.1 1.2 n/a 1.4 97%
n/a n/a 17.8 20.2 n/a 19.0 n/a
2.5 2.8 2.2 1.8 n/a 2.8 17%
4.8 3.4 2.5 1.9 n/a 3.3 29%
6.3 3.4 5.7 4.4 n/a 6.3 19%
1.0 4.5 4.7 4.1 n/a 2.4 1%
0.7 0.9 0.5 0.6 n/a 0.7 41%
2.4 -208.2 0.9 1.7 n/a -21.7 9%
0.4 0.4 0.5 0.5 n/a 0.5 -3%
0.6 0.8 1.5 1.1 n/a 1.0 2%
n/a -1.4 -14.9 -1.7 n/a -0.8 28%
1.3 1.6 1.3 0.9 n/a 1.3 13%
0.4 0.4 0.5 n/a n/a 0.6 11%
1.5 2.0 n/a n/a n/a -0.3 -44%
n/a n/a n/a 0.8 n/a 0.8 n/a
0.7 0.7 0.4 0.8 n/a 0.9 13%
1.8 1.9 1.7 1.2 n/a 2.8 19%
n/a n/a n/a 0.8 n/a 0.8 n/a
1.4 2.6 2.0 1.9 n/a 2.0 22%
4.1 3.8 3.7 3.3 n/a 3.8 9%
0.3 0.4 0.6 0.7 n/a 0.5 5%
0.1 0.2 0.1 0.1 n/a 0.2 1%
0.2 0.6 -0.5 -0.2 n/a 0.1 8%
n/a n/a n/a 6.1 n/a 6.1 n/a
0.7 0.4 0.9 0.5 n/a 0.6 n/a
0.9 0.7 1.4 1.0 n/a 0.7 n/a
2.4 2.3 2.4 1.9 n/a 3.1 2%
1.6 1.8 1.6 1.4 n/a 1.4 22%
0.6 0.5 0.5 1.1 n/a 0.6 13%
1.8 5.0 0.5 0.6 n/a -0.9 4376%
n/a n/a 1.5 1.1 n/a 1.3 n/a
1.0 1.4 1.2 0.9 n/a 1.1 6%
0.5 0.5 2.3 2.7 n/a 1.2 1%
1.0 0.9 0.6 0.3 n/a 1.1 46%
3.7 1.9 1.1 1.0 1.1 2.6 17%
0.3 0.3 0.5 0.4 n/a 0.8 11%
0.4 0.6 0.7 0.9 n/a 0.8 1%
n/a n/a 0.8 1.6 n/a 1.2 n/a
0.0 2.0 1.5 1.3 n/a 1.2 n/a
2.4 3.1 2.1 1.3 n/a 2.2 28%
3.3 3.0 1.6 1.1 n/a 1.8 34%
n/a n/a n/a 1.9 n/a 1.9 n/a
3.0 4.0 5.1 4.4 n/a 3.0 9%
0.4 0.4 1.3 1.0 n/a 0.7 2%
15.5 -5.3 -5.7 n/a n/a 2.5 -50%
n/a n/a 15.7 2.7 n/a 9.2 n/a
n/a n/a n/a 1.9 n/a 1.9 n/a
Return on Equity (ROE)
2012 2013 2014 2015 2016
22% 23% 20% 14% 14%

23% 22% 21% 20% 18%
16% 19% 18% 12% 13%
29% 27% 25% 23% 18%
13% 12% 9% 13% 14%
20% 21% 19% 17% 9%
13% 13% 5% 7% 10%
16% 26% 25% 11% 9%
19% 18% 19% 19% 20%
15% 11% 15% 11% 14%
2% 10% 5% 9% 7%
25% 22% 22% 18% 15%
43% 23% 23% 8% 14%
23% 13% 7% 8% 23%
1% 0% 2% 1% 1%
35% 25% 24% 22% 19%
28% 26% 23% 17% 16%
23% 15% 15% 10% 12%
122% 132% 125% 121% 136%
27% 18% 22% 5% 12%
3% 11% 6% -36% -31%
16% 19% 14% 22% 14%
4% 1% -54% -26% 7%
27% 27% 24% 22% 23%
24% 18% 16% 6% 5%
40% 21% 18% 10% 15%
18% 26% 19% 9% 6%
29% 28% 20% 15% 20%
3% 1% -8% -10% -9%
15% 9% 6% 6% 11%
n/a 9% 5% 2% 2%
9% 6% 7% 6% 5%
n/a 3% 1% 1% 1%
20% 22% 18% 4% 4%
2% 8% -9% -11% -16%
12% 15% 11% 10% 15%
-51% -73% -149% -45% 3%
4% 3% 3% 2% 5%
20% 14% 15% 17% 15%
-1% -3% 5% 8% 4%
11% 13% 9% 11% 10%
9% -2% 5% -2% 1%
2% 4% 1% -9% -25%
9% 2% -2% -5% -6%
19% 18% 14% 13% 7%
14% 12% 15% 10% 7%
n/a 3% 12% 7% 24%
16% 23% 19% 10% 12%
n/a n/a n/a n/a n/a
29% 6% 5% -3% 3%
23% 3% -6% -8% 0%
11% -4% -59% 43% -73%
1% 3% 6% 5% 5%
27% 13% 16% 8% 9%
2% 1% 4% 1% 11%
17% 15% 15% 12% 8%
24% 22% 0% 15% 4%
-39% 23% 138% 38% -45%
-7% -8% -19% -32% -115%
n/a n/a n/a n/a n/a
n/a n/a n/a n/a -2%
26% 31% 29% 8% 10%
4% 4% 4% 1% 1%
10% 8% 3% 1% 1%
0% 2% 1% 0% -34%
22% 15% 7% 18% 9%
16% 17% 17% 18% 14%
27% 28% 29% 25% 22%
14% 6% 11% 11% 13%
18% 7% 12% 4% 15%
26% 17% 18% 9% 7%
20% 18% 25% 23% 20%
4% 12% 5% 4% 7%
n/a 12% 15% 7% 7%
-47% 1% 4% -16% -39%
21% 11% 10% 3% 4%
0% -11% -4% 0% 1%
7% 8% 8% 9% 7%
7% -44% -1% -6% 18%
63% 37% 24% 24% 4%
5% 5% 7% 1% 2%
18% 11% 17% 24% 8%
10% 9% 13% 23% 7%
n/a n/a 4% -12% 2%
17% 15% 10% 7% 3%
15% 12% 10% 6% 5%
15% 16% 11% 11% 9%
13% 10% 8% 6% 1%
12% 7% 0% -36% -11%
2% 4% 4% 7% 11%
20% 1% 1% -1% -1%
12% -83% -65% -68% -53%
5% 11% 12% 2% 16%
14% 13% 8% 7% 7%
n/a n/a n/a n/a n/a
7% 13% -19% -106% -67%
n/a n/a n/a n/a 4%
27% 30% 14% 7% 10%
17% 15% 17% 16% 19%
0% 7% 1% 3% 4%
8% -4% 2% -8% 2%
-32% 39% 39% 12% -6%
-1% 8% -5% 0% -18%
10% 5% 5% 5% 4%
0% 12% 5% -9% -58%
-18% 30% 4% 16% 3%
0% 58% 21% 19% 11%
9% 9% 10% 15% 16%
20% 21% 16% 18% 12%
13% 14% 16% 14% 14%
-9% -10% 1% -5% -5%
5% 12% 1% 1% 9%
-3% 0% 5% 6% -19%
61% -16% 3% 509% -33%
n/a -39% -6% -7% -1%
n/a n/a n/a n/a n/a
6% 5% 4% 5% 6%
-8% -8% -89% -4% -13%
12% 7% 6% 0% 2%
11% 10% 9% 5% 6%
2% 571% -7% 45% 60%
19% 17% 8% 1% 6%
11% 12% 9% 1% -34%
n/a n/a 92% 4% 2%
n/a n/a n/a n/a n/a
-34% -27% 22% 13% 13%
-156% 197% 74% 28% -22%
n/a n/a n/a n/a n/a
16% 16% 9% 8% 7%
9% 14% 18% 17% 14%
n/a n/a n/a n/a n/a
11% 3% 9% 7% 11%
-94% -621% 224% n/a n/a
n/a n/a n/a n/a n/a
-2% -9% -7% -4% -36%
18% -3% 16% -2% 1%
-13% -3% 0% -1% 15%
12% 8% 5% 5% 8%
12% 5% 3% 25% 22%
2% 2% 2% -1% -46%
1% 3% -3% 2% 0%
-192% 263% 74% -11% 10%
22% 19% 5% 4% -4%
26% 22% 16% 13% 11%
n/a n/a n/a n/a n/a
1% 1% 3% 2% 3%
n/a n/a 9% 5% 5%
3% -41% -18% 10% 0%
-441% 124% 46% 69% -2%
8% 9% 4% -3% -1%
14% 16% 6% 4% 4%
16% 8% 3% -3% -6%
-2% -13% -94% -87% 25%
n/a n/a n/a n/a n/a
n/a n/a n/a n/a 10%
-3% 4% 3% -50% -289%
n/a n/a 10% 8% 12%
n/a n/a n/a n/a 2%
36% 36% 30% 26% 19%
n/a n/a n/a n/a n/a
20% 12% 8% 17% 28%
-7% -4% -6% -5% -3%
14% 14% 12% 8% 5%
n/a 23% 9% 9% 6%
12% 23% -23% -26% -28%
n/a n/a n/a n/a n/a
0% 0% -33% -5% -4%
n/a n/a n/a n/a n/a
n/a n/a n/a n/a n/a
17% 9% 19% 11% 15%
16% 11% 12% 11% 11%
0% 0% 23% 0% -5%
7% 9% -5% -20% -32%
n/a -5% 12% 23% -30%
n/a n/a n/a n/a n/a
6% 4% 12% -15% -2%
15% 13% -149% 361% n/a
33% 26% 16% 15% 16%
n/a n/a n/a n/a n/a
-435% 92% -43% -61% -1082%
9% 11% 15% 5% 5%
n/a n/a n/a n/a 5%
24% 25% 17% 7% -1%
11% 15% 18% 15% 8%
8% 10% 9% 7% n/a
14% 18% 20% 19% n/a
3% 1% 1% 1% 7%
n/a 15% 9% -57% -93%
6% 6% 13% 5% 5%
n/a n/a n/a n/a -24%
n/a n/a n/a n/a n/a
4% 4% 9% 1% 15%
-15% -23% 0% 0% 0%
n/a n/a n/a n/a n/a
5% 6% 6% 0% -51%
n/a n/a n/a n/a n/a
5% 8% 10% 9% 6%
n/a n/a n/a n/a n/a
22% 23% -4% -3% -8%
35% 40% 37% 23% 25%
8% 17% 15% 19% 10%
2% 3% 1% 3% 3%
2% 3% 5% 5% 5%
-17% -47% 19% -10% 29%
14% 29% 7% 5% 5%
n/a 76% 63% 6% 7%
11% 11% 10% 9% 4%
16% 12% 29% 11% 10%
2% -2% 1% -1% 5%
n/a n/a n/a n/a n/a
15% 15% 12% 10% 11%
20% 15% 9% 11% 14%
12% 6% -2% -16% -10%
n/a n/a n/a n/a n/a
55% 12% 7% 2% -2%
21% 18% 16% 18% 15%
6% 11% 17% 14% 11%
-13% -3% 6% -11% -9%
2% 6% 8% 9% 10%
48% 13% 8% 10% 3%
2% 20% 4% -59% -401%
n/a n/a n/a n/a n/a
16% 15% 14% 13% 12%
17% 13% 7% 7% 8%
7% 7% 18% 31% 8%
18% 15% 11% 5% 0%
-10% -18% -25% -44% 19%
9% 2% -47% -296% -1072%
18% 7% -6% 0% 2%
21% 14% 13% 9% 14%
0% -16% 6% -13% 25%
n/a n/a n/a n/a n/a
n/a n/a n/a n/a 6%
n/a n/a n/a n/a 7%
32% 26% 14% 18% 24%
n/a n/a n/a n/a n/a
0% -3% 1% 23% 41%
n/a n/a n/a n/a n/a
10% 8% 3% 2% -5%
n/a n/a n/a n/a 7%
-16% -6% -7% 3% 2%
-31% -82% -35% -23% -34%
n/a n/a n/a n/a n/a
0% 2% 4% 0% 0%
6% 10% -2% -7% 4%
13% 8% 5% 0% 2%
20% 12% 11% 13% 8%
6% 6% 4% 1% 13%
15% 15% 16% 17% 17%
n/a n/a n/a n/a n/a
10% 1% -41% 8% 1%
21% 2% 5% -6% 11%
27% 24% 16% n/a 11%
15% -2% -20% -22% -17%
n/a n/a n/a n/a 34%
28% 23% 18% 21% 14%
10% 9% 4% -6% -2%
n/a 0% -1% -2% 0%
n/a n/a n/a n/a n/a
8% 13% 11% 10% 5%
0% 0% 0% -2% n/a
10% 10% 11% 9% 7%
74% -8% -7% -30% -11%
26% 8% 9% 20% 3%
6% -6% 3% -1% -140%
4% 4% -1% -1% -74%
6% 6% 12% 8% 5%
n/a n/a n/a n/a n/a
1% -60% -36% -28% -30%
n/a n/a n/a n/a n/a
n/a n/a n/a n/a n/a
18% 13% 1% -3% 2%
29% 10% 8% 3% 6%
-439% 18% 10% 20% 13%
n/a n/a n/a n/a n/a
75% 76% 75% 32% 37%
n/a n/a n/a n/a 20%
-4% 1% 0% 0% 0%
6% 3% 0% 5% -4%
n/a n/a n/a n/a n/a
n/a n/a n/a n/a 30%
38% 13% 0% -8% 5%
-19% -11% -3% -19% -25%
4% 3% 11% 0% -70%
46% 37% 7% 11% 4%
8% -10% 1% 1% 2%
n/a 52% 40% 23% 11%
17% 14% 20% 16% 20%
-4% -5% -4% -5% -9%
-11% -13% -7% -45% 231%
8% 2% 4% 3% 6%
15% 9% -3% -1% -5%
0% 8% 7% 5% 7%
n/a n/a 21% 9% 10%
7% -9% 0% 1% -3%
18% 5% 18% 12% 14%
n/a n/a n/a n/a 4%
4% 8% 8% 11% 4%
4% 2% 10% 3% 0%
0% 0% 1% 4% 0%
12% 8% 7% 0% 2%
27% 12% 27% 1% -11%
9% -13% -5% -8% -11%
n/a n/a n/a n/a n/a
7% 9% 4% 3% 2%
1% 2% 4% 2% 5%
n/a n/a n/a n/a n/a
-3% 3% 1% -2% 23%
6% -73% -10% -51% -41%
20% 17% 13% 8% 4%
20% 8% n/a n/a n/a
n/a n/a n/a n/a n/a
n/a n/a n/a n/a 35%
5% 6% 2% 2% 4%
n/a n/a n/a n/a n/a
2% -18% -15% -10% 8%
14% 11% 10% 5% 4%
n/a n/a n/a n/a n/a
45% 77% 34% 21% 17%
-4% 2% 0% 8% -6%
n/a n/a n/a n/a n/a
12% 5% 4% -1% -22%
n/a n/a n/a n/a n/a
22% 15% 14% 1% 28%
n/a -44% 27% -7% -2%
2% 40% 1% 0% 1%
19% 13% 13% 12% 15%
4% 2% 2% 5% 1%
n/a n/a n/a n/a n/a
3% 4% -2% -7% -6%
20% 22% 24% 22% 22%
n/a n/a n/a n/a n/a
19% 14% 14% 14% 14%
12% 8% 15% 9% 6%
21% 17% 20% 19% 15%
14% 13% 13% 14% 12%
-443% 69% 30% 75% -6%
n/a n/a n/a n/a n/a
15% 9% 8% 11% 25%
9% 3% 7% 4% 6%
-6% -7% 94% -8% -11%
5% -3% -3% -30% -25%
12% 11% 12% 3% 11%
4% 4% 4% -9% -16%
3% 10% 6% -14% 0%
10% 3% 9% 7% 9%
n/a 11% 16% 15% 9%
n/a n/a n/a n/a 939%
n/a n/a n/a n/a n/a
32% 24% 11% 9% 12%
25% 24% 22% 19% 19%
n/a n/a n/a n/a 20%
13% 1% 1% -19% -21%
66% 42% 23% 12% 0%
8% -15% 5% -15% -40%
n/a 2% 15% 16% 14%
n/a n/a n/a n/a n/a
n/a n/a n/a n/a n/a
n/a n/a n/a n/a n/a
6% 6% 5% 3% 16%
41% 20% 17% -4% 0%
-2% -1% -17% -20% -9%
3% 5% 14% 11% 24%
11% 13% 10% 23% 5%
n/a n/a n/a n/a n/a
2% -1% -11% 0% -12%
0% 0% 1% 0% 0%
n/a n/a n/a n/a n/a
17% 15% 15% 0% -20%
n/a n/a n/a n/a n/a
n/a 14% 18% 17% 21%
23% 16% 11% 10% 9%
-13% -6% -15% 14% 1%
1% -3% 0% 1% 2%
42% 13% 6% 2% 5%
33% 32% 32% 25% 13%
4% 7% 10% 6% 7%
12% 6% -3% -15% -76%
10% 8% 16% 3% 5%
19% 16% 22% -15% -12%
-40% -147% 891% 161% 109%
16% 18% 18% 0% 3%
5% 2% 1% -1% 11%
18% 12% 13% 9% 8%
8% 7% 12% 0% 4%
n/a n/a n/a n/a n/a
n/a n/a n/a n/a -6%
0% 0% -3% -10% 2%
44% 28% -8% -4% 12%
0% 0% 1% 0% 3%
n/a n/a n/a n/a n/a
n/a n/a n/a n/a 79%
20% 14% 3% 1% 7%
n/a 27% 30% 36% 24%
n/a n/a n/a n/a 24%
0% 1% 0% -9% -2%
14% 16% 15% 14% 12%
n/a 20% 30% 47% 30%
18% 16% 8% -6% -16%
11% 4% 1% -3% 2%
n/a n/a n/a n/a 49%
13% 8% 4% 5% 1%
n/a 17% 25% 16% 29%
n/a -5% -25% -4% -2%
n/a n/a n/a n/a 36%
12% 52% 13% 14% 8%
6% 5% 3% -4% -99%
2% 2% 1% -30% 21%
22% 8% 8% 9% 9%
26% 34% 33% 30% 26%
4% 4% 4% 7% 5%
25% 23% 22% 15% 14%
9% 9% 9% 10% 12%
6% 6% 3% 2% 0%
n/a n/a n/a n/a n/a
13% 9% 8% 4% 4%
10% 13% 22% 19% 22%
22% 21% 30% 18% 20%
n/a n/a n/a n/a -2%
4% 0% -14% -4% -16%
23% 20% 3% -152% -24%
n/a n/a 23% 7% 2%
21% 19% 20% 31% 32%
137% 119% 143% 65% 120%
-2% -40% 9% -14% 1%
1% 20% 18% -17% 3%
16% 14% 14% 19% 20%
45% 10% 20% 4% 12%
23% 23% 19% 13% 16%
n/a n/a n/a n/a n/a
20% 13% 11% 6% 7%
n/a n/a n/a n/a 13%
6% 14% 20% 7% 2%
n/a n/a n/a n/a n/a
8% -2% 2% 0% -2%
30% 26% 23% 22% 20%
n/a n/a n/a n/a n/a
4% -28% -10% -56% -16%
16% 17% 22% 21% 17%
-37% 68% -109% -21% 8417%
13% 14% 14% 10% 12%
n/a n/a n/a n/a n/a
n/a n/a n/a n/a 8%
5% -3% -1% -6% -3%
n/a n/a n/a n/a -5%
13% 26% 28% 29% 20%
24% 26% 10% 24% 22%
6% 0% 0% 0% 1%
140% 34% 38% 37% 33%
3% 2% 3% 5% 6%
n/a n/a n/a n/a 0%
n/a n/a n/a n/a n/a
19% 9% 7% 8% 4%
n/a n/a n/a n/a n/a
n/a n/a n/a n/a n/a
-15% 1% -21% -16% 6%
10% 14% 9% 5% 22%
1% 0% -6% -1% -2%
10% 8% 9% 9% 9%
1% 1% 1% 2% 2%
34% 24% 28% 18% 9%
n/a n/a n/a n/a n/a
n/a n/a n/a n/a -3%
n/a 146% 53% 45% 23%
-58% -17% -95% 352% 52%
7% -4% 17% -4% 9%
6% 2% 1% 1% -2%
-9% -27% 10% -3% 9%
n/a n/a n/a n/a n/a
n/a n/a n/a n/a n/a
13% 11% 10% 26% -4%
25% 19% 28% 6% 21%
n/a n/a n/a n/a 17%
9% 11% 5% 5% 7%
n/a n/a 88% 47% 22%
n/a n/a n/a n/a 46%
7% 11% 7% 4% 12%
12% 13% 11% 12% 11%
n/a n/a n/a n/a n/a
38% 32% 26% 15% 10%
6% 7% 7% 6% 5%
14% 14% 16% 17% 8%
-5% 0% -19% -72% -20%
3% 3% 1% -5% -9%
11% 2% 15% 12% 32%
10% 10% 11% 5% 8%
8% 4% 7% 5% 2%
15% 11% 12% 7% 13%
13% 10% 10% 7% 8%
14% 13% 7% 3% -1%
n/a n/a n/a n/a n/a
n/a n/a n/a n/a n/a
n/a n/a n/a n/a n/a
n/a n/a n/a n/a n/a
4% 4% 9% 2% 1%
11% 4% 13% 6% 3%
n/a n/a n/a n/a 18%
n/a n/a n/a n/a n/a
n/a 19% 32% 24% 17%
n/a n/a n/a n/a 20%
n/a 1% 10% 12% 13%
6% 3% 2% 1% 0%
n/a n/a n/a n/a 7%
n/a n/a n/a n/a n/a
30% 11% 9% 10% 7%
4% 3% -12% -19% -23%
2% 4% -17% -53% -21%
9% 7% -13% -43% -44%
19% 21% 22% 17% 11%
27% 9% 1% -8% -5%
2% 3% -5% 0% 2%
31% 16% 13% -3% 2%
8% 10% 5% 9% 7%
26% 29% 41% 17% 19%
6% 7% 3% 3% 5%
n/a n/a n/a n/a n/a
13% 13% 15% 14% 9%
14% 12% 11% 10% 12%
10% 9% 4% -4% 9%
1% -11% 2% -2% -4%
13% 17% 17% 16% 14%
10% 19% 3% 4% 4%
5% 2% 4% 3% 3%
6% -7% -2% -15% -12%
24% 10% 8% 7% 5%
n/a n/a n/a n/a n/a
-17% -102% 176% 52% -22%
5% 18% 21% 11% 0%
22% 20% 20% 23% 20%
12% 11% 18% 12% 7%
6% -6% -6% -2% -65%
122% 35% 30% 8% 2%
n/a n/a n/a n/a n/a
n/a n/a n/a n/a n/a
1% 50% 1% 2% 1%
26% 15% 17% 17% 28%
53% 47% 42% 48% 44%
-99% -120% 141% 138% 58%
3% 3% 5% 0% 0%
9% 9% 6% 9% 8%
22% 21% 4% 6% 7%
n/a n/a n/a n/a n/a
13% 4% 11% 8% 13%
1% 2% 3% 1% 0%
0% 24% 19% 15% 12%
3% -5% 0% -59% -101%
30% 16% 16% 17% 17%
21% 3% 4% 4% 3%
33% -23% 4% n/a -2%
7% 4% 6% 2% 4%
2% 1% 0% -48% 1%
12% 35% 29% 15% 9%
6% 8% 13% 13% 7%
n/a n/a n/a n/a n/a
7% -6% -130% -636% -514%
24% 14% 19% -5% 26%
31% 13% 12% 12% 8%
16% 11% 8% 2% -4%
3% 2% 3% 4% 1%
4% 4% 8% 5% 6%
n/a n/a n/a n/a n/a
10% 10% 8% -1% 9%
0% 4% -1% -13% -5%
22% 25% 25% 14% 5%
-24% -20% -3% -22% -23%
34% 37% 39% 35% 33%
n/a n/a n/a n/a n/a
n/a 22% 15% 16% 7%
17% 9% 16% 5% -2%
n/a n/a n/a n/a n/a
n/a n/a n/a n/a n/a
5% -3% 6% -6% 8%
n/a n/a n/a n/a n/a
42% 43% 45% 42% 47%
n/a n/a n/a n/a n/a
232% 101% -62% 88% -50%
1% -4% -9% -13% -6%
19% 16% 22% 20% 18%
6% 5% 4% 5% 3%
19% 2% 7% 9% 30%
44% 30% 16% 10% 2%
121% 28% 25% 18% 17%
-5% -5% -5% -4% -6%
0% 0% 0% 0% 0%
13% 17% 15% 19% 15%
1% 11% 1% -15% -2%
327% 88% -2% -1% -2%
10% 9% -20% 4% 7%
n/a n/a n/a n/a n/a
n/a n/a n/a n/a n/a
16% 14% 18% 10% 4%
0% 1% 0% 0% 0%
12% 17% 13% 4% -25%
20% 18% 18% 93% 83%
14% 5% 18% 7% 18%
n/a 29% 36% 26% 25%
14% 14% 14% 32% 9%
n/a n/a n/a n/a n/a
n/a n/a n/a n/a n/a
18% 21% 12% 13% 15%
3% -3% -2% -1% 2%
20% 21% 22% 22% 21%
n/a n/a n/a n/a 0%
18% 12% 13% 7% 6%
9% 11% 15% 2% 4%
7% -15% 12% 1% 1%
-358% -243% 28% -95% 23%
752% -51% n/a n/a n/a
4% 3% 2% 0% 1%
19% 23% 21% 21% 23%
34% 21% 37% 37% 23%
0% 0% 0% -3% -4%
25% -3% 22% 4% -10%
n/a n/a n/a n/a n/a
4% 18% 17% 9% 2%
n/a n/a n/a n/a 32%
25% 26% 21% 23% 24%
26% 23% 26% 19% 11%
10% 5% 24% 39% 20%
-12% 1% 2% 3% 26%
23% 15% 19% 3% 2%
-27% 1% -40% -473% 4038%
-10% -21% -15% -6% -5%
-53% 1% 5% 6% 7%
21% 24% 14% n/a 7%
16% 16% 10% 9% 2%
5% 2% 2% 1% 2%
-179% 385% 33% -45% -30%
n/a n/a n/a n/a n/a
11% 8% 5% 4% 5%
19% 17% 14% 12% 12%
n/a n/a n/a n/a n/a
24% 15% 12% 12% 20%
21% 16% 13% 19% 20%
2% 6% 2% 0% 14%
0% 0% 0% 0% 1%
-14% -57% -15% -15% -40%
n/a n/a n/a n/a n/a
14% 13% 7% 5% 25%
n/a 0% 8% 10% 5%
4% 5% 6% -30% 19%
24% 7% -17% 0% 24%
15% 14% 9% 1% 2%
166% 1% 1% 2% -180%
n/a n/a n/a n/a 22%
7% 1% 2% -32% -26%
94% -6% 32% 2% 3%
12% 17% 13% 14% 11%
18% 19% 15% 14% 9%
13% 15% 10% -3% -8%
2% 14% 7% 2% 7%
n/a n/a n/a n/a 10%
n/a n/a 20% 25% 9%
13% 15% 18% 11% 15%
32% 34% 15% 8% 11%
n/a n/a n/a n/a n/a
8% 1% -5% -6% -8%
4% 6% 0% 2% -3%
-89% 127% -74% -180% 43%
n/a n/a n/a n/a n/a
2017 2018 2019 Average 2011
(2011 - 2019)
15% 16% 14.7% 19% 4393

18% 17% 16.4% 21% 443
14% 14% 12.6% 15% 316
17% 18% 16.7% 23% 618
14% 12% 0.9% 13% 117
12% 14% 13.4% 16% 530
9% 9% 5.8% 9% 12
19% 5% 9.6% 16% 48
19% 21% 19.9% 19% 339
13% 12% 13.0% 14% 350
13% 16% 6.8% 8% 27
8% 5% 8.2% 17% 978
26% 27% 13.9% 27% 4378
11% 23% 16.4% 16% 298
3% 8% 7.2% 2% 1
33% 31% 22.2% 28% 1340
7% 10% 7.7% 19% 668
16% 21% 19.4% 18% 1582
135% 172% 139.9% 132% 546
11% 8% 0.8% 17% 1528
-27% -10% -3.4% -10% 1
12% 5% 7.1% 16% 172
3% 25% 5.6% -3% 183
22% 23% 21.7% 24% 166
11% 1% -162.5% 13% 912
9% 11% 11.8% 18% 44
9% 10% 7.2% 14% 101
25% 26% n/a 25% 1583
-3% -1% -12.0% -2% 73
14% 11% 10.8% 12% 156
3% 3% 3.1% 4% n/a
5% 5% 0.5% 6% 9
-1% -6% -5.3% 0% n/a
-21% -10% -25.5% 7% 29
-11% 0% -4.5% -4% 5
-16% n/a n/a 8% 43
1% 0% -1.2% -58% -39
1% 5% 1.1% 4% 84
16% 20% 9.2% 23% 604
18% 24% 20.8% -1% -51
9% 7% 13.9% 10% 11
21% 24% 22.1% 10% 98
2% 2% -121.5% -2% 178
-15% 0% -3.8% -2% 26
7% 2% 4.4% 12% 33
1% 0% -4.3% 9% 776
21% 0% 7.3% 11% n/a
6% 11% 13.6% 15% 105
n/a 7% 7.7% 7% n/a
12% 0% -2.0% 7% 151
1% 4% 3.8% 5% 202
n/a 0% 45.2% -11% 158
8% 4% 5.7% 4% 6
6% 11% 10.3% 14% 12
5% -11% 3.2% 3% 11
16% 0% 0.9% 12% 28
5% 4% 48.9% 18% -691
21% 0% 8.7% 5% -283
-33% -186% -12.4% -50% 9
n/a n/a 1.3% n/a n/a
3% 5% 1.3% 2% n/a
12% 15% 19.1% 19% 52
3% 3% 1.4% 5% 54
0% 1% -0.3% 3% 8
-9% -20% -26.3% -7% 2
5% 5% 2.6% 10% -23
14% 12% 8.2% 16% 134
19% 18% 8.8% 24% 103
11% 11% 4.8% 11% 37
12% 13% 5.8% 12% n/a
16% 10% 2.8% 16% 34
17% 19% 15.9% 20% 154
10% 13% n/a 8% 3
6% 2% -7.2% 8% 12
-77% -49% n/a -35% -32
6% 6% 6.5% 10% 261
-55% 4% 0.8% -10% -21
6% 5% 4.7% 7% 6
-13% -126% -25.1% -20% 9
5% 3% 2.2% 23% 27
11% 4% 3.2% 5% 9
9% 12% 5.7% 14% 4355
8% 9% 8.5% 11% 35
2% -37% -2.7% -8% n/a
2% 2% 2.3% 9% 94
6% 5% 4.9% 9% 70
9% 9% 8.2% 12% 51
-5% 1% n/a 6% 165
-125% -35% -25.6% -22% 6
2% -23% n/a 2% 15
-7% 2% 1.5% 3% 40
11% -31% 4.0% -31% 9
15% 12% 7.5% 9% 2
10% 9% 8.0% 10% 352
n/a 0% 15.8% 0% n/a
-10% -14% -32.9% -28% n/a
6% 9% 10.6% 7% 0
13% 10% 6.5% 15% 13
24% 24% 22.4% 19% 559
5% 0% 3.2% 3% n/a
1% 1% 2.8% 1% 8
-7% -9% -3.5% 3% -6
-19% -3% -7.8% -5% 28
2% 0% 0.5% 4% n/a
11% 8% 5.9% -4% -2
-2% -6% -2.0% 0% -12
9% 9% 5.8% 18% n/a
18% 17% 8.7% 13% 49
12% 14% 14.0% 16% 100
15% 15% 17.0% 16% 58
-9% -8% -8.2% -6% -3
5% 4% 0.4% 5% 4
-20% 0% -1.0% -4% 2
-29% 0% 2.3% 92% -811
1% 3% 6.0% -8% n/a
n/a n/a 24.1% n/a n/a
6% 6% 4.9% 5% n/a
-2% 4% 3.1% -15% -6
5% 9% 10.8% 6% 56
7% 6% 3.3% 8% 19
20% -47% 14.5% 81% 5
8% 9% 8.6% 11% 128
3% 4% 6.1% 3% 129
2% 3% 1.9% 21% n/a
14% 11% 9.5% 2% n/a
-5% n/a n/a 20% 103
n/a 12% 1.2% 12% n/a
8% 9% 9.8% 11% 23
15% 15% 11.7% 14% 151
n/a 7% 4.9% 7% n/a
11% 8% 6.9% 8% 150
n/a n/a n/a -116% 35
n/a 2% 1.5% 2% n/a
-28% -13% 0.2% -12% 26
-21% -3% -12.6% 3% 290
11% 6% 1.4% 2% -20
7% 0% 0.2% 7% 13
55% 46% 18.5% 22% 12
-11% 1% 1.6% -6% 56
0% 3% 0.0% 0% -3
11% 0% 2.6% 17% -27
7% 15% 2.4% 11% 106
7% 11% 8.7% 16% 250
n/a 24% 26.3% 24% n/a
4% 4% 4.2% 3% 16
12% 29% 29.4% 12% n/a
6% 7% 6.8% -14% -53
-85% -112% -81.4% -47% 96
-2% 2% -3.5% 3% 19
5% 3% 1.6% 8% 29
-3% -8% -20.9% 4% 79
74% 77% 48.3% 3% 567
n/a 6% 3.6% 6% n/a
5% 7% 7.5% 7% n/a
n/a 32% 16.4% -38% 51
14% 15% 9.0% 12% n/a
9% 0% 1.8% 4% n/a
20% 0% 14.7% 25% 34
n/a n/a 18.1% n/a n/a
12% 9% 16.7% 18% 501
-4% 1% 0.6% -3% 3
6% 7% 4.8% 10% 73
7% 3% 0.3% 10% n/a
5% 44% 45.9% 3% 57
n/a 11% 0.0% 11% n/a
-47% n/a n/a -12% 10
n/a n/a -16.4% n/a n/a
17% 10% 17.2% 13% n/a
9% 7% 8.0% 13% 92
13% 12% 9.9% 13% 179
-1579% 112% 0.2% -181% 1
-573% 124% -134.6% -60% 22
n/a -58339% 104.2% -11668% 0
-6% 0% -3.9% 2% 44
n/a n/a n/a 60% n/a
16% 24% 17.1% 23% 143
n/a n/a -9.4% n/a n/a
149% 256% -107.5% -188% -50
6% 4% 3.0% 9% 23
0% 0% -9.0% 2% n/a
-11% -6% 5.4% 11% 568
7% 8% 3.7% 11% 21
n/a n/a n/a 8% 26
n/a n/a n/a 16% 83
1% 2% -4.0% 2% 1
n/a n/a n/a -32% n/a
1% 0% -1.3% 5% 22
-3% 1327% 0.6% 433% n/a
n/a 2% 2.0% 2% n/a
11% 2% 16.5% 6% 26
1% 1% 0.7% -5% -10
n/a 0% 5.8% 0% n/a
2% -22% -2.1% -7% 1
n/a 0% -14.9% 0% n/a
5% 3% 0.1% 6% 14
n/a 1% 14.8% 1% n/a
-4% -6% 2.2% 4% 162
25% 26% 26.3% 30% 9060
9% 7% 14.6% 12% n/a
2% 1% 0.5% 2% 3
2% 3% 3.9% 4% 3
26% 29% 12.9% 3% -11
3% 4% 1.5% 9% 12
8% 0% -17.9% 27% n/a
4% 5% 4.4% 9% 4
18% 12% 2.3% 17% 2067
6% 6% 2.5% 3% 392
n/a 16% 19.2% 16% n/a
8% 12% 10.7% 12% 188
15% 17% 18.3% 15% 108
10376% 81% 65.0% 3473% n/a
1% 11% 1.9% 1% 4
-1% 1% 2.0% 11% n/a
12% 10% 12.7% 17% 38
8% 8% 10.3% 9% -6
-5% 0% -6.3% -4% 0
13% 2% 0.7% 6% 1
0% -22% -11.9% 9% 108
22% 0% 7.8% -51% 2
10% 11% 10.4% 13% 130
9% 19% 4.7% 11% 88
-10% 6% 5.5% -2% 561
2% 21% 3.1% 18% 181
-12% 9% -5.5% -9% 10
105% 0% 31.4% -160% 75
2% -18% 3.5% 3% 332
13% 14% 14.6% 16% 497
18% 33% 23.9% 7% 53
n/a 0% 4.1% 0% n/a
6% 2% -24.0% 4% n/a
0% -1% 5.2% 2% n/a
17% 12% 11.6% 20% 88
n/a n/a -15.5% n/a n/a
1% 1% -0.6% 8% 0
n/a 0% 1.8% 0% n/a
-81% -12% -0.3% -8% 28
n/a 1% -2.7% 4% n/a
-2% 6% 0.9% -4% -21
-33% -29% -17.9% -42% -20
0% 0% 0.1% 1% 3
1% -10% 1.8% 2% 12
-2% 1% -5.5% 4% 477
6% 5% 7.0% 12% 86
40% 31% 18.0% 14% 48
18% 17% 20.4% 17% 2544
n/a 13% 12.6% 13% n/a
-24% 0% 18.9% -5% 26
1% -1% 3.1% 6% 196
2% 0% 6.3% 18% 70
n/a -18% n/a -7% 41
17% 9% 3.8% 20% n/a
10% 8% -14.3% 19% 484
-1% -9% 1.9% 2% 23
-4% n/a n/a -1% n/a
n/a 17% 15.9% 17% n/a
3% 4% 4.3% 7% 11
n/a n/a n/a 0% 0
6% 4% 3.6% 9% 12
0% 5% -14.2% 6% 30
3% 3% 1.5% 11% 26
-11% -34% -104.3% -22% 33
-45% 5% -1.7% -13% 3
3% -121% -77.1% -9% 14
-303% -45% -32.7% -62% 13
n/a 7% 13.8% 7% n/a
n/a 14% 9.4% 14% n/a
-4% -32% -0.2% 2% 831
11% 0% 19.1% 13% 780
26% 31% 25.6% -47% -44
n/a 11% 15.4% 11% n/a
37% 38% 42.6% 56% 1840
10% 16% 16.5% 15% n/a
0% -14% -1.5% -2% 1
3% 0% 1.0% -3% -28
n/a n/a -0.7% n/a n/a
11% 11% 13.3% 18% n/a
14% 11% 6.9% 14% 553
-15% -19% -9.5% -7% 27
-169% -42% 4.3% -32% 117
6% 3% 2.1% 16% 80
8% 0% 13.9% -2% -2
9% 2% 1.2% 23% n/a
16% 10% 13.0% 16% 35
-5% -5% 32.5% -5% -7
41% 9% -10.9% 24% -64
n/a 2% 4.2% 4% 0
-1% 0% 5.2% 4% 588
8% 6% 3.6% 5% 0
8% 8% 6.5% 11% n/a
-9% -7% -10.1% -2% 12
14% 13% 10.0% 15% 166
3% 3% 3.5% 3% n/a
6% 5% 3.8% 4% -95
-1% 3% n/a 5% 304
1% 18% 14.6% 4% 143
5% 5% 2.5% 7% 534
-53% 0% 2.5% 0% 1
36% 8% -1.3% 5% 222
2% 1% 0.8% 4% 12
3% 2% 45.7% 2% 1
n/a -8% -2.6% -8% n/a
0% 2% -9.1% 3% 0
-49% -267% -223426.3% -57% 62
5% 4% 3.9% 14% 53
n/a n/a n/a 18% 146
n/a 15% 13.3% 15% n/a
12% 7% 8.5% 18% n/a
1% 3% 2.6% 4% 8
8% -22% -3.5% -5% 178
0% 2% 5.4% 8% 26
8% 0% 8.3% 18% -56
n/a 0% 25.9% 3% -3
n/a n/a -2.1% n/a n/a
-24% -45% -64.3% -7% 48
15% 15% 15.0% 17% 196
0% 0% -5.2% -4% n/a
0% 0% 0.0% 6% 8
13% 11% 2.2% 14% 46
1% 10% 0.4% 3% -17
-2% 0% n/a -1% n/a
-5% n/a n/a 0% 50
19% 16% 14.5% 21% 126
n/a 12% 15.1% 12% n/a
15% 13% 11.1% 15% 197
6% 13% 3.7% 10% 61
14% 18% 11.8% 21% 45
13% 10% 0.8% 13% 31
-7% -2% 0.8% -46% 78
22% 13% 16.7% 14% 16
6% 5% 4.1% 6% 17
-18% -154% -1.5% -14% -25
-43% -74% -33.1% -22% -2
14% 14% 11.8% 11% 58
-6% -6% -41.1% -3% -2
9% -1% -3.6% 2% 3
2% 1% 1.7% 6% 16
5% 7% 23.3% 11% n/a
4% 1% 1.7% 315% n/a
16% 1% 6.2% 22% 454
18% 17% 15.8% 21% 146
27% 0% 3.3% 16% n/a
5% 9% 5.3% 4% 41
-15% -10% 7.4% -62% -110
-5% -55% 24.8% -13% 41
1% -64% 15.6% -3% n/a
n/a 1% 0.7% 1% n/a
n/a 1% 0.4% 1% n/a
11% 5% 2.1% 7% 13
-43% 0% -93.5% 4% n/a
-4% -4% -17.4% -6% 87
30% 33% 12.8% 16% 17
n/a n/a n/a 13% 32
n/a 4% 1.5% 4% n/a
-23% 11041% 118.5% 1375% 1
-1% 0% -0.3% 0% -1
n/a 4% 2.2% 4% n/a
-21% -92% -22.4% -12% n/a
22% 17% 22.4% 18% n/a
2% 3% 2.7% 11% 1010
2% -4% 9.9% -3% -1
-8% -14% -12.4% -3% 5
10% 2% -15.1% 13% 1135
5% 30% 4.3% 25% 370
9% 8% 6.9% 7% 280
83% 12% 10.6% 4% 533
3% 4% -7.8% 7% 31
-26% -6% -1.7% -3% -175
82% 60% 94.2% 137% 160
0% 3% -2.2% 7% -1
-18% -11% -1.1% -1% 7
9% 8% 0.8% 13% 249
9% 11% 10.4% 8% 98
n/a 2% 6.4% 2% n/a
-9% -38% -52.9% -18% n/a
-28% -8% -13.5% -6% 2
3% 15% 12.7% 17% 121
3% 1% 0.1% 1% 1
n/a 15% 25.2% 15% n/a
10% 11% 11.9% 33% n/a
8% 13% 14.5% 11% 217
17% 16% 13.9% 25% n/a
28% 34% 31.6% 29% n/a
n/a -6% -5.9% -1% 23
8% 4% 8.2% 12% 56
48% 41% 24.2% 36% n/a
-5% -11% 0.4% 3% 153
-6% -38% -13.5% -2% 40
2% 35% 22.8% 29% n/a
2% 4% 2.2% 5% 10
21% -6% 4.3% 17% 39
23% 15% 18.4% 0% n/a
6% 4% 5.0% 16% n/a
9% 0% 4.7% 14% 24
258% 10% 11.8% 24% 89
10% -4% 2.1% 1% 236
10% 12% 12.3% 13% 297
24% 7% 4.3% 28% 10320
2% 7% 6.9% 4% -2
17% 16% 16.7% 20% 136
12% 12% 15.3% 10% 16
-29% 0% 352.0% -2% n/a
n/a 14% 5.2% 14% n/a
11% 5% 5.1% 8% 50
11% 15% 16.1% 15% 11
18% 15% 17.1% 21% n/a
1% 2% 2.5% 0% n/a
-8% 1% 6.2% 163% 998
-27% 10% -9.5% -13% 11
12% -4% -121.6% 8% n/a
26% 19% 10.6% 24% 341
124% 105% 127.0% 114% 24074
3% 8% 4.3% -5% -29
-19% -22% 0.4% -2% 3
14% 12% 15.3% 16% n/a
7% 6% 4.0% 13% n/a
16% 16% 20.1% 18% 77
n/a 8% 5.2% 8% n/a
9% 42% 7.2% 17% 49
9% 2% 7.7% 8% n/a
-106% -78% -40.1% -17% 19
n/a -4% -2.6% -4% n/a
0% -1% 0.8% 2% 65
12% 10% 11.0% 21% 160
n/a 17% 17.8% 17% n/a
-13% -11% -4.6% -15% 46
16% 16% 17.2% 17% 19
n/a 0% 633.7% 1386% -3
16% 15% 10.1% 13% 21
7% 0% 4.2% 5% n/a
-7% -11059% -6.3% -1384% 19
-3% -1% 1.5% -3% n/a
12% 27% 21.8% 19% -4
22% 21% 16.6% 21% 614
-2% 1% 1.5% -19% 20
-303% -76% -74.6% -53% -32
3% 4% n/a 4% n/a
-2% 0% -0.9% 0% n/a
6% 12% 9.9% 11% 361
n/a 4% 14.0% 4% n/a
n/a 8% 6.5% 8% n/a
3% -4% 5.5% -6% -6
13% 0% n/a 10% 892
0% -3% -1.3% 1% 9
10% 11% 11.0% 10% 108
3% 3% 3.1% 2% n/a
13% 10% 11.4% 20% 19
n/a -2% -2.0% -2% n/a
-3% -2% 3.0% -2% n/a
31% 16% n/a 52% -19
414% 474% -43.8% 138% -11
-2% 4% -2.5% 6% 52
10% 4% 1.8% 3% 10
4% -7% -3.8% -3% n/a
n/a 3% -0.6% 3% n/a
1% -6% -0.3% 7% 13
14% 7% 12.0% 18% 279
17% 19% 12.3% 18% n/a
4% 8% 8.2% 7% 22
16% 8% -2.3% 36% n/a
0% -9% -7.8% 12% n/a
14% 2% 5.2% 8% 11
13% 11% 21.9% 12% 28
n/a 17% 10.8% 17% n/a
5% 12% 2.6% 22% 254
6% 5% 6.9% 6% 22
12% 11% 10.0% 13% 101
-18% -7% -8.1% -18% -5
-9% -1% 0.3% -2% 2
30% 18% 9.5% 15% 23
7% 8% 7.9% 9% 77
-353% 1% 0.7% -41% n/a
8% 8% 8.2% 11% 158
7% 8% 8.0% 10% 32
8% -6% -8.5% 7% 260
n/a 8% -12.9% 8% n/a
n/a 6% 2.8% 6% n/a
0% -1% 0.5% 2% -34
26% -7% -56.8% 9% 143
5% 0% 2.9% 8% n/a
n/a n/a -26.0% n/a n/a
17% 12% 16.0% 20% n/a
9% 14% 11.2% 14% n/a
9% 9% 5.2% 9% n/a
0% 1% 0.3% 2% 2
11% 11% 10.2% 10% n/a
5% 5% 3.5% 2% -50
10% 0% -28.4% -4% 9
-8% -5% -3.4% -13% -16
6% 20% 12.7% -2% n/a
-13% 1% n/a -11% 55
13% 12% 5.6% 16% 50
4% 12% 13.6% 9% 4728
1% 17% 3.8% 2% -5
6% 12% 14.2% 14% 117
2% 2% -0.2% 6% 75
18% 20% 19.9% 23% 35
7% 7% 5.4% 5% 10
n/a 14% 15.5% 14% n/a
15% 12% 5.7% 14% 25
12% 15% 19.8% 13% 53
9% 10% 9.2% 7% 14
8% 0% -2.8% -2% -43
19% 12% 9.6% 15% 424
-20% 0% 7.3% 4% 31
3% 3% 1.4% 3% 19
-20% 0% 7.4% -7% -68
1% 2% 1.8% 11% -37
n/a 6% 0.4% 6% n/a
-5% -7% 0.2% 11% 42
1% 0% 0.1% 7% 1
5% 6% 9.4% 17% 115
6% 7% 6.7% 9% 4
22% 34% -28.0% -1% -21
7% 4% -12.4% 64% -12
n/a -47% 28.6% -47% n/a
n/a -3% -8.2% -3% n/a
2% 2% 1.2% 8% 8
10% 9% 10.1% 18% 533
34% 32% 25.7% 44% 422
n/a 0% 21.5% 0% -7061
-17% -16% -11.6% -2% 7
7% 8% 5.1% 8% 5
7% 8% 8.2% 12% 39
7% 1% 0.6% 10% 286
0% 0% -3.0% 1% 9
17% 14% 18.3% 15% n/a
-95% 5918% n/a 708% 3
18% 23% n/a 25% 23
1% 0% 0.9% 8% 43
1% -96% 1144.9% -30% -67
3% -1% -4.4% 5% 105
-45% 3% 9.1% -10% 2
3% 2% 0.1% 14% 7
8% 9% 12.3% 9% 9
n/a 10% 20.3% 10% n/a
-2% -4% -65.4% -159% n/a
10% 5% n/a 15% 622
4% 2% 0.9% 15% 26
-11% -13% 2.7% 3% 139
1% 2% 1.6% 2% 9
5% 3% -15.1% 5% 598
9% 7% 36.5% 8% 243
8% 15% 6.8% 1% 0
6% 6% 5.9% 15% 57
3% -7% -15.6% -13% -14
31% 30% 26.8% 34% 147
n/a n/a n/a n/a 0
7% 4% 6.0% 12% n/a
8% 16% 8.1% 11% 219
n/a 14% 33.2% 14% n/a
n/a -7% -6.6% -7% n/a
8% 7% 9.5% 4% 22
n/a 19% 17.1% 19% n/a
n/a n/a n/a 43% 12954
n/a n/a n/a n/a n/a
-7% n/a n/a 40% -11
-6% -5% -0.2% -5% 1
15% 16% 16.5% 17% 6
4% 8% 8.4% 6% 4
15% -40% 41.7% 7% 294
29% 1% -0.3% 20% 55
20% 2% 0.0% 38% 40
0% 1% n/a -4% -21
0% 0% 0.2% 0% 1
16% 16% 25.0% 15% 33
-12% n/a n/a -5% -17
152% 65% 339.2% 90% -86
8% -41% 0.4% -1% 224
n/a -24% n/a -24% n/a
n/a 1% 0.3% 1% n/a
3% 5% 3.7% 10% 23
-5% -7% -7.7% -8% n/a
0% 0% 0.0% 0% n/a
-199% 143% 94.5% -1% 45
75% 20% 23.0% 43% 104
24% 16% 13.0% 16% 85
21% 15% 11.7% 25% 1144
10% 9% 8.9% 14% 696
n/a 22% 21.3% 22% n/a
n/a 9% 10.1% 9% n/a
12% 11% 11.9% 17% 42
1% 0% -0.8% 1% 62
23% 25% 32.8% 22% 112
0% 1% -1.2% 0% n/a
7% 8% 9.5% 11% 36
8% 8% -3.9% 10% 178
-6% 1% 1.2% 1% 127
1% -42% -151.5% -85% 4
n/a n/a n/a 249% -77
3% 0% 14.8% 3% 480
24% 18% 22.0% 22% 544
5% 3% 11.3% 22% 23
0% n/a n/a -1% 1
0% 1% 0.9% 7% 14
n/a 7% 4.8% 7% n/a
15% 21% 12.7% 23% 260
15% 2% -2.9% 16% n/a
24% 20% 18.0% 23% 32
15% 22% 6.2% 21% 4403
30% 27% 25.6% 22% 278
19% 10% n/a 6% 24
7% 10% 7.0% 15% 32
-1% 6% -0.8% 439% 12
-8% -2% -3.3% -9% -6
8% 8% 7.7% -2% 2
5% 0% 1.4% 14% 68
1% 2% 2.4% 9% 18
2% 3% 2.7% 3% 52
n/a n/a n/a 20% -37
n/a 2% -3.6% 2% n/a
5% 7% 7.2% 7% 53
11% 10% 10.3% 14% 126
n/a 4% 4.9% 4% n/a
15% 16% 15.0% 17% 58
17% 15% 20.3% 16% 44
8% 11% 5.8% 6% 173
0% 0% 0.5% 0% 16
350% 103% 15.3% 40% 54
n/a 4% 9.3% 4% n/a
5% 2% 3.9% 10% n/a
5% 2% 11.3% 5% n/a
7% -97% -62.9% -10% 2
20% 11% 18.8% 12% 133
2% -71% -6.4% -2% 25
1% 2% -4.2% 546% -134
17% 21% 17.7% 20% n/a
33% 1% 4.9% -1% 10
57% -8% -7.6% 22% 1
4% 5% 2.0% 15% 88
10% 12% 13.8% 14% 59
-16% -17% -5.4% 1% 37
18% 18% 16.3% 9% 3
9% 10% 9.3% 10% n/a
14% 14% 8.7% 16% n/a
28% 22% 8.4% 19% 9555
13% 16% 12.6% 20% 17
n/a 4% 0.9% 4% n/a
-11% -8% -3.8% -2% 25
-1% 3% 2.2% 1% 3
-5% 6% 18.6% -28% -14
9% 19% 28.7% 1% n/a
n/a 19% 19.7% 19% n/a
Earning Per Share (EPS)
2012 2013 2014 2015 2016 2017
480 480 474 357 374 466

480 584 675 738 844 955
382 490 584 490 614 738
765 874 992 1040 1073 237
132 138 107 173 250 289
671 788 860 880 598 447
22 26 11 17 29 27
74 154 208 111 93 256
374 382 454 515 309 326
371 285 449 338 472 475
89 493 286 562 498 1023
1294 1362 1438 1184 1051 505
3756 2213 2207 771 1554 3029
465 56 32 44 181 87
1 0 3 1 2 3
1263 792 875 884 871 389
830 905 937 762 762 340
1549 1296 1437 1033 1341 1985
634 702 777 767 838 918
1531 1144 1590 393 1043 1044
1 5 3 -14 -15 -10
160 244 278 433 279 259
49 20 -509 -191 62 27
25 30 33 34 41 45
89 196 209 84 98 220
141 94 88 56 95 65
117 225 183 130 88 145
1419 1707 792 665 1009 1409
21 6 -77 -86 -72 -28
116 89 69 66 141 205
n/a n/a n/a n/a n/a 28
9 7 8 7 7 8
n/a 4 1 1 1 -2
33 43 44 10 10 -49
5 17 -18 -20 -12 -7
72 106 103 100 184 -171
-9 -6 -23 -5 3 1
46 51 51 41 77 20
169 167 207 262 253 300
-1 -3 4 7 4 20
17 25 20 25 26 24
50 -9 29 -12 1 30
45 85 6 -87 -162 14
10 6 -5 -11 -12 -28
51 53 42 39 26 25
799 780 1069 787 600 89
n/a 2 10 8 34 36
127 14 14 11 14 7
n/a n/a n/a n/a n/a n/a
279 80 69 -34 37 192
314 43 -78 -60 3 6
85 -46 -74 102 -99 0
1 4 10 9 6 10
17 22 31 17 20 13
3 1 6 1 18 8
41 42 48 40 31 67
-83 -103 2 -87 -23 -30
-260 222 -1113 -449 1012 -600
-35 -44 -88 -116 -323 -70
85 32 35 10 12 16
14 16 15 3 5 14
51 42 19 2 1 0
0 2 1 0 -42 -10
151 114 56 162 44 39
149 171 198 231 203 210
127 155 193 197 189 191
42 19 59 30 40 38
16 7 17 6 6 6
61 45 56 30 26 70
152 157 272 298 295 284
9 28 13 10 18 30
17 20 32 19 21 18
-24 2 9 -28 -50 -54
273 197 180 66 87 114
0 -15 -4 0 0 -33
11 11 12 14 13 12
10 -43 -1 -5 19 -13
184 168 130 34 7 17
7 8 11 2 3 20
5334 34 55 100 32 38
47 58 110 80 77 94
n/a n/a 5 -13 2 3
105 120 75 47 20 15
91 82 67 38 32 40
67 76 59 59 62 65
207 157 144 100 12 -89
18 18 0 -71 -20 -97
3 5 5 10 16 3
115 4 7 -9 -8 -61
5 -40 -24 -24 -26 6
7 17 21 4 34 37
423 426 274 252 281 388
n/a n/a n/a n/a n/a -53
0 0 0 0 0 0
50 77 41 22 35 50
322 333 387 415 500 74
n/a 20 4 2 4 5
19 -10 5 -22 5 3
-13 144 246 76 -39 -41
31 -188 117 -9 29 26
103 5 7 8 7 3
0 18 9 -14 -63 13
-8 36 6 26 6 -3
n/a 283 294 329 203 170
43 42 55 88 112 134
124 143 116 143 120 126
49 56 64 60 69 78
-8 -8 1 -4 -4 -6
7 20 2 1 16 8
-8 1 14 18 -75 -47
-602 189 -43 224 -9 -5
n/a -75 -94 -107 -35 28
8 8 7 11 15 16
-25 -24 -140 -6 -17 -3
93 44 50 4 14 35
25 25 23 25 34 39
1 -136 2 -19 -37 -11
170 172 94 17 84 120
129 164 135 21 -293 27
n/a -8 49 42 46 40
-301 -417 -343 -197 122 26
29 36 32 31 25 31
130 92 102 114 115 155
361 131 381 319 575 672
-50 -58 -33 0 0 n/a
-11 -58 -43 -23 -166 -51
72 -13 77 -16 12 -176
-131 -36 -2 -10 249 115
22 17 11 13 25 21
36 22 12 139 141 429
64 94 123 -44 -490 -123
1 2 -2 1 0 0
-103 -87 -94 -24 -46 -41
138 144 42 35 -8 16
342 370 323 294 303 211
1 2 7 4 7 9
n/a n/a 38 22 25 68
2 -29 -11 57 3 24
-310 -358 -132 -725 25 77
18 21 10 -13 -3 -11
31 40 15 13 13 16
65 42 6 -6 -12 -6
-30 -133 -515 -267 114 1300
-4 7 7 -87 -123 -42
n/a n/a n/a n/a 3 12
42 53 53 57 58 63
306 218 138 180 420 181
-10 -4 -6 -5 -3 -4
88 101 100 72 52 59
n/a 60 25 28 19 28
58 186 -114 -101 -79 14
-1 0 -60 -8 -7 -51
112 76 194 135 206 131
195 162 187 165 178 204
0 1 25 -14 -97 -1826
16 9 -14 -56 -67 -176
0 -395 1015 1392 -113 0
14 10 34 -37 -5 -14
23 22 -67 -60 0 n/a
164 155 106 112 135 152
-11 30 -10 -30 -49 -65
20 25 39 14 18 19
421 583 396 140 -15 -205
39 64 87 84 66 48
49 69 64 52 0 n/a
139 202 264 298 0 n/a
2 0 1 2 17 4
n/a 45 36 -176 -147 0
58 58 130 57 61 10
n/a n/a n/a n/a -12 -2
25 28 67 1 13 13
-18 -29 0 0 0 2
9 12 11 1 -70 3
17 33 42 39 29 29
54 60 -8 -5 -14 -6
12997 16515 17621 238 317 349
n/a 22 22 28 16 14
2 4 1 6 6 5
1 14 24 29 29 15
-18 -44 25 -14 60 74
64 175 47 33 34 21
n/a 5244954 7191162 40 22 25
5 6 6 7 3 4
1369 96 306 25 24 55
202 -248 100 -94 969 1505
286 356 315 289 380 289
133 112 72 96 136 145
22 12 -3 -25 -14 2
125 155 97 25 -24 -7
51 56 57 67 126 108
18 33 58 51 43 34
-28 -5 11 -17 -13 -6
1 10 13 18 20 31
573 182 194 236 63 8
4 47 10 -61 -95 54
149 166 189 202 205 191
149 120 73 78 91 117
42 54 174 452 16 -19
72 147 122 66 3 3
-18 -32 -36 -39 21 -11
40 8 -146 -231 -71 -132
324 121 -104 -3 35 35
448 78 76 53 87 84
2 -101 37 -125 314 240
222 306 185 287 564 451
0 -3 1 30 92 3
27 23 8 4 -13 -123
-29 -13 -14 7 5 -4
-88 -142 -78 -15 -19 -29
0 2 5 1 0 0
6 11 -2 -7 4 1
1574 1379 832 -3 38 -30
90 58 57 78 96 75
30 29 23 5 79 271
2086 2250 2790 3345 3470 4030
48 6 -178 41 4 -113
325 35 81 -90 180 13
102 104 83 n/a -68 -13
50 -5 -58 -49 -21 0
634 904 1182 1167 856 672
24 23 11 -15 -4 -3
n/a -5432 -3 -4 0 -7
13 23 21 21 10 7
0 0 0 -2 0 0
12 14 16 15 12 10
377 -29 -23 -89 -28 0
55 18 22 162 27 24
16 -15 9 -5 -256 -28
3 4 -1 -1 -33 -14
10 11 25 17 11 8
4 -140 -61 -84 -71 -176
92 160 10 -34 29 -46
734 318 284 123 119 245
-339 8 3 6 5 13
2269 2468 2323 2227 110 109
-7 1 0 0 0 0
9 3 0 5 -4 4
478 183 2 -98 66 227
-8 -6 -3 -16 -16 -9
166 29 19 0 -75 -68
558 592 140 233 93 194
1 -1 1 1 3 9
5 13 16 114 60 57
26 20 34 31 48 54
-5 -5 -4 -5 -8 0
-50 -54 -33 -136 -182 -55
163 43 88 97 44 0
290 193 -53 -17 -105 -40
0 28 29 19 32 39
n/a 294 366 159 21 18
14 -17 0 2 -6 -15
146 32 71 90 112 61
25 57 61 94 55 92
67 47 215 70 3 -21
20 22 63 207 27 42
423 279 193 1 76 174
39 37 109 4 -41 -132
129 -146 -66 -118 -174 872
16 17 9 6 5 4
2 5 9 5 15 9
-22 34 14 -28 363 4
14 -102 -38 -143 -89 -68
33 36 30 21 10 3
158 29 0 0 0 n/a
11 17 7 5 13 4
69 -513 -370 -241 203 209
26 28 33 19 14 1
4301 9367 11507 9849 457 191
-3 1 0 5 -4 0
40 18 13 -3 -59 -52
210 149 158 17 876 551
n/a -37 44 -11 -3 0
14 610 16 1 8 6
62 13 13 14 20 19
-110 -53 -64 -154 -19 -26
13 20 -9 -29 -26 -20
155 40 53 63 73 81
236 196 206 216 260 303
75 71 110 76 54 57
24 23 31 37 45 45
37 39 42 45 48 59
95 -98 -63 -685 54 56
31 18 18 29 83 90
21 7 18 11 18 39
-60 -59 4438 -359 -456 -632
4 -3 -2 -18 -12 -14
91 93 113 28 116 170
5 5 6 -10 -16 -5
16 54 34 -94 1 29
19 5 20 16 21 4
n/a 78 112 184 126 77
225 211 100 79 130 37
34 41 44 43 49 51
22 3 3 -38 -35 9
34 37 27 15 0 -15
29 -51 16 -51 -47 -6
n/a 5 21 25 27 2
31 56 60 33 257 175
n/a 33 32 -8 1 -55
-13 -11 -116 -280 -119 -57
3 5 18 15 9 16
26 35 29 84 18 n/a
3 -1 -11 0 -9 -14
0 -1 3 -1 1 -1
n/a 312 386 0 -109 -67
n/a 119 183 210 269 331
1641 1245 942 88 81 18
-7 -5 -10 12 1 2
2 -12 2 4 7 -31
4300 1498 771 20 65 135
585 849 1215 1315 776 527
284 528 852 518 554 612
781 403 -194 -831 -2394 1807
46 53 111 23 38 27
249 239 451 -262 -182 -295
264 394 486 610 692 654
46 65 80 1 15 0
7 3 6 -5 81 -110
164 113 136 91 87 112
104 110 211 3 39 96
0 0 -3 -8 1 -18
178 143 -47 -28 94 22
1 1 2 1 6 5
261 200 47 18 126 202
n/a 33 31 61 81 60
0 5 1 -40 -10 -12
86 112 125 153 168 125
n/a 43 141 390 297 647
205 267 143 -95 -229 -69
43 15 3 -13 8 -23
22 13 9 10 1 3
11 30 90 65 165 14
n/a -3 -18 -20 -10 164
42 196 56 70 40 49
13 12 9 -12 -139 -231
55 52 19 -779 745 106
381 76 82 153 168 189
4813 7832 8101 318 343 323
3 4 6 9 6 3
165 195 232 186 193 251
15 16 18 22 28 31
3 4 4 2 0 -16
68 68 63 39 35 111
16 23 48 49 68 36
20 25 36 39 48 47
3 0 -11 -3 -9 -5
9 9 6 -137 -18 -17
n/a n/a 19 9 2 5
383 385 462 938 1265 1259
21516 55576 377 236 466 627
-23 -358 94 -118 7 36
4 141 188 -120 24 -124
20 30 38 53 79 60
4186 1207 72 20 60 37
119 120 123 83 96 102
84 118 109 64 81 86
39 80 99 34 7 -231
72 -16 17 2 -13 -3
249 268 299 349 376 311
58 -345 -110 -550 -127 -160
35 51 80 98 93 101
-9 52 -49 -8 -38 0
27 32 35 28 35 59
n/a n/a n/a n/a 13 13
18 -9 -5 -20 -10 -21
25 92 127 154 129 75
952 1115 451 1364 61 71
2 2 0 1 1 -2
-36 -15 -49 -81 -110 -92
2 2 4 7 8 4
25 13 10 12 6 10
-25 1 -35 -33 13 7
1078 47 34 21 40 27
1 0 -6 -1 -2 0
108 101 117 132 159 192
1 1 1 2 3 8
37 76 112 77 40 61
n/a n/a n/a n/a -4 -4
-40 -108 -81 -125 -83 -162
-42 -13 -39 -81 -32 92
23 -14 61 -13 184 -37
17 3 1 1 -1 4
-17 -59 24 -8 31 10
21 33 38 41 -14 4
321 265 497 88 353 246
22 41 18 18 30 20
13 25 18 11 36 42
27 31 31 35 34 45
361 405 364 228 169 80
20 27 29 26 24 30
111 120 148 182 82 138
-15 1 -47 -101 -23 -17
6 4 2 -9 -14 -13
66 11 100 77 201 77
88 95 99 59 101 101
n/a 4 7 5 2 -96
198 196 232 154 381 257
40 41 41 28 48 46
42 45 25 10 -3 22
-126 -147 -397 -98 -64 -24
62 21 84 40 10 100
n/a 493040 983279 76 87 90
n/a 1 12 21 26 7
26 19 16 9 -4 -5
n/a n/a n/a n/a 94 161
1110 390 54 63 10 7
10 5 -21 -33 -32 15
6 10 -29 -59 -39 -3
72 76 -125 -323 -179 -52
64 87 110 153 165 234
478 216 29 -174 -106 99
5 10 -19 1 9 4
156 106 88 -15 12 36
68 80 45 84 70 18
16 24 52 26 35 39
10 12 5 6 10 13
51 69 93 106 21 39
60 55 50 47 58 57
23 22 10 -11 26 25
6 -43 9 -9 -21 44
464 737 865 962 967 1472
33 68 13 17 19 -53
26 11 21 17 18 20
96 -136 -43 -276 -182 -290
-35 -17 -14 -14 -9 1
-45 -141 -311 -226 -57 -13
5 21 31 18 0 1
147 31 37 53 55 24
38 38 73 54 34 27
-13 12 11 3 34 -13
23 40 49 48 13 12
7 515 12 26 14 17
824 509 662 773 1656 1310
120 88 100 104 103 91
-4997 -3333 -17222 38611 37424 0
6 6 9 1 1 -33
14 14 10 16 15 11
52 54 60 53 62 67
174 63 180 131 234 152
11 13 22 5 1 1
n/a 29 29 25 27 45
4 -6 0 -1 -1 0
26 27 28 29 32 36
50 43 54 61 66 58
-57 -15 3 0 -2 0
73 31 55 17 34 32
2 2 0 -375 10 -265
15 68 81 45 30 15
12 17 29 30 30 33
n/a n/a n/a n/a -517 -2
749 311 515 -134 906 410
30 32 33 36 26 15
176 124 86 23 -37 -99
12 7 9 16 3 3
437 546 1223 683 1007 40
171 194 162 -20 206 227
0 19 -1 -16 -5 10
111 75 96 59 22 25
-44 -30 -3 -22 -18 3
152 214 272 297 79 87
0 0 0 0 0 n/a
n/a 56 62 76 40 41
275 158 326 111 -44 163
27 -16 33 -29 38 44
14593 16133 17782 16040 17824 0
-100 -14 8 -67 29 4
1 -7 -12 -16 -9 -9
14 19 34 41 43 45
3 3 2 3 2 3
670 91 296 340 2090 1191
150 147 89 64 13 250
59 66 76 59 62 83
-12 -11 -11 -9 -12 0
0 0 0 0 0 0
57 88 94 142 133 165
1 16 2 -21 -3 -10
-61 -105 2 1 2 5
239 249 -478 172 275 291
31 28 43 25 22 16
n/a 1 0 4 3 0
54 62 55 15 -136 -229
176 148 146 298 285 511
49 17 81 37 115 178
1464 2974 4706 4165 264 280
748 796 867 2708 806 891
38 54 44 52 65 57
16 -24 -12 -5 17 9
122 141 176 201 217 266
40 29 34 19 16 21
86 115 90 14 34 67
122 -216 196 20 3 -17
-372 -130 21 -86 29 1
-2129 -286 n/a n/a 0 n/a
252 247 95 7 38 119
637 141 144 154 192 220
105 62 174 264 203 46
1 1 1 -4 -7 0
41 -4 44 9 -19 0
15 112 113 70 19 144
52 58 48 56 65 72
476 478 299 276 16 24
340 16 108 290 209 206
-280 36 69 111 1226 242
31 37 57 10 8 25
-32 2 -44 -98 -27 -2
-17 -30 -19 -7 -6 -8
-35 1 4 5 7 8
77 101 66 0 -103 -7
30 33 23 22 5 1
22 12 11 9 12 14
-53 -42 -6 -15 -8 0
54 39 25 12 13 17
140 141 129 116 119 121
75 55 45 52 99 85
122 113 101 180 243 61
78 273 92 -10 801 444
2 6 3 6 11 8
-78 -201 -46 -38 -35 -1196
16 16 9 8 53 10
2 0 8 12 6 6
5 7 9 -31 25 9
177 47 -104 0 193 40
33 34 24 2 6 3
8 0 0 1 -19 1
14 2 3 -45 -28 55
66 -4 31 2 3 133
37 63 54 62 51 19
78 93 99 102 113 134
54 90 67 -19 -53 -91
3 34 19 5 17 52
n/a n/a n/a 13 24 38
26 38 53 77 126 286
21 28 38 20 31 39
25 9 -13 -15 -16 -22
7 12 0 3 -6 -3
-13 -16 -10 -10 -4 0
Price to E
2018 2019 Average 2011 2012 2013

(2011 - 2019)
535 536 900 16.8 15.8 14.2

1059 1170 772 18.0 19.0 16.4
813 833 584 12.0 9.7 8.1
265 281 683 10.9 9.1 8.3
268 20 166 10.3 10.9 6.3
542 595 657 12.7 12.1 10.0
29 20 21 35.0 18.4 11.9
67 145 128 20.4 15.1 8.4
392 432 391 15.4 20.9 26.7
474 559 419 13.1 15.8 23.1
1557 697 581 46.1 7.6 2.8
311 499 958 17.4 17.4 14.7
3357 1592 2540 8.8 11.1 12.9
185 151 166 12.8 13.2 21.9
10 9 3 71.8 211.3 -334.2
436 352 800 12.9 12.0 12.9
519 403 681 17.1 19.1 15.6
2983 3033 1804 16.7 12.7 14.7
1194 194 730 34.4 32.9 37.1
747 77 1011 14.2 12.9 21.9
-7 -2 -4 81.0 0.0 18.5
111 151 232 4.5 11.4 17.4
344 78 7 20.9 61.7 146.9
56 57 54 24.7 32.2 19.9
26 -1433 45 0.0 0.0 10.2
90 106 87 23.0 13.6 21.2
181 132 145 5.7 15.0 6.7
1815 0 1156 8.0 6.9 4.7
-5 -97 -29 7.9 17.5 35.5
189 176 134 11.3 13.6 12.3
33 32 31 n/a n/a n/a
11 1 7 12.9 16.0 16.6
-6 -14 -2 n/a n/a 0.0
-9 -19 10 6.9 5.7 3.9
0 -3 -4 49.5 50.8 68.2
0 0 49 11.4 15.0 13.4
0 -1 -9 -4.0 -18.6 -48.1
94 21 54 12.2 17.5 15.9
410 188 284 5.0 24.6 26.2
37 38 6 -1.5 -66.6 -47.3
44 51 27 33.4 28.0 26.7
45 50 31 5.6 10.9 -63.7
11 -313 -25 5.1 14.4 7.1
0 -6 -2 0.0 30.2 103.4
6 17 32 4.4 4.5 3.8
15 -342 508 8.4 10.4 9.0
0 14 15 n/a n/a 0.0
16 21 37 37.6 41.2 31.5
9 11 10 n/a n/a n/a
-1 -32 82 0.0 0.0 18.6
36 31 55 8.0 4.1 25.4
0 131 29 0.0 0.0 -55.8
6 8 7 35.2 144.6 122.8
28 29 21 0.0 0.0 10.0
-17 5 4 6.9 30.7 51.9
2 5 34 12.3 9.0 5.2
-29 -66 -123 -0.2 -0.6 -0.5
0 -315 -198 -3.9 -3.8 5.4
-142 -27 -93 164.0 -43.3 -19.3
n/a 1 1 n/a n/a n/a
7 2 4 n/a n/a n/a
21 29 33 7.1 19.2 25.6
14 6 16 11.2 22.6 12.5
1 -1 14 34.0 5.1 4.3
-20 -21 -10 0.0 0.0 0.0
40 21 67 -12.2 3.2 4.3
198 141 182 3.7 5.0 3.9
200 99 162 11.0 10.6 10.8
42 17 36 11.5 11.1 21.2
8 3 9 n/a 0.0 0.0
49 14 43 13.7 9.9 9.6
357 322 255 5.3 6.4 6.1
42 0 17 0.0 49.0 10.0
6 -22 14 0.0 0.0 0.0
-23 0 -22 -5.2 -5.5 122.8
127 142 161 13.0 13.5 18.6
3 1 -8 -5.1 880.7 -8.8
15 15 12 25.7 11.3 7.9
-54 -9 -9 29.2 48.6 -25.9
14 11 66 0.0 0.0 0.0
7 6 8 16.3 20.5 8.7
58 29 1115 12.6 11.2 31.1
113 107 80 7.3 7.4 6.9
-30 -2 -6 n/a n/a n/a
21 17 57 6.2 5.9 5.2
35 36 55 7.2 7.8 9.5
66 70 64 0.0 0.0 20.6
10 n/a 88 7.9 6.3 9.4
-22 -13 -20 0.0 0.0 8.6
-27 0 3 0.0 0.0 0.0
22 2 12 13.9 14.2 324.1
-14 7 -11 5.4 9.6 -1.2
34 22 20 371.3 37.7 26.0
413 358 352 11.7 13.4 8.9
n/a 33 33 n/a n/a n/a
-69 n/a -61 n/a n/a n/a
0 18 2 n/a n/a n/a
44 29 40 0.0 13.5 5.8
92 91 308 10.2 6.3 7.5
1 3 5 n/a n/a 0.0
2 7 2 36.2 27.7 -35.5
-46 -18 34 0.0 0.0 0.0
4 10 5 31.8 29.5 -3.7
0 1 17 n/a 0.0 0.0
7 5 -3 -100.4 795.9 6.0
-9 -3 4 -4.1 -12.7 2.5
183 122 226 n/a n/a 0.0
135 62 80 18.7 18.3 13.2
161 155 132 9.1 8.5 6.2
85 102 69 0.0 7.7 6.7
-5 -5 -5 -40.5 -11.0 -9.9
6 1 7 61.3 26.8 7.8
1 -2 -11 404.8 -82.5 817.3
0 0 -117 -0.2 -0.3 1.0
40 83 -23 n/a n/a 0.0
n/a 43 43 n/a n/a n/a
16 14 12 n/a 0.0 34.5
5 4 -24 -34.0 -7.6 -5.6
58 79 48 17.6 25.8 43.0
41 22 28 7.5 6.6 6.4
-104 22 -31 10.6 36.6 -0.4
140 147 119 9.6 6.5 5.3
32 52 44 10.5 10.2 7.7
3 2 2 n/a n/a n/a
n/a 2 2 n/a n/a n/a
32 28 33 n/a n/a 0.0
0 0 -112 8.0 -1.8 -0.4
16 2 9 n/a n/a n/a
38 44 32 9.2 6.2 11.6
172 178 134 0.0 0.0 0.0
9 7 8 n/a n/a n/a
546 451 399 14.3 8.3 17.2
n/a n/a -18 11.9 -3.9 -3.2
11 8 9 n/a n/a n/a
-24 0 -39 20.4 -22.3 -3.4
-34 -123 10 6.1 9.7 -34.9
59 3 25 -38.7 -3.2 -11.3
0 1 14 21.5 10.0 14.1
382 163 148 0.0 54.8 88.4
7 14 -33 10.7 24.4 6.9
2 0 0 -294.7 1066.4 728.5
0 -11 -48 -9.5 -0.5 -0.6
39 6 58 3.1 5.1 3.8
340 322 306 13.6 15.3 11.6
127 171 149 n/a n/a n/a
11 11 8 15.4 93.5 49.1
213 280 108 n/a n/a n/a
27 21 4 -1.9 24.6 -1.7
49 22 -139 22.6 -1.9 -0.8
10 -9 5 22.9 27.9 29.1
9 5 19 4.5 3.7 3.1
-14 -33 13 14.1 21.3 31.7
2174 1188 489 31.8 -284.4 -64.0
11 7 9 n/a n/a n/a
11 12 10 n/a n/a n/a
-41 -37 -30 0.0 0.0 0.0
158 10 101 n/a n/a n/a
0 2 4 n/a n/a n/a
0 52 46 12.0 17.4 15.6
n/a 56 56 n/a n/a n/a
156 294 266 1.9 4.3 5.3
1 1 -3 41.2 -116.5 -60.9
77 54 75 5.9 4.6 3.9
13 1 25 n/a n/a 0.0
196 293 57 5.5 5.5 2.1
16 0 8 n/a n/a n/a
0 0 -13 28.7 -370.4 10977.9
n/a -12 -12 n/a n/a n/a
6 10 13 n/a n/a n/a
103 121 130 14.6 13.0 7.5
226 189 187 9.4 8.6 20.7
-85 0 -222 984.0 4500.0 826.9
-94 52 -34 5.7 22.4 34.0
22086 -336 2628 n/a n/a -19.8
n/a 14 14 n/a n/a n/a
0 -7 4 5.3 10.0 47.0
n/a n/a -16 n/a 0.0 13.1
278 209 162 15.0 22.3 21.8
n/a -7 -7 n/a n/a n/a
29 -7 -18 -1.1 -4.9 1.7
19 12 21 9.9 11.6 7.3
0 -10 -3 n/a n/a n/a
-105 98 209 7.5 10.4 7.7
64 29 56 25.2 20.6 11.6
n/a n/a 43 19.0 12.3 9.0
n/a n/a 164 10.5 16.2 6.5
4 -10 2 95.4 25.9 162.8
n/a n/a -48 n/a n/a 0.0
0 -15 42 19.5 12.3 7.7
896 0 221 n/a n/a n/a
3 2 2 n/a n/a n/a
2 22 22 21.2 40.4 41.3
2 1 -6 -7.8 -2.8 -1.7
0 3 2 n/a n/a n/a
-26 -2 -7 61.6 16.8 12.6
0 -16 -8 n/a n/a n/a
20 1 25 18.9 19.1 9.7
14 160 87 n/a n/a n/a
-9 3 26 9.6 7.7 6.3
422 368 6432 12.3 19.6 23.0
10 21 19 n/a n/a 0.0
9 1 4 0.0 0.0 0.0
20 25 18 124.7 208.1 58.8
128 62 29 -62.5 -8.3 -2.1
31 11 48 60.3 6.0 2.7
0 -53 1776593 n/a n/a 0.0
5 4 5 13.1 11.3 8.1
40 8 443 0.0 0.0 21.4
1679 690 577 29.2 67.5 -54.5
90 130 110 n/a n/a n/a
493 477 342 9.6 10.7 12.6
179 211 133 10.7 12.7 19.6
-4 -5 -36 n/a n/a n/a
18 3 2 0.0 0.0 20.3
n/a 1 1 n/a n/a n/a
16 26 52 n/a 0.0 17.9
104 136 82 7.4 6.8 7.0
38 49 35 -39.2 9.9 10.1
0 -11 -8 -248.0 -2.0 -9.4
5 2 11 194.0 141.4 11.0
-465 -227 75 30.6 6.8 30.4
0 22 -2 105.4 22.5 1.5
n/a 4 4 n/a n/a n/a
241 232 189 5.8 11.8 24.0
273 69 118 11.4 19.8 8.3
12 12 145 0.4 7.7 5.1
42 6 71 0.0 42.9 16.2
10 -6 -11 15.4 -9.1 -5.9
0 -110 -63 5.7 7.8 45.0
-308 62 55 13.6 17.6 43.0
106 117 172 20.0 26.8 24.3
567 434 158 81.9 1194.0 -20.1
0 6 3 n/a n/a n/a
2 -28 -6 n/a n/a n/a
-2 12 3 n/a n/a n/a
373 363 315 22.8 9.9 6.4
n/a -10 -10 n/a n/a n/a
2 -2 14 -522.9 688.0 -134.0
n/a 2 2 n/a n/a n/a
-16 0 -7 5.2 4.8 7.4
1 -4 -1 n/a n/a n/a
16 2 -6 -7.5 -4.0 -8.2
-34 -11 -49 -2.5 -1.0 -0.4
n/a 6 6 n/a n/a n/a
0 0 1 0.0 791.5 44.1
-11 2 2 10.6 19.0 7.7
18 -99 465 20.0 7.8 13.8
14 17 63 3.5 4.4 8.1
243 146 97 56.3 78.6 75.6
4050 5019 3287 24.4 27.0 18.7
90 106 98 n/a n/a n/a
0 89 -8 18.5 13.7 82.9
-21 53 86 15.3 6.8 48.7
0 -42 29 0.0 11.5 12.1
-19 0 -7 21.1 17.3 -171.5
16 6 15 n/a n/a n/a
605 -966 615 1.4 1.0 9.2
-26 5 4 16.4 16.5 16.6
0 0 -778 n/a n/a 0.0
55 54 54 n/a n/a n/a
9 10 14 13.7 7.9 6.5
0 0 0 235.2 467.2 988.7
8 7 12 9.3 15.0 6.9
13 -34 24 19.6 10.4 -53.3
27 13 42 7.6 4.2 8.8
-58 -89 -44 7.9 12.4 -7.2
2 -1 -4 16.0 17.8 14.2
-121 -48 -8 19.4 27.7 21.1
n/a 8 8 n/a n/a n/a
-18 -11 -61 15.1 242.3 -3.0
42 94 68 n/a n/a n/a
18 13 15 n/a n/a n/a
-299 -2 82 13.2 47.1 15.1
0 523 347 11.5 11.1 10.1
25 23 -33 -6.7 -0.8 40.4
21 33 27 n/a n/a n/a
116 117 1287 21.2 26.4 25.3
38 43 34 n/a n/a n/a
-12 -1 -2 174.4 -12.4 530.4
0 1 -1 0.0 0.0 62.8
n/a -1 -1 n/a n/a n/a
27 34 28 n/a n/a n/a
170 112 188 12.4 12.5 15.1
-11 -5 -5 1.8 -24.9 -12.7
-126 11 8 0.0 0.0 0.0
108 87 232 0.0 9.9 9.6
0 21 4 -182.0 429.9 -328.6
15 7 36 n/a 0.0 0.0
35 51 37 13.7 14.4 14.6
0 4 -3 -154.5 -316.7 -401.5
9 -6 -64 -2.2 -2.8 -2.6
14 34 54 n/a 9.4 21.3
8 158 114 21.8 18.3 25.4
32 19 22 0.0 0.0 20.9
18 15 127 n/a n/a 0.0
-11 -15 -4 13.7 24.1 -8.7
64 49 88 3.2 3.1 18.9
3 4 3 n/a n/a n/a
85 65 49 -2.2 10.0 4.2
88 0 86 10.5 35.2 55.8
1367 1183 342 13.8 69.6 45.1
169 82 215 6.6 9.9 9.6
0 3 2 175.4 3.8 5.6
223 -31 101 9.8 11.0 -4.0
n/a 18 18 n/a n/a n/a
3 2 8 8.1 7.1 5.2
7 231 32 470.4 187.2 39.5
-17 -6 -11 n/a n/a n/a
41 -149 29 5079.1 -63.2 32.6
-106 -51 -58 9.5 32.8 -2.5
3 3 21 7.9 12.8 10.5
n/a n/a 56 40.3 44.9 45.8
94 82 88 n/a n/a n/a
14 17 18 n/a n/a n/a
11 9 9 17.1 9.7 6.2
n/a 6 6 n/a n/a n/a
-442 -70 -108 31.7 93.4 -8.1
7 23 20 0.0 0.0 5.1
n/a 1 1 n/a n/a n/a
0 250 3985 -8.0 0.3 1.5
0 17 2 -29.6 -32.6 74.2
n/a -2 -2 n/a n/a n/a
-79 -76 -17 7.9 9.5 21.2
n/a 6 6 n/a n/a n/a
585 625 374 3.1 9.1 19.1
0 -5 -2 n/a n/a 0.0
0 1 74 75.0 48.3 2.2
16 3 23 30.5 24.3 43.4
-324 -13 -87 -5.5 -0.8 -1.8
1 0 0 n/a n/a n/a
2891 n/a 361 9.7 25.8 13.5
75 72 82 17.5 20.0 20.1
23 34 29 n/a n/a n/a
303 276 244 21.3 23.1 24.0
129 37 74 11.5 10.0 10.6
66 40 40 6.7 15.4 13.2
75 10 43 11.0 20.0 15.3
18 -6 -61 1.9 7.1 -1.9
n/a 6 6 n/a n/a n/a
63 86 48 6.5 6.0 7.7
36 31 22 6.7 6.4 23.0
-2008 -19 91 -22.9 -9.9 -9.8
-14 -5 -7 -23.3 11.9 -17.9
190 176 115 4.2 5.4 3.7
-5 -28 -6 -30.5 37.8 33.0
-3 -12 3 69.6 16.5 5.0
2 4 12 11.5 10.4 38.5
105 417 157 n/a n/a 0.0
2 3 3 n/a n/a n/a
n/a 3 3 n/a n/a n/a
2 16 139 14.2 11.0 9.7
52 53 57 23.3 31.0 30.5
0 7 21 n/a n/a n/a
19 11 4 0.0 27.2 105.7
-10 8 -2 -1.6 8.8 7.4
-45 25 -10 4.4 8.5 -6.7
-73 20 4 n/a n/a 0.0
n/a 1 1 n/a n/a n/a
1 1 1 n/a n/a n/a
1 1 1 n/a n/a n/a
84 6 79 53.4 48.4 23.5
0 -33 -4 n/a n/a 8.9
-56 -207 -86 9.7 -50.3 -45.8
28 12 14 43.8 85.9 71.8
n/a n/a 37 7.0 8.1 5.1
9 3 6 n/a n/a n/a
-62 -5 -11 245.0 69.0 -169.5
-1 -1 0 -53.1 -353.1 -255.8
5 3 4 n/a n/a n/a
-162 -33 47 n/a n/a 9.3
n/a 335 335 n/a n/a n/a
259 339 244 n/a n/a 0.0
28 25 564 5.2 6.3 9.6
-3 9 0 -44.9 -7.5 -9.1
-46 -37 -12 38.1 109.9 -18.0
30 -187 863 4.4 2.4 5.3
3096 172 989 4.8 5.5 5.7
458 384 497 6.0 7.0 6.2
310 72 54 4.1 9.8 12.4
30 -32 36 21.5 21.8 17.1
-53 -14 -5 -1.2 1.1 2.0
376 564 467 15.0 10.2 27.9
14 -10 23 -78.9 3.6 3.0
-85 -8 -12 0.0 0.0 0.0
100 10 118 9.0 14.1 17.1
128 128 102 8.2 7.1 6.6
3 12 8 n/a n/a n/a
-13 -13 -10 n/a n/a n/a
-5 -7 -4 0.0 0.0 3614.5
127 116 81 8.1 13.3 22.2
1 0 2 74.0 49.9 44.8
124 254 189 n/a n/a n/a
56 65 55 n/a n/a n/a
44 52 130 23.7 25.5 27.5
7 6 40 n/a n/a 0.0
108 23 64 n/a n/a n/a
-28 -28 -10 21.4 1501.0 79.9
81 150 117 25.6 39.5 24.6
594 407 360 n/a n/a 0.0
-142 6 26 5.7 4.8 3.8
-107 -35 -8 10.2 8.8 20.4
262 222 165 n/a n/a n/a
5 3 9 19.3 7.9 9.4
-4 3 46 0.0 0.0 0.0
213 286 87 n/a n/a 0.0
19 16 20 n/a n/a n/a
2 26 56 9.9 14.7 2.0
-8 -5 -30 36.1 56.7 63.9
-42 20 46 10.3 29.9 40.4
232 267 205 11.8 8.8 26.9
83 51 3576 12.8 31.6 24.1
12 10 6 -103.6 58.1 64.6
252 139 194 6.5 3.6 3.5
35 46 25 14.5 13.0 11.3
0 -43 -6 n/a 0.0 0.0
24 9 17 n/a n/a n/a
55 56 60 7.3 5.6 6.1
55 65 41 38.7 50.6 22.7
42 49 38 n/a 0.0 0.0
0 1 1 n/a n/a n/a
1 4 108 0.2 45.4 -175.7
6 -5 -15 4.8 9.6 8.7
-1 -19 2 n/a n/a n/a
1074 592 744 8.5 10.2 24.7
581 480 11548 14.9 34.4 21.6
143 76 -19 -15.4 -10.2 -1.2
-121 1 0 57.4 55.3 2.6
53 70 50 n/a 0.0 33.4
32 24 705 n/a 0.0 0.0
107 156 109 16.9 21.1 21.9
33 23 28 n/a n/a n/a
820 113 169 0.0 0.0 10.9
4 15 11 n/a n/a n/a
-167 -47 -19 48.9 29.2 24.3
-4 -2 -3 n/a n/a n/a
-5 7 14 7.7 6.8 -29.7
272 330 290 4.8 6.9 9.7
41 46 43 n/a n/a n/a
-126 -72 -154 0.0 41.4 -5.8
117 141 82 6.1 4.6 5.6
0 0 -6 -110.0 -29.7 3.2
63 44 38 11.9 20.1 11.9
n/a 16 16 n/a n/a n/a
0 6 8 n/a n/a n/a
-29788 0 -3313 33.9 39.2 -77.5
-1 1 -1 n/a n/a n/a
203 160 107 -329.7 34.2 5.3
77 65 530 23.2 21.0 23.3
1 1 3 15.1 131.7 313.2
-111 -34 -62 -7.0 -10.4 -20.5
6 0 4 n/a 0.0 85.7
0 -1 -1 n/a n/a n/a
n/a 1 1 n/a n/a n/a
22 18 53 0.0 7.8 14.0
24 86 55 n/a n/a n/a
11 9 10 n/a n/a n/a
-9 14 -8 -44.7 -8.7 122.0
2 0 238 4.5 3.8 6.9
-2 -1 0 0.0 175.7 750.4
116 130 129 10.0 14.1 12.2
10 10 5 n/a 0.0 457.6
47 57 58 0.0 0.0 8.8
-2 -2 -2 n/a n/a n/a
-2 4 -1 n/a n/a n/a
-98 0 -80 -17.4 -8.1 -4.2
-44 10 -18 -22.7 -4.8 -12.4
78 -55 31 5.1 14.6 -24.8
2 1 4 0.0 62.9 509.1
-16 -12 -6 n/a -27.8 -6.1
n/a 3 3 n/a n/a n/a
3 -1 1 n/a n/a n/a
-32 -1 11 12.2 9.3 11.9
117 221 265 4.6 10.0 15.1
157 105 128 n/a n/a n/a
41 45 29 20.1 21.3 10.2
28 -8 28 n/a n/a n/a
-7 -6 -4 n/a n/a n/a
5 16 20 8.6 12.5 5.4
79 45 39 7.7 8.2 8.9
158 95 126 n/a n/a n/a
182 39 231 12.5 12.7 11.1
28 38 27 8.7 13.3 5.7
140 128 128 9.9 6.6 9.1
-6 -7 -25 -37.4 -14.9 154.5
-2 0 -2 498.9 146.0 273.2
56 305 102 66.2 24.5 168.1
131 133 98 10.2 7.1 7.0
1 0 -11 n/a n/a 0.0
311 327 246 2.6 2.6 3.4
57 58 43 3.6 3.4 4.8
-15 -21 41 9.1 12.1 13.0
11 -17 -3 n/a n/a n/a
n/a 35 35 n/a n/a n/a
12 6 9 n/a n/a n/a
n/a 16 16 n/a n/a n/a
74 -24 -93 -13.4 -1.5 -0.5
-28 -159 31 8.4 26.9 78.7
0 10 8 n/a n/a n/a
n/a -11 -11 n/a n/a n/a
71 93 210962 n/a n/a 0.0
32 26 26 n/a n/a n/a
8 5 11 n/a n/a 0.0
9 3 9 57.3 9.6 9.8
187 172 154 n/a n/a n/a
0 1 0 n/a n/a n/a
8 6 178 -9.1 4.5 6.1
0 -26 -8 34.8 21.0 27.4
-2 -1 -15 -45.0 111.5 67.1
40 27 26 n/a n/a n/a
3 0 -52 16.8 11.7 12.3
242 117 136 9.8 13.0 13.3
330 386 665 7.0 2.8 5.3
98 7 12 -16.0 18.7 8.3
78 108 76 5.9 15.7 37.6
17 -2 51 6.2 7.3 6.0
53 60 38 21.7 14.5 11.5
16 12 10 18.2 17.8 12.7
57 66 62 n/a n/a n/a
41 19 52 25.1 11.1 10.0
83 115 64 13.5 20.4 19.1
32 31 19 0.0 34.3 29.4
1 -6 -7 -2.0 24.3 -2.1
995 885 864 6.4 7.5 6.6
0 20 16 16.2 15.3 8.8
18 9 18 9.5 6.7 15.1
0 79 -91 -7.3 4.7 -1.8
3 2 -13 -1.3 -3.4 -6.9
9 1 5 n/a n/a n/a
-17 0 -85 18.7 -13.0 -4.0
0 0 9 247.9 66.8 21.4
28 46 60 29.0 46.8 32.7
35 37 38 52.2 5.2 5.0
-33 23 0 -4.1 -6.5 8.2
10 -21 18 0.0 0.0 63.2
-37 29 -4 n/a n/a n/a
-3 -7 -5 n/a n/a n/a
18 13 70 60.0 122.5 5.2
1280 1518 1007 5.9 4.9 8.6
102 91 136 18.6 18.7 29.8
0 35859 8809 -3.5 -6.3 -8.7
-27 -18 -6 45.3 52.0 59.4
15 10 12 12.2 6.8 6.9
83 86 62 5.6 12.9 16.5
n/a 10 10 n/a n/a n/a
29 12 140 10.4 14.4 31.7
1 -25 4 46.1 31.7 25.7
54 77 41 n/a n/a 0.0
0 n/a 0 28.7 33.1 -20.3
44 0 27 0.0 0.0 25.9
10 35 47 0.0 0.0 220.2
-33 -52 -25 -1.9 -2.3 -8.3
-5 -40 34 10.9 15.7 25.0
19 61 -60 23.0 21.0 32.1
8 1 30 0.0 26.6 7.1
46 67 30 16.2 15.6 10.7
42 96 69 n/a n/a n/a
-4 -61 -146 n/a n/a n/a
208 0 398 10.3 8.7 25.2
8 3 23 0.0 0.0 10.4
-108 23 36 15.7 16.5 18.3
7 6 8 15.0 16.5 28.8
32 -124 493 6.2 9.2 5.3
n/a 11 11 n/a n/a n/a
208 1190 287 17.6 26.8 17.0
24 12 5 n/a n/a 315.7
31 29 56 21.7 17.2 10.3
-6 -11 -16 -50.4 -8.9 -11.5
97 94 160 9.2 16.6 16.1
n/a n/a 0 n/a n/a n/a
27 41 49 n/a n/a 0.0
372 198 198 10.0 8.4 30.4
19 56 38 n/a n/a n/a
-24 -21 -22 n/a n/a n/a
39 61 24 10.8 10.9 -13.1
76 76 76 n/a n/a n/a
n/a n/a 13618 0.8 0.7 0.7
n/a n/a 0 n/a n/a n/a
0 0 -17 -44.1 -8.0 -46.7
-8 0 -7 476.5 514.1 -36.4
60 67 36 0.0 0.0 12.6
6 7 4 13.6 17.8 18.8
-2283 3444 681 0.0 0.0 53.0
8 -2 86 13.2 7.2 3.8
9 0 50 0.0 0.0 12.4
1 0 -8 -8.7 -11.1 -7.0
0 0 0 148.6 279.4 547.9
195 384 143 21.2 18.4 17.7
0 0 -4 -9.0 572.9 27.8
12 -38 -30 -1.6 -1.8 -0.7
-1076 10 -11 18.9 20.9 32.8
-19 0 -9 n/a n/a n/a
1 0 1 n/a n/a n/a
32 22 27 0.0 0.0 0.0
-15 -1 -8 n/a n/a n/a
0 0 1 n/a n/a 0.0
-390 -98 -69 0.0 16.3 23.7
150 180 222 22.8 32.5 39.3
142 125 92 7.0 10.0 27.5
251 207 1717 5.2 4.6 2.7
861 891 1029 11.1 14.7 14.9
51 55 53 n/a n/a n/a
17 20 19 n/a n/a n/a
61 70 54 8.3 14.2 11.5
-1 -7 6 8.1 38.2 -21.0
337 456 225 9.8 14.3 21.2
1 -1 0 n/a n/a n/a
26 32 28 5.5 6.0 10.3
71 -31 69 9.4 18.0 13.9
2 3 26 13.7 14.3 -7.9
-36 -61 -70 16.0 -0.2 -0.4
n/a n/a -623 -3.3 -0.1 -8.3
0 926 240 4.4 7.9 7.3
179 222 270 13.0 14.2 15.3
30 24 103 8.5 3.5 3.4
0 0 -1 118.3 637.4 890.0
3 2 10 7.3 3.7 -37.1
6 5 5 n/a n/a n/a
272 45 117 0.0 82.6 6.6
1 -1 10 n/a n/a n/a
61 56 56 8.8 17.5 8.6
41 12 669 11.4 14.0 16.1
43 42 170 35.9 66.8 169.9
148 0 175 109.9 -15.6 82.8
42 28 30 0.0 0.0 8.3
6 -1 -20 81.0 -36.1 773.7
-2 -3 -11 -10.1 -5.1 -3.7
8 9 1 52.8 -3.5 113.7
0 -2 22 13.1 13.0 12.8
6 6 16 0.0 11.3 12.1
23 21 19 7.5 15.8 21.3
0 n/a -20 -1.3 -0.9 -1.2
3 -6 -1 n/a n/a n/a
22 26 29 14.9 9.5 11.1
114 123 125 20.3 26.7 23.0
142 214 178 n/a n/a n/a
100 103 75 10.4 12.4 9.6
60 94 113 24.3 10.9 40.0
669 346 318 11.6 25.6 7.0
5 10 7 18.7 142.2 43.7
-592 -99 -248 5.2 -1.2 -0.2
14 35 25 n/a n/a n/a
4 9 16 n/a 0.0 7.4
3 15 6 n/a 0.0 0.0
-67 -29 -8 306.2 118.8 42.2
25 48 62 6.2 5.8 15.7
-75 -7 5 5.2 3.1 2.7
3 -6 -16 -0.7 8.0 208.7
46 42 40 n/a n/a n/a
1 8 2 16.9 11.9 129.6
-17 -16 22 61.7 0.8 -13.7
24 10 45 0.0 20.7 10.6
193 255 125 10.4 19.0 17.0
-87 -26 -3 8.8 8.9 7.6
62 60 28 92.7 52.9 7.0
38 39 35 n/a n/a n/a
42 26 28 n/a n/a n/a
292 113 1174 0.0 17.1 10.6
56 46 33 0.0 0.0 0.0
8 2 5 n/a n/a n/a
-14 -6 -3 27.3 27.2 70.9
6 5 3 28.7 19.0 9.0
-1 -2 -8 -3.5 -8.7 -5.3
22 8 13 n/a n/a n/a
51 61 56 n/a n/a n/a
Price to Earning Ratio (PER)
2014 2015 2016 2017 2018
15.7 16.8 22.1 17.8 15.4

19.4 18.0 18.4 22.9 24.5
10.4 10.2 9.0 13.4 10.8
11.7 11.0 10.9 15.3 13.8
11.2 7.5 7.0 12.4 9.5
12.5 10.5 19.4 17.9 13.6
19.7 10.1 11.7 9.8 7.1
8.7 16.2 18.8 6.6 18.7
28.9 26.2 27.8 27.3 26.6
15.0 15.3 16.8 16.1 15.7
3.6 1.7 1.9 5.3 7.4
17.4 18.9 14.6 43.4 59.3
7.0 7.4 10.9 6.8 6.0
29.8 14.5 8.0 14.9 11.6
41.9 71.6 37.8 47.4 27.7
14.3 5.1 14.4 6.3 9.9
17.3 15.0 12.0 29.2 22.2
12.1 16.4 15.8 17.8 9.2
41.6 48.2 46.3 60.9 38.0
15.2 40.3 16.1 12.6 15.6
20.4 -3.7 -3.4 -5.0 -13.5
22.5 18.4 24.7 28.0 62.7
-6.0 -15.2 32.9 83.9 6.6
23.9 24.1 20.1 25.5 26.8
17.8 36.0 28.9 11.2 58.6
15.6 18.2 10.5 13.7 10.2
19.0 16.4 23.6 13.0 8.8
9.1 5.2 6.7 5.1 5.0
-2.1 -1.0 -1.7 -8.7 -67.1
15.0 7.8 12.1 9.1 6.4
n/a n/a n/a 21.7 20.9
12.8 13.7 56.9 66.3 27.7
130.6 113.0 139.7 -143.9 -39.8
5.4 22.7 20.0 -4.0 -9.2
-20.7 -21.3 -14.8 -33.8 n/a
20.3 12.0 10.5 -2.8 n/a
-13.0 -56.2 23.3 69.2 n/a
16.3 21.5 11.7 37.0 7.9
19.9 27.4 23.7 21.2 10.5
29.0 18.0 30.1 14.3 10.7
36.8 29.4 23.1 25.1 15.2
31.0 -63.2 276.0 10.1 6.6
45.1 -2.3 -1.1 16.0 37.7
-76.3 -29.2 -27.3 -13.6 n/a
5.5 9.8 14.4 15.4 57.7
7.5 8.3 11.2 67.8 242.8
0.0 16.0 8.2 11.1 n/a
35.8 53.4 43.1 84.4 59.7
n/a n/a n/a n/a 217.5
19.3 -47.4 54.0 6.3 -858.1
-13.7 -5.2 331.9 110.0 21.0
-44.6 32.5 -18.0 n/a n/a
55.8 75.9 74.7 45.7 94.1
14.0 12.9 15.1 15.4 6.6
12.5 52.7 6.3 8.7 -4.9
7.0 8.5 6.8 3.1 99.6
32.3 -0.7 -2.5 -1.9 n/a
-1.0 -2.0 0.9 -1.4 n/a
-5.1 -3.5 -1.6 -14.0 -6.4
n/a n/a n/a n/a n/a
n/a n/a n/a 83.1 46.0
24.6 52.6 42.2 20.8 19.7
22.2 109.1 53.7 28.0 80.2
5.3 74.9 42.5 131.7 n/a
0.0 0.0 -3.8 -17.0 -9.4
16.8 2.7 8.7 7.4 6.3
5.8 5.0 4.8 4.8 5.9
9.8 9.2 10.0 6.9 6.6
5.0 5.3 4.7 15.9 8.6
31.2 189.6 85.8 151.2 89.7
10.0 11.3 13.6 5.1 6.3
4.7 7.7 9.1 8.0 n/a
12.3 9.9 10.7 6.7 8.6
0.0 37.2 33.8 48.3 162.7
22.8 -6.9 -3.9 -3.6 n/a
23.3 24.2 23.6 18.0 11.6
-22.9 162.2 148.2 -1.6 n/a
8.2 14.3 15.4 17.5 19.7
-326.0 -16.2 17.3 -12.5 -2.1
16.2 26.3 140.6 90.4 112.6
4.7 27.6 20.0 4.4 14.6
20.2 9.0 24.3 15.0 10.3
9.1 15.7 11.7 14.9 17.1
0.0 -9.4 33.7 43.3 -5.8
10.1 14.9 31.4 39.2 12.9
27.8 33.2 25.8 13.0 13.5
27.3 26.2 24.2 21.1 21.0
16.0 18.6 157.8 -16.3 221.4
10895.2 -0.7 -2.5 -0.5 -2.3
0.0 38.6 26.8 129.1 -10.7
151.3 -182.7 -177.2 -25.5 6.9
-2.1 -2.1 -2.0 8.3 -31.5
36.1 226.9 3.1 3.4 2.6
16.5 12.7 13.2 17.9 18.4
n/a n/a n/a n/a n/a
n/a n/a n/a -1.0 n/a
n/a n/a 0.0 1006.6 710.5
18.0 13.4 7.3 5.0 4.7
6.5 6.7 7.0 9.1 7.2
0.0 0.0 22.0 18.0 162.0
58.0 -7.8 27.9 29.1 32.3
0.0 25.1 -12.2 -7.5 -5.7
6.0 -39.0 6.8 2.7 14.5
33.9 35.7 36.1 303.7 n/a
13.6 -3.5 -1.1 5.4 7.4
16.9 3.4 14.8 -23.0 -9.5
32.1 21.6 14.8 20.4 15.7
14.4 15.3 17.0 13.4 12.4
6.3 5.3 28.2 19.0 12.7
7.2 7.3 8.2 9.1 8.1
99.4 -23.3 -17.7 -12.7 -11.4
61.5 40.4 5.6 15.5 17.9
29.4 16.1 -4.3 -5.1 n/a
-4.6 0.9 -21.8 -39.1 n/a
-30.8 -42.1 -242.4 354.8 116.6
n/a n/a n/a n/a n/a
52.0 37.9 27.1 24.8 22.8
-1.3 -42.6 -8.6 -52.4 35.5
28.8 299.3 42.8 17.0 4.2
7.0 7.6 5.8 6.8 6.8
30.6 -2.7 -1.3 -4.7 -0.5
8.9 34.6 10.1 11.3 6.5
11.2 45.0 -1.9 23.2 19.3
n/a n/a n/a 286.8 226.7
n/a n/a n/a n/a n/a
0.0 28.7 17.4 24.9 30.3
-0.1 -0.3 0.4 1.9 n/a
n/a n/a n/a n/a 150.7
17.0 19.6 20.1 12.4 17.0
12.8 29.3 30.5 38.6 37.9
n/a n/a n/a n/a 9.2
13.1 14.7 11.6 11.0 11.2
-1.9 n/a n/a n/a n/a
n/a n/a n/a n/a 47.4
-7.2 -2.2 -0.4 -1.3 -2.1
9.2 -46.2 89.1 -7.0 -34.9
-147.4 -12.9 5.9 19.7 40.7
30.4 29.8 35.3 41.9 n/a
130.0 8.0 10.0 4.9 6.1
8.9 -82.4 -4.2 -14.1 n/a
-606.5 1561.5 4312.2 -8166.6 91.3
-0.5 -2.1 -1.1 -1.2 n/a
12.9 12.4 -15.2 7.2 6.0
12.2 8.2 8.7 11.7 10.1
15.7 14.5 11.6 10.3 9.0
0.0 31.5 30.4 22.7 8.9
-4.4 1.2 46.2 5.9 4.4
-0.6 -0.1 11.2 3.5 2.1
56.8 -47.1 -181.6 -48.5 21.5
8.0 7.9 8.3 14.9 20.6
66.6 -24.2 -22.2 -31.0 -11.5
-12.9 -29.5 52.7 8.2 9.1
n/a n/a n/a n/a 8.5
n/a n/a n/a 160.6 32.9
38.1 -3.0 -14.2 -6.4 -6.4
n/a n/a n/a 10.0 17.7
n/a n/a 161.9 31.4 n/a
23.6 20.0 16.3 14.4 n/a
n/a n/a n/a n/a n/a
10.9 3.8 3.2 7.1 8.8
-33.8 -24.3 -41.5 -21.0 75.3
4.4 3.8 4.7 4.7 4.1
14.7 11.9 16.4 12.1 22.2
-8.2 -9.3 -11.4 50.2 9.4
-3.3 -6.1 -9.7 -1.4 n/a
n/a n/a n/a n/a n/a
n/a n/a n/a 33.1 49.4
4.1 4.8 4.6 6.6 6.2
15.8 14.7 10.0 7.5 5.7
4.9 -7.5 -1.2 -0.1 -2.4
-10.8 -0.9 -0.8 -0.3 n/a
17.2 10.5 -6.6 n/a 0.0
n/a n/a n/a n/a n/a
18.5 -16.4 -225.0 -62.1 n/a
-1.4 -0.8 n/a n/a n/a
35.5 23.2 22.8 19.7 26.0
n/a n/a n/a n/a n/a
-10.7 -1.7 -1.0 -0.8 n/a
14.9 28.4 29.4 23.6 28.4
n/a n/a n/a 2765.2 n/a
13.4 37.2 -337.1 -23.7 -41.1
14.3 17.4 20.2 24.6 15.8
13.2 7.8 n/a n/a n/a
11.2 7.5 n/a n/a n/a
81.3 35.3 4.7 25.8 28.1
15.8 -0.9 -0.3 n/a n/a
5.2 7.4 5.9 31.9 n/a
n/a n/a -16.8 -105.8 n/a
n/a n/a n/a n/a 197.9
18.8 152.1 59.6 52.5 745.6
246.2 166.3 155.1 29.2 n/a
n/a n/a n/a n/a 8499.5
16.2 100.6 -0.8 20.7 -1.9
n/a n/a n/a n/a 5518.9
15.6 12.6 17.3 12.2 15.7
n/a n/a n/a n/a 233.5
-48.8 -74.4 -24.0 -66.2 -32.4
22.1 21.9 15.8 13.1 13.0
0.0 7.6 14.6 12.6 15.4
140.7 18.0 40.9 61.9 31.0
37.5 39.0 38.0 153.2 161.2
7.8 -3.9 8.5 9.7 4.1
7.6 11.7 11.7 16.4 10.0
0.0 24.8 30.1 11.0 n/a
31.2 14.6 51.0 29.2 21.7
12.6 23.6 23.3 7.9 10.3
129.3 -129.0 5.7 9.2 8.0
15.5 22.1 15.8 18.7 8.9
23.4 13.5 12.9 13.5 10.8
n/a n/a n/a -6.1 -20.1
-44.4 -2.6 -4.2 26.1 4.3
n/a n/a n/a n/a n/a
11.2 34.3 -24.8 -82.4 69.1
9.0 5.9 4.7 6.4 8.3
11.7 4.8 9.9 11.0 9.1
4.7 -3.0 -4.0 -8.1 n/a
10.2 8.1 7.2 8.3 53.4
40.3 43.6 158.8 1223.9 -18.1
9.7 -0.8 -0.5 1.6 n/a
n/a n/a n/a n/a n/a
14.8 14.9 14.2 15.6 8.7
15.0 7.0 6.6 6.3 8.1
3.6 2.0 10.1 -6.4 10.4
24.5 25.1 480.3 69.9 7.7
-5.3 -4.6 4.5 -6.7 8.0
-1.8 -0.3 -1.2 -0.5 n/a
-46.6 -1230.4 65.7 84.3 -6.4
27.6 21.8 17.3 17.2 15.7
44.7 -8.3 13.1 22.5 13.7
n/a n/a n/a n/a n/a
n/a n/a n/a 13.5 23.2
n/a n/a n/a -1843.2 -3445.3
9.9 5.6 7.1 5.3 10.9
n/a n/a n/a n/a n/a
475.8 26.5 5.4 158.6 322.4
n/a n/a n/a n/a n/a
84.5 159.3 -24.0 -1.0 -6.7
n/a n/a n/a n/a 769.5
-6.3 12.5 24.6 -44.2 10.0
-1.2 -3.3 -2.8 -1.7 -2.3
n/a n/a n/a n/a n/a
10.8 108.2 411.6 3125.6 476.3
-60.6 -8.8 29.2 65.4 -8.8
19.2 -809.6 51.0 -57.5 n/a
6.9 4.2 4.4 13.0 23.4
88.2 296.0 34.3 10.1 n/a
21.8 16.4 18.4 20.8 20.7
-3.1 7.6 80.7 -2.6 657.8
17.5 -5.9 6.0 52.6 -30.4
12.1 n/a -6.7 -34.5 n/a
-14.8 -17.7 -41.6 n/a n/a
n/a n/a n/a 13.0 13.8
5.2 6.4 8.1 15.1 24.8
29.5 -19.8 -121.2 -166.7 -21.0
-98.6 -20.3 549.1 -13.5 n/a
14.3 9.4 18.0 13.8 12.7
2744.9 -66.0 n/a n/a n/a
5.7 7.4 7.7 12.0 11.9
-15.8 -2.9 -9.3 932.7 17.7
8.1 0.8 4.8 6.1 5.2
15.4 -18.6 -0.3 -2.2 -0.9
-53.5 -55.2 -1.5 -3.6 n/a
8.4 10.6 22.9 29.0 -2.3
n/a n/a n/a n/a n/a
-6.4 -10.5 -8.2 -2.8 -6.9
n/a n/a n/a n/a 6.8
227.6 -33.4 43.7 -20.2 -2.6
12.3 10.0 25.7 12.2 n/a
267.9 117.4 155.2 54.6 28.5
29.6 42.2 34.9 43.4 31.9
n/a n/a n/a 16.9 19.2
779.3 2275.7 2100.3 1717.6 -10.0
317.6 26.3 -32.8 25.2 n/a
n/a n/a n/a n/a n/a
n/a n/a n/a 12.4 11.4
880.4 -6.9 32.3 9.0 8.2
-28.2 -3.0 -3.2 -5.4 n/a
17.2 668.5 -2.3 -2.7 -2.1
21.4 8.2 19.9 41.7 76.8
417.3 554.5 191.3 14.7 n/a
0.0 11.8 18.6 18.4 60.6
9.4 7.2 10.8 7.1 11.0
-947.1 -765.2 -307.6 -852.8 -535.4
-3.6 -0.8 -0.4 -1.3 19.5
11.9 10.7 7.7 n/a 19.0
-75.0 -143.0 -12.5 -21.2 256.8
24.2 26.2 9.9 6.8 20.6
13.9 58.2 48.3 60.4 52.6
763.0 79.3 -835.2 -395.1 -615.4
4.9 4.5 5.7 6.2 6.4
n/a n/a n/a 73.7 89.2
3.9 3.3 5.5 4.5 6.8
16.8 23.3 1094.2 -138.8 37.0
12.3 3.7 29.9 29.7 4.3
8.3 243.6 10.7 7.3 13.1
4.7 31.0 -2.2 -0.7 n/a
-7.7 -0.9 -4.0 3.5 7.1
n/a n/a n/a n/a n/a
9.3 11.6 15.7 18.4 19.0
22.2 65.9 37.1 72.1 102.6
n/a n/a n/a n/a -117.2
80.4 -11.5 0.8 77.0 12.8
-7.4 -1.9 -3.9 -6.3 -4.6
12.6 17.8 62.8 158.5 82.2
n/a n/a n/a n/a n/a
n/a n/a n/a 19.3 35.6
16.2 14.7 10.8 28.7 8.2
n/a n/a n/a n/a n/a
-11.0 -22.8 31.7 23.0 -3.8
7.3 9.8 14.7 95.7 12.4
n/a n/a n/a n/a n/a
1.2 1.4 3.7 4.1 n/a
282.7 15.1 -21.7 n/a n/a
n/a n/a n/a n/a n/a
28.3 -70.3 -2.2 -3.9 -1.7
n/a n/a n/a n/a n/a
14.9 81.6 4.0 8.5 11.4
0.0 0.0 -156.7 351.5 n/a
64.5 442.9 58.6 82.7 n/a
63.9 58.6 31.2 28.6 22.3
-1.1 -0.4 -3.9 -3.7 -0.2
n/a n/a n/a -431.6 1630.4
-26.2 -4.1 -5.3 -6.5 0.1
19.4 11.7 11.9 11.1 9.8
34.2 24.2 16.6 21.1 14.1
6.8 12.3 47.7 44.0 7.5
12.3 6.3 6.8 6.1 7.6
34.7 19.4 57.1 46.0 34.7
-7.7 -0.1 4.6 1.6 4.7
n/a n/a n/a n/a n/a
7.7 4.1 3.3 4.7 4.8
8.5 11.6 13.6 7.2 6.9
0.6 -5.2 -2.7 -0.7 -0.3
-24.8 -2.8 -4.2 -3.5 n/a
3.2 6.7 3.0 3.2 5.3
25.1 -8.9 -5.0 -18.5 n/a
7.9 -2.7 91.2 5.9 -89.8
14.9 15.1 13.8 70.2 140.3
0.0 20.9 24.0 27.4 26.6
n/a n/a n/a 657.4 1116.6
n/a n/a n/a n/a n/a
10.0 5.3 11.6 8.8 184.2
41.5 30.9 30.9 33.0 29.0
n/a n/a n/a 8.4 1308.8
61.1 -3.9 -2.8 12.3 8.5
16.5 19.7 -49042.2 -20.0 n/a
20.2 -5.5 -9.8 -59.5 -10.7
0.0 28.5 26.1 490.5 -10.0
n/a n/a n/a n/a n/a
n/a n/a n/a n/a 254.3
n/a n/a n/a n/a 532.8
21.6 42.6 5.8 7.3 1.7
25.1 -278.9 2778.2 -49.7 n/a
-4.2 -1.0 -6.5 -7.4 -7.2
26.5 137.4 51.6 33.1 23.7
9.5 3.3 20.4 n/a n/a
n/a n/a n/a n/a 102.4
-4.6 -3966.4 -5.8 -3.6 n/a
193.3 -489.7 242.1 -55.7 -102.5
7.3 515.4 -1.0 -1.2 -0.3
n/a n/a n/a n/a n/a
26.8 19.0 19.1 16.6 18.9
9.9 11.9 12.9 42.9 24.1
-5.0 4.2 39.8 39.9 -17.2
103.2 28.7 19.6 -5.4 -3.1
8.4 28.4 9.0 4.7 19.3
8.6 5.5 6.5 6.0 0.5
5.6 10.1 9.7 8.0 9.4
-31.9 -6.5 -2.3 0.7 3.2
9.2 44.6 18.8 18.3 8.4
1.3 -0.7 -1.3 -0.4 -2.0
30.8 28.8 21.8 15.3 14.9
2.7 71.3 7.3 -309.9 7.2
36.2 -25.7 2.7 -0.9 -1.3
13.9 14.4 20.0 12.7 12.5
8.5 191.7 9.1 5.2 4.8
n/a n/a n/a n/a 633.5
n/a n/a n/a -269.0 -16.6
-15.5 -5.9 34.2 -2.7 -10.7
-45.0 -55.0 13.8 33.9 11.0
31.9 121.8 8.7 18.4 163.0
n/a n/a n/a 43.8 32.2
108.0 210.0 43.0 30.8 18.2
0.0 0.0 12.6 21.7 38.7
n/a n/a n/a 25.8 3.7
587.0 -8.7 -27.6 -23.5 -25.5
15.1 12.7 18.7 30.8 86.9
9.3 2.9 7.0 4.5 4.8
7.0 -2.8 -1.4 -8.6 -3.4
71.3 -10.7 22.5 -5.9 -1.2
n/a n/a n/a 218.4 12.2
22.7 28.8 109.9 70.6 26.0
35.0 50.8 10.9 12.3 -37.9
0.0 -100.0 -192.8 13.1 16.4
n/a n/a n/a 10.7 14.6
9.2 6.7 8.5 6.0 112.1
79.2 -12.5 -0.8 -0.2 n/a
196.2 -1.0 1.8 8.4 -16.3
24.3 21.4 15.2 17.7 21.1
19.7 21.3 26.8 26.3 51.5
33.2 8.6 20.8 85.0 17.5
4.2 4.7 3.9 5.8 3.5
18.8 8.6 28.6 26.2 22.9
24.3 21.4 n/a -4.9 n/a
5.6 9.5 13.0 3.2 6.7
12.2 16.0 11.9 29.4 19.4
0.0 61.6 53.8 38.7 37.4
n/a n/a n/a 1482.7 2584.3
-4.4 -14.7 -5.3 -10.5 n/a
29.8 -0.9 -3.5 -3.0 8.9
0.0 55.2 235.1 52.4 -134.6
33.1 18.0 20.4 29.0 20.9
31.7 34.8 25.2 21.8 27.5
5.6 -4.4 80.5 16.4 8.4
4.4 -2.1 14.1 -1.2 -0.6
26.8 21.5 22.3 10.3 17.2
0.0 40.0 11.4 15.6 16.2
20.6 22.3 18.3 12.6 6.4
7.2 7.7 10.1 11.3 1.1
n/a n/a n/a 17.5 30.4
30.7 53.6 206.8 -2.0 -0.9
n/a n/a n/a n/a -181.4
20.3 85.1 -16.2 -66.8 -33.9
14.2 17.8 11.3 12.9 18.7
n/a n/a n/a n/a 7.7
-14.6 -2.4 -8.2 -4.9 -6.0
7.7 6.6 7.0 6.5 7.4
-4.2 -6.4 -1.3 n/a n/a
12.6 7.7 10.0 6.7 7.1
n/a n/a n/a n/a n/a
n/a n/a 23.2 23.9 n/a
-146.7 -11.4 -36.1 -12.8 0.0
n/a n/a n/a -74.0 -111.9
3.6 3.4 4.9 9.3 5.2
46.3 22.4 27.1 28.3 34.1
2844.6 475.8 188.1 -72.0 106.3
-2.6 -0.6 -0.6 -1.5 -1.0
45.2 30.8 26.6 68.7 42.5
n/a n/a n/a -265.9 2364.3
n/a n/a n/a n/a n/a
16.4 11.4 12.8 11.0 5.9
-3.8 -1.5 167.7 678.4 -408.1
14.4 20.6 8.8 18.5 192.1
-30.9 -124.7 -56.1 -225.4 -37.0
11.6 9.6 13.0 9.8 7.4
554.7 282.0 284.8 120.6 98.2
10.4 8.2 8.1 6.2 8.2
n/a n/a n/a n/a -53.5
n/a n/a -76.4 -103.1 -174.1
-5.6 -3.4 -5.2 -2.7 -2.8
-2.9 -1.1 -1.6 4.2 -3.8
5.5 -22.6 1.2 -23.9 22.9
684.7 682.9 -558.7 198.4 434.5
20.3 -54.8 14.8 34.2 -16.6
n/a n/a n/a n/a n/a
12.7 11.0 -45.0 151.8 -11.6
10.0 46.7 11.1 8.2 12.3
n/a n/a n/a 7.2 7.3
28.3 30.6 15.2 27.4 13.4
n/a n/a n/a 27.2 25.0
n/a n/a n/a 800.9 -744.4
10.4 14.7 7.1 31.9 315.7
6.5 5.9 5.8 6.7 2.2
16.5 12.0 16.0 21.9 11.6
5.6 4.9 9.2 7.7 9.0
12.0 11.1 24.7 9.6 9.0
-1.9 -0.5 -2.2 -3.9 -16.8
981.6 -176.6 -29.6 -3.9 n/a
37.4 52.2 24.1 46.2 51.1
11.8 13.9 7.4 11.3 8.8
24.7 45.6 60.3 -0.7 57.1
3.2 3.5 1.6 3.4 3.4
7.4 6.5 3.6 5.4 4.7
21.6 39.1 -310.4 57.9 -45.5
n/a n/a n/a n/a 202.6
n/a n/a n/a n/a n/a
n/a n/a n/a n/a 151.3
n/a n/a n/a n/a n/a
-0.2 -0.5 -0.9 -3.0 2.0
35.5 74.8 210.5 40.5 -182.6
n/a n/a n/a 24.0 2083.0
n/a n/a n/a n/a n/a
0.0 0.0 14.8 14.4 12.5
n/a n/a n/a 22.6 10.0
0.0 8.3 52.3 26.2 15.3
12.6 13.6 -44.3 -47.8 19.5
n/a n/a 61.7 23.0 12.2
n/a n/a n/a n/a n/a
10.0 21.7 25.0 24.2 24.1
-6.8 -3.7 -4.1 17.4 n/a
-28.3 -15.1 -18.7 -15.5 n/a
n/a n/a n/a 10.4 n/a
-7.6 -2.6 -4.5 -11.5 102.1
32.5 25.4 23.2 11.3 7.5
31.9 -1.7 -6.8 16.8 5.4
-4.6 91.1 6.6 49.7 20.3
64.9 -554.0 629.6 201.7 93.3
9.8 5.0 5.5 24.6 27.6
9.9 18.9 16.3 17.6 11.7
27.2 19.4 20.8 13.7 12.0
14.5 7.3 9.2 7.7 8.0
15.8 13.6 20.8 20.9 17.2
45.9 -31.0 20.4 13.1 9.7
9.6 -6.7 -4.1 5.4 62.7
6.1 6.2 10.3 4.1 55.3
50.9 23.0 22.7 -8.1 n/a
8.3 9.2 8.6 7.7 9.0
-6.5 -0.6 -0.9 -0.6 n/a
-13.6 -13.7 -20.6 108.3 51.2
-1.7 -2.3 -8.4 -28.8 -18.7
14.8 33.1 7562.0 118.0 3519.6
37.2 23.7 28.9 54.0 43.0
3.0 4.0 7.0 8.5 7.4
8.6 27.6 2.6 -23.5 -6.0
57.8 55.2 223.3 46.7 56.1
n/a n/a n/a n/a -18.1
n/a n/a n/a n/a -49.1
165.3 65.8 115.4 154.4 n/a
6.0 4.8 4.4 6.9 6.8
35.2 29.8 27.3 27.2 18.4
-1.7 0.8 0.8 n/a n/a
59.5 613.9 481.2 -14.2 -1.8
8.8 4.2 6.2 9.9 6.2
19.1 20.8 18.6 13.2 10.4
n/a n/a n/a n/a n/a
11.7 13.0 8.2 16.9 80.7
13.7 111.6 1621.0 1403.7 2965.6
0.0 0.0 18.4 17.6 16.8
2427.1 -77.2 -89.9 -186.5 n/a
21.9 18.9 16.2 15.3 19.0
253.1 160.9 165.0 166.4 360.7
41.1 n/a -103.5 511.3 -2.8
12.9 19.9 14.5 14.3 -95.0
166.5 -2.3 69.8 -3.5 52.9
12.0 21.2 21.0 46.4 86.7
10.4 12.5 10.3 32.9 32.3
n/a n/a -0.8 -177.2 -44.5
15.7 -31.3 4.8 8.3 19.5
11.4 8.1 105.9 257.2 228.5
25.4 43.5 -24.2 -8.4 -17.4
13.4 6.0 22.2 38.0 19.5
12.1 7.4 5.6 9.7 9.6
n/a n/a n/a n/a n/a
22.6 -255.9 41.6 42.8 41.6
-1713.2 -10.7 -28.6 13.5 6.6
15.8 27.8 61.3 37.7 25.9
-91.2 -11.1 -18.8 184.7 -116.8
17.4 16.0 12.5 14.5 14.5
n/a n/a n/a n/a n/a
10.6 6.2 8.3 5.7 4.8
12.6 36.4 -57.4 14.1 15.3
n/a n/a n/a n/a -16.8
6.0 -3.6 5.1 4.9 6.4
0.6 0.7 0.6 n/a n/a
n/a n/a n/a n/a n/a
192.9 -26.8 56.0 77.6 n/a
-24.8 -22.5 -27.4 -26.2 -31.9
4.8 9.4 5.4 8.4 6.0
20.8 19.4 27.2 17.0 9.8
17.4 11.8 1.7 3.0 -1.7
12.1 11.1 32.7 2.1 62.4
21.9 33.1 22.5 18.2 138.1
-9.4 -5.8 -28.9 n/a 475.9
1148.3 2891.6 999.3 1136.8 20640.0
30.5 21.3 24.0 26.4 19.2
200.3 -22.0 -44.7 -4.9 n/a
33.2 37.0 114.5 41.5 8.5
-16.1 48.9 25.5 23.4 n/a
n/a n/a n/a n/a -159.0
n/a n/a n/a n/a 152.2
12.2 16.1 18.9 26.4 10.0
n/a n/a n/a -392.4 -283.4
1585.7 159.3 235.6 21000.9 17652.0
21.2 7.0 -1.2 -0.2 n/a
66.4 19.7 17.5 12.6 24.0
9.3 13.8 8.6 6.9 6.1
2.0 1.4 3.0 3.2 3.6
20.2 6.1 15.5 20.1 20.0
n/a n/a n/a n/a 175.7
21.1 14.8 13.1 17.5 15.5
-75.5 -192.5 58.8 86.0 -447.5
16.5 13.7 15.1 9.8 9.9
n/a n/a n/a 1748.8 1063.3
6.6 7.5 9.2 9.0 6.1
13.6 37.0 31.8 11.5 10.6
7.7 70.7 131.8 -15.1 143.7
4.2 -0.6 4.4 90.0 -1.7
n/a n/a n/a n/a n/a
8.9 66.0 19.0 24.6 n/a
20.0 20.2 20.7 20.2 21.0
12.7 7.4 8.6 24.6 26.5
839.1 -102.1 -7.4 199.8 n/a
2.8 7.6 -8.0 1353.3 66.9
8.1 9.6 66.7 14.3 6.0
n/a n/a n/a 115.6 900.6
23.1 11.0 11.7 9.2 9.2
13.3 25.1 30.5 16.8 8.5
38.5 16.4 17.1 19.4 16.0
43.6 31.2 16.8 24.8 40.2
7.7 23.2 41.1 6.5 5.9
-4.8 -0.5 -5.2 -129.2 28.6
-2.9 -7.3 -8.4 -6.0 -21.2
17.9 10.9 10.6 19.6 14.8
19.3 n/a -19.3 -276.1 n/a
15.5 13.9 62.9 216.3 38.9
35.3 34.4 24.9 27.5 n/a
-8.6 -3.3 -6.6 n/a n/a
16.6 16.7 14.4 7.8 12.3
22.2 15.1 16.5 14.9 12.2
13.3 11.5 13.1 13.2 11.9
36.9 22.0 18.8 21.3 22.4
17.3 -144.8 3.0 7.7 5.8
117.0 47.0 33.9 27.1 48.5
-1.1 -1.3 -1.4 -0.1 -0.2
n/a n/a n/a n/a 142.0
15.5 12.8 1.7 19.7 24.3
0.0 8.9 14.9 31.1 46.4
54.7 -8.0 12.0 35.4 -2.0
-7.6 2940.4 7.6 7.8 11.8
3.3 65.9 23.1 31.8 -1.6
147.9 105.2 -2.8 52.9 25.9
n/a n/a n/a 8.8 5.2
90.3 -3.2 -5.4 3.7 132.0
3.2 23.0 19.3 4.1 -36.0
11.7 6.9 8.7 15.0 5.8
37.2 26.0 20.9 11.6 8.6
12.3 -8.6 -4.1 -3.2 -2.5
11.0 17.8 8.1 3.8 5.0
n/a n/a n/a 8.8 16.1
n/a 0.0 23.0 10.8 9.0
27.9 21.6 20.2 7.7 5.8
34.4 41.4 26.4 12.9 6.7
-37.5 -54.1 -51.3 -44.5 -57.6
1419.1 27.0 -12.0 -96.8 30.4
-13.7 -8.6 -12.5 112.1 n/a
n/a n/a n/a 166.3 14.7
Price to Earning Gro
(PEG)
2019 Average 2011 2012 2013 2014

(2011 - 2019)
12.9 16.4 6.7 6.3 5.6 6.2

28.6 20.6 1.4 1.5 1.3 1.5
9.4 10.3 0.9 0.8 0.6 0.8
15.6 11.9 1.0 0.8 0.8 1.1
n/a 9.4 -0.6 -0.6 -0.3 -0.6
12.9 13.5 1.2 1.1 0.9 1.2
n/a 15.5 3.4 1.8 1.1 1.9
8.7 13.5 1.3 0.9 0.5 0.5
25.8 25.1 1.2 1.7 2.2 2.3
14.2 16.1 2.2 2.6 3.9 2.5
n/a 9.6 0.9 0.2 0.1 0.1
n/a 25.4 -2.2 -2.1 -1.8 -2.2
n/a 8.9 -0.7 -0.9 -1.1 -0.6
10.2 15.2 0.9 0.9 1.6 2.1
n/a 21.9 1.9 5.6 -8.8 1.1
7.6 10.6 3.7 3.4 3.7 4.1
n/a 18.4 -2.8 -3.1 -2.6 -2.8
7.1 13.6 2.0 1.5 1.7 1.4
43.4 42.5 4.6 4.4 5.0 5.6
n/a 18.6 -0.5 -0.4 -0.7 -0.5
n/a 11.8 0.0 0.0 0.0 0.0
n/a 23.7 -2.7 -6.9 -10.5 -13.6
n/a 41.5 -2.1 -6.1 -14.5 0.6
26.4 24.8 1.5 1.9 1.2 1.4
n/a 20.3 0.0 0.0 0.0 0.0
n/a 15.8 2.0 1.2 1.8 1.3
n/a 13.5 0.5 1.2 0.5 1.5
n/a 6.3 -0.1 -0.1 0.0 -0.1
n/a -2.5 0.0 0.0 0.0 0.0
8.9 10.7 7.6 9.1 8.2 10.1
n/a 21.3 0.0 0.0 0.0 0.0
n/a 27.8 -2.2 -2.8 -2.9 -2.2
n/a 33.3 0.0 0.0 0.0 0.0
n/a 6.4 0.0 0.0 0.0 0.0
n/a 11.1 0.0 0.0 0.0 0.0
n/a 11.4 -0.1 -0.2 -0.1 -0.2
n/a -6.8 -7.2 -33.5 -86.5 -23.4
n/a 17.5 -0.8 -1.1 -1.0 -1.0
n/a 19.8 -0.4 -1.9 -2.0 -1.5
n/a -1.7 0.0 0.0 0.0 0.0
n/a 27.2 1.0 0.9 0.8 1.1
n/a 26.7 0.5 0.9 -5.2 2.5
n/a 15.2 0.0 0.0 0.0 0.0
n/a -1.8 0.0 0.0 0.0 0.0
n/a 14.4 -2.9 -2.9 -2.4 -3.6
n/a 45.7 0.0 0.0 0.0 0.0
n/a 7.1 0.0 0.0 0.0 0.0
n/a 48.3 3.2 3.6 2.7 3.1
n/a 217.5 0.0 0.0 0.0 0.0
n/a -100.9 0.0 0.0 0.0 0.0
n/a 60.2 -0.7 -0.4 -2.3 1.2
n/a -14.3 0.0 0.0 23.7 19.0
n/a 81.1 1.4 5.9 5.0 2.3
n/a 9.3 0.0 0.0 0.8 1.2
n/a 20.6 -0.7 -2.9 -4.9 -1.2
n/a 18.9 -0.6 -0.4 -0.2 -0.3
n/a 3.7 0.0 0.1 0.1 -4.2
n/a -0.8 -2.9 -2.9 4.1 -0.8
n/a 8.9 0.0 0.0 0.0 0.0
n/a n/a 0.0 0.0 0.0 0.0
n/a 64.5 0.0 0.0 0.0 0.0
n/a 26.5 0.7 1.8 2.4 2.3
n/a 42.5 -0.5 -0.9 -0.5 -0.9
n/a 42.5 0.0 0.0 0.0 0.0
n/a -3.8 0.0 0.0 0.0 0.0
n/a 4.7 0.0 0.0 0.0 0.0
n/a 4.9 5.9 7.9 6.1 9.2
n/a 9.4 -19.5 -18.8 -19.0 -17.4
n/a 10.4 -11.8 -11.4 -21.8 -5.1
n/a 78.2 0.0 0.0 0.0 0.0
n/a 9.9 -1.4 -1.0 -1.0 -1.0
n/a 6.8 0.4 0.5 0.5 0.4
n/a 13.4 0.0 -0.5 -0.1 -0.1
n/a 35.3 0.0 0.0 0.0 0.0
n/a 17.2 0.1 0.1 -1.2 -0.2
n/a 18.2 -2.8 -2.9 -3.9 -4.9
n/a 164.7 0.0 0.0 0.0 0.0
n/a 15.0 1.4 0.6 0.4 0.4
n/a -35.9 0.0 0.0 0.0 0.0
n/a 48.3 0.0 0.0 0.0 1.1
n/a 14.6 -4.1 -5.1 -2.2 -1.2
n/a 16.7 -2.5 -2.3 -6.3 -4.1
n/a 11.3 0.5 0.5 0.5 0.6
n/a 12.4 0.0 0.0 0.0 0.0
n/a 15.7 -0.4 -0.4 -0.3 -0.7
n/a 17.2 -1.1 -1.2 -1.5 -4.3
n/a 17.6 0.0 0.0 5.1 6.7
n/a 52.6 -0.1 -0.1 -0.1 -0.2
n/a 1362.2 0.0 0.0 0.0 0.0
n/a 23.0 0.0 0.0 0.0 0.0
n/a 15.6 2.7 2.7 62.5 29.2
n/a -1.9 -0.3 -0.6 0.1 0.1
n/a 88.4 9.7 1.0 0.7 0.9
n/a 14.1 25.2 28.9 19.1 35.6
n/a n/a 0.0 0.0 0.0 0.0
n/a -1.0 0.0 0.0 0.0 0.0
n/a 572.4 0.0 0.0 0.0 0.0
n/a 8.5 0.0 1.2 0.5 1.6
n/a 7.6 0.6 0.4 0.5 0.4
n/a 33.7 0.0 0.0 0.0 0.0
n/a 21.0 4.3 3.3 -4.2 6.8
n/a 0.0 0.0 0.0 0.0 0.0
n/a 6.1 2.7 2.5 -0.3 0.5
n/a 68.2 0.0 0.0 0.0 0.0
n/a 90.4 0.0 0.0 0.0 0.0
n/a -1.5 1.5 4.8 -0.9 -6.4
n/a 17.4 0.0 0.0 0.0 0.0
n/a 15.3 6.0 5.9 4.2 4.6
n/a 11.9 1.6 1.5 1.1 1.1
n/a 6.8 0.0 1.0 0.9 1.0
n/a -3.4 -5.8 -1.6 -1.4 14.2
n/a 29.6 -3.9 -1.7 -0.5 -4.0
n/a 168.0 0.0 0.0 0.0 0.0
n/a -9.2 0.0 0.0 0.0 0.0
n/a 26.0 0.0 0.0 0.0 0.0
n/a n/a 0.0 0.0 0.0 0.0
n/a 28.5 0.0 0.0 0.0 0.0
n/a -14.6 0.0 0.0 0.0 0.0
n/a 59.8 3.1 4.5 7.5 5.0
n/a 6.8 3.9 3.4 3.3 3.6
n/a 8.5 86.3 298.6 -3.0 249.8
n/a 11.6 5.5 3.7 3.1 5.1
n/a 15.6 3.6 3.5 2.6 3.8
n/a 256.7 0.0 0.0 0.0 0.0
n/a n/a 0.0 0.0 0.0 0.0
n/a 16.9 0.0 0.0 0.0 0.0
n/a 1.1 -0.1 0.0 0.0 0.0
n/a 150.7 0.0 0.0 0.0 0.0
n/a 14.1 0.6 0.4 0.7 1.0
n/a 18.6 0.0 0.0 0.0 1.4
n/a 9.2 0.0 0.0 0.0 0.0
n/a 12.7 1.0 0.6 1.2 0.9
n/a 0.7 -0.1 0.0 0.0 0.0
n/a 47.4 0.0 0.0 0.0 0.0
n/a -2.3 -0.6 0.6 0.1 0.2
n/a -1.1 0.0 0.0 0.0 0.0
n/a -18.4 0.0 0.0 0.0 0.0
n/a 26.2 -0.9 -0.4 -0.6 -1.3
n/a 37.8 0.0 1.4 2.2 3.2
n/a -7.1 -1.0 -2.2 -0.6 -0.8
n/a -163.5 0.0 0.0 0.0 0.0
n/a -2.2 1.2 0.1 0.1 0.1
n/a 4.4 -0.2 -0.3 -0.2 -0.8
n/a 11.4 1.7 1.9 1.4 1.5
n/a 14.2 0.0 0.0 0.0 0.0
n/a 27.4 -6.1 -37.4 -19.6 -6.3
n/a 18.7 0.0 0.0 0.0 0.0
n/a 9.3 0.0 0.0 0.0 0.0
n/a 4.5 -5.6 0.5 0.2 0.2
n/a -14.9 0.0 0.0 0.0 0.0
n/a 8.9 -0.3 -0.2 -0.2 -0.5
n/a 5.6 0.0 0.0 0.0 0.0
n/a -36.1 3.3 -29.3 -6.6 -1.3
n/a 8.5 0.0 0.0 0.0 0.0
n/a 96.7 0.0 0.0 0.0 0.0
n/a 1.0 0.0 0.0 0.0 0.0
n/a 13.8 0.0 0.0 0.0 0.0
n/a 96.6 0.0 0.0 0.0 0.0
n/a 17.0 2.2 3.2 2.8 4.3
n/a n/a 0.0 0.0 0.0 0.0
n/a 5.7 0.9 2.1 2.6 5.4
n/a -22.7 1.2 -3.3 -1.7 -1.0
n/a 4.5 -1.9 -1.5 -1.3 -1.4
n/a 12.9 0.0 0.0 0.0 0.0
n/a 5.5 0.2 0.2 0.1 -0.4
n/a 24.4 0.0 0.0 0.0 0.0
n/a 1516.5 -0.3 3.7 -110.3 0.0
n/a n/a 0.0 0.0 0.0 0.0
n/a 41.2 0.0 0.0 0.0 0.0
n/a 7.7 4.2 3.7 2.1 1.2
n/a 11.6 1.1 1.0 2.5 1.9
n/a 788.1 26.5 121.2 22.3 0.1
n/a 7.1 0.3 1.0 1.5 -0.5
n/a 0.3 0.0 0.0 0.0 0.0
n/a n/a 0.0 0.0 0.0 0.0
n/a -31.8 0.0 0.0 0.0 0.0
n/a 2.7 0.0 0.0 1.3 -0.1
31.2 24.2 3.1 4.7 4.6 7.4
n/a n/a 0.0 0.0 0.0 0.0
n/a -2.6 0.1 0.3 -0.1 0.6
n/a 19.2 -3.9 -4.6 -2.9 -5.9
n/a 2765.2 0.0 0.0 0.0 0.0
n/a -40.7 -0.4 -0.5 -0.4 -0.7
n/a 18.7 3.8 3.1 1.7 2.1
n/a 12.3 -0.2 -0.1 -0.1 -0.1
n/a 10.4 -0.1 -0.2 -0.1 -0.1
n/a 57.4 0.0 0.0 0.0 0.0
n/a 3.6 0.0 0.0 0.0 1.6
n/a 12.9 0.0 0.0 0.0 0.0
n/a -61.3 0.0 0.0 0.0 0.0
n/a 197.9 0.0 0.0 0.0 0.0
n/a 141.4 0.7 1.3 1.4 0.6
n/a 83.5 0.0 0.0 0.0 0.0
n/a 8499.5 0.0 0.0 0.0 0.0
n/a 28.2 0.0 0.0 0.0 0.0
n/a 5518.9 0.0 0.0 0.0 0.0
n/a 15.1 -0.6 -0.7 -0.3 -0.5
n/a 233.5 0.0 0.0 0.0 0.0
n/a -27.8 -0.4 -0.3 -0.3 2.0
n/a 17.6 1.3 2.1 2.5 2.4
n/a 8.4 0.0 0.0 0.0 0.0
n/a 36.6 0.0 0.0 0.0 34.8
n/a 102.6 1.0 1.6 0.5 0.3
n/a -5.8 0.0 0.0 0.0 0.0
n/a 15.8 -86.6 -8.6 -3.9 -10.9
n/a 13.2 0.0 0.0 0.0 0.0
n/a 22.5 6.6 5.7 4.1 15.9
n/a 12.4 0.0 0.0 -1.4 -0.8
n/a 8.2 4.0 9.2 -7.5 17.7
n/a 17.3 0.0 0.0 0.0 0.0
n/a 14.2 0.8 0.9 1.0 1.3
n/a 14.6 1.2 1.5 2.2 2.7
n/a -13.1 0.0 0.0 0.0 0.0
n/a -0.1 0.0 0.0 21.3 -46.6
n/a n/a 0.0 0.0 0.0 0.0
n/a 3.6 0.0 0.0 0.0 0.0
n/a 6.9 0.4 0.4 0.4 0.5
n/a 3.4 0.0 0.0 0.0 0.0
n/a -38.5 -5.0 0.0 -0.2 0.1
n/a 54.2 19.3 14.0 1.1 1.0
n/a 189.5 0.0 0.0 0.0 0.0
n/a 19.9 6.6 1.4 0.1 0.6
n/a n/a 0.0 0.0 0.0 0.0
n/a 13.7 0.8 1.6 3.2 2.0
n/a 10.3 -6.3 -11.0 -4.6 -8.3
n/a 4.1 0.0 -0.4 -0.3 -0.2
n/a 83.3 0.0 -23.6 -8.9 -13.5
n/a -0.5 0.0 0.0 0.0 0.0
n/a 7.8 0.0 0.0 0.0 0.0
n/a -132.4 -0.8 -1.1 -2.6 2.8
n/a 21.3 71.1 95.3 86.2 97.9
n/a 167.7 2.7 39.9 -0.7 1.5
n/a n/a 0.0 0.0 0.0 0.0
n/a 18.4 0.0 0.0 0.0 0.0
n/a -2644.3 0.0 0.0 0.0 0.0
n/a 9.7 1.2 0.5 0.3 0.5
n/a n/a 0.0 0.0 0.0 0.0
n/a 127.5 -17.7 23.3 -4.5 16.1
n/a n/a 0.0 0.0 0.0 0.0
n/a 28.7 0.0 0.0 0.0 0.0
n/a 769.5 0.0 0.0 0.0 0.0
n/a -2.9 0.0 0.0 0.0 0.0
n/a -1.9 2.1 0.8 0.3 1.0
n/a n/a 0.0 0.0 0.0 0.0
n/a 621.0 0.0 -54.2 -3.0 -0.7
n/a 6.7 -0.5 -0.9 -0.4 3.0
n/a -107.9 0.0 0.0 0.0 0.0
n/a 8.5 -9.3 -11.8 -21.6 -18.5
n/a 91.3 3.8 5.3 5.1 5.9
n/a 21.0 2.8 3.0 2.1 2.5
n/a 14.7 0.0 0.0 0.0 0.0
n/a 106.9 1.0 0.7 4.4 -0.2
n/a 13.8 -1.0 -0.5 -3.2 -1.2
n/a -0.9 0.0 0.0 0.0 0.0
n/a -34.5 -0.2 -0.2 1.7 0.1
n/a 13.4 0.0 0.0 0.0 0.0
n/a 8.9 0.0 0.0 0.0 0.0
n/a -31.2 -9.9 -9.9 -10.0 -17.7
n/a 83.3 0.0 0.0 0.0 -9.9
n/a 34.1 0.0 0.0 0.0 0.0
n/a 12.0 6.2 3.6 3.0 6.5
n/a 874.0 -2.4 -4.7 -9.9 -27.6
n/a 9.5 -4.9 -7.9 -3.6 -3.0
n/a 112.4 0.0 0.0 0.0 0.0
n/a 5.7 -0.9 -0.5 -1.0 -1.0
n/a 0.8 0.0 0.0 0.0 0.0
n/a -9.4 0.0 0.0 0.0 0.0
n/a 17.1 0.0 0.0 0.0 0.0
n/a n/a 0.0 0.0 0.0 0.0
n/a 27.4 0.0 0.0 0.0 0.0
n/a 61.2 0.0 0.0 0.0 0.0
n/a 6.8 0.0 0.0 0.0 0.0
n/a 36.3 0.0 0.0 0.0 0.0
n/a 13.3 -2.4 -2.3 -2.1 -2.5
n/a 82.1 0.0 0.0 0.0 0.0
n/a 17.9 0.0 0.0 0.0 0.0
n/a 31.9 3.1 3.9 3.7 4.4
n/a 18.0 0.0 0.0 0.0 0.0
n/a 944.4 0.0 0.0 0.0 0.0
n/a 57.0 0.0 0.0 0.0 0.0
n/a n/a 0.0 0.0 0.0 0.0
n/a 11.9 0.0 0.0 0.0 0.0
n/a 120.4 -0.7 -0.7 -0.8 -48.7
n/a -10.8 0.0 0.0 0.0 0.0
n/a 84.8 0.0 0.0 0.0 -93.2
n/a 23.4 0.0 2.1 2.1 4.6
n/a 156.7 0.0 0.0 0.0 0.0
n/a 15.6 0.0 0.0 0.0 0.0
n/a 11.0 3.6 3.8 3.8 2.5
n/a -535.1 0.0 0.0 0.0 0.0
n/a 0.7 -0.4 -0.5 -0.5 -0.7
n/a 13.3 0.0 0.0 0.0 0.0
n/a 8.8 -2.9 -2.5 -3.4 10.1
n/a 13.6 0.0 0.0 0.0 0.0
n/a 38.9 0.0 0.0 0.0 0.0
n/a -121.8 0.0 0.0 0.0 0.0
n/a 6.6 1.6 1.5 9.5 2.5
n/a 81.5 0.0 0.0 0.0 0.0
n/a 4.5 0.0 0.0 0.0 0.0
n/a 141.8 -0.1 -0.4 -0.6 -0.2
n/a 26.0 0.5 2.3 1.5 0.4
n/a 38.6 -0.7 -1.0 -1.0 -0.9
n/a 31.1 6.6 0.1 0.2 0.2
n/a 1.8 0.0 0.0 0.0 0.0
n/a n/a 0.0 0.0 0.0 0.0
n/a 11.8 -0.7 -0.6 -0.5 -0.8
n/a 124.6 3.0 1.2 0.3 0.1
n/a -117.2 0.0 0.0 0.0 0.0
n/a 651.0 0.0 0.0 0.0 0.0
n/a 2.0 0.0 0.0 0.0 0.0
n/a 45.6 -0.5 -0.8 -0.7 -0.8
n/a 43.7 -0.4 -0.5 -0.5 0.0
n/a 17.5 0.0 0.0 0.0 0.0
n/a 27.5 0.0 0.0 0.0 0.0
n/a 14.0 9.8 5.6 3.6 9.3
n/a n/a 0.0 0.0 0.0 0.0
n/a 16.8 0.0 0.0 0.0 0.0
n/a 18.1 0.0 0.0 1.0 1.5
n/a n/a 0.0 0.0 0.0 0.0
n/a 0.6 0.0 0.0 0.0 0.0
n/a 48.0 0.0 0.0 0.0 0.0
n/a n/a 0.0 0.0 0.0 0.0
n/a -1.4 0.0 0.0 0.0 0.0
n/a n/a 0.0 0.0 0.0 0.0
n/a 18.9 0.2 0.6 1.2 1.0
n/a 39.0 0.0 0.0 0.0 0.0
n/a 110.6 -2.7 -1.7 -0.1 -2.3
n/a 37.9 -2.9 -2.4 -4.2 -6.2
n/a -2.2 1.6 0.2 0.5 0.3
n/a 599.4 0.0 0.0 0.0 0.0
n/a 0.9 -0.1 -0.3 -0.1 0.3
n/a 15.2 1.2 1.4 1.4 1.4
n/a 43.7 0.0 0.0 0.0 0.0
18.8 21.9 4.1 4.5 4.7 6.6
n/a 18.8 -1.9 -1.7 -1.8 -1.1
n/a 9.3 -3.8 -8.8 -7.6 -7.1
n/a 29.8 -0.8 -1.5 -1.2 -2.6
n/a 1.3 0.0 0.0 0.0 0.0
n/a n/a 0.0 0.0 0.0 0.0
n/a 5.6 0.3 0.3 0.3 0.3
n/a 10.5 0.9 0.8 3.0 1.1
n/a -6.4 6.8 3.0 2.9 -0.2
n/a -9.2 -2.0 1.0 -1.5 -2.1
n/a 4.4 0.3 0.4 0.3 0.2
n/a 4.7 -0.7 0.8 0.7 0.6
n/a 13.0 0.0 0.0 0.0 0.0
n/a 39.3 -0.8 -0.7 -2.6 -1.0
n/a 16.5 0.0 0.0 0.0 0.0
n/a 887.0 0.0 0.0 0.0 0.0
n/a n/a 0.0 0.0 0.0 0.0
n/a 31.9 -0.7 -0.6 -0.5 -0.5
30.3 31.2 3.4 4.6 4.5 6.1
n/a 658.6 0.0 0.0 0.0 0.0
n/a 26.0 0.0 -1.8 -6.9 -4.0
n/a -7001.6 0.0 0.0 0.0 0.0
n/a -7.4 1.7 3.3 -2.6 7.9
n/a 89.2 0.0 0.0 0.0 0.0
n/a n/a 0.0 0.0 0.0 0.0
n/a 254.3 0.0 0.0 0.0 0.0
n/a 532.8 0.0 0.0 0.0 0.0
n/a 25.5 1.7 1.5 0.7 0.7
n/a 496.7 0.0 0.0 0.0 0.0
n/a -14.1 0.0 0.0 0.0 0.0
n/a 59.2 1.0 2.0 1.7 0.6
n/a 8.9 -0.1 -0.1 -0.1 -0.1
n/a 102.4 0.0 0.0 0.0 0.0
n/a -548.0 0.0 0.0 0.0 0.0
n/a -109.3 -3.7 -24.7 -17.9 13.5
n/a 57.8 0.0 0.0 0.0 0.0
n/a 88.3 0.0 0.0 0.0 0.0
n/a n/a 0.0 0.0 0.0 0.0
n/a 16.8 0.0 0.0 0.0 0.0
n/a 15.3 -0.3 -0.4 -0.6 -0.6
n/a 0.0 0.0 0.0 0.0 0.0
n/a 34.1 0.0 0.0 0.0 0.0
n/a 10.3 0.0 0.0 0.0 0.0
n/a 5.4 0.6 0.7 0.8 1.1
n/a 7.8 1.5 1.7 1.5 1.4
n/a -1.3 0.3 0.7 0.9 -2.4
n/a 20.0 0.0 0.0 0.0 0.0
n/a -0.1 0.0 0.0 -0.1 0.0
n/a 20.6 0.9 0.6 1.7 1.9
n/a -36.7 -2.9 0.1 0.1 0.1
n/a 1.4 0.0 0.0 0.0 0.0
n/a 14.2 -0.3 -0.4 -0.5 -0.4
n/a 30.1 0.6 0.6 0.5 0.7
n/a 633.5 0.0 0.0 0.0 0.0
n/a -142.8 0.0 0.0 0.0 0.0
n/a 451.7 0.0 0.0 0.0 0.0
n/a 0.3 2.7 4.4 7.3 -14.8
n/a 64.1 -8.3 -5.6 -5.0 -3.6
n/a 29.8 0.0 0.0 0.0 0.0
n/a 38.0 0.0 0.0 0.0 0.0
n/a 60.8 2.1 2.2 2.4 9.4
n/a 12.2 0.0 0.0 0.0 0.0
n/a 14.8 0.0 0.0 0.0 0.0
n/a 263.0 0.0 0.0 0.0 0.0
n/a 31.7 1.1 1.7 1.0 0.6
n/a 4.7 0.0 0.0 0.0 0.0
n/a 0.6 -0.2 -0.1 -0.1 -0.2
n/a 14.4 0.0 0.0 0.0 0.0
n/a 115.3 0.0 0.0 0.0 0.0
n/a 36.8 3.4 1.4 1.6 3.9
n/a 8.9 0.0 0.0 0.0 -7.8
n/a -43.9 0.0 0.0 0.0 0.0
n/a 12.6 0.0 0.0 0.0 0.0
n/a 21.1 0.5 0.7 0.1 0.4
n/a 31.8 0.0 0.0 0.0 0.0
n/a 33.7 -1.1 -3.3 -4.4 -21.4
n/a 18.4 1.7 1.3 3.9 3.5
n/a 26.8 -0.5 -1.3 -1.0 -0.8
n/a 23.0 0.0 0.0 0.0 0.0
n/a 4.5 0.7 0.4 0.4 0.5
n/a 18.0 1.0 0.9 0.8 1.3
n/a 8.2 0.0 0.0 0.0 0.0
n/a 41.4 0.0 0.0 0.0 0.0
n/a 7.1 5.2 4.0 4.3 4.0
n/a 25.1 1.5 2.0 0.9 0.5
n/a 27.4 0.0 0.0 0.0 0.0
n/a 2033.5 0.0 0.0 0.0 0.0
n/a -23.6 0.0 -0.9 3.5 0.1
n/a 6.8 0.0 0.0 0.0 0.0
n/a 41.6 0.0 0.0 0.0 0.0
n/a 20.6 1.2 1.4 3.4 4.6
n/a 26.5 1.7 3.8 2.4 3.5
n/a 10.0 0.0 0.0 0.0 0.0
n/a 16.2 -186.9 -180.1 -8.3 -14.4
n/a 18.8 0.0 0.0 0.0 0.0
n/a 11.9 0.0 0.0 0.0 0.0
n/a 17.5 1.8 2.2 2.3 2.2
n/a 33.1 0.0 0.0 0.0 0.0
n/a 6.0 0.0 0.0 1.0 0.7
n/a 24.0 0.0 0.0 0.0 0.0
n/a 48.8 0.0 0.0 0.0 0.0
n/a -181.4 0.0 0.0 0.0 0.0
n/a -3.3 -0.3 -0.3 1.2 -0.8
n/a 12.0 0.4 0.5 0.7 1.1
n/a 7.7 0.0 0.0 0.0 0.0
n/a -0.1 0.0 0.0 0.0 0.0
n/a 6.4 0.2 0.2 0.2 0.3
n/a -24.7 0.0 0.0 0.0 0.0
n/a 11.0 1.2 2.0 1.2 1.2
n/a n/a 0.0 0.0 0.0 0.0
n/a 23.5 0.0 0.0 0.0 0.0
n/a -26.4 0.0 0.0 0.0 0.0
n/a -92.9 0.0 0.0 0.0 0.0
n/a -33.0 0.0 0.0 0.0 0.0
n/a 28.2 1.5 1.4 1.5 3.0
n/a 500.4 92.4 806.2 1917.4 17413.6
n/a -5.5 -0.3 -0.4 -0.9 -0.1
n/a 42.8 0.0 0.0 8.6 4.5
n/a 1049.2 0.0 0.0 0.0 0.0
n/a n/a 0.0 0.0 0.0 0.0
n/a 9.9 0.0 -2.2 -4.0 -4.7
n/a 96.5 0.0 0.0 0.0 0.0
n/a 12.8 0.0 0.0 0.0 0.0
n/a 62.7 0.0 0.0 0.0 0.0
n/a 33.7 0.0 0.0 -0.1 -0.1
n/a 56.5 0.0 0.0 0.0 0.0
n/a 11.0 0.5 0.8 0.7 0.6
n/a 256.8 0.0 0.0 0.0 0.0
n/a 6.2 0.0 0.0 0.6 0.7
n/a -53.5 0.0 0.0 0.0 0.0
n/a -117.9 0.0 0.0 0.0 0.0
n/a -6.2 0.2 0.1 0.0 0.1
n/a -5.6 0.0 0.0 0.0 0.0
n/a -2.7 0.0 0.0 0.0 0.0
n/a 251.7 0.0 -22.7 -184.1 -247.5
n/a -5.1 0.0 0.0 0.0 0.0
n/a n/a 0.0 0.0 0.0 0.0
n/a 62.4 0.0 0.0 0.0 0.0
n/a 19.1 0.0 0.0 0.0 0.0
n/a 14.8 -1.6 -3.4 -5.2 -3.4
n/a 7.3 0.0 0.0 0.0 0.0
n/a 20.8 1.0 1.0 0.5 1.4
n/a 26.1 0.0 0.0 0.0 0.0
n/a 28.3 0.0 0.0 0.0 0.0
n/a 50.8 1.7 2.5 1.1 2.1
n/a 6.5 0.3 0.3 0.3 0.2
n/a 17.8 0.0 0.0 0.0 0.0
56.0 18.9 -0.6 -0.6 -0.5 -0.8
n/a 8.0 1.2 1.9 0.8 0.8
n/a 11.5 3.3 2.2 3.0 4.0
n/a 9.6 -7.8 -3.1 32.2 -0.4
n/a 241.4 -26.1 -7.6 -14.3 -51.4
n/a 58.7 1.8 0.6 4.4 1.0
n/a 9.7 1.4 1.0 1.0 1.6
n/a 31.1 0.0 0.0 0.0 0.0
n/a 3.0 0.3 0.3 0.4 0.3
n/a 4.9 0.4 0.4 0.5 0.8
n/a -25.4 0.0 0.0 0.0 0.0
n/a 202.6 0.0 0.0 0.0 0.0
n/a n/a 0.0 0.0 0.0 0.0
n/a 151.3 0.0 0.0 0.0 0.0
n/a n/a 0.0 0.0 0.0 0.0
n/a -2.3 3.7 0.4 0.2 0.1
n/a 36.6 0.0 0.0 0.0 0.0
n/a 1053.5 0.0 0.0 0.0 0.0
n/a n/a 0.0 0.0 0.0 0.0
n/a 7.0 0.0 0.0 0.0 0.0
n/a 16.3 0.0 0.0 0.0 0.0
n/a 17.0 0.0 0.0 0.0 0.0
n/a 3.8 10.2 1.7 1.8 2.3
n/a 32.3 0.0 0.0 0.0 0.0
n/a n/a 0.0 0.0 0.0 0.0
n/a 13.3 0.0 0.0 0.0 0.0
n/a 12.3 0.0 0.0 0.0 0.0
n/a 8.0 -1.3 3.2 1.9 -0.8
n/a 10.4 0.0 0.0 0.0 0.0
n/a 14.6 -0.2 -0.1 -0.1 0.1
n/a 17.0 0.7 0.9 0.9 2.2
n/a 7.6 -2.8 -1.1 -2.1 -12.7
n/a 21.8 0.0 0.0 0.0 0.0
n/a 61.9 -5.6 -15.1 -36.1 -62.3
n/a 11.5 0.0 0.0 0.0 0.0
n/a 15.3 0.7 0.5 0.4 0.3
n/a 17.7 6.0 5.9 4.2 9.0
n/a 15.4 0.0 0.0 0.0 0.0
n/a 11.6 1.2 0.5 0.5 0.7
n/a 17.7 1.3 2.0 1.9 1.6
n/a 15.2 0.0 3.3 2.8 4.4
n/a 10.9 -0.8 9.7 -0.8 3.8
n/a 12.8 0.7 0.8 0.7 0.6
n/a 18.4 5.4 5.0 2.9 16.8
n/a 9.3 -1.1 -0.7 -1.7 -0.9
n/a -1.9 0.0 0.0 0.0 0.0
n/a 12.5 0.0 0.0 0.0 0.0
n/a 55.4 0.0 0.0 0.0 0.0
n/a -7.3 -0.6 0.4 0.1 0.1
n/a 1447.9 -11.1 -3.0 -1.0 -0.7
n/a 36.9 2.5 4.0 2.8 3.2
n/a 11.5 1.7 0.2 0.2 0.1
n/a 0.9 0.0 0.0 0.0 0.0
n/a 62.8 0.0 0.0 1.9 1.7
n/a -18.1 0.0 0.0 0.0 0.0
n/a -49.1 0.0 0.0 0.0 0.0
n/a 98.4 9.7 19.9 0.9 26.8
n/a 6.0 0.4 0.4 0.6 0.4
n/a 25.6 2.9 2.9 4.6 5.5
n/a -3.1 0.0 0.0 0.0 0.0
n/a 161.9 0.0 0.0 0.0 0.0
n/a 7.6 0.8 0.5 0.5 0.6
n/a 14.7 0.2 0.5 0.6 0.7
n/a n/a 0.0 0.0 0.0 0.0
n/a 23.4 -0.3 -0.4 -1.0 -0.4
n/a 777.4 0.0 0.0 0.0 0.0
n/a 8.8 0.0 0.0 0.0 0.0
n/a 302.1 -0.3 -0.3 0.2 -24.4
n/a 14.6 0.0 0.0 -0.3 -0.2
n/a 165.8 0.0 0.0 64.7 74.4
n/a 61.9 -0.1 -0.1 -0.5 2.3
n/a 2.3 0.0 0.0 0.0 0.0
n/a 44.9 1.3 1.2 1.8 9.3
n/a 27.6 0.0 -1.3 -0.3 -0.6
n/a 17.6 0.6 0.5 0.4 0.4
n/a 10.8 0.0 0.0 0.0 0.0
n/a -74.2 0.0 0.0 0.0 0.0
n/a 7.7 -0.1 -0.1 -0.3 -0.2
n/a 77.7 0.0 0.0 -0.4 -0.5
n/a 8.7 -0.8 -0.8 -0.9 -1.3
n/a 19.9 -5.6 -6.1 -10.7 -5.0
n/a 8.1 0.0 0.0 0.0 0.0
n/a n/a 0.0 0.0 0.0 0.0
n/a -5.8 0.8 1.2 0.8 1.0
n/a -236.1 0.0 0.0 0.0 0.0
n/a 27.2 25.6 20.2 12.2 18.6
n/a -15.5 -1.9 -0.3 -0.4 -3.5
n/a 14.6 0.7 1.3 1.3 1.4
n/a n/a 0.0 0.0 0.0 0.0
n/a 5.9 0.0 0.0 0.0 0.0
n/a 8.7 -8.0 -6.7 -24.3 -10.1
n/a 25.9 0.0 0.0 0.0 0.0
n/a -16.8 0.0 0.0 0.0 0.0
n/a 3.4 0.6 0.6 -0.7 0.3
n/a 13.1 0.0 0.0 0.0 0.0
n/a 0.7 0.0 0.0 0.0 0.0
n/a n/a 0.0 0.0 0.0 0.0
n/a 28.7 0.4 0.1 0.5 -1.9
n/a 102.7 0.0 0.0 0.0 0.0
n/a 5.8 0.0 0.0 0.3 0.1
n/a 18.0 1.8 2.4 2.5 2.8
n/a 10.6 0.0 0.0 1.5 0.5
n/a 18.1 0.0 0.0 0.0 0.0
n/a 30.8 0.0 0.0 0.0 0.0
n/a 57.9 0.1 0.1 0.1 0.1
n/a 3474.0 -13.7 -25.7 -50.5 -105.8
n/a 22.3 0.6 0.5 0.5 0.8
n/a 102.9 0.1 -5.8 -0.3 -2.0
n/a 28.8 0.4 0.4 0.2 -8.3
n/a 22.0 -0.7 -0.8 -1.2 0.6
n/a -159.0 0.0 0.0 0.0 0.0
n/a 152.2 0.0 0.0 0.0 0.0
n/a 10.4 0.0 0.0 0.0 -17.9
n/a -337.9 0.0 0.0 0.0 0.0
n/a 6772.2 0.0 0.0 0.0 0.0
n/a 9.5 0.0 0.0 0.0 0.0
n/a 29.3 3.3 4.6 5.6 9.5
n/a 11.2 1.2 1.7 4.6 1.5
n/a 3.2 0.3 0.3 0.2 0.1
n/a 15.3 3.5 4.7 4.8 6.5
n/a 175.7 0.0 0.0 0.0 0.0
n/a 18.1 0.0 0.0 0.0 0.0
n/a 14.5 0.5 0.9 0.7 1.3
n/a -68.2 0.0 0.0 0.0 0.0
n/a 13.8 0.5 0.7 1.1 0.9
n/a 1406.1 0.0 0.0 0.0 0.0
n/a 7.5 -3.5 -3.8 -6.6 -4.2
n/a 18.2 0.0 0.0 0.0 0.0
n/a 44.9 -0.9 -0.9 0.5 -0.5
n/a 13.9 0.0 0.0 0.0 0.0
n/a -3.9 0.0 0.0 0.1 0.0
n/a 19.7 0.2 0.4 0.4 0.4
17.9 18.0 1.4 1.6 1.7 2.2
n/a 11.9 0.4 0.2 0.2 0.6
n/a 367.9 -1.2 -6.4 -8.9 -8.4
n/a 174.6 -0.4 -0.2 2.1 -0.2
n/a 32.0 0.0 0.0 0.0 0.0
n/a 24.2 0.0 -18.9 -1.5 -1.9
n/a 508.1 0.0 0.0 0.0 0.0
n/a 12.4 1.2 2.5 1.2 3.3
n/a 17.0 -1.6 -1.9 -2.2 -1.8
n/a 47.5 1.3 2.3 5.9 1.3
n/a 41.7 -1.1 0.2 -0.8 -0.4
n/a 11.6 0.0 0.0 -5.7 -5.2
n/a 88.4 0.0 0.0 0.0 0.0
n/a -8.1 1.4 0.7 0.5 0.4
n/a 29.6 1.5 -0.1 3.3 0.5
n/a -39.5 0.0 0.0 0.0 0.0
n/a 46.3 0.0 -0.9 -0.9 -1.2
n/a 23.8 -0.7 -1.5 -2.0 -3.3
n/a -3.7 0.0 0.0 0.0 0.1
n/a 43.0 0.0 0.0 0.0 0.0
n/a 12.9 -29.5 -18.8 -22.0 -32.9
n/a 18.9 -84.7 -111.6 -96.3 -92.8
n/a 23.4 0.0 0.0 0.0 0.0
n/a 11.9 1.4 1.6 1.3 1.8
n/a 24.6 0.8 0.4 1.3 1.2
n/a -8.4 1.3 2.8 0.8 1.9
n/a 59.8 -3.1 -23.4 -7.2 -19.2
n/a 0.0 0.0 0.0 0.0 0.0
n/a 142.0 0.0 0.0 0.0 0.0
n/a 11.6 0.0 0.0 0.0 0.0
n/a 14.5 0.0 0.0 0.0 0.0
n/a 69.9 0.0 0.0 0.0 0.0
n/a 373.5 0.8 0.8 2.1 -1.0
n/a 16.7 0.0 0.0 0.0 0.0
n/a 68.1 0.0 -0.2 -6.5 -4.6
n/a 7.0 0.0 0.0 0.0 0.0
n/a 47.0 2.5 1.8 19.2 13.3
n/a 7.8 0.0 0.0 0.0 0.0
n/a 9.9 0.0 -1.0 -0.5 -0.6
7.8 17.6 0.4 0.7 0.6 1.4
n/a 2.4 0.0 0.0 0.0 0.0
n/a 24.8 1.6 0.9 0.1 0.2
n/a 12.4 0.0 0.0 0.0 0.0
n/a 10.7 0.0 0.0 0.0 0.0
n/a 13.9 0.0 0.5 0.3 0.9
n/a 15.2 0.0 0.0 0.0 2.5
n/a 50.4 0.0 0.0 0.0 0.0
n/a -15.0 0.0 0.0 0.0 0.0
n/a 178.1 0.8 0.5 0.3 39.8
n/a 8.5 0.2 0.5 0.3 0.7
n/a 90.5 0.0 0.0 0.0 0.0
n/a 10.0 0.0 0.0 0.0 0.0
Price to Earning Growth Ratio
(PEG)
2015 2016 2017 2018 2019 AVG 2011
6.7 8.8 7.1 6.1 5.1 6.50 1.3

1.4 1.4 1.8 1.9 2.2 1.60 8.1
0.8 0.7 1.0 0.8 0.7 0.80 6.9
1.0 1.0 1.4 1.3 1.4 1.09 8.4
-0.4 -0.4 -0.7 -0.5 0.0 -0.46 11.2
1.0 1.8 1.7 1.3 1.2 1.27 7.2
1.0 1.1 0.9 0.7 0.0 1.32 11.2
1.0 1.2 0.4 1.2 0.5 0.83 0.7
2.1 2.2 2.2 2.1 2.1 2.02 0.5
2.5 2.8 2.7 2.6 2.4 2.68 1.1
0.0 0.0 0.1 0.1 0.0 0.17 2.1
-2.3 -1.8 -5.4 -7.3 0.0 -2.79 0.2
-0.6 -0.9 -0.6 -0.5 0.0 -0.66 0.5
1.0 0.6 1.1 0.8 0.7 1.08 1.4
1.9 1.0 1.3 0.7 0.0 0.51 0.2
1.5 4.1 1.8 2.8 2.2 3.05 0.4
-2.4 -2.0 -4.8 -3.6 0.0 -2.68 0.3
1.9 1.9 2.1 1.1 0.8 1.61 1.1
6.5 6.2 8.2 5.1 5.8 5.72 1.7
-1.4 -0.5 -0.4 -0.5 0.0 -0.56 0.2
0.0 0.0 0.0 0.0 0.0 0.00 2.5
-11.1 -14.9 -16.9 -37.8 0.0 -12.69 2.2
1.5 -3.2 -8.3 -0.6 0.0 -3.63 2.3
1.5 1.2 1.5 1.6 1.6 1.50 0.2
0.0 0.0 0.0 0.0 0.0 0.00 1.2
1.6 0.9 1.2 0.9 0.0 1.20 1.5
1.3 1.9 1.0 0.7 0.0 0.96 5.2
-0.1 -0.1 -0.1 -0.1 0.0 -0.06 2.9
0.0 0.0 0.0 0.0 0.0 0.00 1.0
5.3 8.1 6.1 4.3 5.9 7.19 1.3
0.0 0.0 0.0 0.0 0.0 0.00 n/a
-2.4 -9.8 -11.4 -4.8 0.0 -4.27 9.0
0.0 0.0 0.0 0.0 0.0 0.00 n/a
0.0 0.0 0.0 0.0 0.0 0.00 1.1
0.0 0.0 0.0 0.0 0.0 0.00 6.4
-0.1 -0.1 0.0 0.0 0.0 -0.09 1.0
-101.1 41.9 124.6 0.0 0.0 -9.48 1.0
-1.3 -0.7 -2.3 -0.5 0.0 -0.97 1.0
-2.1 -1.8 -1.6 -0.8 0.0 -1.35 1.4
0.0 0.0 0.0 0.0 0.0 0.00 0.4
0.9 0.7 0.8 0.5 0.0 0.76 1.1
-5.1 22.4 0.8 0.5 0.0 1.93 4.3
0.0 0.0 0.0 0.0 0.0 0.00 2.5
0.0 0.0 0.0 0.0 0.0 0.00 0.4
-6.4 -9.3 -10.0 -37.4 0.0 -8.31 0.7
0.0 0.0 0.0 0.0 0.0 0.00 0.3
0.0 0.0 0.0 0.0 0.0 0.00 n/a
4.6 3.7 7.3 5.2 0.0 3.71 3.0
0.0 0.0 0.0 0.0 0.0 0.00 n/a
0.0 0.0 0.0 0.0 0.0 0.00 n/a
0.5 -29.7 -9.9 -1.9 0.0 -4.79 0.4
-13.8 7.7 0.0 0.0 0.0 4.06 0.5
3.1 3.0 1.9 3.8 0.0 2.93 0.0
1.1 1.3 1.3 0.5 0.0 0.68 1.5
-5.0 -0.6 -0.8 0.5 0.0 -1.73 0.5
-0.4 -0.3 -0.1 -4.7 0.0 -0.80 1.3
0.1 0.3 0.2 0.0 0.0 -0.37 -2.5
-1.5 0.7 -1.0 0.0 0.0 -0.49 13.0
0.0 0.0 0.0 0.0 0.0 0.00 0.7
0.0 0.0 0.0 0.0 0.0 0.00 n/a
0.0 0.0 0.0 0.0 0.0 0.00 n/a
4.9 3.9 1.9 1.8 0.0 2.20 0.7
-4.5 -2.2 -1.2 -3.3 0.0 -1.57 0.7
0.0 0.0 0.0 0.0 0.0 0.00 0.8
0.0 0.0 0.0 0.0 0.0 0.00 3.3
0.0 0.0 0.0 0.0 0.0 0.00 1.4
7.8 7.6 7.6 9.3 0.0 6.83 1.3
-16.2 -17.8 -12.1 -11.7 0.0 -14.72 1.0
-5.4 -4.8 -16.3 -8.9 0.0 -9.49 2.0
0.0 0.0 0.0 0.0 0.0 0.00 n/a
-1.2 -1.4 -0.5 -0.7 0.0 -0.91 1.2
0.6 0.7 0.6 0.0 0.0 0.40 3.8
-0.1 -0.1 -0.1 -0.1 0.0 -0.12 6.4
0.0 0.0 0.0 0.0 0.0 0.00 n/a
0.1 0.0 0.0 0.0 0.0 -0.13 1.6
-5.1 -5.0 -3.8 -2.4 0.0 -3.42 0.5
0.0 0.0 0.0 0.0 0.0 0.00 10.7
0.8 0.8 1.0 1.1 0.0 0.73 6.7
0.0 0.0 0.0 0.0 0.0 0.00 1.9
1.8 9.4 6.0 7.5 0.0 2.86 4.2
-6.9 -5.0 -1.1 -3.6 0.0 -3.24 0.8
-1.8 -4.9 -3.0 -2.1 0.0 -3.00 0.5
1.0 0.8 1.0 1.1 0.0 0.67 1.2
0.0 0.0 0.0 0.0 0.0 0.00 n/a
-1.0 -2.1 -2.6 -0.9 0.0 -0.93 12.1
-5.1 -4.0 -2.0 -2.1 0.0 -2.36 2.0
6.4 5.9 5.2 5.2 0.0 3.83 3.4
-0.2 -1.6 0.2 -2.2 0.0 -0.47 10.3
0.0 0.0 0.0 0.0 0.0 0.00 3.9
-0.4 -0.3 -1.3 0.1 0.0 -0.21 9.7
-35.3 -34.2 -4.9 1.3 0.0 2.68 1.9
0.1 0.1 -0.5 2.0 0.0 0.11 12.1
5.9 0.1 0.1 0.1 0.0 2.05 0.3
27.4 28.5 38.7 39.7 0.0 27.02 4.5
0.0 0.0 0.0 0.0 0.0 0.00 n/a
0.0 0.0 -0.3 0.0 0.0 -0.03 11.9
0.0 0.0 0.0 0.0 0.0 0.00 n/a
1.2 0.6 0.4 0.4 0.0 0.67 0.8
0.4 0.4 0.6 0.4 0.0 0.41 1.2
0.0 0.0 0.0 0.0 0.0 0.00 n/a
-0.9 3.3 3.4 3.8 0.0 2.20 1.2
1.6 -0.8 -0.5 -0.4 0.0 0.00 0.7
-3.3 0.6 0.2 1.2 0.0 0.45 -1.5
0.0 0.0 0.0 0.0 0.0 0.00 n/a
0.0 0.0 0.0 0.0 0.0 0.00 0.2
-1.3 -5.6 8.7 3.6 0.0 0.49 1.6
0.0 0.0 0.0 0.0 0.0 0.00 n/a
4.9 5.5 4.3 4.0 0.0 4.38 0.2
0.9 4.8 3.3 2.2 0.0 1.82 9.1
1.0 1.1 1.2 1.1 0.0 0.82 6.6
-3.3 -2.5 -1.8 -1.6 0.0 -0.43 0.4
-2.6 -0.4 -1.0 -1.2 0.0 -1.69 0.2
0.0 0.0 0.0 0.0 0.0 0.00 3.0
0.0 0.0 0.0 0.0 0.0 0.00 -5.1
0.0 0.0 0.0 0.0 0.0 0.00 n/a
0.0 0.0 0.0 0.0 0.0 0.00 n/a
0.0 0.0 0.0 0.0 0.0 0.00 n/a
0.0 0.0 0.0 0.0 0.0 0.00 0.8
52.2 7.5 3.0 0.7 0.0 9.27 0.5
4.0 3.0 3.6 3.6 0.0 3.15 5.2
-21.9 -11.0 -38.4 -3.9 0.0 61.83 1.1
19.8 5.8 6.5 3.7 0.0 5.91 8.1
15.4 -0.6 7.9 6.6 0.0 4.75 10.1
0.0 0.0 0.0 0.0 0.0 0.00 n/a
0.0 0.0 0.0 0.0 0.0 0.00 n/a
0.0 0.0 0.0 0.0 0.0 0.00 3.3
0.0 0.0 0.0 0.0 0.0 -0.01 0.8
0.0 0.0 0.0 0.0 0.0 0.00 n/a
1.2 1.2 0.8 1.0 0.0 0.76 1.2
3.2 3.4 4.3 4.2 0.0 1.84 1.1
0.0 0.0 0.0 0.0 0.0 0.00 n/a
1.0 0.8 0.7 0.8 0.0 0.76 0.4
0.0 0.0 0.0 0.0 0.0 0.00 3.4
0.0 0.0 0.0 0.0 0.0 0.00 n/a
0.1 0.0 0.0 0.1 0.0 0.06 0.2
0.0 0.0 0.0 0.0 0.0 0.00 1.7
0.0 0.0 0.0 0.0 0.0 0.00 1.3
-1.3 -1.5 -1.8 0.0 0.0 -0.89 11.9
0.2 0.2 0.1 0.2 0.0 0.83 2.5
7.4 0.4 1.3 0.0 0.0 0.50 0.8
0.0 0.0 0.0 0.0 0.0 0.00 0.1
0.3 0.1 0.2 0.0 0.0 0.22 1.8
-0.8 0.9 -0.4 -0.4 0.0 -0.24 0.3
1.0 1.1 1.5 1.3 0.0 1.27 7.3
0.0 0.0 0.0 0.0 0.0 0.00 n/a
-5.8 -4.7 -4.1 -3.6 0.0 -9.73 1.7
0.0 0.0 0.0 0.0 0.0 0.00 n/a
0.0 0.0 0.0 0.0 0.0 0.00 0.8
0.0 -2.8 -0.9 -0.5 0.0 -0.99 7.0
0.0 0.0 0.0 0.0 0.0 0.00 0.7
-0.5 -0.5 -0.9 -1.3 0.0 -0.50 8.7
0.0 0.0 0.0 0.0 0.0 0.00 1.5
-3.0 5.4 0.8 0.9 0.0 -3.31 1.7
0.0 0.0 0.0 0.0 0.0 0.00 n/a
0.0 0.0 0.0 0.0 0.0 0.00 n/a
0.0 0.0 0.0 0.0 0.0 0.00 5.3
0.0 0.0 0.0 0.0 0.0 0.00 n/a
0.0 0.0 0.0 0.0 0.0 0.00 n/a
3.6 3.0 2.6 0.0 0.0 2.41 1.7
0.0 0.0 0.0 0.0 0.0 0.00 n/a
1.9 1.6 3.5 4.4 0.0 2.50 1.0
-0.7 -1.2 -0.6 2.2 0.0 -0.58 0.2
-1.3 -1.5 -1.5 -1.3 0.0 -1.31 1.2
0.0 0.0 0.0 0.0 0.0 0.00 n/a
-0.4 -0.5 2.2 0.4 0.0 0.21 0.4
0.0 0.0 0.0 0.0 0.0 0.00 n/a
0.1 0.1 0.0 0.0 0.0 -11.85 0.0
0.0 0.0 0.0 0.0 0.0 0.00 n/a
0.0 0.0 0.0 0.0 0.0 0.00 n/a
1.4 1.3 1.9 1.8 0.0 1.94 1.4
1.7 1.2 0.9 0.7 0.0 1.22 0.5
-0.2 0.0 0.0 -0.1 0.0 18.87 1.0
0.0 0.0 0.0 0.0 0.0 0.24 1.0
0.0 0.0 0.0 0.0 0.0 0.00 n/a
0.0 0.0 0.0 0.0 0.0 0.00 n/a
0.0 0.0 0.0 0.0 0.0 0.00 1.4
-0.1 0.0 0.0 0.0 0.0 0.12 n/a
4.9 4.8 4.1 5.5 6.5 5.07 0.4
0.0 0.0 0.0 0.0 0.0 0.00 n/a
0.1 0.1 0.0 0.0 0.0 0.11 12.1
-11.3 -11.7 -9.4 -11.3 0.0 -6.77 2.7
0.0 0.0 0.0 0.0 0.0 0.00 n/a
-1.9 17.1 1.2 2.1 0.0 1.83 0.7
2.6 3.0 3.7 2.4 0.0 2.48 0.8
-0.1 0.0 0.0 0.0 0.0 -0.07 0.2
-0.1 0.0 0.0 0.0 0.0 -0.06 0.9
0.0 0.0 0.0 0.0 0.0 0.00 1.9
-0.1 0.0 0.0 0.0 0.0 0.16 n/a
0.0 0.0 0.0 0.0 0.0 0.00 0.8
0.0 0.0 0.0 0.0 0.0 0.00 n/a
0.0 0.0 0.0 0.0 0.0 0.00 n/a
5.1 2.0 1.7 24.8 0.0 4.18 0.0
0.0 0.0 0.0 0.0 0.0 0.00 0.3
0.0 0.0 0.0 0.0 0.0 0.00 n/a
0.0 0.0 0.0 0.0 0.0 0.00 0.5
0.0 0.0 0.0 0.0 0.0 0.00 n/a
-0.4 -0.6 -0.4 -0.5 0.0 -0.46 0.5
0.0 0.0 0.0 0.0 0.0 0.00 n/a
3.1 1.0 2.7 1.3 0.0 1.02 0.1
2.4 1.7 1.4 1.4 0.0 1.69 0.2
0.0 0.0 0.0 0.0 0.0 0.00 n/a
4.4 10.1 15.3 7.7 0.0 8.03 1.0
0.3 0.3 1.2 1.3 0.0 0.71 0.3
0.0 0.0 0.0 0.0 0.0 0.00 10.3
-16.8 -16.9 -23.6 -14.4 0.0 -20.18 0.3
0.0 0.0 0.0 0.0 0.0 0.00 n/a
7.4 25.9 14.8 11.0 0.0 10.17 3.5
-1.5 -1.5 -0.5 -0.7 0.0 -0.72 2.6
-17.6 0.8 1.3 1.1 0.0 0.99 0.5
0.0 0.0 0.0 0.0 0.0 0.00 n/a
1.8 1.3 1.5 0.7 0.0 1.03 0.5
1.5 1.5 1.5 1.2 0.0 1.49 0.3
0.0 0.0 0.0 0.0 0.0 0.00 n/a
-2.7 -4.4 27.4 4.5 0.0 -0.05 1.9
0.0 0.0 0.0 0.0 0.0 0.00 n/a
0.0 0.0 0.0 0.0 0.0 0.00 n/a
0.3 0.3 0.4 0.5 0.0 0.36 0.8
0.0 0.0 0.0 0.0 0.0 0.00 1.2
-0.1 -0.1 -0.2 0.0 0.0 -0.60 0.6
0.8 0.7 0.8 5.3 0.0 4.78 0.7
0.0 0.0 0.0 0.0 0.0 0.00 0.5
-0.1 0.0 0.1 0.0 0.0 0.97 1.9
0.0 0.0 0.0 0.0 0.0 0.00 n/a
2.0 1.9 2.1 1.2 0.0 1.62 0.8
-3.9 -3.7 -3.5 -4.5 0.0 -5.08 0.4
-0.1 -0.5 0.3 -0.6 0.0 -0.19 -2.8
-13.8 -264.1 -38.4 -4.2 0.0 -40.72 3.7
0.0 0.0 0.0 0.0 0.0 0.00 1.0
0.0 0.0 0.0 0.0 0.0 0.00 0.7
74.3 -4.0 -5.1 0.4 0.0 7.10 1.3
77.6 61.6 61.1 55.8 0.0 67.39 0.9
-0.3 0.4 0.8 0.5 0.0 4.98 1.7
0.0 0.0 0.0 0.0 0.0 0.00 n/a
0.0 0.0 0.0 0.0 0.0 0.00 n/a
0.0 0.0 0.0 0.0 0.0 0.00 n/a
0.3 0.4 0.3 0.6 0.0 0.44 7.6
0.0 0.0 0.0 0.0 0.0 0.00 n/a
0.9 0.2 5.4 10.9 0.0 3.83 0.4
0.0 0.0 0.0 0.0 0.0 0.00 n/a
0.0 0.0 0.0 0.0 0.0 0.00 1.3
0.0 0.0 0.0 0.0 0.0 0.00 n/a
0.0 0.0 0.0 0.0 0.0 0.00 1.7
2.9 2.4 1.5 2.0 0.0 1.44 2.8
0.0 0.0 0.0 0.0 0.0 0.00 n/a
-7.4 -28.2 -214.0 -32.6 0.0 -37.79 0.7
0.4 -1.5 -3.3 0.4 0.0 -0.30 0.3
0.0 0.0 0.0 0.0 0.0 0.00 1.8
-11.2 -11.6 -34.7 -62.4 0.0 -20.11 2.3
20.0 2.3 0.7 0.0 0.0 4.79 0.2
1.9 2.1 2.3 2.3 0.0 2.11 0.6
0.0 0.0 0.0 0.0 0.0 0.00 n/a
0.4 4.3 -0.1 34.9 0.0 5.05 1.4
0.4 -0.4 -3.5 2.0 0.0 -0.82 1.6
0.0 0.0 0.0 0.0 0.0 0.00 4.0
0.2 0.4 0.0 0.0 0.0 0.23 0.0
0.0 0.0 0.0 0.0 0.0 0.00 n/a
0.0 0.0 0.0 0.0 0.0 0.00 1.8
11.9 72.7 100.0 12.6 0.0 16.64 0.3
-2.0 54.9 -1.4 0.0 0.0 4.63 n/a
0.0 0.0 0.0 0.0 0.0 0.00 n/a
4.3 8.1 6.2 5.7 0.0 4.84 0.9
0.7 0.0 0.0 0.0 0.0 -4.88 0.2
-3.9 -4.1 -6.3 -6.3 0.0 -4.44 2.9
0.0 0.0 0.0 0.0 0.0 0.00 0.4
-0.1 -0.6 -0.7 -0.6 0.0 -0.60 0.4
0.0 0.0 0.0 0.0 0.0 0.00 0.9
0.0 0.0 0.0 0.0 0.0 0.00 1.1
0.0 0.0 0.0 0.0 0.0 0.00 4.2
0.0 0.0 0.0 0.0 0.0 0.00 n/a
0.0 0.0 0.0 0.0 0.0 0.00 0.2
0.0 0.0 0.0 0.0 0.0 0.00 n/a
0.0 0.0 0.0 0.0 0.0 0.00 n/a
0.0 0.0 0.0 0.0 0.0 0.00 1.6
-2.1 -5.3 -2.5 0.0 0.0 -2.12 1.2
0.0 0.0 0.0 0.0 0.0 0.00 2.8
0.0 0.0 0.0 0.0 0.0 0.00 n/a
6.3 5.2 6.4 4.7 0.0 4.19 0.9
0.0 0.0 0.0 0.0 0.0 0.00 n/a
0.0 0.0 0.0 0.0 0.0 0.00 0.6
0.0 0.0 0.0 0.0 0.0 0.00 5.8
0.0 0.0 0.0 0.0 0.0 0.00 n/a
0.0 0.0 0.0 0.0 0.0 0.00 n/a
0.4 -1.8 -0.5 -0.5 0.0 -5.92 0.3
0.0 0.0 0.0 0.0 0.0 0.00 1.9
-3614.5 12.6 14.8 11.4 0.0 -407.67 1.5
1.8 4.3 9.0 16.5 0.0 4.48 1.4
0.0 0.0 0.0 0.0 0.0 0.00 10.8
0.0 0.0 0.0 0.0 0.0 0.00 n/a
1.9 2.8 1.9 2.9 0.0 2.58 0.3
0.0 0.0 0.0 0.0 0.0 0.00 0.0
-0.2 -0.1 -0.2 3.6 0.0 0.12 0.4
0.0 0.0 0.0 0.0 0.0 0.00 n/a
19.2 1.7 2.8 -34.5 0.0 -1.05 1.7
0.0 0.0 0.0 0.0 0.0 0.00 3.2
0.0 0.0 0.0 0.0 0.0 0.00 n/a
0.0 0.0 0.0 0.0 0.0 0.00 0.8
2.2 2.9 3.1 3.2 0.0 2.94 4.1
0.0 0.0 0.0 0.0 0.0 0.00 n/a
0.0 0.0 0.0 0.0 0.0 0.00 0.1
-0.2 -11.0 1.4 -0.4 0.0 -1.26 0.4
0.1 1.0 1.0 0.1 0.0 0.77 1.3
-25.4 -1.1 -0.8 -1.4 0.0 -3.58 0.8
1.2 -0.1 0.0 0.0 0.0 0.91 2.3
0.0 0.0 0.0 0.0 0.0 0.00 1.9
0.0 0.0 0.0 0.0 0.0 0.00 n/a
-1.0 -1.4 -1.6 -1.6 0.0 -0.90 15.6
0.4 0.2 0.5 0.7 0.0 0.71 1.0
0.0 0.0 0.0 0.0 0.0 0.00 n/a
0.0 0.0 0.0 0.0 0.0 0.00 1.5
0.0 0.0 0.0 0.0 0.0 0.00 6.1
-1.1 -4.0 -10.1 -5.2 0.0 -2.57 2.7
0.0 0.0 0.0 0.0 0.0 -0.15 0.5
0.0 0.0 0.0 0.0 0.0 0.00 n/a
0.0 0.0 0.0 0.0 0.0 0.00 n/a
8.5 6.2 16.5 4.7 0.0 7.15 1.3
0.0 0.0 0.0 0.0 0.0 0.00 n/a
0.0 0.0 0.0 0.0 0.0 0.00 1.9
2.0 3.0 19.3 2.5 0.0 3.25 3.9
0.0 0.0 0.0 0.0 0.0 0.00 n/a
0.0 0.0 0.0 0.0 0.0 0.00 2.5
0.0 0.0 0.0 0.0 0.0 0.00 -2.1
0.0 0.0 0.0 0.0 0.0 0.00 n/a
0.0 0.0 0.0 0.0 0.0 0.00 0.7
0.0 0.0 0.0 0.0 0.0 0.00 n/a
5.2 0.3 0.5 0.7 0.0 1.08 3.9
0.0 0.0 0.0 0.0 0.0 0.00 n/a
-15.8 -2.1 -3.0 0.0 0.0 -3.07 0.5
-5.7 -3.0 -2.8 -2.2 0.0 -3.26 1.6
0.1 1.2 1.1 0.1 0.0 0.58 -1.8
0.0 0.0 -43.2 163.0 0.0 13.32 n/a
0.0 0.1 0.1 0.0 0.0 -0.01 0.3
0.8 0.9 0.8 0.7 0.0 0.96 1.2
0.0 0.0 0.0 0.0 0.0 0.00 n/a
4.7 3.2 4.1 2.7 3.6 4.25 1.5
-2.1 -8.0 -7.4 -1.3 0.0 -2.81 1.0
-3.6 -3.9 -3.5 -4.4 0.0 -4.75 0.7
-1.5 -4.4 -3.5 -2.6 0.0 -2.02 0.4
0.0 0.0 0.0 0.0 0.0 0.00 -1.2
0.0 0.0 0.0 0.0 0.0 0.00 n/a
0.2 0.1 0.2 0.2 0.0 0.21 0.5
1.5 1.8 0.9 0.9 0.0 1.21 1.6
1.6 0.8 0.2 0.1 0.0 1.68 0.7
-0.2 -0.4 -0.3 0.0 0.0 -0.62 0.1
0.5 0.2 0.2 0.4 0.0 0.26 1.1
-0.2 -0.1 -0.4 0.0 0.0 0.08 1.0
0.0 0.0 0.0 0.0 0.0 0.00 0.4
-1.0 -0.9 -4.7 -9.3 0.0 -2.32 0.6
0.0 0.0 0.0 0.0 0.0 0.00 n/a
0.0 0.0 0.0 0.0 0.0 0.00 n/a
0.0 0.0 0.0 0.0 0.0 0.00 n/a
-0.3 -0.6 -0.4 -9.4 0.0 -1.44 0.5
4.5 4.6 4.9 4.3 4.5 4.59 0.3
0.0 0.0 0.0 0.0 0.0 0.00 n/a
0.3 0.2 -0.8 -0.6 0.0 -1.51 4.4
0.0 0.0 0.0 0.0 0.0 0.00 16.4
-2.2 -3.8 -23.2 -4.2 0.0 -2.56 1.8
0.0 0.0 0.0 0.0 0.0 0.00 n/a
0.0 0.0 0.0 0.0 0.0 0.00 n/a
0.0 0.0 0.0 0.0 0.0 0.00 n/a
0.0 0.0 0.0 0.0 0.0 0.00 n/a
1.3 0.2 0.2 0.1 0.0 0.70 0.1
0.0 0.0 0.0 0.0 0.0 0.00 n/a
0.0 0.0 0.0 0.0 0.0 0.00 1.1
3.2 1.2 0.8 0.6 0.0 1.23 1.7
0.0 -0.2 0.0 0.0 0.0 -0.06 1.3
0.0 0.0 0.0 0.0 0.0 0.00 n/a
0.0 0.0 0.0 0.0 0.0 0.00 1.2
-34.3 17.0 -3.9 -7.2 0.0 -6.81 0.1
0.0 0.0 0.0 0.0 0.0 0.00 n/a
0.0 0.0 0.0 0.0 0.0 0.00 n/a
0.0 0.0 0.0 0.0 0.0 0.00 n/a
0.0 0.0 0.0 0.0 0.0 0.00 n/a
-0.7 -0.8 -2.7 -1.5 0.0 -0.85 0.2
0.0 0.0 0.0 0.0 0.0 0.00 4.1
0.0 0.0 0.0 0.0 0.0 0.00 0.7
0.0 0.0 0.0 0.0 0.0 0.00 0.7
0.7 0.9 0.8 0.1 0.0 0.63 1.5
2.5 2.4 2.0 2.3 0.0 1.72 0.4
-0.5 -0.2 0.1 0.2 0.0 -0.09 0.3
0.0 0.0 0.0 0.0 0.0 0.00 1.0
0.0 0.0 0.0 0.1 0.0 0.00 0.1
1.7 1.3 0.9 0.9 0.0 1.11 -1.9
2.6 0.3 -11.2 0.3 0.0 -1.18 0.0
0.0 0.0 0.0 0.0 0.0 0.00 0.8
-0.4 -0.6 -0.4 -0.4 0.0 -0.38 0.2
14.9 0.7 0.4 0.4 0.0 2.09 3.5
0.0 0.0 0.0 0.0 0.0 0.00 n/a
0.0 0.0 0.0 0.0 0.0 0.00 n/a
0.0 0.0 0.0 0.0 0.0 0.00 2.1
-18.1 4.5 11.1 3.6 0.0 0.08 2.1
-13.7 -1.0 -2.1 -18.3 0.0 -6.39 0.1
0.0 0.0 0.0 0.0 0.0 0.00 n/a
0.0 0.0 0.0 0.0 0.0 0.00 n/a
18.3 3.8 2.7 1.6 0.0 4.72 1.5
0.0 0.0 0.0 0.0 0.0 0.00 n/a
0.0 0.0 0.0 0.0 0.0 0.00 n/a
0.0 0.0 0.0 0.0 0.0 0.00 1.7
0.5 0.8 1.3 3.6 0.0 1.18 6.8
0.0 0.0 0.0 0.0 0.0 0.00 n/a
0.1 0.0 0.3 0.1 0.0 -0.02 0.7
0.0 0.0 0.0 0.0 0.0 0.00 0.4
0.0 0.0 0.0 0.0 0.0 0.00 n/a
5.0 19.1 12.3 4.5 0.0 5.69 10.6
-11.3 -2.4 -2.7 8.4 0.0 -1.75 n/a
0.0 0.0 0.0 0.0 0.0 0.00 n/a
0.0 0.0 0.0 0.0 0.0 0.00 n/a
0.3 0.4 0.3 5.5 0.0 0.91 1.1
0.0 0.0 0.0 0.0 0.0 0.00 1.5
0.1 -0.2 -0.9 1.8 0.0 -3.27 2.1
3.1 2.2 2.5 3.0 0.0 2.34 11.7
-0.8 -1.1 -1.0 -2.0 0.0 -0.95 0.2
0.0 0.0 0.0 0.0 0.0 0.00 0.9
0.5 0.4 0.6 0.4 0.0 0.43 4.2
0.6 2.0 1.8 1.6 0.0 1.10 0.2
0.0 0.0 0.0 0.0 0.0 0.00 n/a
0.0 0.0 0.0 0.0 0.0 0.00 n/a
6.8 9.3 2.3 4.8 0.0 4.52 0.5
0.6 0.5 1.2 0.8 0.0 0.89 1.1
0.0 0.0 0.0 0.0 0.0 0.00 n/a
0.0 0.0 0.0 0.0 0.0 0.00 n/a
0.3 0.1 0.2 0.0 0.0 0.37 0.4
0.0 0.0 0.0 0.0 0.0 0.00 0.9
0.0 0.0 0.0 0.0 0.0 0.00 n/a
2.5 2.8 4.1 2.9 0.0 2.56 0.4
3.9 2.8 2.4 3.1 0.0 2.62 1.3
0.0 0.0 0.0 0.0 0.0 0.00 6.0
7.0 -46.0 3.8 2.0 0.0 -47.01 1.2
0.0 0.0 0.0 0.0 0.0 0.00 n/a
0.0 0.0 0.0 0.0 0.0 0.00 1.8
2.3 1.9 1.3 0.7 0.0 1.63 0.3
0.0 0.0 0.0 0.0 0.0 0.00 n/a
0.7 0.9 1.0 0.1 0.0 0.49 1.9
0.0 0.0 0.0 0.0 0.0 0.00 n/a
0.0 0.0 0.0 0.0 0.0 0.00 0.8
0.0 0.0 0.0 0.0 0.0 0.00 n/a
-3.5 0.7 2.8 1.4 0.0 0.12 0.2
1.3 0.8 1.0 1.4 0.0 0.79 1.6
0.0 0.0 0.0 0.0 0.0 0.00 n/a
0.0 0.0 0.0 0.0 0.0 0.00 2.6
0.2 0.2 0.2 0.2 0.0 0.19 1.7
0.0 0.0 0.0 0.0 0.0 0.00 n/a
0.8 1.0 0.7 0.7 0.0 0.97 0.3
0.0 0.0 0.0 0.0 0.0 0.00 n/a
0.0 0.0 0.0 0.0 0.0 0.00 n/a
0.0 0.0 0.0 0.0 0.0 0.00 0.5
0.0 0.0 0.0 0.0 0.0 0.00 n/a
0.0 0.0 0.0 0.0 0.0 0.00 1.9
1.5 1.8 1.9 2.2 0.0 1.65 1.8
2912.6 1151.6 -440.8 650.8 0.0 2722.64 -14.9
0.0 0.0 -0.1 0.0 0.0 -0.20 123.6
3.1 2.7 6.9 4.2 0.0 3.33 n/a
0.0 0.0 0.0 0.0 0.0 0.00 n/a
0.0 0.0 0.0 0.0 0.0 0.00 n/a
-3.3 -3.7 -3.2 -1.7 0.0 -2.53 0.3
0.0 0.0 0.0 0.0 0.0 0.00 n/a
0.0 0.0 0.0 0.0 0.0 0.00 n/a
0.0 0.0 0.0 0.0 0.0 0.00 1.9
-0.2 -0.1 -0.2 -1.9 0.0 -0.30 1.7
0.0 0.0 0.0 0.0 0.0 0.00 0.7
0.5 0.7 0.5 0.4 0.0 0.52 8.1
0.0 0.0 0.0 0.0 0.0 0.00 n/a
0.5 0.5 0.4 0.5 0.0 0.37 3.1
0.0 0.0 0.0 0.0 0.0 0.00 n/a
0.0 0.0 0.0 0.0 0.0 0.00 n/a
0.0 0.1 0.0 0.0 0.0 0.06 n/a
0.0 0.0 0.0 0.0 0.0 0.00 8.2
0.0 0.0 0.0 0.0 0.0 0.00 0.5
-246.9 202.0 -71.7 -157.1 0.0 -80.89 0.1
0.0 0.0 0.0 0.0 0.0 0.00 1.6
0.0 0.0 0.0 0.0 0.0 0.00 n/a
0.0 0.0 0.0 0.0 0.0 0.00 n/a
0.0 0.0 0.0 0.0 0.0 0.00 2.8
-16.1 -3.8 -2.8 -4.2 0.0 -4.51 1.0
0.0 0.0 0.0 0.0 0.0 0.00 n/a
1.5 0.8 1.3 0.7 0.0 0.91 1.3
0.0 0.0 0.0 0.0 0.0 0.00 n/a
0.0 0.0 0.0 0.0 0.0 0.00 n/a
2.9 1.4 6.3 62.6 0.0 8.96 1.0
0.2 0.2 0.3 0.1 0.0 0.22 0.7
0.0 0.0 0.0 0.0 0.0 0.00 n/a
-0.6 -0.8 -1.0 -0.6 -2.7 -0.90 0.9
0.7 1.3 1.1 1.3 0.0 1.02 2.0
3.7 8.2 3.2 3.0 0.0 3.40 0.5
-0.1 -0.5 -0.8 -3.5 0.0 1.78 1.5
9.2 1.5 0.2 0.0 0.0 -9.82 0.4
1.4 0.6 1.2 1.4 0.0 1.38 1.0
1.9 1.0 1.6 1.2 0.0 1.20 7.6
0.0 0.0 0.0 0.0 0.0 0.00 1.2
0.4 0.2 0.4 0.4 0.0 0.28 0.8
0.7 0.4 0.6 0.5 0.0 0.45 0.5
0.0 0.0 0.0 0.0 0.0 0.00 0.7
0.0 0.0 0.0 0.0 0.0 0.00 n/a
0.0 0.0 0.0 0.0 0.0 0.00 n/a
0.0 0.0 0.0 0.0 0.0 0.00 n/a
0.0 0.0 0.0 0.0 0.0 0.00 n/a
0.2 0.2 0.8 -0.6 0.0 0.56 -1.6
0.0 0.0 0.0 0.0 0.0 0.00 0.2
0.0 0.0 0.0 0.0 0.0 0.00 n/a
0.0 0.0 0.0 0.0 0.0 0.00 n/a
0.0 0.0 0.0 0.0 0.0 0.00 n/a
0.0 0.0 0.0 0.0 0.0 0.00 n/a
0.0 0.0 0.0 0.0 0.0 0.00 n/a
2.4 -7.9 -8.5 3.5 0.0 0.60 2.4
0.0 0.0 0.0 0.0 0.0 0.00 n/a
0.0 0.0 0.0 0.0 0.0 0.00 n/a
0.0 0.0 0.0 0.0 0.0 0.00 3.0
0.0 0.0 0.0 0.0 0.0 0.00 0.7
-0.4 -0.5 -0.5 0.0 0.0 0.18 0.4
0.0 0.0 0.0 0.0 0.0 0.00 n/a
0.0 0.0 0.1 -1.0 0.0 -0.13 0.4
1.7 1.6 0.8 0.5 0.0 1.02 3.9
0.7 2.7 -6.7 -2.2 0.0 -2.68 1.4
0.0 0.0 0.0 0.0 0.0 0.00 0.6
531.3 -603.9 -193.4 -89.5 0.0 -52.74 1.0
0.0 0.0 0.0 0.0 0.0 0.00 0.4
0.6 0.5 0.6 0.4 0.0 0.45 1.5
6.4 6.9 4.5 4.0 0.0 5.21 0.4
0.0 0.0 0.0 0.0 0.0 0.00 n/a
0.3 0.4 0.4 0.4 0.0 0.48 7.5
1.3 2.1 2.1 1.7 0.0 1.55 0.3
-3.0 1.9 1.3 0.9 0.0 1.30 1.3
-2.7 -1.7 2.1 25.1 0.0 3.86 0.1
0.6 1.1 0.4 5.7 0.0 1.18 0.3
7.6 7.5 -2.7 0.0 0.0 4.73 1.1
-1.0 -1.0 -0.9 -1.0 0.0 -0.92 0.8
0.0 0.0 0.0 0.0 0.0 0.00 0.5
0.0 0.0 0.0 0.0 0.0 0.00 -1.3
0.0 0.0 0.0 0.0 0.0 0.00 n/a
0.1 0.3 0.9 0.6 0.0 0.21 1.8
-1.5 -337.6 -5.3 -157.1 0.0 -57.45 0.6
2.0 2.5 4.6 3.7 0.0 2.79 0.4
0.1 0.2 0.3 0.2 0.0 0.33 3.6
0.0 0.0 0.0 0.0 0.0 0.00 -1.8
1.6 6.6 1.4 1.7 0.0 1.66 -76.8
0.0 0.0 0.0 0.0 0.0 0.00 n/a
0.0 0.0 0.0 0.0 0.0 0.00 n/a
10.7 18.7 25.1 0.0 0.0 12.43 0.5
0.3 0.3 0.5 0.5 0.0 0.38 1.8
4.6 4.2 4.2 2.9 0.0 3.54 1.2
0.0 0.0 0.0 0.0 0.0 0.00 13.5
0.0 0.0 0.0 0.0 0.0 0.00 0.1
0.3 0.4 0.7 0.4 0.0 0.46 2.4
0.8 0.7 0.5 0.4 0.0 0.51 9.7
0.0 0.0 0.0 0.0 0.0 0.00 n/a
-0.4 -0.2 -0.5 -2.4 0.0 -0.63 0.4
0.0 0.0 0.0 0.0 0.0 0.00 0.4
0.0 0.0 0.0 0.0 0.0 0.00 n/a
0.8 0.9 1.9 0.0 0.0 -2.36 0.8
-0.2 -0.2 -0.2 -0.2 0.0 -0.13 1.2
47.3 48.5 48.9 105.9 0.0 43.29 5.2
0.0 -5.8 28.6 -0.2 0.0 2.70 9.1
0.0 0.0 0.0 0.0 0.0 0.00 0.8
-0.1 3.9 -0.2 3.0 0.0 2.24 1.1
-1.0 -1.0 -2.3 -4.2 0.0 -1.20 0.8
0.4 0.4 1.1 1.1 0.0 0.54 0.7
0.0 0.0 0.0 0.0 0.0 0.00 n/a
0.0 0.0 0.0 0.0 0.0 0.00 3.9
0.3 0.0 -0.1 -0.2 0.0 -0.07 1.0
-0.3 -4.6 -11.1 -9.8 0.0 -2.97 0.4
-2.2 1.2 0.4 0.9 0.0 -0.38 0.5
-2.2 -8.2 -14.1 -7.2 0.0 -6.57 0.3
0.0 0.0 0.0 0.0 0.0 0.00 2.2
0.0 0.0 0.0 0.0 0.0 0.00 n/a
-11.5 1.9 1.9 1.9 0.0 -0.23 2.3
0.0 0.0 0.0 0.0 0.0 0.00 -1.5
32.7 72.1 44.3 30.4 0.0 28.46 2.3
-0.4 -0.7 7.1 -4.5 0.0 -0.53 0.1
1.3 1.0 1.2 1.2 0.0 1.04 0.9
0.0 0.0 0.0 0.0 0.0 0.00 n/a
0.0 0.0 0.0 0.0 0.0 0.00 n/a
-29.1 45.9 -11.3 -12.2 0.0 -6.20 0.6
0.0 0.0 0.0 0.0 0.0 0.00 n/a
0.0 0.0 0.0 0.0 0.0 0.00 n/a
-0.2 0.3 0.3 0.3 0.0 0.16 1.1
0.0 0.0 0.0 0.0 0.0 0.00 n/a
0.0 0.0 0.0 0.0 0.0 0.00 0.2
0.0 0.0 0.0 0.0 0.0 0.00 n/a
0.3 -0.6 -0.8 0.0 0.0 -0.22 9.9
0.0 0.0 0.0 0.0 0.0 0.00 0.3
0.3 0.1 0.2 0.2 0.0 0.14 0.7
2.6 3.7 2.3 1.3 0.0 2.17 0.4
0.3 0.0 0.1 0.0 0.0 0.26 0.3
0.0 0.0 0.0 0.0 0.0 0.00 1.6
0.0 0.0 0.0 0.0 0.0 0.00 3.6
0.1 0.3 0.0 -4.8 0.0 -0.45 1.8
-266.5 -92.1 -104.8 -1902.0 0.0 -284.56 0.5
0.6 0.7 0.7 0.5 0.0 0.55 0.9
0.2 0.4 0.0 0.0 0.0 -0.80 0.2
-9.2 -28.4 -10.3 -2.1 0.0 -6.37 n/a
-1.8 -0.9 -0.9 0.0 0.0 -0.64 2.2
0.0 0.0 0.0 -15.9 0.0 -1.77 n/a
0.0 0.0 0.0 0.0 0.0 0.00 n/a
-23.6 -27.7 -38.7 -14.7 0.0 -13.62 0.2
0.0 0.0 0.0 0.0 0.0 0.00 n/a
0.0 0.0 0.0 0.0 0.0 0.00 n/a
0.0 0.0 0.0 0.0 0.0 0.00 3.8
2.8 2.5 1.8 3.4 0.0 3.72 1.5
2.3 1.4 1.1 1.0 0.0 1.65 1.7
0.1 0.2 0.2 0.2 0.0 0.16 n/a
2.0 5.0 6.4 6.4 0.0 4.36 0.1
0.0 0.0 0.0 0.0 0.0 0.00 n/a
0.0 0.0 0.0 0.0 0.0 0.00 n/a
0.9 0.8 1.1 1.0 0.0 0.79 1.4
0.0 0.0 0.0 0.0 0.0 0.00 0.3
0.7 0.8 0.5 0.5 0.0 0.64 2.9
0.0 0.0 0.0 0.0 0.0 0.00 n/a
-4.8 -5.9 -5.8 -3.9 0.0 -4.30 3.9
0.0 0.0 0.0 0.0 0.0 0.00 0.4
-4.6 -8.5 1.0 -9.3 0.0 -2.58 1.3
0.0 0.0 0.0 0.0 0.0 0.00 4.0
0.0 0.0 0.0 0.0 0.0 0.01 -370.8
3.2 0.9 1.2 0.0 0.0 0.74 2.5
2.2 2.3 2.2 2.3 2.0 1.99 0.9
0.3 0.4 1.1 1.2 0.0 0.47 3.1
1.0 0.1 -2.0 0.0 0.0 -2.88 0.3
-0.4 0.5 -76.6 -3.8 0.0 -8.78 1.0
0.0 0.0 0.0 0.0 0.0 0.00 n/a
-2.2 -15.2 -3.3 -1.4 0.0 -4.93 2.2
0.0 0.0 0.0 0.0 0.0 0.00 n/a
1.6 1.7 1.3 1.3 0.0 1.56 1.9
-3.5 -4.2 -2.3 -1.2 0.0 -2.09 0.8
0.6 0.6 0.7 0.6 0.0 1.47 4.6
-0.3 -0.2 -0.2 -0.4 0.0 -0.37 1.0
-15.8 -27.9 -4.4 -4.0 0.0 -7.00 1.7
0.0 0.0 0.0 0.0 0.0 0.00 0.8
1.0 1.1 0.8 2.9 0.0 0.97 0.1
0.3 0.3 0.6 0.4 0.0 0.76 0.9
0.0 0.0 0.0 0.0 0.0 0.00 3.1
-1.1 -4.8 -16.7 -3.0 0.0 -3.17 0.7
-3.2 -2.3 -2.6 0.0 0.0 -1.73 0.6
0.0 0.1 0.0 0.0 0.0 0.02 2.0
0.0 0.0 0.0 0.0 0.0 0.00 n/a
-33.1 -28.6 -15.5 -24.5 0.0 -22.76 1.4
-63.1 -69.1 -62.3 -51.1 0.0 -70.10 0.4
0.0 0.0 0.0 0.0 0.0 0.00 n/a
1.5 1.7 1.8 1.6 0.0 1.40 0.7
0.7 0.6 0.7 0.7 0.0 0.71 0.6
-16.0 0.3 0.9 0.6 0.0 -0.82 1.0
-7.7 -5.6 -4.4 -8.0 0.0 -8.73 0.3
0.0 0.0 0.0 0.0 0.0 0.00 1.1
0.0 0.0 0.0 0.0 0.0 0.00 n/a
0.0 0.0 0.0 0.0 0.0 0.00 n/a
0.0 0.0 0.0 0.0 0.0 0.00 n/a
0.0 0.0 0.0 0.0 0.0 0.00 0.5
390.0 1.0 1.0 1.6 0.0 44.04 2.2
0.0 0.0 0.0 0.0 0.0 0.00 7.2
-3.3 0.1 -1.6 -0.8 0.0 -1.89 -51.3
0.0 0.0 0.0 0.0 0.0 0.00 n/a
-0.5 -0.8 0.5 19.5 0.0 6.17 2.4
0.0 0.0 0.0 0.0 0.0 0.00 1.2
-0.3 -0.4 -0.7 -0.3 0.0 -0.43 1.6
1.0 0.8 0.4 0.3 0.3 0.67 2.9
0.0 0.0 0.0 0.0 0.0 0.00 0.9
0.3 0.1 0.1 0.1 0.0 0.38 7.9
0.0 0.0 0.0 0.0 0.0 0.00 n/a
0.0 0.0 0.0 0.0 0.0 0.00 n/a
0.7 0.6 0.2 0.2 0.0 0.39 7.2
3.0 1.9 0.9 0.5 0.0 0.99 3.3
0.0 0.0 0.0 0.0 0.0 0.00 n/a
0.0 0.0 0.0 0.0 0.0 0.00 0.3
0.8 -0.3 -2.7 0.9 0.0 4.44 0.1
0.5 0.7 -5.9 0.0 0.0 -0.35 2.1
0.0 0.0 0.0 0.0 0.0 0.00 n/a
0.0 0.0 0.0 0.0 0.0 0.00 n/a
Debt to Equty Ratio (DER)
2012 2013 2014 2015 2016 2017 2018
1.0 1.3 1.2 1.2 1.1 1.1 1.2

7.5 6.8 6.1 5.6 5.0 4.7 4.4
6.7 7.1 6.0 5.8 5.9 6.2 6.5
7.5 6.9 7.2 6.8 5.8 5.8 6.1
9.9 10.3 10.8 11.4 10.2 11.1 11.9
7.3 7.4 7.3 6.8 5.9 5.7 5.6
11.0 10.5 8.9 9.2 7.8 7.5 6.2
0.8 0.9 0.6 0.7 0.7 0.7 0.8
0.5 0.7 0.7 0.7 0.6 0.6 0.5
1.2 1.7 1.8 1.8 1.3 1.3 1.4
2.2 2.0 1.7 1.9 1.4 1.4 1.3
0.2 0.2 0.2 0.2 0.2 0.2 0.2
0.5 0.5 0.5 0.4 0.3 0.4 0.5
1.4 2.1 2.2 2.0 1.1 1.2 1.3
0.2 0.1 0.2 0.1 0.2 0.4 0.3
0.5 0.6 0.7 0.8 0.8 0.6 0.5
0.5 0.4 0.4 0.4 0.5 0.6 0.6
0.7 0.7 0.6 0.6 0.5 0.8 1.1
1.9 2.1 2.0 2.3 2.6 2.7 2.3
0.3 0.5 0.6 0.9 0.4 0.4 0.4
2.6 2.0 2.0 2.6 2.0 3.0 1.6
1.8 1.6 1.2 1.3 1.3 1.2 1.2
2.7 2.8 4.5 6.9 5.2 4.9 2.3
0.2 0.3 0.2 0.2 0.2 0.3 0.3
2.5 1.3 1.3 1.9 0.9 2.7 5.5
0.9 0.7 0.7 1.0 1.0 1.0 0.8
5.7 5.3 5.0 2.3 2.7 3.8 3.8
4.2 4.2 6.4 5.4 4.6 4.1 3.5
0.9 0.8 0.6 0.6 0.6 0.6 0.2
1.4 1.3 1.1 1.0 0.9 0.8 1.0
n/a 2.2 2.0 1.8 1.2 1.0 1.1
9.9 5.2 6.1 5.2 4.9 4.2 4.3
n/a 5.7 7.7 6.4 6.1 5.9 6.8
2.0 2.0 2.0 1.5 1.3 1.1 1.4
1.0 0.0 0.0 0.1 0.0 0.0 0.0
1.1 1.3 1.2 1.5 1.3 1.6 n/a
1.8 21.5 21.8 1.7 0.4 0.5 0.0
1.0 1.0 1.2 1.6 1.3 1.4 1.5
2.4 1.9 1.6 1.3 1.1 1.0 1.2
0.2 0.1 0.9 0.0 0.1 0.4 1.5
1.0 1.5 1.7 1.6 1.5 1.8 0.7
1.7 3.1 2.9 1.3 1.2 3.1 5.7
2.2 3.2 4.0 2.9 4.3 5.3 7.5
0.7 1.8 1.3 1.3 1.4 1.7 0.0
0.8 0.7 0.6 0.7 0.9 1.1 1.3
0.3 0.3 0.2 0.3 0.5 0.8 1.3
n/a 1.1 0.7 0.6 0.7 1.0 0.0
1.9 3.5 3.8 2.2 2.8 3.3 2.8
n/a n/a n/a n/a n/a n/a 1.2
0.2 0.1 0.2 0.4 0.5 0.4 0.6
0.5 0.8 0.8 0.7 0.6 0.6 0.7
2.3 2.7 28.2 14.3 24.3 n/a 0.0
0.1 0.1 0.2 0.2 0.2 0.5 0.7
1.6 0.6 1.1 0.9 0.7 0.7 0.7
0.5 0.4 0.2 0.4 0.3 0.8 1.5
1.8 2.2 2.4 2.3 2.1 2.0 2.0
-2.0 -1.6 -1.5 -1.3 -1.2 -1.2 -1.2
7.2 6.2 -7.7 -5.7 -3.0 -2.4 0.0
1.1 1.4 2.1 3.4 4.4 6.0 21.5
n/a n/a n/a n/a 1.2 0.4 0.3
0.6 0.5 0.4 0.6 0.6 0.6 0.5
0.6 0.4 0.3 0.3 0.3 0.4 0.3
0.7 0.7 0.9 0.5 0.5 0.4 0.5
3.8 5.2 7.0 6.0 4.3 5.4 4.8
2.1 2.1 2.2 2.1 2.0 1.8 2.1
4.7 4.6 5.0 4.9 2.9 3.7 2.3
1.0 1.0 0.8 0.7 0.5 0.8 0.5
1.2 1.3 1.0 1.3 1.3 1.1 1.2
1.7 1.9 1.6 1.5 1.3 0.9 0.9
1.4 1.8 1.7 1.9 1.8 1.4 1.2
5.7 5.4 5.0 4.2 3.6 3.0 2.6
1.9 1.6 2.0 2.4 2.4 2.4 2.7
n/a 5.0 3.9 2.9 3.2 4.1 5.0
2.3 0.3 0.5 0.8 1.1 1.5 2.3
0.7 0.4 0.5 0.5 0.4 0.4 0.5
9.4 9.7 6.6 6.1 6.0 7.5 6.6
7.6 6.9 8.5 10.5 9.8 10.6 7.6
2.2 3.8 4.2 4.9 4.0 4.5 10.8
2.0 1.8 1.2 1.4 1.4 1.1 1.0
0.8 0.9 0.8 0.7 0.7 0.5 0.3
0.5 0.7 0.8 0.5 0.4 0.5 0.4
1.1 1.1 0.9 2.2 0.8 0.9 0.8
n/a n/a 5.9 4.5 4.4 4.6 5.7
12.1 10.2 10.6 15.0 13.9 14.8 10.2
2.4 2.4 2.2 1.9 2.3 2.9 3.3
3.0 3.1 3.1 3.2 2.9 2.8 2.9
11.4 8.5 7.3 6.2 5.4 5.7 5.1
1.5 1.2 0.7 1.0 1.0 2.1 2.8
9.8 8.3 8.8 8.4 5.4 6.4 6.5
3.4 3.5 2.9 3.4 3.0 2.9 2.6
11.3 9.6 11.4 12.2 10.9 10.4 12.6
0.8 1.0 1.4 1.7 1.6 1.4 1.1
4.4 4.9 5.0 4.5 3.8 3.6 3.5
10.7 11.5 13.2 18.2 7.6 8.7 12.7
n/a n/a n/a n/a 1.2 1.1 1.1
0.3 0.4 0.3 0.5 0.5 0.5 0.5
1.3 1.5 1.7 1.9 1.9 2.4 2.1
9.6 8.7 9.4 8.4 3.0 3.1 3.0
1.0 1.8 2.3 2.9 2.6 2.7 2.6
0.6 5.1 3.6 4.1 4.8 4.9 5.3
-1.5 -1.6 -1.5 -1.5 -1.9 -2.1 -2.2
10.3 7.2 5.4 5.5 3.9 1.6 0.0
0.2 1.9 1.9 2.4 3.4 2.8 3.4
1.1 0.3 0.4 0.3 0.5 0.6 1.1
2.7 3.1 1.0 0.7 0.6 0.3 0.3
0.2 0.2 0.2 0.2 0.2 0.2 0.2
10.9 9.6 9.8 10.5 9.6 10.4 9.7
4.3 4.8 5.3 5.8 5.0 5.6 6.4
0.4 0.4 0.4 0.4 0.4 0.6 0.0
0.3 0.7 0.7 0.8 0.7 0.6 0.6
4.4 6.3 8.1 9.6 6.0 5.2 3.4
-1.9 -1.7 -1.6 1.7 1.1 1.7 0.0
n/a 19.5 0.3 0.7 0.2 0.6 0.5
8.2 5.5 6.5 5.3 3.9 4.2 4.6
0.9 1.2 1.6 2.2 2.3 2.5 3.1
0.5 0.8 0.8 1.1 1.2 1.5 1.5
5.7 6.2 7.6 4.3 4.5 4.1 3.9
1.9 -6.2 -6.3 -3.4 -2.1 -2.1 4.3
7.7 7.5 7.2 7.3 6.1 6.2 5.7
9.5 10.7 9.9 8.7 7.6 5.9 5.8
n/a n/a 46.6 0.3 0.1 0.3 0.4
5.4 10.0 0.7 0.2 0.2 0.7 0.9
4.8 -5.3 -2.5 -2.0 -2.2 -2.4 n/a
1.8 2.6 1.5 1.0 1.1 1.5 1.4
1.1 0.2 0.7 0.5 0.2 0.3 116.1
0.4 0.5 0.8 0.7 0.6 0.4 0.4
9.9 72.1 -43.3 n/a n/a n/a n/a
0.4 0.4 0.6 0.8 0.5 0.4 0.2
1.7 2.9 2.8 1.3 1.1 1.4 1.3
1.6 1.8 1.8 1.6 1.2 1.5 3.7
7.3 5.3 5.7 6.6 6.0 5.3 0.0
0.7 0.8 0.9 0.7 0.4 0.4 0.6
0.9 0.9 0.9 0.8 2.9 3.0 2.4
0.5 3.8 5.2 5.8 1.9 2.1 1.3
4.5 -10.1 -3.0 2.3 -1.1 -1.1 0.0
0.3 0.3 0.2 0.2 0.2 0.2 0.2
6.6 6.0 5.3 4.9 4.7 4.7 4.5
1.8 1.9 1.9 2.1 1.6 1.6 1.9
n/a n/a 0.8 0.7 0.8 1.3 1.2
1.3 1.5 1.3 1.0 1.4 1.1 0.8
46.1 -14.8 -8.6 -2.3 -2.2 -7.8 -17.2
0.7 0.9 1.0 0.9 0.8 1.1 1.0
8.8 10.7 11.1 10.0 8.9 9.1 9.8
1.9 2.2 1.4 1.7 1.6 1.7 1.8
2.2 3.9 6.1 10.3 5.7 0.9 0.7
n/a n/a n/a n/a 0.9 0.4 0.1
5.5 5.8 4.7 6.7 24.8 n/a 0.0
n/a n/a 3.6 3.5 3.6 4.5 4.5
n/a n/a n/a n/a 1.8 3.2 0.0
1.8 1.7 1.6 1.6 1.4 1.7 0.0
1.2 1.0 1.4 1.3 0.6 0.5 0.2
0.3 0.1 0.3 0.2 0.3 0.5 0.7
1.0 1.2 1.0 0.8 0.8 1.5 1.5
n/a 0.4 0.3 0.2 0.2 0.3 0.3
0.3 0.4 0.7 1.2 1.8 1.9 1.2
0.0 0.0 0.0 0.0 0.0 0.0 n/a
n/a n/a n/a n/a n/a 1.2 0.3
1.2 1.3 0.7 0.4 0.3 0.3 0.6
0.5 0.5 0.4 0.5 0.7 1.0 1.0
1.4 1.1 4.6 -2.3 7.5 94.1 -4.5
1.7 2.4 0.9 1.3 1.8 11.9 -5.2
n/a 13.5 11.7 18.4 16.2 n/a -271.7
0.6 0.6 1.7 2.0 2.0 2.2 0.0
1.7 1.2 3.1 -6.7 n/a n/a n/a
0.5 0.6 0.9 1.0 0.7 0.6 0.4
70.0 4.5 6.8 3.6 38.9 -5.0 8.8
2.9 3.7 3.4 3.5 2.1 2.6 2.1
n/a n/a n/a n/a 1.1 0.6 0.0
0.9 0.8 0.8 0.7 0.4 0.4 0.6
1.2 1.6 1.6 1.6 1.2 1.2 1.2
0.5 0.8 0.9 1.0 n/a n/a n/a
1.2 1.5 1.2 1.1 n/a n/a n/a
2.3 3.1 3.6 1.1 1.0 1.2 1.2
n/a 1.4 0.8 1.6 2.9 n/a n/a
0.5 0.6 0.6 0.7 0.7 0.8 0.0
n/a n/a n/a n/a 1.0 1.3 78.5
0.0 0.0 0.0 0.0 0.0 0.0 0.0
0.6 0.6 0.6 0.7 0.7 0.8 0.8
0.7 1.0 0.9 0.9 1.1 1.3 1.6
0.6 0.9 1.0 1.2 1.4 1.2 1.3
0.1 0.1 0.1 0.1 0.7 1.2 1.8
0.3 0.3 0.3 0.2 0.2 0.2 0.2
0.8 0.4 0.2 0.1 0.1 0.1 0.0
1.4 2.1 2.9 3.8 4.2 4.5 1.3
0.3 0.0 0.0 0.0 0.0 0.3 0.6
14.8 16.2 9.7 8.8 6.0 4.3 3.5
0.2 0.2 0.2 0.2 0.1 0.2 0.2
n/a 6.0 4.5 0.3 0.3 0.5 0.0
1.6 1.4 1.3 1.1 1.2 1.3 1.2
2.7 2.6 2.1 2.2 2.1 1.6 2.3
0.4 0.4 0.6 1.1 0.8 1.0 1.4
0.4 0.3 0.4 0.4 0.3 0.3 0.4
0.3 0.3 0.3 0.4 0.4 0.5 0.4
n/a n/a n/a n/a 3.6 -134.3 -43.2
1.6 1.0 1.0 1.2 1.2 1.1 0.6
1.1 0.2 0.1 0.1 0.1 0.1 0.1
0.5 0.5 0.6 0.4 0.2 0.2 0.2
1.1 0.9 0.7 0.7 0.5 0.6 0.7
0.7 0.7 0.9 1.2 1.3 1.4 0.0
1.7 0.7 1.0 0.8 1.0 1.4 1.6
0.3 0.4 0.3 0.2 0.3 0.3 0.3
2.1 1.7 1.4 3.1 13.1 7.3 0.0
0.9 0.8 0.8 0.7 0.5 0.4 0.4
0.5 0.8 1.1 1.5 1.2 1.4 1.7
4.0 3.4 2.6 2.1 1.6 2.3 2.3
0.7 0.3 0.4 0.8 3.9 5.1 1.0
1.2 1.5 2.0 3.4 2.1 3.2 2.8
1.2 1.9 3.4 16.6 180.3 -10.1 0.0
1.3 1.6 3.5 3.2 1.6 2.6 2.1
0.8 0.8 0.8 1.1 1.1 1.1 0.9
2.1 2.7 2.5 1.9 1.7 1.8 1.6
n/a n/a n/a n/a 5.3 3.4 2.7
n/a n/a n/a n/a 3.2 1.0 0.8
6.5 4.7 2.9 4.5 2.1 2.6 3.2
0.4 0.5 0.6 0.4 0.2 0.2 0.4
1.0 1.0 1.0 1.1 1.0 1.5 1.0
n/a n/a n/a n/a 3.1 n/a 1.5
2.5 1.9 1.8 1.4 1.1 1.0 0.9
1.9 4.1 3.4 2.0 2.8 1.6 1.0
0.2 0.2 0.3 0.2 0.2 0.3 0.2
0.5 0.3 0.6 0.5 0.5 0.5 0.5
1.3 1.0 1.2 1.2 1.1 1.3 1.3
2.0 1.5 1.6 1.4 0.7 1.0 1.3
0.2 0.4 0.3 0.5 0.4 1.0 1.2
0.6 0.7 0.8 0.7 0.6 0.6 0.5
1.6 1.7 2.5 2.5 2.7 3.2 5.1
1.3 1.8 1.9 2.2 2.2 2.2 2.4
1.5 2.1 2.3 n/a -1.1 -1.1 0.0
0.1 0.1 2.1 2.3 4.7 n/a 4.5
n/a n/a n/a n/a 1.6 0.8 1.3
2.8 2.2 1.3 1.3 0.9 0.8 0.6
0.2 0.2 0.2 0.2 0.8 1.2 1.5
n/a 0.6 1.5 1.8 2.1 2.4 n/a
0.9 0.7 0.7 0.5 0.6 0.5 0.5
0.2 0.3 0.4 0.4 n/a n/a n/a
4.2 4.2 4.3 3.9 2.5 2.5 2.4
0.3 0.2 0.2 0.1 0.2 0.3 0.2
0.3 0.1 0.2 0.1 0.1 0.1 0.1
1.0 1.1 1.1 0.9 2.2 1.3 1.8
1.1 1.1 0.7 0.8 0.0 0.1 0.0
5.2 5.9 7.2 5.2 6.0 6.3 8.7
0.5 1.9 11.9 2.6 4.2 17.7 3.1
2.2 0.4 0.5 0.5 0.4 0.4 0.6
1.0 0.9 0.7 0.2 0.8 0.8 0.0
9.2 7.5 7.1 7.6 6.3 5.0 3.8
1.0 0.9 1.1 0.2 0.2 0.3 0.3
n/a n/a n/a n/a 0.7 0.2 0.3
0.3 0.3 0.3 0.2 0.3 0.4 0.5
2.1 1.6 1.6 1.5 1.9 1.8 0.0
n/a n/a n/a n/a 0.9 0.4 0.4
0.4 0.3 0.3 0.2 0.2 0.2 0.3
3.2 3.8 0.9 0.9 1.1 0.8 0.8
2.2 1.3 4.4 4.6 6.2 15.5 3.8
0.7 0.6 0.4 0.4 0.6 0.5 0.5
7.7 6.2 1.1 2.2 2.6 1.9 0.0
n/a 0.9 1.0 0.4 0.4 0.5 0.6
0.4 0.7 0.6 0.4 0.3 0.2 0.3
0.1 0.1 0.0 0.0 0.3 0.1 0.1
0.4 0.5 0.4 0.6 -5.3 -3.2 0.7
0.3 0.2 0.3 0.2 0.2 n/a 0.4
2.3 2.7 2.9 3.2 3.4 2.7 3.5
3.7 4.2 4.7 5.2 5.5 4.9 6.8
n/a n/a 0.9 0.7 1.1 1.0 0.9
0.8 1.2 1.1 1.6 1.4 1.9 1.9
3.7 6.0 6.3 4.5 4.2 3.4 3.6
n/a n/a n/a n/a 2.1 3.1 2.6
0.1 0.1 0.1 0.1 0.1 0.1 0.2
0.4 0.3 0.3 0.2 0.2 0.2 0.2
1.3 1.5 1.5 1.9 1.9 1.8 1.3
0.5 0.3 0.3 0.3 0.2 0.1 0.1
2.3 0.1 0.0 0.0 0.0 0.0 0.0
1.8 2.7 2.7 2.2 1.8 2.7 2.7
9.6 7.1 7.6 8.1 4.9 5.2 4.7
1.4 1.5 1.5 0.3 0.3 0.7 0.7
1.6 1.5 1.6 1.7 1.1 1.1 1.4
7.4 14.7 5.8 8.5 9.8 10.3 36.2
1.8 1.1 0.8 0.5 0.4 0.4 0.3
0.3 0.4 n/a n/a n/a n/a n/a
n/a n/a n/a n/a 0.8 0.5 0.1
1.0 0.9 0.9 1.0 0.8 0.8 0.8
1.9 2.4 2.9 3.4 2.7 2.6 3.7
3.3 1.3 1.3 1.1 1.3 1.2 1.2
0.0 0.0 0.0 0.0 0.0 0.0 0.0
0.0 0.0 0.0 0.0 0.0 n/a 0.0
0.8 1.1 1.4 1.6 2.2 3.0 4.2
4.0 7.4 5.4 2.7 2.4 2.5 2.4
n/a 0.3 0.2 0.2 0.7 0.7 0.0
0.5 0.4 0.5 0.6 0.5 0.5 0.4
1.6 1.1 1.2 1.0 0.8 0.8 0.9
-1.7 -1.6 -1.7 -1.6 -1.6 -1.6 -1.4
n/a n/a n/a n/a n/a 0.5 0.6
0.1 0.0 0.0 0.1 0.1 0.2 n/a
1.3 1.4 1.1 0.9 0.8 0.6 0.6
1.7 1.9 2.1 2.3 2.7 4.0 3.7
1.1 0.7 0.7 0.6 0.6 0.6 0.8
1.2 1.4 1.3 1.6 0.9 0.8 0.7
0.4 0.5 0.7 0.7 1.1 1.4 1.5
-44.7 -9.0 -6.4 -1.6 -1.7 -1.7 0.0
0.4 0.6 0.4 0.5 0.4 0.8 0.6
1.7 1.4 1.2 1.2 1.0 0.6 0.6
1.1 1.8 0.4 0.7 0.8 1.1 2.5
0.0 0.1 0.9 1.8 2.0 3.0 5.2
0.8 1.5 1.6 2.1 1.7 1.7 1.5
0.1 0.1 0.1 0.2 0.2 0.2 0.3
0.4 0.3 0.2 0.4 0.6 0.6 0.6
0.8 1.0 0.9 1.0 1.0 1.0 1.1
n/a 1.9 1.8 0.8 0.7 0.6 0.7
n/a n/a n/a n/a -30.7 2.0 1.3
0.4 0.5 0.5 0.3 0.2 0.2 0.4
0.3 0.4 0.3 0.3 0.2 0.2 0.2
n/a n/a n/a n/a 2.6 1.2 1.4
2.6 2.1 2.1 2.0 2.1 2.1 2.5
5.6 2.8 3.6 4.6 4.8 6.4 7.3
1.9 3.3 3.5 3.9 5.8 5.7 9.4
n/a 0.4 0.5 0.6 0.3 0.2 0.8
0.3 0.3 0.3 0.3 0.3 0.2 0.4
5.4 1.1 1.6 2.0 2.4 4.2 0.0
1.3 1.3 2.0 1.2 1.1 1.2 1.4
0.9 0.5 0.5 0.3 0.9 0.7 0.6
1.0 0.9 0.7 0.2 0.2 n/a n/a
1.0 0.7 0.8 0.9 0.9 1.1 -125.2
0.5 0.1 0.1 0.1 0.0 0.0 0.0
1.9 1.1 1.0 1.1 1.1 1.1 2.2
n/a 0.3 0.2 0.2 0.3 0.3 0.3
0.2 0.2 0.4 0.4 0.5 0.5 0.5
5.1 3.6 6.8 6.4 5.4 4.8 5.1
1.0 1.1 1.0 1.0 1.0 1.2 1.4
0.3 0.3 0.2 0.2 0.4 0.2 0.2
1.3 1.1 0.6 0.5 0.3 0.6 0.2
0.4 0.6 0.7 0.7 0.9 1.2 1.8
0.3 0.4 0.3 1.8 6.4 0.2 0.1
1.3 1.1 1.2 1.2 1.3 1.2 1.4
0.1 0.0 0.0 0.2 0.2 0.2 0.3
-2.5 -4.8 20.4 2.5 1.6 1.3 1.8
0.0 0.0 0.0 0.0 0.0 0.0 0.0
0.7 0.7 0.3 0.2 0.2 0.2 0.2
0.2 0.2 0.2 0.2 0.2 0.2 0.2
3.0 2.6 2.3 2.7 2.8 2.4 2.2
n/a n/a n/a n/a 3.4 2.2 3.3
0.8 0.3 0.4 0.4 0.5 0.7 1.6
1.6 1.6 2.3 1.6 1.2 1.4 1.3
0.2 0.3 0.3 0.3 0.3 0.4 0.5
n/a n/a n/a n/a 7.4 0.5 0.6
1.8 2.2 2.4 2.2 2.3 1.8 1.2
n/a 1.9 2.1 0.8 0.2 0.7 0.5
n/a n/a n/a n/a 1.1 0.4 0.3
0.7 0.7 0.7 0.8 0.8 n/a 1.1
8.3 9.1 12.0 9.3 7.6 7.7 7.1
n/a 2.8 0.7 0.5 0.3 0.3 0.4
0.7 0.5 0.4 0.4 0.3 0.3 0.4
0.4 0.4 0.4 0.5 0.6 0.9 1.2
n/a n/a n/a n/a 1.8 0.5 0.6
7.7 6.6 7.0 6.1 4.1 5.5 5.4
n/a 0.4 0.3 0.4 0.3 0.9 1.3
n/a 0.2 5.3 0.1 0.9 1.0 1.1
n/a n/a n/a n/a 0.4 0.1 0.1
1.1 1.1 0.9 1.1 1.2 1.1 1.2
0.8 0.8 0.8 0.9 2.1 -3.1 -3.0
2.2 1.9 2.0 3.5 3.0 3.0 3.2
9.4 9.7 8.6 4.9 4.8 5.3 5.1
0.4 0.4 0.3 0.4 0.3 0.4 1.4
1.0 0.5 0.7 1.2 1.5 1.5 0.5
3.6 2.5 2.5 1.9 1.0 0.7 0.8
0.2 0.1 0.1 0.1 0.2 0.2 0.2
3.3 4.3 2.5 2.3 2.8 3.1 0.0
0.4 0.3 0.3 0.3 0.5 0.4 0.5
2.9 3.2 3.1 3.4 3.8 4.3 3.6
0.3 0.3 0.2 0.1 0.2 0.2 0.2
n/a n/a n/a n/a 0.0 0.0 0.0
0.3 0.4 0.5 0.5 0.6 0.6 0.4
0.6 0.4 0.3 1.2 1.5 1.7 0.9
n/a n/a 0.6 0.1 0.2 3.3 3.0
0.5 0.5 1.0 1.0 0.8 0.5 0.3
2.5 0.8 3.0 1.7 1.8 1.4 1.5
4.3 5.0 4.5 5.4 3.8 2.0 1.3
1.4 1.6 1.2 1.9 1.9 2.4 2.0
4.2 1.9 2.2 1.9 1.3 1.3 1.4
1.1 1.1 0.5 0.3 0.2 0.2 0.2
0.2 0.3 0.4 0.5 0.5 0.6 0.6
3.9 1.6 1.9 2.0 1.9 1.1 0.4
n/a n/a n/a n/a 3.3 1.3 1.1
1.1 1.0 1.1 1.3 1.8 3.6 3.2
0.2 0.2 0.3 0.3 0.3 0.4 0.4
1.4 1.7 1.5 1.3 1.5 1.1 1.4
1.2 2.4 2.7 3.7 3.2 1.2 1.4
2.0 2.1 1.9 1.8 3.0 1.4 1.2
6.5 1.7 1.1 0.4 -22.9 n/a 0.0
0.3 0.6 0.6 0.7 0.6 0.7 0.6
n/a n/a n/a n/a 1.1 1.0 0.0
0.2 0.2 0.1 0.1 0.1 0.2 0.2
n/a n/a n/a n/a 1.6 1.2 1.5
3.8 1.3 1.0 0.8 0.4 0.3 0.3
1.7 1.5 1.5 1.2 1.1 1.1 1.1
4.3 0.1 0.2 0.3 0.4 0.5 0.5
-49.5 -34.2 -12.2 -7.7 -5.2 69.8 16.0
7.8 7.0 9.3 8.5 9.9 9.9 9.9
n/a n/a n/a n/a 0.1 0.2 0.1
0.4 0.3 0.3 0.2 0.1 0.1 0.1
1.6 2.0 2.6 2.0 2.0 2.0 2.4
1.4 2.4 1.1 1.5 3.1 2.9 1.3
0.5 0.6 0.7 0.2 0.4 0.6 0.7
7.8 6.2 5.9 6.3 6.1 6.1 6.1
3.8 2.8 3.9 4.6 5.8 6.9 7.3
2.1 1.1 0.9 0.8 0.9 0.9 0.9
n/a n/a n/a n/a 0.0 0.1 0.0
n/a -7.8 -3.8 -2.5 -1.9 -1.5 -1.4
13.3 16.8 35.4 -56.7 -19.0 58.0 -153.6
0.4 0.5 0.3 0.3 0.0 0.1 0.1
0.2 0.1 0.2 0.2 0.1 0.0 0.0
2.7 1.3 1.3 1.6 0.7 0.9 0.2
3.7 2.5 2.7 7.0 3.2 2.2 1.5
0.8 0.3 0.4 0.4 0.9 1.0 0.8
n/a n/a n/a n/a 0.7 0.4 0.5
1.5 1.4 0.9 1.3 1.4 1.5 1.4
n/a n/a 1.6 1.0 0.5 0.4 0.2
n/a n/a n/a n/a -3.0 0.5 0.3
0.7 0.9 1.0 1.2 1.3 1.2 1.1
0.1 0.1 0.3 0.4 0.7 0.5 0.4
0.7 0.6 1.0 1.3 1.2 1.0 1.8
2.0 1.9 1.7 1.5 1.4 1.6 1.8
0.9 0.9 0.9 0.8 1.1 0.9 1.1
1.3 1.1 1.1 1.0 1.3 1.3 1.3
0.3 0.6 0.4 0.6 0.8 1.0 0.2
0.8 0.9 0.9 1.0 1.0 4.0 3.4
6.5 6.3 7.1 5.4 5.2 5.2 4.4
3.4 6.7 4.8 5.2 6.4 30.5 4.3
0.7 0.6 0.8 0.6 0.4 0.4 0.3
0.4 0.3 0.4 0.3 0.2 0.2 0.2
0.5 0.7 0.5 0.5 1.1 1.0 0.8
-1.5 -1.4 -1.3 -1.3 -1.2 -1.2 -1.3
0.2 0.2 0.2 0.2 0.1 0.0 0.4
n/a n/a n/a n/a 2.6 1.0 1.2
n/a 2.7 2.4 2.0 1.1 1.1 1.0
n/a n/a n/a n/a 4.0 1.3 1.5
n/a 0.6 1.6 1.1 2.1 1.6 2.0
1.1 1.0 0.9 1.1 1.3 1.3 1.4
n/a n/a n/a n/a 0.4 0.4 0.2
1.0 2.4 2.3 2.1 1.7 1.9 1.7
0.8 0.9 1.0 1.2 1.8 1.8 0.0
0.3 0.3 1.3 2.4 1.4 0.1 0.1
n/a n/a n/a n/a 1.2 0.7 0.5
0.7 0.5 0.6 0.9 1.7 1.5 1.3
4.2 5.3 5.1 3.2 2.1 2.4 2.8
1.9 1.6 1.4 1.5 1.3 1.4 1.9
0.7 0.5 0.3 0.3 0.3 0.3 3.1
0.8 0.6 0.9 1.2 1.2 1.2 1.0
0.4 0.3 0.4 0.4 0.6 0.5 0.4
1.5 1.3 1.4 1.3 1.1 1.0 0.8
0.5 0.9 0.8 0.6 0.6 0.5 0.6
1.9 1.6 1.4 1.2 0.8 0.4 0.6
0.4 0.4 0.4 0.4 0.4 0.4 0.4
0.6 0.8 0.9 0.9 0.7 0.8 0.8
0.1 0.2 0.2 0.1 0.0 0.2 0.4
0.3 0.4 0.2 0.2 0.1 0.1 0.0
1.8 1.6 1.0 0.5 0.5 0.4 0.0
1.3 2.0 2.0 2.1 2.2 2.3 2.6
0.3 0.6 0.6 0.5 0.5 0.5 0.0
-1.1 -1.1 -1.1 -1.4 -1.5 0.2 0.2
2.6 8.9 -9.4 -5.0 0.4 0.6 0.8
0.8 0.6 0.5 0.3 0.3 0.3 0.5
0.8 1.3 1.2 1.3 1.1 0.6 0.5
3.9 3.9 3.2 2.2 1.7 1.5 1.4
-1.5 -1.2 -1.1 -1.1 -1.3 -1.3 -6.8
14.3 1.8 1.4 0.6 0.7 0.6 0.9
0.5 0.4 0.5 0.5 0.4 0.4 0.4
1.3 1.5 1.0 0.9 1.0 0.5 0.4
0.5 0.5 0.4 0.4 0.3 0.3 0.2
23.2 73.6 -31.1 14.0 4.9 n/a 0.0
0.6 0.8 0.9 0.9 0.7 0.7 0.9
2.7 3.1 3.3 3.7 4.1 3.4 4.1
13.2 13.2 3.2 3.8 3.9 3.4 3.5
0.6 0.7 0.8 1.2 1.3 1.1 1.3
0.4 0.6 0.5 0.5 0.5 0.6 0.6
2.0 0.8 0.6 0.4 1.3 2.3 1.9
1.0 2.2 0.0 5.8 10.5 21.2 -1284.6
0.6 0.1 0.1 0.1 0.1 0.1 0.1
5.5 0.6 0.7 0.7 0.3 0.2 0.2
-4.1 1.2 1.0 n/a 0.4 2.0 3.9
0.7 0.9 1.0 1.0 1.0 1.0 1.1
1.6 1.5 1.2 2.1 1.2 1.8 1.6
1.5 1.8 1.3 1.5 2.0 0.7 0.8
0.9 1.2 1.2 1.5 0.9 1.1 1.2
4.6 3.9 7.5 8.4 0.0 0.0 0.0
0.8 1.8 1.7 2.1 1.6 1.4 1.4
0.3 0.1 0.1 0.1 0.4 0.5 0.6
0.4 0.7 1.0 1.0 1.5 1.7 1.9
0.3 0.5 0.6 0.4 0.4 0.4 0.3
2.1 2.0 1.7 1.6 1.3 1.3 1.4
3.1 2.7 2.7 2.9 3.6 4.0 3.9
0.1 0.4 0.6 0.8 0.7 0.8 0.7
1.9 2.1 1.7 1.9 2.0 2.0 2.1
0.1 0.1 1.0 1.1 1.5 1.0 1.0
1.0 0.9 0.6 0.6 0.5 0.4 0.3
n/a 1.7 0.9 0.9 0.9 0.9 1.0
0.8 0.7 0.6 0.6 0.8 0.8 0.6
1.1 1.4 1.6 1.9 1.0 0.9 0.8
0.2 0.2 0.2 0.3 0.4 n/a n/a
-12.0 -52.0 -54.4 -10.3 -1.5 -1.5 n/a
0.9 0.6 0.6 0.6 0.3 0.3 0.5
1.6 1.4 2.0 1.8 1.9 1.7 1.6
0.5 0.3 0.4 0.7 0.8 0.6 0.4
0.3 0.5 0.4 0.5 0.3 0.2 0.3
2.0 1.4 1.1 1.1 1.3 1.1 0.8
3.5 0.6 1.4 1.3 1.1 1.4 1.8
1.8 1.9 2.0 2.0 1.6 0.0 1.6
0.5 0.5 0.6 0.5 0.4 0.3 0.3
1.2 0.4 1.1 0.9 1.0 0.7 0.6
0.4 0.8 0.8 3.7 1.1 2.0 n/a
-32.1 -3.5 -3.5 -4.9 -6.9 92.4 19.2
1.3 1.8 5.9 1.9 2.0 2.1 2.9
0.2 0.3 0.4 0.2 0.2 0.2 0.2
n/a n/a n/a n/a 1.1 1.0 0.9
0.5 0.5 0.3 0.2 0.2 0.2 0.1
1.6 1.7 2.4 2.1 2.5 7.2 -3.2
2.4 3.9 4.9 13.9 14.1 7.3 7.5
2.0 2.5 2.0 2.2 2.7 2.5 2.4
n/a 10.1 8.0 5.0 3.5 3.5 3.5
0.2 0.2 0.4 0.2 0.2 0.3 0.2
0.2 1.5 1.0 1.5 1.6 1.5 1.1
0.3 0.2 0.2 0.1 0.1 0.1 0.1
3.1 2.9 2.4 2.2 1.9 1.7 1.8
n/a n/a n/a n/a 0.1 0.1 0.3
3.5 3.0 2.8 3.5 3.6 4.0 3.4
0.3 0.6 1.2 0.7 0.7 1.0 1.3
1.3 1.7 1.6 1.7 1.0 1.2 0.0
5.5 12.5 8.7 7.4 5.4 5.9 9.6
-308.3 9.4 n/a n/a n/a n/a n/a
2.5 2.3 1.9 1.8 1.7 1.6 0.0
0.7 0.9 0.8 1.0 0.9 0.9 0.9
3.1 4.0 2.1 1.2 1.5 1.9 1.7
0.3 0.2 0.2 0.2 0.2 0.2 n/a
0.8 1.2 1.2 1.3 1.5 1.7 0.7
1.8 1.5 1.4 1.2 0.9 1.2 1.6
n/a n/a n/a n/a 3.4 1.8 1.5
1.9 1.9 2.2 2.3 2.2 2.2 2.1
0.7 0.7 0.8 0.6 0.7 0.6 0.5
3.0 3.3 2.7 1.8 1.3 1.6 1.9
1.4 1.2 1.2 1.2 0.9 0.8 0.8
1.2 1.4 1.2 1.0 0.8 0.6 0.5
1.7 1.5 2.1 12.1 -311.2 1.2 0.6
0.1 0.1 0.1 0.1 0.1 0.1 0.0
1.0 0.3 0.7 1.2 1.5 3.6 2.4
2.0 3.2 2.9 n/a -1.1 -1.1 0.0
0.7 0.8 0.9 1.0 1.3 0.8 1.1
0.6 0.9 0.9 0.7 0.7 0.7 0.9
4.9 -16.8 -9.8 0.4 0.5 n/a n/a
1.2 0.6 0.2 0.3 0.1 0.1 0.2
0.4 0.4 0.4 0.5 0.4 0.5 0.5
0.9 0.7 0.8 0.8 0.8 0.7 0.7
0.4 0.4 0.3 0.3 0.2 0.2 0.2
0.8 0.9 0.6 0.7 0.4 0.4 0.4
1.1 1.7 1.5 1.6 1.4 1.4 1.3
1.4 2.7 3.2 4.0 11.3 -30.6 -10.3
120.8 82.0 96.3 48.7 12.2 12.7 13.7
n/a 0.2 0.4 0.3 0.4 0.3 0.5
0.8 1.5 1.6 2.4 2.0 2.2 5.6
1.8 2.3 2.1 2.0 1.8 1.6 1.7
7.9 7.2 6.7 5.7 5.2 2.8 4.8
39.8 6.6 6.1 6.0 18.1 0.6 0.2
n/a n/a n/a n/a 2.1 1.7 1.8
3.6 2.3 2.0 1.9 2.1 1.0 1.2
0.7 1.0 0.7 0.6 0.8 0.4 0.4
0.8 0.6 0.6 0.4 0.4 0.3 0.2
3.2 3.2 2.8 3.2 1.6 2.5 2.8
1.0 1.1 1.1 1.0 0.9 0.8 0.7
6.8 6.7 9.0 6.0 7.2 6.8 6.5
n/a n/a n/a n/a 1.2 1.0 0.9
n/a n/a 0.7 2.3 0.9 1.0 0.9
3.2 2.7 3.4 2.2 4.0 5.4 5.3
3.2 3.1 0.7 1.0 0.9 1.6 1.9
0.7 0.4 0.7 0.6 1.0 1.4 1.8
0.1 0.1 0.1 0.1 0.1 0.0 0.1
3.8 -4.7 1.3 3.7 -2.3 -1.7 -1.6
n/a n/a n/a n/a 2.8 0.5 1.2
Net Profit Margin (NPM)
2019 AVG 2011 2012 2013 2014 2015 2016
1.2 1.2 11% 10% 10% 10% 8% 8%

4.3 5.9 44% 34% 35% 38% 38% 41%
5.7 6.3 28% 31% 34% 32% 25% 26%
5.4 6.7 31% 38% 36% 32% 30% 28%
12.1 11.0 14% 15% 13% 9% 12% 14%
5.3 6.5 32% 36% 36% 32% 28% 18%
6.0 8.7 8% 13% 14% 5% 8% 13%
0.7 0.7 30% 34% 47% 69% 34% 27%
0.5 0.6 10% 10% 9% 9% 9% 10%
1.2 1.4 7% 7% 4% 6% 5% 6%
1.2 1.7 1% 2% 8% 5% 8% 7%
0.2 0.2 26% 28% 27% 26% 24% 25%
0.4 0.4 23% 18% 9% 10% 4% 10%
1.4 1.6 4% 6% 3% 1% 2% 8%
0.4 0.2 2% 2% -1% 8% 2% 3%
0.4 0.6 29% 25% 16% 15% 15% 14%
1.5 0.6 24% 25% 22% 21% 17% 17%
1.0 0.8 11% 10% 9% 10% 8% 11%
2.6 2.2 18% 18% 17% 17% 16% 16%
0.5 0.5 22% 21% 14% 15% 5% 14%
1.7 2.2 2% 1% 5% 3% -13% -14%
1.1 1.4 19% 16% 17% 15% 20% 13%
2.0 3.7 8% 2% 1% -16% -6% 2%
0.2 0.2 12% 14% 13% 12% 12% 14%
15.3 3.6 9% 8% 10% 8% 3% 4%
0.7 0.9 9% 17% 11% 9% 5% 6%
4.0 4.2 3% 3% 4% 4% 5% 3%
n/a 4.4 30% 21% 21% 10% 8% 12%
0.2 0.6 6% 2% 0% -5% -8% -7%
0.9 1.1 14% 10% 7% 5% 6% 13%
1.2 1.5 n/a n/a 7% 5% 3% 3%
4.6 5.9 9% 10% 12% 10% 10% 11%
4.4 6.1 n/a n/a 8% 1% 1% 1%
1.4 1.5 10% 9% 9% 8% 3% 4%
0.3 0.9 0% 0% 2% -7% -1416% -578%
n/a 1.3 7% 8% 8% 6% 5% 9%
0.4 5.4 -346% -126% -23% -140% -26% 20%
1.3 1.3 4% 2% 2% 2% 1% 3%
1.2 1.5 12% 3% 3% 4% 5% 7%
1.1 0.5 126% -10% -27% 43% 62% 53%
1.0 1.3 2% 3% 3% 2% 3% 2%
4.1 3.0 1% 1% 0% 0% 0% 0%
11.2 4.8 2% 0% 1% 0% -2% -4%
2.0 1.2 2% 7% 2% -3% -8% -9%
1.4 0.9 31% 33% 31% 25% 26% 17%
1.5 0.6 13% 12% 11% 13% 9% 7%
1.0 0.7 n/a n/a 3% 9% 10% 24%
2.6 2.9 2% 2% 2% 1% 1% 1%
1.0 1.1 n/a n/a n/a n/a n/a n/a
0.6 0.4 34% 58% 16% 12% -7% 7%
0.6 0.6 19% 29% 4% -8% -14% 1%
8.3 10.1 22% 11% -4% -6% 8% -19%
0.7 0.3 63% 37% 49% 42% 31% 43%
0.6 0.9 12% 12% 13% 13% 9% 12%
1.1 0.6 5% 1% 1% 3% 1% 8%
1.7 2.0 15% 18% 17% 19% 14% 11%
-1.4 -1.5 -159% -61% -81% 3% -113% -49%
-2.0 0.6 -17% -12% 6% -29% -24% 53%
7.2 5.3 3% -11% -9% -55% -89% -620%
3.0 3.0 n/a n/a n/a n/a n/a n/a
0.3 0.5 n/a n/a n/a n/a n/a n/a
0.5 0.6 10% 14% 17% 16% 5% 6%
0.3 0.4 67% 7% 7% 7% 2% 3%
0.4 0.6 4% 18% 16% 8% 8% 4%
6.4 5.1 2% 1% 4% 1% 0% -65%
1.9 2.0 -5% 19% 12% 7% 14% 7%
2.9 3.6 20% 21% 20% 21% 22% 20%
0.7 0.8 8% 8% 9% 11% 10% 9%
1.2 1.3 10% 7% 2% 9% 8% 11%
0.8 1.3 n/a 15% 5% 10% 4% 28%
1.2 1.5 44% 49% 24% 30% 22% 19%
2.5 4.0 10% 9% 9% 10% 10% 8%
n/a 2.7 2% 4% 9% 4% 2% 4%
5.9 4.3 1% 1% 2% 2% 1% 1%
n/a 1.3 -19% -12% 127% 8% -65% -2823%
0.5 0.5 14% 13% 9% 7% 3% 3%
6.6 7.7 -14% 0% -12% -7% 1% 1%
7.4 8.4 7% 11% 13% 9% 8% 8%
10.5 5.2 2% 2% -7% 0% -1% 4%
1.1 1.7 31% 143% 83% 65% 71% 11%
0.2 0.6 19% 18% 13% 16% 5% 5%
0.4 0.5 8% 9% 5% 7% 13% 4%
0.8 1.1 1% 1% 1% 2% 2% 2%
6.7 5.3 n/a n/a n/a 5% -19% 3%
9.9 12.1 16% 16% 16% 9% 5% 2%
3.3 2.5 25% 25% 22% 18% 11% 10%
2.6 3.0 48% 53% 41% 27% 25% 24%
n/a 7.5 12% 12% 12% 9% 7% 1%
3.2 1.9 16% 20% 15% 0% -112% -31%
n/a 7.9 7% 2% 3% 4% 6% 13%
2.6 2.9 15% 23% 1% 3% -3% -2%
9.4 11.1 25% 11% -86% -56% -63% -57%
1.0 1.1 4% 9% 14% 14% 3% 22%
3.5 4.2 20% 21% 20% 11% 11% 13%
1.3 1.4 n/a n/a n/a n/a n/a n/a
13.1 12.0 -28% 3% 6% -7% -33% -122%
1.0 1.1 n/a n/a n/a n/a n/a 2%
0.5 0.5 25% 49% 56% 47% 32% 41%
1.9 1.8 43% 39% 34% 34% 31% 25%
2.9 6.0 n/a n/a 8% 2% 3% 14%
1.8 2.1 3% 7% -3% 2% -7% 2%
5.4 3.8 -18% -272% 11% 15% 4% -4%
-2.4 -1.8 1% 1% -6% 4% 0% 10%
2.7 4.6 n/a 9% 5% 8% 7% 8%
3.0 2.1 -18% 2% 29% 10% -392% -7419%
1.4 0.8 -81% -50% 185% 17% 109% 25%
0.4 1.1 n/a n/a 18% 15% 15% 11%
0.3 0.2 15% 15% 12% 14% 18% 18%
10.4 10.0 16% 18% 17% 13% 14% 11%
7.1 5.6 31% 25% 24% 23% 19% 21%
0.8 0.4 -117% -436% -519% 7% -47% -55%
0.7 0.6 30% 36% 66% 7% 9% 47%
3.7 5.5 2% -9% 1% 10% 8% -32%
1.4 -0.5 -174% -159% 54% -13% 74% -78%
0.5 3.2 n/a n/a -4% -10% -9% -3%
0.2 0.2 n/a n/a n/a n/a n/a n/a
5.1 5.4 n/a 9% 9% 6% 8% 13%
3.5 2.0 0% -1% -1% -7% 0% -1%
1.2 1.0 11% 15% 6% 7% 0% 2%
3.7 5.0 16% 18% 14% 10% 9% 11%
3.8 -1.0 3% 1% -244% 2% -37% -173%
5.2 6.8 21% 26% 24% 11% 2% 10%
5.5 8.2 14% 14% 13% 9% 1% -41%
0.3 8.0 n/a n/a n/a 1% 1% 2%
0.1 0.1 n/a n/a n/a n/a n/a n/a
0.8 2.5 n/a -5% -2% 12% 11% 12%
n/a -1.3 30% -85% -229% -572% -349% 123%
3.3 2.5 n/a n/a n/a n/a n/a n/a
1.2 1.5 18% 19% 18% 18% 17% 13%
1.6 13.5 19% 15% 20% 30% 26% 24%
1.4 1.6 n/a n/a n/a n/a n/a n/a
0.3 0.5 4% 10% 2% 7% 5% 9%
n/a 10.5 8% -12% -12% -7% n/a n/a
6.3 6.4 n/a n/a n/a n/a n/a n/a
0.2 0.4 363% -133% -618% -553% -343% -14614%
1.5 1.7 6% 6% -1% 4% -1% 1%
3.5 2.0 -1% -4% -1% 0% 0% 7%
5.3 5.9 5% 10% 10% 5% 4% 8%
0.6 0.8 6% 9% 3% 1% 10% 11%
2.3 1.7 27% 27% 29% 24% -8% -124%
1.4 2.5 -16% 2% 5% -5% 3% 0%
-1.0 -0.8 -25% -106% -128% -243% -52% -1166%
0.3 0.2 12% 16% 23% 8% 9% -10%
5.1 5.5 19% 21% 20% 15% 13% 13%
1.9 2.0 n/a n/a n/a n/a n/a n/a
1.7 1.8 2% 0% 0% 1% 1% 1%
1.0 1.0 n/a n/a n/a 7% 5% 4%
0.7 1.1 -104% 6% -88% -38% 20% 1%
-25.2 -2.8 6% -18% -17% -14% -4752% 290%
1.1 0.9 25% 25% 27% 12% -20% -5%
8.9 9.6 22% 18% 16% 5% 5% 5%
2.2 1.8 36% 28% 16% 8% -7% -15%
0.8 3.6 14% -1% -3% -17% -14% 5%
0.5 0.5 n/a n/a n/a n/a n/a n/a
0.1 0.4 n/a n/a n/a n/a n/a 6%
-4.0 6.1 25% -2% 2% 3% -51% -170%
3.6 3.9 n/a n/a n/a 2% 2% 2%
4.0 2.2 n/a n/a n/a n/a n/a 1%
1.5 1.4 9% 9% 8% 7% 7% 7%
0.5 0.5 n/a n/a n/a n/a n/a n/a
0.2 0.8 12% 8% 3% 1% 3% 6%
0.9 0.4 2% -11% -33% -58% -51% -21%
1.7 1.2 39% 38% 39% 38% 26% 20%
0.3 0.3 n/a n/a 15% 9% 9% 6%
0.8 1.0 7% 7% 15% -229% -2453% -54%
0.2 0.2 n/a n/a n/a n/a n/a n/a
n/a 0.0 n/a -14% 0% -999% -190% -46%
2.6 2.6 n/a n/a n/a n/a n/a n/a
0.7 0.7 n/a n/a n/a n/a n/a n/a
0.5 0.7 4% 5% 3% 8% 6% 10%
1.1 0.7 44% 43% 37% 32% 30% 21%
7.9 12.3 0% 0% 0% 6% -3% -1%
-6.5 1.0 9% 5% 5% -13% -45% -27%
-29.5 -40.2 n/a n/a 0% 1% 2% -2%
1.3 1.3 n/a n/a n/a n/a n/a n/a
3.1 1.5 18% 22% 15% 29% -31% -4%
n/a -0.2 n/a 12% 12% -54% -89% n/a
0.4 0.6 13% 13% 10% 6% 6% 6%
0.2 0.2 n/a n/a n/a n/a n/a n/a
16.3 17.3 -27% -6% 16% -4% -13% -23%
2.4 2.8 2% 1% 1% 2% 1% 1%
1.8 0.9 n/a n/a n/a n/a n/a 8%
0.6 0.7 25% 17% 16% 12% 7% -1%
1.3 1.3 15% 18% 19% 21% 17% 15%
n/a 0.7 36% 36% 29% 24% 13% n/a
n/a 1.2 20% 26% 32% 31% 31% n/a
1.4 1.9 1% 2% 0% 0% 1% 8%
n/a 1.7 n/a n/a 13% 10% -44% -170%
1.0 0.6 15% 21% 22% 32% 21% 25%
3.4 21.0 n/a n/a n/a n/a n/a -10%
1.1 1.0 n/a n/a n/a n/a n/a n/a
0.0 0.0 41% 36% 43% 51% 16% 72%
1.2 0.7 -8% -12% -23% 0% 0% 0%
2.6 2.9 n/a n/a n/a n/a n/a n/a
1.5 1.1 1% 4% 5% 3% 0% -35%
0.1 0.1 n/a n/a n/a n/a n/a n/a
1.3 1.0 15% 14% 22% 23% 18% 13%
0.2 0.2 n/a n/a n/a n/a n/a n/a
1.8 0.7 37% 36% 39% n/a n/a n/a
0.2 0.2 26% 29% 30% 32% 27% 33%
0.1 0.2 n/a 27% 52% 63% 60% 48%
1.9 2.6 22% 19% 13% 2% 8% 7%
0.6 0.2 3% 2% 2138% 17938% 4523% 1813%
3.0 8.5 -1% -2% -4% 3% -1% 6%
0.2 0.2 2% 14% 44% 12% 9% 10%
0.6 1.7 n/a n/a 11% 12% 11% 9%
1.0 1.5 4% 3% 3% 3% 2% 1%
2.2 2.3 n/a 6% 5% 13% 6% 6%
1.4 0.8 6% 3% -3% 1% -1% 8%
0.5 0.5 n/a n/a n/a n/a n/a n/a
0.4 0.4 31% 34% 41% 38% 32% 35%
0.4 0.4 12% 14% 11% 7% 8% 10%
-15.1 -47.3 n/a n/a n/a n/a n/a -14%
0.5 1.1 3% 10% 5% -1% -14% -7%
0.3 0.3 n/a n/a n/a n/a n/a n/a
0.1 0.2 n/a 9% 10% 6% 2% -2%
0.1 0.4 8% 9% 9% 8% 9% 15%
0.8 0.8 -1% 3% 6% 10% 10% 9%
0.5 0.8 -1% -41% -7% 30% -52% -32%
1.7 1.2 3% 3% 15% 14% 18% 20%
0.4 0.3 15% 69% 18% 17% 21% 5%
3.2 3.8 3% 2% 21% 5% -35% -66%
0.1 0.1 n/a n/a n/a n/a n/a n/a
0.4 0.6 3% 3% 3% 3% 4% 3%
1.1 1.1 4% 3% 3% 1% 1% 1%
2.5 2.0 32% 1% 1% 4% 8% 2%
3.1 2.1 27% 19% 31% 27% 13% 1%
3.0 2.2 3% -5% -11% -12% -16% 9%
-4.3 21.1 8% 4% 1% -14% -57% -28%
2.2 2.2 15% 13% 5% -4% 0% 2%
1.0 0.9 7% 6% 4% 4% 2% 4%
1.4 1.9 3% 0% -5% 2% -6% 13%
0.0 0.0 n/a n/a n/a n/a n/a n/a
2.8 3.6 n/a n/a n/a n/a n/a 4%
0.7 1.4 n/a n/a n/a n/a n/a 6%
2.1 4.0 1% 1% 1% 1% 1% 2%
0.6 0.6 n/a n/a n/a n/a n/a n/a
0.4 0.4 -2% 3% -15% 6% 34% 62%
0.8 1.2 n/a n/a n/a n/a n/a n/a
0.4 1.0 3% 3% 3% 1% 0% -2%
1.7 2.1 n/a n/a n/a n/a n/a 8%
0.6 1.4 -2% -3% -1% -1% 1% 0%
1.2 2.3 -252% -95% -104% -47% -52% -54%
0.0 0.0 n/a n/a n/a n/a n/a n/a
0.3 0.3 7% 5% 16% 31% 4% 2%
0.7 0.5 5% 3% 7% -1% -6% 4%
1.4 1.3 1% 3% 3% 2% 0% 1%
1.4 1.5 5% 5% 3% 3% 3% 3%
1.3 0.6 10% 4% 4% 3% 1% 9%
0.5 0.6 12% 8% 8% 8% 9% 9%
0.2 0.2 n/a n/a n/a n/a n/a n/a
4.1 2.7 2% 3% 0% -9% 2% 0%
2.2 2.0 6% 9% 1% 2% -2% 5%
-1.0 0.8 4% 4% 3% 2% n/a -12%
n/a 2.0 11% 13% -1% -18% -13% -5%
1.4 1.2 n/a n/a n/a n/a n/a 15%
0.6 1.4 26% 27% 30% 38% 39% 31%
0.1 0.5 15% 14% 13% 7% -8% -13%
n/a 1.7 n/a n/a 0% -7% -10% 0%
0.9 0.8 n/a n/a n/a n/a n/a n/a
0.6 0.7 9% 15% 19% 16% 22% 10%
n/a 0.3 1% 0% 0% 0% -9% n/a
2.5 3.3 6% 6% 7% 7% 7% 9%
0.3 0.2 23% 117% -21% -15% -1099% -2072%
0.1 0.2 80% 60% 153% 95% 1506% 148%
2.0 1.4 34% 24% -22% 11% -6% -282%
0.0 0.5 26% 27% 29% -8% -13% n/a
6.1 6.1 9% 5% 6% 10% 7% 3%
0.1 0.1 n/a n/a n/a n/a n/a n/a
2.8 5.0 2% 1% -20% -8% -22% -15%
1.0 1.0 n/a n/a n/a n/a n/a n/a
1.2 1.4 n/a n/a n/a n/a n/a n/a
0.5 0.8 3% 3% 6% 0% -1% 1%
0.9 0.7 11% 10% 5% 5% 3% 3%
3.3 5.8 -51% -322% 5% 2% 6% 4%
1.5 1.5 n/a n/a n/a n/a n/a n/a
0.5 0.6 15% 15% 14% 13% 12% 13%
0.4 0.4 n/a n/a n/a n/a n/a 4%
0.2 0.3 2% -23% 3% 1% 0% 0%
2.5 2.1 -259% 13% 6% 1% 16% -12%
0.3 0.3 n/a n/a n/a n/a n/a n/a
0.6 0.6 n/a n/a n/a n/a n/a 8%
0.2 0.3 20% 13% 5% 0% -8% 6%
0.8 1.6 51% -12% -8% -9% -65% -68%
3.0 4.7 23% 22% 16% 19% 0% -130%
0.4 0.6 191% 139% 151% 39% 62% 18%
0.9 3.7 -2% 1% -1% 1% 1% 2%
0.6 0.6 n/a 13% 18% 15% 20% 12%
0.2 0.4 7% 5% 3% 4% 4% 6%
0.1 0.1 -180% -80% -74% -55% -81% -32%
0.6 -0.5 -24% -20% -20% -10% -76% -172%
0.5 0.3 n/a 3% 1% 1% 2% 4%
4.1 2.9 5% 4% 3% -1% 0% -2%
6.6 5.0 0% 0% 8% 7% 4% 6%
1.0 0.9 n/a n/a 11% 13% 7% 9%
1.9 1.4 3% 4% -4% 0% 0% -1%
3.2 4.3 5% 4% 1% 2% 2% 3%
2.6 2.6 n/a n/a n/a n/a n/a 1%
0.2 0.1 -34% 7% 13% 10% 12% 6%
n/a 0.3 27% 7% 4% 17% 6% 0%
1.1 1.5 1% 0% 0% 0% 1% 0%
0.1 0.3 10% 9% 9% 7% 0% 3%
0.2 0.6 1% 15% 12% 27% 2% n/a
2.9 2.4 22% 9% -7% -2% -4% -9%
1.1 1.1 n/a n/a n/a n/a n/a n/a
4.5 7.5 7% 7% 12% 5% 3% 3%
0.3 0.9 2% 3% 3% 4% 10% 31%
2.6 2.5 n/a n/a n/a n/a n/a n/a
2.1 1.5 0% -3% 4% 1% -3% 45%
59494.7 6621.5 4% 1% -9% -5% -23% -13%
0.3 0.9 6% 4% 4% 4% 3% 2%
n/a 0.4 69% 33% 18% n/a n/a n/a
0.1 0.1 n/a n/a n/a n/a n/a n/a
0.1 0.4 n/a n/a n/a n/a n/a 14%
0.8 0.9 3% 3% 4% 2% 1% 3%
0.9 0.9 n/a n/a n/a n/a n/a n/a
4.3 2.8 5% 2% -12% -8% -5% 4%
1.2 1.8 4% 4% 6% 7% 4% 3%
0.7 0.7 n/a n/a n/a n/a n/a n/a
0.0 0.3 -283% 690% 6484% 8568% 18179% 22782%
0.6 -0.2 -4% n/a 17% 7% 35% -5255%
0.8 0.8 n/a n/a n/a n/a n/a n/a
6.9 2.4 28% 22% 10% 7% -2% -38%
0.4 0.4 n/a n/a n/a n/a n/a n/a
2.2 3.7 2% 3% 2% 2% 0% 6%
0.6 0.4 n/a n/a -217% 272% -70% -16%
0.4 0.5 2% 3% 46% 3% 0% 1%
1.1 1.1 4% 5% 4% 5% 5% 7%
-1.4 -1.6 -2% -19% -9% -11% -16% -1%
n/a 0.5 n/a n/a n/a n/a n/a n/a
n/a 0.1 6% 2% 8% -2% -15% -16%
0.6 0.9 39% 39% 42% 38% 41% 42%
1.2 1.5 n/a n/a n/a n/a n/a n/a
4.0 2.7 27% 18% 13% 15% 15% 11%
0.8 0.8 13% 14% 13% 19% 16% 12%
1.0 1.1 16% 10% 7% 6% 6% 7%
1.4 0.9 5% 5% 5% 5% 5% 5%
-1.6 -7.6 182% 183% -179% -115% -937% 31%
0.3 0.3 n/a n/a n/a n/a n/a n/a
0.5 0.5 3% 6% 3% 3% 4% 12%
0.6 1.1 2% 2% 1% 2% 1% 2%
2.7 1.3 -4% -8% -6% 382% -59% -61%
6.4 2.2 -75% 81% -202% -50% -65% -64%
1.3 1.5 2% 3% 3% 3% 1% 2%
0.3 0.3 -3% 9% 8% 10% -19% -28%
0.6 0.5 0% 2% 7% 5% -14% 0%
1.1 0.9 28% 27% 4% 14% 11% 15%
0.8 1.0 n/a n/a 2% 3% 7% 5%
1.5 -6.5 n/a n/a n/a n/a n/a -44%
0.0 0.0 n/a n/a n/a n/a n/a n/a
0.4 0.4 21% 11% 9% 6% 5% 10%
0.2 0.3 14% 13% 12% 12% 11% 12%
1.3 1.6 n/a n/a n/a n/a n/a 3%
2.8 2.5 7% 4% 1% 1% -13% -14%
5.6 6.4 -15% 4% 3% 2% 1% 0%
6.6 4.6 5% 3% -4% 1% -3% -6%
0.7 0.5 n/a n/a 3% 10% 9% 10%
0.1 0.1 n/a n/a n/a n/a n/a n/a
3.5 3.4 n/a n/a n/a n/a n/a n/a
0.8 0.7 n/a n/a n/a n/a n/a n/a
0.2 0.2 56% 27% 47% 38% 20% 187%
16.3 4.1 n/a 6% 10% 11% -3% 0%
1.6 1.4 8% -1% -1% -8% -24% -13%
0.4 0.7 13% 8% 12% 35% 31% 59%
n/a 0.7 23% 23% 32% 26% 38% 22%
0.3 0.3 n/a n/a n/a n/a n/a n/a
-16.5 -15.0 1% 3% -1% -26% 0% -20%
0.0 0.1 -31% -6% -57% 12% -17% 15%
0.0 0.1 n/a n/a n/a n/a n/a n/a
2.6 1.5 n/a 26% 28% 29% 0% -64%
1.1 1.1 n/a n/a n/a n/a n/a n/a
0.4 0.3 n/a n/a 22% 26% 25% 28%
0.4 0.4 20% 26% 19% 13% 12% 11%
4.0 5.0 0% -3% -2% -4% 3% 0%
1.5 1.1 1% 0% -2% 0% 1% 2%
0.3 0.3 5% 19% 6% 3% 1% 4%
0.1 0.7 29% 40% 44% 47% 45% 36%
1.8 0.9 12% 10% 12% 16% 8% 8%
0.1 1.1 18% 24% 11% -6% -23% -36%
0.7 1.2 17% 17% 18% 22% 6% 8%
0.3 0.2 -204% 314% 296% 563% -313% -247%
1.8 2.3 10% 14% 17% 18% 20% 20%
0.0 0.0 1152% 25494% 23024% 14010% 168% 390%
0.2 0.4 4% 4% 2% 1% -1% 22%
0.2 0.2 36% 27% 19% 20% 15% 15%
2.0 2.6 1% 1% 1% 3% 0% 1%
0.2 0.2 n/a n/a n/a n/a n/a n/a
4.9 3.4 n/a n/a n/a n/a n/a -8%
1.9 1.0 8% 4% 0% -25% -72% 837%
1.3 1.6 8% 9% 6% -2% -1% 4%
0.3 0.3 2% 3% 3% 4% 3% 22%
0.3 0.4 n/a n/a n/a n/a n/a n/a
0.7 2.3 n/a n/a n/a n/a n/a 7%
1.0 1.8 6% 6% 3% 1% 0% 1%
0.4 0.9 n/a n/a 22% 17% 32% 38%
0.6 0.6 n/a n/a n/a n/a n/a 9%
0.8 0.9 5% 0% 1% 0% -11% -3%
7.0 8.3 14% 17% 17% 12% 13% 14%
0.3 0.8 n/a n/a 3% 11% 16% 14%
0.4 0.5 25% 26% 25% 15% -13% -45%
1.2 0.6 7% 6% 2% 0% -2% 1%
0.5 0.8 n/a n/a n/a n/a n/a 1%
5.9 6.5 7% 16% 12% 6% 7% 2%
1.4 0.7 32% 7% 14% 26% 19% 37%
0.9 1.3 n/a n/a n/a n/a n/a n/a
0.1 0.2 n/a n/a n/a n/a n/a 25%
1.2 1.1 15% 25% 133% 25% 29% 20%
-3.9 -0.3 6% 6% 4% 3% -4% -71%
4.0 2.8 8% 2% 2% 1% -30% 31%
4.9 7.1 21% 25% 11% 9% 16% 19%
0.5 0.5 25% 12% 15% 21% 15% 15%
0.7 0.9 -12% 16% 14% 18% 21% 10%
1.0 2.0 15% 17% 18% 20% 15% 17%
0.3 0.2 23% 20% 20% 20% 19% 21%
-16.0 0.3 n/a 5% 4% 3% 2% 0%
1.0 0.9 n/a n/a n/a n/a n/a n/a
0.6 0.4 6% 7% 7% 7% 4% 3%
3.2 3.2 1% 1% 1% 2% 2% 2%
0.2 0.2 n/a 20% 21% 27% 26% 29%
0.0 0.0 n/a n/a n/a n/a n/a -18%
0.4 0.5 185% 4% -1% -32% -9% -33%
0.9 0.9 20% 15% 16% 5% -566% -95%
8.1 2.6 n/a n/a n/a 2% 2% 1%
0.3 0.6 39% 41% 37% 38% 43% 47%
2.6 1.8 27% 29% 33% 27% 18% 30%
1.3 3.7 -1% -1% -9% 2% -3% 0%
1.8 1.7 0% 0% 10% 11% -7% 1%
1.4 1.9 n/a 2% 4% 4% 5% 8%
0.3 0.6 n/a 506% 76% 202% 70% 196%
0.5 0.4 20% 26% 26% 26% 18% 20%
0.7 0.7 n/a n/a n/a n/a n/a n/a
0.4 1.7 3% 3% 4% 3% 2% 2%
0.9 1.7 n/a n/a n/a n/a n/a 18%
3.5 1.9 1% 2% 4% 4% 1% 0%
0.5 0.6 n/a n/a n/a n/a n/a n/a
0.4 0.3 7% 7% -2% 2% 0% -2%
1.4 1.4 13% 19% 17% 17% 16% 15%
0.5 0.5 n/a n/a n/a n/a n/a n/a
0.6 2.1 4% 3% -16% -5% -24% -7%
1.4 1.8 1% 2% 2% 2% 2% 2%
2448.4 347.9 -29% -77% 53% -1047% -1437% -12476%
0.5 0.5 29% 30% 28% 24% 20% 24%
0.3 0.3 n/a n/a n/a n/a n/a n/a
2.4 1.1 n/a n/a n/a n/a n/a 4%
0.2 0.2 18% 18% -5% -5% -20% -10%
1.8 1.5 n/a n/a n/a n/a n/a -6%
0.4 1.1 -1% 2% 8% 9% 11% 11%
1.0 1.3 5% 7% 8% 3% 8% 7%
0.6 -0.9 56% 11% 6% 1% 24% 10%
9.9 12.3 -2% -3% -1% -3% -6% -12%
n/a 8.9 n/a 5% 3% 4% 5% 5%
0.1 0.1 n/a n/a n/a n/a n/a 33%
0.0 0.0 n/a n/a n/a n/a n/a n/a
0.2 0.2 31% 27% 14% 11% 15% 9%
0.4 0.3 n/a n/a n/a n/a n/a n/a
0.0 0.0 n/a n/a n/a n/a n/a n/a
2.0 2.1 -1% -5% 0% -4% -4% 2%
n/a 1.9 3% 3% 4% 5% 3% 6%
0.8 0.6 5667% 30% 2% -44% -4% -14%
5.5 6.5 18% 19% 19% 17% 16% 18%
7.3 5.3 n/a 7% 10% 4% 4% 5%
1.0 1.3 3% 5% 6% 8% 5% 4%
0.1 0.1 n/a n/a n/a n/a n/a n/a
0.2 0.1 n/a n/a n/a n/a n/a -20%
n/a -3.2 -125% -170% -440% -263% -171% -222%
-63.6 -17.9 -2% -4% -1% -3% -6% -4%
0.1 0.3 26% 13% -9% 43% -9% 132%
0.1 0.1 55% 64% 27% 16% 16% -121%
0.1 1.2 7% -14% -59% 16% -5% 19%
0.3 0.3 n/a n/a n/a n/a n/a n/a
1.9 2.3 n/a n/a n/a n/a n/a n/a
1.6 3.0 1% 1% 2% 2% 3% -1%
0.6 0.7 58% 54% 43% 55% 19% 46%
0.4 0.5 n/a n/a n/a n/a n/a 4%
1.3 1.3 3% 3% 3% 3% 2% 3%
0.3 0.7 n/a n/a n/a 26% 18% 10%
0.3 -0.5 n/a n/a n/a n/a n/a -16%
1.1 1.0 3% 3% 6% 4% 2% 5%
0.1 0.4 58% 65% 92% 94% 101% 101%
1.7 1.5 n/a n/a n/a n/a n/a n/a
1.6 1.1 32% 35% 27% 21% 13% 10%
1.8 1.7 2% 2% 2% 2% 2% 2%
0.9 0.9 17% 17% 15% 21% 26% 10%
1.4 1.2 -1% -3% 0% -37% -303% -163%
0.2 0.5 4% 16% 18% 6% -44% -44%
0.1 1.5 9% 14% 3% 23% 17% 43%
4.2 5.8 18% 18% 17% 15% 8% 14%
4.7 7.4 n/a 25% 8% 13% 8% 3%
0.3 0.5 18% 29% 21% 20% 14% 30%
0.2 0.3 35% 50% 35% 36% 24% 34%
0.9 0.8 14% 13% 14% 8% 4% -1%
0.1 0.1 n/a n/a n/a n/a n/a n/a
1.3 1.3 n/a n/a n/a n/a n/a n/a
1.8 1.7 n/a n/a n/a n/a n/a n/a
1.1 1.1 n/a n/a n/a n/a n/a n/a
-1.3 -1.3 -1% -5% -5% -16% -5% -3%
0.1 0.2 112% 94% 66% 105% 131% -139%
1.5 1.6 n/a n/a n/a n/a n/a 8%
2.5 2.5 n/a n/a n/a n/a n/a n/a
1.0 1.6 n/a n/a 9% 15% 15% 19%
1.6 2.1 n/a n/a n/a n/a n/a 11%
2.3 1.6 n/a n/a 29% 19% 20% 17%
1.4 1.3 0% 5% 4% 3% 1% -1%
0.2 0.3 n/a n/a n/a n/a n/a 6%
0.1 0.1 n/a n/a n/a n/a n/a n/a
1.8 2.0 -9% 50% 31% 8% 8% 8%
4.4 1.4 1% 1% 1% -3% -5% -5%
0.2 0.7 -5% 2% 2% -75% -121% -74%
0.8 0.8 n/a n/a n/a n/a n/a -36%
n/a 1.0 8% 9% 9% -18% -191% -70%
2.9 3.6 4% 4% 4% 4% 5% 6%
1.9 1.6 20% 13% 5% 1% -6% -4%
2.2 0.9 0% 0% 1% -2% 0% 1%
0.8 1.0 9% 10% 6% 5% -1% 1%
0.5 0.4 24% 22% 28% 18% 20% 16%
0.6 1.2 23% 35% 37% 65% 27% 35%
0.6 0.6 3% 3% 3% 1% 1% 2%
0.5 0.6 n/a n/a n/a n/a n/a n/a
0.6 1.8 2% 5% 4% 4% 4% 3%
0.3 0.4 7% 7% 7% 6% 6% 7%
0.7 0.8 2% 3% 3% 1% -1% 2%
0.3 0.2 -89% 5% -68% 6% -18% -37%
0.1 0.2 39% 38% 47% 54% 61% 64%
0.3 0.8 38% 41% 59% 17% 32% 32%
2.6 2.0 2% 2% 1% 1% 1% 1%
0.2 0.4 -9% 7% -11% -5% -41% -54%
0.1 -0.8 -191% -212% -1941% -3864% -4746% -6820%
0.3 0.3 n/a n/a n/a n/a n/a n/a
0.9 0.2 3% -3% -8% -16% -10% -11%
0.6 0.5 7% 34% 45% 62% 23% 0%
0.5 0.9 14% 13% 10% 10% 12% 11%
1.8 2.6 0% 2% 2% 3% 3% 2%
-7.4 -2.6 -21% -19% 23% 28% 11% 1947%
1.2 -6.1 -5% 9% 14% 14% 11% 2%
0.4 0.4 n/a n/a n/a n/a n/a n/a
1.6 1.7 n/a n/a n/a n/a n/a n/a
0.4 0.4 4% 3% 63% 4% 8% 5%
0.5 1.0 3% 5% 3% 4% 4% 10%
0.3 0.4 35% 52% 35% 36% 36% 33%
1.3 12.4 -9% -6% -3% -6% 6% 3%
0.9 0.7 6% 4% 4% 7% 1% 1%
4.3 3.5 0% 1% 1% 1% 1% 1%
4.7 6.5 15% 15% 12% 55% 17% 17%
2.9 2.9 n/a n/a n/a n/a n/a n/a
1.3 1.0 17% 11% 5% 10% 8% 15%
0.6 0.5 6% 7% 7% 13% 4% 0%
1.6 1.4 n/a n/a 31% 29% 29% 28%
n/a -155.4 1% 1% -2% 1% -11% -89%
n/a 0.3 15% 16% 17% 19% 20% 19%
0.3 1.5 3% 3% 2% 2% 2% 2%
-130.6 -14.6 -236% -121% -300% 9% n/a -24%
1.2 1.0 13% 8% 4% 6% 2% 4%
1.5 1.5 1% 1% 0% 0% -17% 1%
0.8 1.3 1% 2% 5% 5% 3% 2%
1.1 1.1 2% 2% 2% 3% 3% 2%
1.4 1.5 n/a n/a n/a n/a n/a n/a
0.1 3.2 2% 1% -1% -6% n/a n/a
n/a 1.5 6% 8% 4% 5% -1% 9%
0.6 0.3 24% 27% 27% 27% 24% 17%
2.0 1.2 14% 15% 10% 6% 2% -3%
0.3 0.4 13% 17% 8% 11% 13% 3%
1.4 1.7 2% 1% 1% 3% 2% 3%
1.5 1.5 n/a n/a n/a n/a n/a n/a
3.7 3.2 10% 6% 7% 7% -1% 4%
0.6 0.3 n/a n/a n/a -37% -174% -29%
2.0 2.0 17% 23% 27% 26% 15% 6%
1.1 0.8 -34% -156% -506% -10% -50% -39%
0.3 0.6 12% 10% 13% 15% 15% 16%
n/a n/a n/a n/a n/a n/a n/a n/a
1.0 1.0 n/a n/a 31% 28% 27% 16%
0.4 0.6 9% 11% 5% 9% 3% -1%
1.3 1.3 n/a n/a n/a n/a n/a n/a
0.4 0.4 n/a n/a n/a n/a n/a n/a
0.7 1.2 3% 3% -2% 3% -3% 4%
0.9 0.9 n/a n/a n/a n/a n/a n/a
n/a 0.3 35% 35% 35% 33% 29% 29%
n/a -17.4 -1% -29% -2% 2% -30% 19%
0.7 0.5 3% 2% -25% -29% -29% -17%
1.5 1.6 7% 8% 8% 9% 9% 9%
0.5 0.5 6% 4% 4% 3% 3% 2%
0.2 0.3 70% 77% 7% 13% 22% 76%
1.0 1.3 9% 20% 15% 9% 6% 2%
1.9 1.8 27% 30% 32% 33% 24% 22%
n/a 1.6 -6% -3% -2% -2% -2% -3%
0.2 0.4 1% 0% 0% 0% 0% 0%
0.4 0.8 4% 6% 7% 6% 7% 7%
n/a 1.3 -23% 19% 2818% 79% -1889% -168%
-30.2 3.8 -77% -50% -183% 1% 0% 1%
2.6 2.5 41% 33% 24% -35% 11% 17%
n/a 3.9 n/a n/a n/a n/a n/a n/a
0.7 0.6 n/a n/a n/a n/a n/a n/a
0.4 0.3 9% 12% 9% 10% 7% 5%
1.0 1.0 n/a n/a n/a n/a n/a -58%
0.1 0.3 n/a n/a 4% 4% 4% 7%
-2.0 1.8 18% 15% 19% 13% 3% -30%
7.2 7.0 49% 49% 26% 21% 42% 35%
2.2 2.2 11% 6% 2% 7% 4% 9%
2.5 5.1 0% 0% 1% 1% 1% 2%
0.3 0.2 8% 8% 8% 8% 24% 6%
1.2 1.3 n/a n/a n/a n/a n/a n/a
1.3 1.2 n/a n/a n/a n/a n/a n/a
1.2 1.2 2% 2% 3% 2% 2% 2%
0.1 0.2 8% 2% -3% -2% -1% 3%
1.3 2.2 2% 1% 2% 2% 2% 2%
0.6 0.3 n/a n/a n/a n/a n/a 1%
2.5 3.4 26% 25% 18% 22% 12% 10%
2.4 1.0 10% 6% 10% 9% 1% 4%
1.1 1.2 3% 3% -5% 4% 0% 1%
19.6 8.7 1% -58% -18% 3% -10% 3%
n/a -223.2 0% -6% -15% n/a n/a n/a
1.2 1.7 5% 3% 2% 2% 0% 1%
1.0 0.9 15% 17% 17% 16% 15% 17%
1.6 2.2 3% 11% 5% 12% 19% 14%
n/a 0.2 3% 2% 2% 3% -39% -58%
0.7 1.1 4% 11% -1% 10% 3% -6%
0.2 0.2 n/a n/a n/a n/a n/a n/a
1.6 1.5 12% 1% 4% 4% 3% 1%
1.3 2.0 n/a n/a n/a n/a n/a 6%
1.7 2.0 7% 10% 9% 8% 8% 9%
0.5 0.7 16% 15% 14% 14% 13% 8%
2.1 2.5 17% 15% 5% 27% 66% 42%
n/a 1.1 0% -4% 0% 1% 2% 16%
0.5 1.0 23% 17% 14% 17% 4% 5%
0.8 -32.3 21% -59% 3% -57% -205% -74%
0.0 0.1 -7% -65% -310% -314% -114% -1494%
1.1 1.4 4% -87% 2% 10% 10% 12%
-1.1 1.0 3% 4% 5% 3% n/a -29%
1.0 0.9 4% 5% 5% 3% 3% 1%
1.1 0.8 7% 3% 2% 1% 1% 2%
n/a -3.1 -30% -67% -43% -7% -26% -3669%
0.4 0.3 n/a n/a n/a n/a n/a n/a
0.1 0.5 31% 27% 26% 24% 28% 31%
0.4 0.4 10% 9% 9% 8% 6% 6%
1.7 1.6 n/a n/a n/a n/a n/a n/a
0.6 0.8 4% 4% 3% 2% 3% 4%
0.2 0.3 6% 13% 9% 7% 12% 15%
0.3 0.6 2% 1% 2% 1% 0% 8%
1.3 1.3 1% 0% 0% 0% 0% 1%
-8.7 -2.9 17% -43% -133% -24% -25% -31%
0.4 0.5 n/a n/a n/a n/a n/a n/a
13.5 50.0 n/a 176% 195% 99% 83% 184%
0.3 0.3 n/a 22% 6% 45% 52% 21%
9.4 2.9 3% 6% 6% 6% -24% 15%
1.3 1.9 5% 6% 2% -4% 0% 8%
3.3 5.6 11% 10% 9% 6% 1% 2%
0.2 2.9 -331% 3% 0% 0% 0% -8%
1.6 1.8 n/a n/a n/a n/a n/a 7%
1.1 2.0 3% 3% 1% 1% -24% -18%
0.6 0.7 0% 21% -1% 8% 0% 0%
0.3 0.6 14% 7% 8% 7% 7% 6%
2.6 2.8 5% 5% 5% 5% 5% 6%
0.6 0.9 13% 16% 14% 12% -6% -18%
5.4 6.9 0% 0% 4% 2% 1% 3%
1.0 1.0 n/a n/a n/a n/a n/a 11%
1.0 1.1 n/a n/a n/a 22% 13% 13%
5.9 4.4 2% 3% 4% 5% 7% 7%
1.8 1.9 9% 9% 9% 10% 7% 8%
0.0 0.1 n/a n/a n/a n/a n/a n/a
1.4 0.9 4% 4% 1% -2% -4% -4%
0.0 0.1 32% 101% 123% 2% 122% -136%
-1.6 -0.1 -47% -44% -75% -63% -38% -31%
0.8 1.3 n/a n/a n/a n/a n/a -25%
1.0 0.9 n/a n/a n/a n/a n/a n/a
rgin (NPM) Gross Profit Mar
2017 2018 2019 AVG 2011 2012 2013 2014
8% 9% 9% 9% 20% 19% 18% 19%

43% 46% 44% 40% 100% 100% 100% 100%
28% 28% 26% 29% 100% 100% 100% 100%
28% 29% 28% 31% 100% 100% 100% 100%
15% 12% 1% 12% 100% 100% 100% 100%
26% 31% 30% 30% 100% 100% 100% 100%
12% 15% 9% 11% 100% 100% 100% 100%
48% 20% 40% 39% 64% 64% 73% 74%
11% 12% 12% 10% 26% 27% 26% 27%
6% 6% 6% 6% 28% 27% 25% 27%
13% 18% 8% 8% 13% 13% 17% 17%
13% 8% 12% 21% 46% 48% 46% 45%
15% 13% 7% 12% 37% 30% 23% 21%
3% 6% 5% 4% 16% 18% 17% 14%
7% 22% 24% 8% 52% 51% 54% 51%
23% 24% 19% 20% 50% 44% 31% 31%
7% 10% 6% 17% 46% 47% 45% 43%
11% 13% 13% 11% 19% 19% 19% 23%
17% 22% 17% 18% 51% 51% 51% 50%
12% 8% 1% 12% 37% 38% 32% 30%
-10% -9% -2% -4% n/a n/a n/a n/a
13% 6% 8% 14% n/a n/a n/a n/a
1% 8% 3% 0% 21% 19% 23% 21%
13% 14% 12% 13% 47% 48% 50% 48%
5% 0% -25% 2% n/a 17% 21% 18%
5% 7% 8% 8% 38% 57% 56% 52%
3% 4% 4% 4% 11% 13% 12% 12%
15% 18% n/a 17% 100% 100% 100% 100%
-2% 0% -11% -3% 13% 4% 3% -4%
15% 12% 12% 10% 36% 28% 23% 22%
5% 5% 5% 5% n/a n/a n/a n/a
11% 12% 1% 10% 100% 100% 100% 100%
-2% -9% -13% -2% n/a n/a 100% 100%
-24% -19% -44% -5% 100% 100% 100% 100%
-62% n/a n/a -294% 2% 2% 2% 0%
-11% n/a n/a 5% 24% 22% 23% 20%
17% 0% -247% -97% -78% -125% 63% -23%
1% 3% 1% 2% 14% 13% 13% 11%
7% 7% 4% 6% 5% 6% 6% 8%
10% 8% 8% 30% 131% 100% 99% 100%
2% 3% 5% 3% 17% 18% 21% 17%
1% 1% 1% 1% 2% 3% 2% 2%
0% 0% -7% -1% 6% 4% 6% 5%
-24% 0% -4% -4% 17% 20% 29% 37%
8% 4% 11% 21% 100% 100% 100% 100%
1% 0% -4% 7% 26% 25% 23% 25%
16% 0% 8% 10% n/a n/a n/a 24%
0% 1% 1% 1% 15% 15% 18% 18%
n/a 6% 7% 6% n/a n/a n/a n/a
29% 0% -6% 16% n/a 47% 35% 41%
1% 3% 2% 4% 29% 19% 14% 8%
n/a 0% 27% 5% n/a n/a 25% 39%
47% 14% 14% 38% 100% 100% 100% 100%
8% 14% 13% 12% n/a 55% 54% 48%
3% -5% 1% 2% 13% 13% 16% 14%
19% 1% 2% 13% 37% 44% 48% 50%
-56% -40% -217% -86% -35% -40% -29% -1%
-45% 0% -31% -11% -12% -14% 0% -11%
-54% -77% -9% -102% 26% 17% -2% -24%
n/a 0% 2% 1% n/a n/a n/a n/a
17% 30% 18% 21% n/a n/a n/a n/a
7% 8% 10% 10% 31% 34% 35% 32%
7% 7% 3% 12% 71% 72% 69% 67%
1% 4% -4% 7% 39% 38% 67% 54%
-15% -35% -48% -17% 100% 100% 100% 100%
3% 3% 6% 8% 100% 100% 100% 100%
20% 19% 13% 20% 100% 100% 100% 100%
7% 7% 4% 8% 28% 28% 29% 30%
12% 13% 4% 9% 100% 100% 100% 100%
42% 52% 31% 23% n/a 100% 100% 100%
35% 24% 10% 28% 59% 60% 50% 64%
7% 8% 18% 10% 100% 100% 100% 100%
6% 8% n/a 5% 39% 34% 34% 31%
1% 0% -1% 1% n/a n/a n/a 15%
-1850% -317% n/a -619% 10% 7% 361% 24%
4% 4% 4% 7% 17% 16% 16% 14%
-67% 6% 1% -10% 100% 100% 100% 100%
7% 8% 7% 9% 100% 100% 100% 100%
-2% -8% -2% -1% 4% 7% 3% 5%
19% 11% 7% 49% n/a 70% 77% 74%
28% 17% 14% 15% 52% 56% 60% 59%
5% 8% 4% 7% 46% 47% 40% 45%
2% 2% 2% 2% 4% 5% 6% 6%
5% -55% -4% -11% n/a n/a n/a 100%
1% 2% 3% 8% 100% 100% 100% 100%
9% 8% 7% 15% 100% 100% 100% 100%
26% 26% 27% 33% 100% 100% 100% 100%
-7% 1% n/a 6% 100% 100% 100% 100%
-163% -39% -28% -36% 39% 47% 36% 20%
2% -23% n/a 2% 100% 100% 100% 100%
-14% 5% 3% 3% 100% 100% 100% 100%
10% -28% 6% -26% 100% 100% 100% 100%
28% 24% 21% 16% 45% 40% 44% 48%
18% 19% 16% 17% 100% 100% 100% 100%
n/a 0% 5% 3% n/a n/a n/a n/a
-14% -74% -34% -34% 100% 100% 100% 100%
3% 4% 4% 3% n/a n/a n/a n/a
48% 44% 35% 42% 41% 60% 71% 69%
29% 29% 28% 32% 100% 100% 100% 100%
13% 1% 9% 7% n/a n/a 100% 100%
1% 1% 3% 1% 47% 48% 45% 43%
-5% -7% -3% -31% n/a n/a n/a 37%
10% 2% 5% 3% 23% 23% 23% 24%
7% 0% 2% 6% n/a 100% 100% 100%
1184% 69% 27% -723% 35% 35% 57% 57%
-15% -36% -8% 16% 40% 57% 56% 55%
10% 11% 8% 13% n/a n/a 34% 31%
17% 18% 10% 15% 42% 45% 42% 35%
11% 13% 13% 14% 100% 100% 100% 100%
24% 24% 26% 24% 100% 100% 100% 100%
-100% -102% -80% -161% 23% -157% -193% 49%
29% 26% 5% 28% 52% 55% 62% 46%
-48% 1% -3% -8% 100% 100% 100% 100%
-34% 0% 3% -36% -16% 0% 12% 17%
1% 3% 5% -2% n/a n/a 61% 56%
n/a n/a 16% 16% n/a n/a n/a n/a
14% 14% 10% 10% n/a 100% 100% 100%
0% 0% 0% -1% 8% 4% 4% 5%
5% 7% 9% 7% 45% 47% 45% 42%
13% 14% 8% 13% 100% 100% 100% 100%
-49% -38% 14% -58% 31% 17% 31% 40%
15% 17% 17% 16% 100% 100% 100% 100%
7% 8% 13% 4% 100% 100% 100% 100%
2% 2% 1% 2% n/a n/a n/a n/a
n/a n/a 7% 7% n/a n/a n/a n/a
9% 6% 5% 6% n/a 4% 18% 26%
14% n/a n/a -153% 56% 36% -76% -337%
n/a 8% 1% 5% n/a n/a n/a n/a
14% 16% 18% 17% 100% 100% 100% 100%
27% 29% 17% 23% 100% 100% 100% 100%
n/a 11% 7% 9% n/a n/a n/a n/a
9% 6% 6% 6% 15% 8% 11% 17%
n/a n/a n/a -6% 40% 33% 24% 20%
n/a 3% 2% 3% n/a n/a n/a n/a
-4660% -8757% 29% -3254% 100% 100% 100% 100%
-13% -3% -9% -1% 22% 21% 18% 18%
5% 2% 1% 1% 5% 1% 3% 4%
9% 0% 0% 6% 100% 100% 100% 100%
21% 16% 7% 9% 47% 40% 33% 22%
-43% 3% 7% -6% 100% 100% 100% 100%
0% 9% 0% 0% 25% 13% 11% 21%
-19013% 0% -5114% -2872% 81% 79% 100% 100%
13% 24% 4% 11% 16% 19% 13% 13%
9% 14% 14% 15% 100% 100% 100% 100%
n/a 28% 30% 29% n/a n/a n/a n/a
2% 2% 2% 1% 13% 9% 12% 12%
7% 12% 11% 8% n/a n/a n/a 19%
13% 16% 17% -17% 17% 20% 16% 22%
2149% 20% 10% -258% 40% 26% 19% 17%
-14% 7% -10% 5% 76% 76% 75% 70%
6% 3% 2% 9% 100% 100% 100% 100%
-6% -15% -45% 0% 69% 60% 47% 28%
30% 30% 18% 7% 29% 18% 14% 12%
n/a 5% 3% 4% n/a n/a n/a n/a
5% 6% 7% 6% n/a n/a n/a n/a
-253% -44% -544% -115% n/a 18% 15% -17%
3% 3% 2% 2% n/a n/a n/a n/a
2% 0% 1% 1% n/a n/a n/a n/a
6% 0% 5% 6% 100% 100% 100% 100%
n/a 0% 15% 8% n/a n/a n/a n/a
3% 3% 6% 5% 16% 15% 9% 6%
-17% 4% 2% -20% 56% 51% 35% 17%
17% 16% 15% 28% 100% 100% 100% 100%
7% 3% 0% 7% n/a n/a 28% 32%
7% 33% 27% -293% n/a n/a 54% 42%
n/a 41% 0% 21% n/a n/a n/a n/a
-583% n/a n/a -305% n/a n/a 32% -26%
n/a 0% -17% -8% n/a n/a n/a n/a
8% 8% 12% 9% n/a n/a n/a n/a
7% 4% 5% 6% 13% 15% 13% 16%
23% 20% 21% 30% 69% 76% 69% 54%
-13% -21% 0% -4% 65% 17% 6% 18%
-102% -33% 32% -19% 17% 14% 21% 14%
n/a 358% -7% 58% n/a n/a 12% 14%
n/a 0% 3% 2% n/a n/a n/a n/a
-13% 0% -11% 3% 48% 45% 59% 59%
n/a n/a n/a -30% n/a 40% 36% -7%
5% 8% 6% 8% 22% 21% 20% 14%
n/a 0% -578% -289% n/a n/a n/a n/a
-40% 23% -5% -9% 9% 14% 15% 15%
1% 1% 0% 1% 13% 13% 13% 13%
1% 0% -37% -7% n/a n/a n/a n/a
-24% -7% 5% 5% 40% 37% 34% 28%
14% 15% 9% 16% 48% 50% 50% 53%
n/a n/a n/a 28% 64% 63% 53% 58%
n/a n/a n/a 28% 49% 50% 52% 51%
2% 2% -8% 1% 31% 36% 36% 33%
n/a n/a n/a -48% n/a n/a 36% 31%
7% 0% -10% 15% 89% 41% 49% 52%
-1% 396% 0% 96% n/a n/a n/a n/a
n/a 1% 1% 1% n/a n/a n/a n/a
68% 29% 79% 48% 100% 100% 100% 100%
1% 1% 1% -5% -3% -6% -5% 6%
n/a 0% 3% 2% n/a n/a n/a n/a
1% -14% -1% -4% 11% 12% 13% 12%
n/a 0% -16% -8% n/a n/a n/a n/a
14% 8% 0% 14% 38% 39% 47% 54%
n/a 1% 3% 2% n/a n/a n/a n/a
-60% -10% 3% 7% 55% 43% 34% n/a
36% 38% 36% 32% 70% 72% 70% 70%
49% 48% 60% 51% n/a 35% 55% 70%
5% 10% 2% 10% 100% 100% 100% 100%
370% 223% 170% 3020% 27% 36% 22% 104%
6% 8% 4% 2% 16% 12% 16% 20%
6% 7% 3% 12% 19% 25% 21% 26%
8% 0% -52% 0% n/a n/a n/a 22%
1% 1% 2% 2% 16% 15% 15% 12%
11% 9% 2% 7% n/a 28% 31% 35%
6% 5% 2% 3% 22% 16% 16% 28%
n/a 19% 22% 20% n/a n/a n/a n/a
31% 41% 40% 36% 74% 67% 73% 75%
10% 12% 13% 11% 64% 60% 60% 53%
-126% -2% -2% -36% n/a n/a n/a n/a
1% 7% 2% 1% 35% 38% 37% 31%
n/a 0% 10% 5% n/a n/a n/a n/a
-1% 1% 2% 3% n/a 19% 20% 19%
12% 10% 12% 10% 25% 26% 28% 25%
5% 4% 5% 6% 6% 12% 16% 18%
-22% 0% -51% -20% 47% 55% 56% 49%
27% 7% 3% 12% 59% 59% 51% 55%
1% -29% -12% 11% 49% 51% 49% 45%
8% 0% 6% -6% 42% 32% 37% 29%
n/a 0% 5% 2% n/a n/a n/a n/a
3% 3% 3% 3% 11% 11% 11% 11%
1% 3% 1% 2% 11% 9% 9% 9%
-2% 1% 1% 5% 12% 5% 8% 11%
8% 28% 3% 17% 69% 63% 64% 63%
-5% 4% -3% -4% n/a n/a -3% -6%
-246% 0% -43% -42% 12% 13% 15% 0%
2% -14% 3% 2% 1% 1% 1% 1%
3% 4% 4% 4% 56% 59% 59% 60%
8% 14% 13% 5% 15% 12% 14% 11%
n/a 0% 24% 12% n/a n/a n/a n/a
6% 2% -45% -8% n/a n/a n/a n/a
-1% 0% 1% 2% n/a n/a n/a n/a
2% 1% 1% 1% 3% 3% 3% 2%
n/a 0% -67% -33% n/a n/a n/a n/a
2% 14% -6% 11% 40% 43% 53% 61%
n/a 0% 1% 0% n/a n/a n/a n/a
-19% -5% 0% -2% 16% 18% 20% 20%
n/a 3% -69% -19% n/a n/a n/a n/a
0% 1% 0% -1% n/a 1% 2% 1%
-65% -65% -33% -85% 100% 100% 100% 100%
n/a 0% 72% 36% n/a n/a n/a n/a
0% 2% 2% 8% 25% 26% 37% 47%
1% -6% 1% 1% 12% 8% 15% 5%
-1% 0% -2% 1% 7% 11% 13% 13%
3% 2% 2% 3% 25% 26% 24% 25%
16% 9% 6% 7% 29% 18% 18% 34%
9% 8% 9% 9% 24% 19% 20% 21%
n/a 45% 51% 48% n/a n/a n/a n/a
-5% 0% 3% 0% 100% 100% 100% 100%
0% 0% 1% 2% 14% 19% 18% 19%
-2% 0% -18% -2% 13% 11% 9% 9%
n/a -4% n/a -2% 74% 73% 67% 67%
12% 6% 3% 9% n/a n/a n/a n/a
30% 24% -50% 22% 49% 53% 49% 59%
-4% -23% 17% 2% 85% 85% 85% 83%
-12% n/a n/a -6% n/a n/a 26% 20%
n/a 5% 5% 5% n/a n/a n/a n/a
9% 9% 11% 13% 46% 54% 58% 50%
n/a n/a n/a -2% 8% 17% 20% 24%
7% 5% 4% 6% 100% 100% 100% 100%
0% 7% -30% -343% 47% 59% 6% -11%
224% 158% 115% 282% 52% 53% 65% 73%
-26% -61% -175% -56% 32% 39% 20% 30%
-1703% 111% -31% -195% 100% 100% 100% 100%
2% -72% -38% -8% 100% 100% 100% 100%
n/a 0% 0% 0% n/a n/a n/a n/a
-49% -13% -601% -81% 5% 3% -4% -3%
n/a 4% 8% 6% n/a n/a n/a n/a
n/a 5% 7% 6% n/a n/a n/a n/a
-1% -10% 0% 0% 24% 23% 24% 23%
6% 0% 11% 6% 21% 20% 15% 18%
10% 15% 13% -35% -5% 15% 23% 24%
n/a 8% 8% 8% n/a n/a n/a n/a
13% 13% 13% 13% 29% 28% 27% 25%
4% 6% 6% 5% n/a n/a n/a n/a
0% -67% -121% -23% 46% 34% 41% 38%
13% 0% 3% -24% 58% 60% 51% 51%
n/a 0% -5% -2% n/a n/a n/a n/a
4% 4% 5% 5% n/a n/a n/a n/a
14% 9% 8% 8% 41% 31% 21% 18%
-43% -36% -21% -23% 26% 30% 28% 15%
575% 264% 8% 89% 100% 100% 100% 100%
34% 16% 12% 74% 63% 84% 80% 78%
7% 0% 11% 2% 13% 19% 22% 19%
10% 3% 2% 11% n/a n/a n/a 24%
7% 4% 6% 5% 18% 15% 14% 15%
-61% -85% 617% -3% -82% -43% -48% -42%
-324% 635% -102% -13% 7% 7% 9% 10%
n/a 1% 2% 2% n/a n/a n/a n/a
-1% 0% 2% 1% 13% 12% 12% 14%
7% 5% 3% 4% n/a 49% 45% 42%
7% 6% 5% 8% n/a n/a 34% 38%
-3% -2% -6% -1% 33% 32% 25% 23%
4% 4% 3% 3% 18% 17% 15% 12%
1% 1% 1% 1% n/a n/a n/a n/a
6% 5% 3% 3% 10% 14% 22% 22%
-2% 8% n/a 8% 41% 17% 15% 30%
0% 7% 7% 2% 5% 7% 8% 10%
6% 5% 3% 6% 22% 20% 19% 17%
n/a 0% 28% 12% 15% 28% 21% 31%
31% 3% 0% 5% 22% 26% 22% 15%
n/a 0% 6% 3% n/a n/a n/a n/a
3% 2% 2% 5% 100% 100% 100% 100%
17% 10% 285% 41% 76% 75% 67% 74%
n/a -4% -1% -2% n/a n/a n/a n/a
0% 3% -16% 4% 0% 0% 6% 16%
-11% -13% -8% -8% 17% 22% 21% 24%
3% 2% 2% 3% 21% 23% 20% 17%
n/a n/a n/a 40% 30% 26% 24% n/a
n/a 33% 31% 32% n/a n/a n/a n/a
15% 10% 14% 13% n/a n/a n/a n/a
1% 2% 2% 2% 17% 17% 17% 16%
n/a 0% 6% 3% n/a n/a n/a n/a
4% -10% -2% -3% 100% 100% 100% 100%
0% 1% 3% 4% 0% 13% 17% 17%
9525% 0% 14992% 8993% 148% 99% 102% 110%
n/a n/a 31% -861% 3% n/a 44% 34%
n/a 0% -2% -1% n/a n/a n/a n/a
-36% -40% -39% -10% 47% 37% 34% 28%
n/a 0% 4% 2% n/a n/a n/a n/a
4% 3% 3% 3% 9% 11% 13% 11%
3% 0% -46% -11% n/a n/a 0% 0%
1% 0% 0% 6% 68% 69% 83% 68%
7% 5% 1% 5% 14% 14% 13% 14%
-33% -31146% -2466% -3745% n/a n/a -2% -2%
-24% 4% n/a -10% n/a n/a n/a n/a
-6% n/a n/a -3% 9% 6% -1% 2%
46% 44% 42% 41% 55% 55% 60% 54%
n/a 6% 7% 6% n/a n/a n/a n/a
6% 6% 7% 13% 61% 38% 30% 37%
12% 19% 7% 14% 70% 65% 65% 65%
6% 9% 7% 8% 32% 26% 23% 18%
5% 5% 1% 5% 30% 31% 30% 31%
31% 11% -7% -89% -24% -13% -124% -28%
n/a 0% 11% 6% n/a n/a n/a n/a
11% 6% 10% 6% 9% 12% 11% 9%
4% 3% 3% 2% 8% 9% 9% 8%
-112% -388% -20% -31% 79% 71% 73% 71%
-87% -4346% -8832% -1515% -20% -9% 0% 34%
3% 3% 3% 3% 12% 12% 13% 14%
-10% -8% -55% -11% 16% 17% 19% 18%
7% -1% -4% 0% 14% 16% 24% 20%
3% 2% 5% 12% 53% 61% 43% 45%
3% 4% 13% 5% n/a n/a 40% 34%
0% 0% 0% -11% n/a n/a n/a n/a
n/a n/a 10% 10% n/a n/a n/a n/a
16% 1% 5% 9% 41% 32% 28% 16%
12% 12% 11% 12% 51% 48% 48% 49%
3% 0% 1% 2% n/a n/a n/a n/a
2% 3% 2% -1% 22% 21% 23% 22%
-1% -1% 1% -1% 20% 19% 18% 19%
-1% -5% 3% -1% 6% 26% 23% 18%
1% -61% 7% -3% n/a n/a 33% 37%
n/a 0% 7% 4% n/a n/a n/a n/a
n/a 1% 1% 1% n/a n/a n/a n/a
n/a 1% 1% 1% n/a n/a n/a n/a
138% 62% 38% 68% 100% 57% 44% 48%
-20% 0% -13% -1% n/a 28% 35% 46%
-6% -4% -20% -8% 9% 5% 5% 2%
19% 7% 2% 21% 100% 100% 100% 100%
n/a n/a n/a 27% n/a n/a 64% 65%
n/a 36% 17% 26% n/a n/a n/a n/a
-45% -232% -21% -38% 33% 24% 18% -16%
-101% -84% -194% -51% 20% 25% 27% 29%
n/a 6% 6% 6% n/a n/a n/a n/a
-75% -169% -42% -33% n/a 48% 51% 47%
30% 21% 28% 26% n/a n/a 79% 78%
3% 3% 4% 12% 42% 40% 41% 39%
1% -2% 4% 0% n/a n/a 30% 24%
-8% -10% -7% -3% 18% 19% 19% 20%
6% 1% -11% 4% 11% 10% 11% 7%
25% 98% 33% 44% 43% 51% 56% 59%
8% 6% 5% 9% 100% 100% 100% 100%
186% 35% 36% 27% 44% 39% 35% 27%
6% 6% -21% 9% 45% 46% 46% 46%
-380% -74% -20% -7% 13% 22% 37% 45%
19% 11% 15% 16% 66% 66% 65% 64%
-7% -3603% -647% 6665% 100% 100% 100% 100%
-36% -29% -2% -4% n/a 27% 30% 35%
16% 17% 2% 19% 50% 40% 30% 35%
2% 3% 3% 2% 12% 13% 16% 17%
n/a 2% 8% 5% n/a n/a n/a n/a
-32% -169% -441% -163% n/a n/a n/a n/a
-236% -24% -38% 51% 19% 23% 24% 25%
1% 4% 3% 4% 18% 19% 17% 7%
19% 3% 0% 7% n/a n/a 55% 52%
n/a 6% 10% 8% n/a n/a n/a n/a
5% 5% 5% 5% n/a n/a n/a n/a
2% 4% 4% 3% 52% 51% 50% 46%
24% 24% 22% 26% n/a n/a 0% 99%
20% 25% 25% 20% n/a n/a n/a n/a
n/a -6% -5% -2% 19% 15% 15% 16%
10% 5% 11% 12% 100% 100% 100% 100%
23% 19% 13% 14% n/a n/a 13% 20%
-13% -23% 1% 0% 40% 40% 40% 32%
-3% -23% -7% -2% 53% 52% 51% 51%
1% 4% 2% 2% n/a n/a n/a n/a
4% 7% 5% 7% 100% 100% 100% 100%
28% -8% 7% 18% 0% 0% 64% 65%
33% 18% 20% 24% n/a n/a n/a n/a
13% 8% 12% 15% n/a n/a n/a n/a
19% 1% 16% 31% 53% 47% 72% 56%
-471% -46% -28% -67% 32% 37% 39% 41%
14% -4% 2% 3% 33% 44% 41% 36%
20% 24% 25% 19% 100% 100% 100% 100%
13% 6% 3% 14% 52% 46% 46% 53%
5% 23% 13% 12% 62% 64% 49% 70%
23% 23% 22% 19% 100% 100% 100% 100%
21% 22% 25% 21% n/a n/a 100% 100%
-8% 0% -76% -9% n/a 100% 100% 100%
n/a 4% 2% 3% n/a n/a n/a n/a
12% 5% 5% 6% 56% 53% 53% 57%
1% 1% 2% 2% 21% 21% 22% 24%
27% 23% 22% 24% n/a n/a 42% 44%
17% 17% 36% 13% n/a n/a n/a n/a
-16% 2% 13% 13% 16% 13% 17% 21%
-82% 23% n/a -83% 35% 31% 31% 24%
0% 0% -2% 0% n/a n/a n/a n/a
47% 46% 32% 41% n/a n/a 56% 56%
39% 34% 31% 30% n/a n/a 64% 60%
1% 3% 3% 0% 21% 21% 23% 23%
-7% -8% 0% 0% 17% 18% 18% 18%
5% 4% 6% 5% n/a 10% 11% 10%
121% 74% 51% 162% n/a 94% 96% 91%
21% 21% 27% 23% 51% 54% 56% 58%
n/a 7% 5% 6% n/a n/a n/a n/a
2% 23% 3% 5% 0% 15% 15% 14%
18% 5% 21% 16% n/a n/a n/a n/a
-10% -8% -4% -1% 17% 17% 16% 17%
n/a -99% -20% -60% n/a n/a n/a n/a
0% -1% 1% 1% 56% 56% 56% 57%
15% 12% 13% 15% 100% 100% 100% 100%
n/a 14% 13% 14% n/a n/a n/a n/a
-11% -9% -5% -8% 24% 27% 20% 12%
2% 2% 3% 2% 9% 8% 8% 8%
n/a 0% 1% -1877% 100% 100% 100% 100%
36% 35% 32% 29% 54% 54% 55% 58%
n/a 0% 23% 12% n/a n/a n/a n/a
4% 0% 1% 2% n/a n/a n/a n/a
-20% -24726% -13% -2751% 28% 30% 33% 10%
-4% -1% 5% -1% n/a n/a n/a n/a
7% 13% 10% 8% 9% 13% 14% 15%
8% 7% 6% 7% 18% 22% 24% 18%
-14% 8% 8% 12% 80% 69% 18% 37%
-8% -7% -15% -7% 2% 0% 6% -1%
3% 4% n/a 4% n/a 100% 100% 100%
-120% 17% -386% -114% n/a n/a n/a n/a
n/a 0% 30% 15% n/a n/a n/a n/a
14% 22% 18% 18% 44% 43% 37% 28%
n/a 37% 1% 19% n/a n/a n/a n/a
n/a 89% 78% 83% n/a n/a n/a n/a
1% -1% 1% -1% 7% 4% 8% 4%
4% 0% n/a 4% 16% 17% 17% 18%
-2% -12% -5% 624% 33% 61% 45% 37%
20% 22% 29% 20% 100% 100% 100% 100%
6% 6% 5% 6% n/a 100% 100% 100%
7% 5% 6% 5% n/a 10% 8% 9%
n/a -105% -129% -117% n/a n/a n/a n/a
-4% -3% 6% -5% n/a n/a n/a n/a
-415% -274% n/a -260% 100% 100% 100% -11%
11% -4% 1% -1% 16% 18% 16% 18%
-35% 87% -65% 20% 52% 50% 53% 51%
70% 97% 35% 29% 100% 100% 100% 100%
9% -25% -43% -11% 40% 24% 27% 33%
n/a 0% 11% 5% n/a n/a n/a n/a
n/a 0% 0% 0% n/a n/a n/a n/a
0% -2% 0% 1% 11% 11% 19% 20%
43% 23% 37% 42% 100% 100% 100% 100%
7% 7% 4% 5% n/a n/a n/a n/a
2% 3% 3% 3% 12% 12% 12% 12%
15% 12% -3% 13% n/a n/a n/a n/a
0% -5% -11% -8% n/a n/a n/a n/a
6% 1% 2% 4% 22% 23% 22% 21%
103% 98% 108% 91% 100% 100% 100% 100%
n/a 13% 8% 10% n/a n/a n/a n/a
5% 8% 2% 17% 60% 57% 47% 43%
2% 2% 3% 2% n/a n/a 13% 12%
18% 17% 16% 18% 45% 43% 40% 45%
-94% -55% -64% -80% 15% 15% 19% -7%
-24% -8% 6% -8% 31% 79% 97% 93%
17% 12% 74% 23% 54% 47% 59% 62%
14% 18% 18% 16% 100% 100% 100% 100%
-122% 3% 2% -7% n/a 100% 100% 100%
19% 28% 29% 23% 100% 100% 100% 100%
29% 42% 41% 36% 100% 100% 100% 100%
8% -5% -9% 5% 69% 69% 68% 65%
n/a 54% -100% -23% n/a n/a n/a n/a
n/a 0% 20% 10% n/a n/a n/a n/a
n/a 10% 6% 8% n/a n/a n/a n/a
n/a 0% 2% 1% n/a n/a n/a n/a
-1% 3% -1% -4% 7% -1% -4% -3%
105% -20987% -496% -2334% 0% 0% 70% 83%
3% 0% 3% 4% n/a n/a n/a n/a
n/a 0% -131% -65% n/a n/a n/a n/a
19% 14% 18% 15% n/a n/a 29% 34%
12% 11% 9% 11% n/a n/a n/a n/a
16% 18% 15% 19% n/a n/a 29% 29%
-1% 1% 1% 1% 14% 15% 18% 17%
10% 11% 10% 9% n/a n/a n/a n/a
n/a 0% 2% 1% n/a n/a n/a n/a
7% 7% 5% 13% 13% 39% 4% 46%
2% 0% -3% -1% 10% 12% 14% 10%
-49% -27% -21% -41% 0% 0% 0% 70%
8% 22% 13% 2% n/a n/a n/a n/a
-19% 1% n/a -34% 20% 23% 30% 8%
7% 6% 3% 5% 11% 11% 11% 12%
3% 5% 5% 5% 29% 29% 25% 19%
1% 3% 1% 0% 2% 3% 4% 3%
1% 3% 3% 4% 66% 66% 68% 67%
4% 7% -1% 15% 50% 52% 55% 14%
33% 36% 41% 37% 50% 57% 58% 56%
3% 3% 3% 3% 68% 66% 67% 64%
n/a 5% 5% 5% n/a n/a n/a n/a
8% 10% 5% 5% 21% 21% 18% 16%
7% 10% 14% 8% 35% 35% 36% 35%
2% 2% 2% 2% 27% 26% 26% 26%
20% 1% -19% -22% 45% 46% 58% 49%
100% 67% 59% 59% 49% 48% 60% 65%
-258% 0% 87% 5% 100% 100% 100% 100%
1% 1% 0% 1% 20% 22% 28% 20%
-61% 0% 13% -18% 6% 22% 5% 12%
5% 22% 15% -1970% 30% 0% 0% 0%
n/a 36% 3% 19% n/a n/a n/a n/a
-2% -3% 0% -6% 23% 17% 15% 11%
7% 1% 0% 20% 15% 34% 46% 43%
6% 6% 9% 10% 47% 47% 46% 48%
2% 2% 2% 2% 13% 15% 16% 16%
n/a -25% 8% 244% 44% 63% 82% 93%
9% 6% -23% 4% 43% 46% 49% 49%
n/a -14% 7% -3% n/a n/a n/a n/a
n/a -7% -24% -16% n/a n/a n/a n/a
6% 6% 4% 11% 72% 75% 87% 74%
6% 5% 6% 5% 8% 9% 7% 9%
30% 30% 24% 35% 69% 69% 65% 64%
n/a 0% 7% -1% 25% 42% 66% 11%
-36% -30% -18% -7% 27% 25% 27% 35%
1% 1% 0% 1% 9% 9% 9% 9%
22% 24% 24% 22% 100% 100% 100% 100%
n/a 0% 101% 51% n/a n/a n/a n/a
8% 2% 1% 9% 34% 27% 19% 27%
1% 1% -21% 2% 69% 71% 70% 73%
18% 15% 16% 24% n/a n/a 50% 45%
-1161% -1145% n/a -300% 21% 20% 15% 13%
21% 24% n/a 19% n/a 39% 43% 38%
2% 0% 1% 2% n/a 25% 26% 28%
4% -484% -525% -210% n/a n/a n/a n/a
3% -1% -5% 4% 34% 28% 22% 27%
-14% 1% 2% -3% 10% 13% 15% 15%
1% 1% 0% 2% n/a n/a 11% 13%
3% 3% 4% 3% 21% 23% 22% 23%
n/a 11% 19% 15% n/a n/a n/a n/a
n/a -48% -738% -132% 8% 2% 1% 2%
3% 2% n/a 4% 24% 24% 17% 15%
9% 4% 2% 18% n/a 45% 40% 31%
-8% -8% 2% 3% 38% 37% 35% 29%
3% 6% 5% 9% n/a 35% 39% 44%
2% 2% -7% 1% 12% 11% 10% 15%
n/a 0% 1880% 940% n/a n/a n/a n/a
4% 4% 19% 7% 99% 99% 99% 99%
54% 40% 15% -22% n/a n/a n/a 45%
6% 8% 7% 15% 44% 46% 53% 52%
4% -8% -18% -91% 2% -43% -244% 23%
15% 14% 15% 14% 25% 25% 27% 30%
16% 10% 14% 20% n/a n/a 34% 40%
3% 6% 4% 5% 42% 43% 45% 47%
n/a 1% 3% 2% n/a n/a n/a n/a
n/a -120% -101% -110% n/a n/a n/a n/a
4% 3% 5% 2% 14% 17% 17% 17%
n/a 9% 10% 9% n/a n/a n/a n/a
n/a n/a n/a 33% 63% 60% 61% 59%
39% n/a n/a 0% 15% -27% 2% 6%
-16% -12% 0% -14% 47% 46% 32% 7%
9% 8% 8% 8% n/a 21% 22% 22%
3% 6% 6% 4% 23% 21% 22% 20%
83% 100% 93% 60% n/a 12% 10% 12%
36% 1% 0% 11% 27% 36% 29% 24%
24% 2% 0% 22% n/a 53% 52% 53%
n/a 0% n/a -3% 0% 0% 4% 1%
0% 0% 1% 0% 15% 21% 18% 21%
8% 9% 15% 8% 17% 19% 18% 19%
-2339% n/a n/a -215% 7% 71% -57% 69%
2% 3% -16% -35% -15% 3% 16% 9%
17% -64% 1% 5% 77% 76% 79% 81%
n/a -10% n/a -10% n/a n/a n/a n/a
n/a 1% 0% 1% n/a n/a n/a n/a
3% 6% 3% 7% n/a n/a 17% 19%
-17% -25% -25% -31% n/a n/a n/a n/a
1% 2% 3% 3% n/a n/a 37% 63%
-161% -346% -421% -99% 41% 35% 32% 45%
58% 16% 18% 35% 85% 85% 85% 85%
11% 9% 8% 7% 33% 27% 26% 20%
1% 1% 1% 1% 0% 0% 1% 2%
7% 7% 7% 9% 36% 37% 38% 39%
n/a 11% 12% 11% n/a n/a n/a n/a
n/a 5% 5% 5% n/a n/a n/a n/a
1% 2% 2% 2% 6% 6% 6% 6%
2% 0% -1% 1% 6% 3% 0% 0%
2% 2% 3% 2% 10% 10% 11% 10%
2% 5% -14% -1% n/a n/a n/a n/a
12% 13% 18% 17% 100% 100% 100% 100%
5% 5% -1% 5% 23% 17% 25% 22%
-4% 0% 1% 0% 34% 35% 35% 35%
0% -3% -9% -10% 15% 8% -2% 19%
n/a n/a n/a -7% 7% 0% 17% n/a
3% 0% 18% 4% 17% 16% 12% 12%
17% 14% 16% 16% 100% 100% 100% 100%
3% 1% 6% 8% 22% 18% 14% 23%
2% n/a n/a -12% 5% 6% 8% 8%
0% 1% 1% 3% 45% 47% 47% 36%
n/a 4% 3% 3% n/a n/a n/a n/a
7% 9% 5% 5% 38% 12% 19% 17%
9% 2% -5% 3% n/a n/a n/a n/a
8% 7% 7% 8% 16% 19% 19% 15%
12% 19% 6% 13% 30% 30% 28% 26%
39% 37% 34% 32% 65% 68% 64% 68%
13% 7% n/a 4% 5% 1% 4% 5%
13% 17% 12% 13% 34% 29% 29% 28%
-6% 8% -1% -41% 45% 20% 24% 17%
-72% -72% -1148% -399% 23% -44% -288% 41%
13% 13% 15% -1% 100% 100% 100% 100%
-9% 0% -4% -3% 11% 14% 14% 15%
0% 1% 1% 2% 22% 26% 25% 25%
2% 2% 2% 2% 0% 0% 0% 0%
n/a n/a n/a -640% 2% 11% 11% 18%
n/a 3% -6% -1% n/a n/a n/a n/a
36% 40% 43% 32% 100% 100% 100% 100%
6% 5% 5% 7% 38% 38% 40% 39%
n/a 5% 14% 10% n/a n/a n/a n/a
4% 4% 4% 4% 9% 8% 6% 6%
14% 13% 18% 12% 30% 32% 29% 24%
4% 5% 3% 3% 9% 8% 10% 7%
1% 0% 1% 1% 16% 22% 32% 36%
-109% -76% -13% -49% 41% 30% 28% 28%
n/a 14% 28% 21% n/a n/a n/a n/a
9% 4% 7% 95% n/a 100% 100% 100%
19% 16% 46% 28% n/a 100% 100% 100%
5% -46% -22% -6% 69% 63% 72% 67%
7% 4% 7% 4% 15% 15% 10% 5%
2% -85% -14% -6% 100% 100% 100% 100%
0% 1% -2% -37% -10% 5% 3% 3%
8% 8% 9% 8% n/a n/a n/a n/a
35% 1% 4% 1% 38% 40% 40% 34%
17% -2% -1% 5% 10% 10% 10% 10%
3% 4% 2% 6% 28% 27% 30% 29%
5% 6% 8% 5% 10% 9% 11% 11%
-44% -41% -14% -7% 25% 28% 31% 33%
8% 8% 8% 4% 100% 100% 100% 100%
10% 11% 13% 11% n/a n/a n/a n/a
14% 14% 9% 14% n/a n/a n/a n/a
9% 8% 5% 6% 9% 8% 9% 11%
6% 7% 7% 8% 13% 13% 15% 15%
n/a 11% 2% 6% n/a n/a n/a n/a
-5% -2% -1% -1% n/a n/a 11% 6%
-352% 1414% 1638% 327% 100% 100% 100% 100%
2% -3% -12% -34% 11% 8% 2% 2%
10% 15% 25% 6% n/a n/a n/a n/a
n/a 9% 8% 9% n/a n/a n/a n/a
Gross Profit Margin (GPM) Op
2015 2016 2017 2018 2019 AVG 2011 2012
20% 20% 18% 21% 21% 20% 11% 11%

100% 100% 100% 100% 98% 100% 54% 41%
100% 100% 100% 100% 100% 100% 35% 38%
100% 100% 100% 100% 100% 100% 37% 46%
100% 100% 100% 100% 100% 100% 20% 21%
100% 100% 97% 100% 100% 100% 43% 46%
100% 100% 100% 100% 0% 89% 12% 18%
75% 71% 73% 72% 72% 71% 34% 38%
30% 32% 31% 32% 34% 29% 13% 13%
27% 29% 28% 28% 29% 28% 15% 14%
22% 21% 29% 36% 27% 22% 3% 3%
44% 41% 35% 29% 32% 41% 32% 34%
22% 24% 30% 29% 18% 26% 30% 23%
16% 20% 17% 21% 17% 17% 8% 9%
52% 53% 53% 43% 30% 49% 7% 0%
30% 31% 44% 40% 35% 37% 35% 31%
40% 38% 29% 30% 30% 39% 30% 32%
24% 21% 22% 25% 25% 22% 14% 14%
51% 51% 51% 50% 51% 51% 23% 24%
24% 26% 24% 19% 10% 27% 30% 30%
n/a n/a n/a 44% 45% 45% 1% 5%
n/a n/a n/a 100% 100% 100% 6% 10%
19% 22% 22% 23% 18% 21% 11% 6%
48% 48% 48% 48% 48% 48% 15% 17%
17% 16% 15% 19% -4% 15% n/a 11%
51% 52% 54% 48% 0% 45% 29% 18%
10% 10% 14% 16% 16% 13% 6% 7%
100% 100% 100% 100% n/a 100% 40% 28%
-5% -7% 2% 4% -7% 0% 11% 2%
20% 27% 35% 33% 31% 28% 32% 22%
43% 46% 46% 45% 45% 45% n/a n/a
100% 100% 100% 100% 100% 100% 12% 16%
100% 100% 100% 100% 0% 86% n/a n/a
100% 100% 100% 100% 100% 100% 9% 9%
0% 0% 0% n/a n/a 1% 0% 0%
21% 26% 13% n/a n/a 21% 18% 16%
95% 36% 28% 28% 100% 14% -117% -125%
11% 12% 10% 9% 9% 11% 7% 6%
11% 12% 10% 7% 8% 8% 4% 4%
100% 99% 20% 21% 22% 77% 128% 3%
19% 17% 17% 19% 25% 19% 7% 7%
3% 3% 2% 2% 4% 2% n/a n/a
2% 3% 4% 5% -3% 3% n/a n/a
29% 30% 16% 10% 12% 22% 8% 13%
100% 100% 100% 100% 100% 100% 35% 39%
22% 21% 15% 15% 12% 20% 17% 16%
51% 45% 33% 32% 31% 36% n/a n/a
19% 19% 20% 20% 20% 18% 3% 3%
n/a n/a n/a 21% 16% 19% n/a n/a
31% 34% 31% 27% 13% 32% n/a 24%
2% 9% 13% 14% 15% 14% 19% 9%
29% 23% n/a 0% 20% 23% n/a n/a
100% 100% 100% 100% 100% 100% 48% -27%
60% 61% 61% 61% 61% 58% n/a 25%
13% 19% 14% 13% 17% 15% 5% 2%
52% 50% 49% 48% 50% 48% 23% 28%
5% 10% 21% 15% 29% -3% -135% -79%
-11% -3% -6% -9% 6% -7% -17% -11%
-27% -80% -1% 5% -10% -11% 12% -10%
n/a n/a n/a 0% 20% 10% n/a n/a
n/a n/a 26% 36% 35% 32% n/a n/a
22% 22% 23% 24% 26% 28% 16% 21%
63% 63% 69% 69% 67% 68% 14% 17%
50% 49% 68% 53% 21% 49% 5% 17%
100% 100% 100% 100% 100% 100% n/a n/a
100% 100% 100% 100% 342% 127% 5% 22%
100% 100% 100% 100% 100% 100% 23% 23%
29% 28% 20% 21% 19% 26% 10% 11%
100% 100% 100% 98% 67% 96% 10% 7%
100% 100% 100% 160% 169% 116% n/a 16%
74% 54% 61% 61% 57% 60% 50% 51%
100% 100% 100% 100% 326% 125% 7% 9%
30% 29% 31% 32% n/a 32% 25% 22%
17% 13% 16% 15% 16% 15% n/a n/a
-32% -1186% -569% -164% n/a -194% -17% -9%
15% 14% 13% 12% 14% 15% 7% 6%
100% 100% 100% 100% 100% 100% -15% 1%
100% 100% 100% 100% 100% 100% 29% 14%
6% 8% 1% -1% -1% 3% 4% 6%
73% 71% 63% 59% 54% 67% n/a 56%
66% 68% 67% 55% 45% 59% 26% 20%
40% 43% 45% 48% 46% 44% 12% 13%
7% 7% 7% 7% 6% 6% 1% 1%
100% 100% 100% 100% 100% 100% n/a n/a
100% 100% 100% 100% 100% 100% 20% 21%
100% 100% 100% 92% 100% 99% 31% 32%
100% 100% 100% 100% 100% 100% 0% 0%
100% 100% 100% 100% n/a 100% 8% 10%
-18% 4% -6% -5% -1% 13% 34% 42%
100% 100% 100% 100% n/a 100% n/a n/a
100% 100% 100% 100% 100% 100% 12% 58%
100% 100% 100% 100% 100% 100% 22% 10%
47% 54% 62% 55% 49% 49% 16% 16%
100% 100% 99% 100% 0% 89% 31% 33%
n/a n/a n/a 15% 17% 16% n/a n/a
100% 100% 100% 422% 100% 136% -33% 5%
n/a 22% 24% 26% 21% 23% n/a n/a
74% 74% 72% 72% 65% 66% 33% 55%
100% 100% 100% 100% 100% 100% 56% 54%
100% 100% 100% 100% 100% 100% n/a n/a
39% 40% 42% 49% 47% 44% 25% 28%
41% 45% 50% 49% 56% 46% n/a n/a
31% 40% 42% 44% 41% 32% 3% 4%
100% 100% 100% 100% 100% 100% n/a 12%
-33% -252% -172% 81% 80% -13% 7% 8%
61% 64% 40% 36% 37% 49% 0% 0%
31% 29% 27% 28% 27% 29% n/a n/a
39% 43% 38% 38% 30% 39% 18% 19%
100% 100% 100% 100% 100% 100% 21% 21%
100% 100% 100% 100% 100% 100% 43% 34%
25% 21% 5% -8% 7% -25% -147% -336%
41% 61% 59% 54% 58% 54% 28% 38%
100% 100% 100% 100% 0% 89% 5% -13%
25% 23% 12% 14% 0% 10% -21% -9%
61% 59% 43% 44% 0% 46% n/a n/a
n/a n/a n/a n/a 0% 0% n/a n/a
100% 100% 100% 100% 0% 88% n/a 11%
6% 6% 6% 5% 0% 5% 2% 0%
38% 40% 49% 48% 47% 45% 27% 30%
100% 100% 100% 100% 0% 89% 14% 24%
42% 5% 17% 20% 0% 23% 11% 14%
100% 100% 100% 100% 100% 100% 29% 35%
100% 100% 100% 100% 0% 89% 17% 17%
4% 5% 7% 7% 0% 4% n/a n/a
28% 26% 25% 20% 17% 21% n/a -5%
-278% 68% n/a n/a n/a -89% 42% 20%
n/a n/a n/a 43% 38% 40% n/a n/a
100% 100% 100% 100% 0% 89% 42% 47%
100% 100% 100% 99% 100% 100% n/a n/a
n/a n/a n/a 46% 41% 44% n/a n/a
17% 21% 19% 16% 14% 15% 10% 2%
n/a n/a n/a n/a n/a 29% 32% 22%
n/a n/a n/a 100% 100% 100% n/a n/a
100% 100% 100% 99% 100% 100% 15% 38%
18% 16% 7% 6% 5% 15% 12% 13%
10% 25% 22% 26% 0% 11% 1% -3%
100% 100% 100% 100% 100% 100% 7% 13%
34% 32% 44% 35% 26% 35% 14% 14%
100% 100% 100% 100% 100% 100% 37% 36%
31% 15% 19% 9% 12% 17% 0% 3%
29% 75% 51% 45% 0% 62% -5% -17%
3% 2% 23% 27% 14% 14% 13% 16%
100% 100% 100% 100% 0% 89% 24% 27%
n/a n/a n/a 100% 100% 100% n/a n/a
9% 11% 14% 13% 12% 12% 7% 4%
19% 16% 16% 17% 16% 17% n/a n/a
42% 30% 43% 39% 0% 25% 12% 11%
100% 100% 100% 13% 23% 49% 28% 11%
69% 62% 65% 60% 56% 68% 36% 38%
100% 100% 100% 100% 100% 100% 27% 21%
21% 23% 25% 13% 1% 32% 54% 44%
26% 38% 52% 51% 38% 31% 18% 8%
n/a n/a n/a 14% 9% 12% n/a n/a
n/a 61% 62% 60% 58% 60% n/a n/a
-66% -113% -406% 0% 0% -71% n/a 13%
n/a 17% 15% 15% 15% 15% n/a n/a
n/a 2% 1% 100% 100% 51% n/a n/a
100% 100% 100% 100% 100% 100% 25% 25%
n/a n/a n/a 0% 30% 15% n/a n/a
9% 11% 7% 8% 10% 10% 12% 9%
19% 19% 22% 50% 53% 36% 2% -16%
100% 100% 100% 83% 0% 87% 42% 41%
33% 30% 33% 31% 25% 30% n/a n/a
22% 27% 41% 46% 50% 40% n/a n/a
n/a n/a n/a 62% 61% 61% n/a n/a
14% -9% -7% n/a n/a 1% n/a n/a
n/a n/a n/a 45% 45% 45% n/a n/a
n/a n/a 37% 32% 35% 35% n/a n/a
17% 20% 16% 11% 12% 15% 7% 8%
51% 42% 34% 31% 35% 51% 53% 58%
8% 0% 100% 100% 100% 46% -43% 0%
-4% 3% 3% 7% 8% 9% 13% 10%
13% 12% n/a 12% 0% 10% n/a n/a
n/a n/a n/a 15% 0% 8% n/a n/a
66% 62% 64% 66% 0% 52% 17% 26%
-32% n/a n/a n/a n/a 9% n/a 29%
17% 17% 13% 17% 12% 17% 17% 16%
n/a n/a n/a 0% 66% 33% n/a n/a
16% 17% 18% 17% 18% 15% -4% 0%
14% 14% 14% 15% 15% 14% 3% 3%
n/a 24% 27% 0% 7% 15% n/a n/a
21% 19% 5% 15% 21% 24% n/a n/a
50% 49% 47% 47% 49% 49% 25% 29%
46% n/a n/a n/a n/a 57% 30% 41%
52% n/a n/a n/a n/a 51% 29% 33%
33% 37% 38% 35% 31% 34% 2% 6%
29% -45% n/a n/a n/a 13% n/a n/a
50% 58% 53% 54% 45% 55% 37% 34%
n/a 44% 46% 45% 34% 42% n/a n/a
n/a n/a n/a 17% 22% 19% n/a n/a
100% 100% 100% 100% 100% 100% -3% -8%
10% 6% 14% 9% 7% 4% -3% -6%
n/a n/a n/a 57% 0% 29% n/a n/a
11% 8% 14% 7% 7% 11% 6% 6%
n/a n/a n/a 51% 56% 54% n/a n/a
47% 46% 43% 39% 35% 43% 20% 24%
n/a n/a n/a 4% 3% 4% n/a n/a
n/a n/a 50% 8% 41% 38% 48% 37%
67% 70% 74% 73% 71% 71% 34% 39%
63% 56% 61% 56% 65% 58% n/a 27%
100% 100% 100% 100% 100% 100% n/a n/a
98% 102% 99% 100% 100% 76% 5% 7%
22% 27% 29% 24% 18% 21% 10% 7%
23% 25% 22% 20% 22% 23% -5% 16%
21% 20% 18% 13% 0% 16% n/a n/a
12% 9% 10% 12% 12% 12% 8% 6%
27% 24% 33% 32% 24% 29% n/a 14%
26% 40% 39% 36% 0% 25% 9% 2%
n/a n/a n/a 73% 75% 74% n/a n/a
77% 77% 79% 80% 0% 67% 37% 38%
52% 55% 57% 54% 54% 57% 16% 18%
n/a 4% -2% 7% 5% 4% n/a n/a
19% 26% 25% 33% 32% 31% 8% 8%
n/a n/a n/a 0% 61% 31% n/a n/a
19% 15% 15% 14% 16% 17% n/a 10%
28% 35% 30% 27% 30% 28% 12% 14%
19% 17% 12% 10% 10% 13% 1% 5%
50% 36% 46% 0% 26% 40% 12% 27%
61% 58% 68% 45% 60% 57% 18% 17%
46% 43% 37% 32% 26% 42% 29% 29%
4% 17% 41% 28% 0% 26% 37% 30%
n/a n/a n/a 0% 23% 12% n/a n/a
15% 11% 11% 12% 11% 12% 4% 4%
8% 9% 9% 9% 8% 9% 6% 5%
13% 9% 5% 8% 9% 9% 0% -2%
42% 34% 48% 43% 17% 49% 44% 21%
-8% 0% 2% 9% 8% 0% n/a n/a
-1% -7% -62% -52% -13% -11% 8% 8%
0% 0% 100% 100% 100% 34% 24% 21%
61% 63% 63% 62% 63% 61% 9% 8%
8% 20% 19% 30% 25% 17% 10% 8%
n/a n/a n/a 75% 58% 67% n/a n/a
n/a 100% 100% 100% 100% 100% n/a n/a
n/a 29% 16% 16% 0% 15% n/a n/a
3% 6% 4% 4% 5% 4% 1% 1%
n/a n/a n/a 0% 45% 22% n/a n/a
83% 79% 5% 69% 34% 52% 1% 18%
n/a n/a n/a 38% 35% 36% n/a n/a
18% 18% 20% 20% 29% 20% 4% 4%
n/a 30% n/a 32% 33% 32% n/a n/a
4% 3% 2% 4% 3% 3% n/a -1%
100% 100% 100% 100% 100% 100% -233% -97%
n/a n/a n/a 0% 100% 50% n/a n/a
32% 43% 38% 42% 41% 37% 13% 14%
1% 15% 10% 0% 8% 8% 6% 4%
12% 15% 9% 9% 10% 11% 2% 5%
22% 22% 23% 20% 25% 24% 10% 10%
35% 36% 41% 34% 33% 31% 14% 3%
22% 22% 22% 19% 19% 21% 16% 12%
n/a n/a n/a 78% 77% 78% n/a n/a
100% 100% 100% 100% 100% 100% 4% 5%
20% 23% 17% 16% 17% 18% 9% 13%
n/a 5% 5% 7% 0% 7% 7% 7%
69% 67% n/a 67% n/a 69% 18% 16%
n/a 100% 100% 100% 100% 100% n/a n/a
55% 49% 51% 46% 46% 51% 28% 28%
67% 62% 67% 64% 76% 75% 16% 15%
22% 24% 13% n/a n/a 21% n/a n/a
n/a n/a n/a 32% 30% 31% n/a n/a
56% 51% 54% 52% 56% 53% 20% 28%
22% n/a n/a n/a n/a 18% 6% 11%
100% 100% 100% 94% 86% 98% 7% -9%
-1172% -30% 10% 30% 0% -118% 42% 55%
70% 72% 68% 35% 56% 61% 38% 40%
22% -26% 1% -22% -104% -1% 21% 25%
100% n/a 37% 16% 20% 72% 32% 26%
100% 100% 100% 100% 100% 100% 8% 4%
n/a n/a n/a 0% 0% 0% n/a n/a
-6% 1% -9% -29% 0% -5% 2% 0%
n/a n/a n/a 44% 46% 45% n/a n/a
n/a n/a n/a 17% 24% 20% n/a n/a
23% 26% 26% 28% 28% 25% 4% 4%
17% 21% 30% 21% 0% 18% 14% 14%
31% 27% 43% 36% 35% 25% -45% 5%
n/a n/a n/a 22% 20% 21% n/a n/a
24% 25% 24% 24% 24% 26% 20% 20%
n/a 15% 14% 14% 14% 14% n/a n/a
33% 33% 32% -6% -16% 26% 12% -10%
49% 76% 68% 56% 0% 52% -242% 25%
n/a n/a n/a 0% 0% 0% n/a n/a
n/a 9% 9% 9% 10% 9% n/a n/a
18% 31% 34% 30% 0% 25% 30% 20%
-6% 19% 12% 20% 21% 18% 59% -4%
100% 100% 100% 127% 100% 103% 0% 0%
76% 75% 56% 55% 50% 68% 26% 74%
19% 25% 39% 53% 31% 27% 3% 2%
29% 25% 23% 21% 12% 22% n/a n/a
15% 18% 17% 13% 16% 16% 14% 11%
-50% -14% -23% -45% -33% -42% -213% -107%
4% -23% -211% 51% 78% -7% -13% -16%
4% 10% n/a 5% 0% 5% n/a 0%
15% 18% 20% 20% 19% 16% 7% 5%
43% 39% 42% 43% 42% 43% n/a 16%
32% 36% 32% 30% 33% 33% n/a n/a
20% 20% 17% 18% 28% 24% 8% 7%
12% 13% 19% 16% 14% 15% 8% 8%
n/a 15% 13% 10% 13% 12% n/a n/a
24% 24% 22% 18% 16% 19% -24% 3%
15% 6% 1% 13% n/a 17% 36% 11%
9% 9% 11% 11% 9% 9% 1% 2%
11% 16% 19% 15% 14% 17% 15% 14%
9% n/a n/a -157% 100% 7% 0% 23%
8% 11% 11% 22% 16% 17% 3% 5%
n/a n/a n/a 0% 19% 10% n/a n/a
100% 100% 100% 100% 100% 100% 8% 8%
72% 71% 70% 64% 62% 70% -1% 14%
n/a n/a n/a 18% 19% 19% n/a n/a
12% 4% 13% 14% 1% 7% n/a n/a
23% 14% 8% 13% 17% 18% 10% 10%
22% 25% 35% 23% 18% 22% 8% 5%
n/a n/a n/a n/a n/a 27% 24% 23%
n/a n/a n/a 48% 46% 47% n/a n/a
n/a 27% 32% 31% 29% 30% n/a n/a
19% 22% 19% 19% 19% 19% 7% 7%
n/a n/a n/a 0% 18% 9% n/a n/a
100% 100% 100% 100% 100% 100% 14% 14%
22% 21% 15% 12% 14% 15% 0% 10%
109% 147% 73% 100% 0% 99% -443% 52%
47% 0% n/a n/a 30% 26% -3% n/a
n/a n/a n/a 38% 0% 19% n/a n/a
22% 12% 11% 2% 2% 22% 38% 29%
n/a n/a n/a 30% 31% 31% n/a n/a
11% 17% 14% 11% 11% 12% 5% 6%
47% 44% 52% 54% 54% 36% n/a n/a
70% 73% 74% 73% 72% 72% 9% 13%
16% 20% 17% 17% 15% 16% 7% 7%
-11% 2% 0% 0% 32% 3% 0% 0%
n/a n/a 100% 101% n/a 101% n/a n/a
-16% 0% 2% n/a n/a 0% 6% 2%
59% 60% 62% 59% 57% 58% 37% 39%
n/a n/a n/a 22% 24% 23% n/a n/a
42% 29% 15% 16% 23% 32% 44% 27%
69% 70% 69% 74% 68% 68% 25% 25%
20% 21% 21% 22% 27% 23% 21% 15%
32% 32% 36% 36% 37% 33% 6% 8%
2% 45% 49% 37% 7% -5% 223% 177%
n/a n/a n/a 17% 24% 20% n/a n/a
11% 19% 16% 13% 18% 13% 5% 8%
10% 10% 9% 10% 9% 9% 5% 7%
-34% -10% -23% -18% 32% 27% 5% 2%
8% -21% -24% -1567% -8102% -1078% -120% 78%
13% 14% 14% 14% 17% 14% 3% 3%
-6% -6% 0% 0% -3% 6% 8% 9%
20% 18% 26% 22% 16% 19% 0% 3%
44% 42% 38% 43% 41% 46% 38% 45%
41% 40% 42% 45% 47% 41% n/a n/a
n/a 0% 2% 2% 2% 1% n/a n/a
24% 26% 32% 23% 13% 26% 30% 16%
48% 49% 49% 47% 46% 48% 18% 16%
n/a 9% 11% 7% 6% 8% n/a n/a
14% 15% 20% 20% 18% 19% 10% 6%
19% 19% 17% 14% 12% 18% -15% 4%
21% 24% 27% 20% 22% 21% 6% 8%
34% 38% 33% 37% 30% 34% n/a n/a
n/a n/a n/a 0% 50% 25% n/a n/a
n/a n/a n/a 42% 40% 41% n/a n/a
n/a n/a n/a 37% 41% 39% n/a n/a
47% 38% 39% 43% 40% 51% 30% 26%
33% 36% 17% 1% 6% 25% n/a 12%
-3% 12% 15% 9% 5% 7% 7% 1%
100% 100% 100% 100% 100% 100% 24% 21%
75% 67% n/a n/a n/a 68% n/a n/a
n/a n/a n/a 39% 45% 42% n/a n/a
0% -19% -55% -48% -17% -9% 29% 20%
48% 28% 50% 67% 72% 41% -20% 0%
n/a n/a n/a 19% 30% 25% n/a n/a
29% 7% -4% 6% -3% 23% n/a 37%
78% 78% 79% 79% 100% 82% n/a n/a
36% 41% 35% 37% 37% 39% 22% 29%
28% 26% 31% 34% 29% 29% n/a n/a
23% 25% 20% 11% 10% 18% 5% 6%
6% 11% 12% 6% -5% 8% 8% 20%
55% 48% 43% 57% 37% 50% 35% 44%
100% 100% 100% 100% 0% 89% 15% 13%
29% 37% 25% 25% 22% 32% 10% 9%
44% 40% 42% 46% 0% 39% 22% 25%
52% 49% 53% 48% 0% 35% -112% 300%
63% 63% 62% 62% 61% 63% 26% 28%
100% 100% 100% 98% 100% 100% -2821% -1271%
25% 10% 0% 8% 24% 20% n/a 11%
27% 29% 28% 17% 11% 30% 43% 31%
17% 18% 18% 18% 19% 17% 3% 4%
n/a n/a n/a 24% 30% 27% n/a n/a
n/a 43% 43% 56% 0% 35% n/a n/a
2% -1272% -17% 1% 0% -133% 11% 13%
11% 18% 10% 14% 12% 14% 12% 13%
51% 50% 44% 44% 43% 48% n/a n/a
n/a n/a n/a 45% 46% 46% n/a n/a
n/a 72% 72% 72% 72% 72% n/a n/a
45% 49% 48% 48% 48% 48% 11% 10%
100% 99% 100% 100% 0% 71% n/a n/a
n/a 23% 38% 45% 44% 37% n/a n/a
7% 12% n/a 9% 10% 13% 10% 1%
100% 100% 100% 100% 100% 100% 18% 22%
35% 36% 45% 39% 34% 32% n/a n/a
17% 1% 4% 6% 19% 22% 30% 32%
49% 52% 51% 43% 0% 45% 7% 8%
n/a 1% 2% 3% 3% 2% n/a n/a
100% 100% 100% 100% 100% 100% 10% 21%
62% 67% 65% 100% 100% 58% n/a n/a
n/a n/a 63% 47% 43% 51% n/a n/a
n/a 33% 24% 20% 22% 25% n/a n/a
57% 65% 61% 51% 62% 58% 30% 33%
33% 31% 31% 42% 39% 36% 11% 12%
33% 42% 45% 52% 0% 36% 20% 28%
100% 100% 100% 100% 100% 100% 22% 28%
50% 52% 51% 35% 0% 43% 22% 15%
66% 52% 65% 58% 30% 57% 38% 39%
100% 100% 100% 100% 100% 100% 52% 51%
101% 100% 100% 100% 100% 100% n/a n/a
100% 100% 14% 4% -3% 64% n/a n/a
n/a n/a n/a 13% 11% 12% n/a n/a
54% 55% 55% 56% 0% 49% 12% 12%
25% 26% 25% 25% 25% 24% 3% 2%
45% 47% 48% 47% 48% 46% n/a n/a
n/a 68% 70% 68% 66% 68% n/a n/a
22% 11% 18% 18% 21% 18% 6% 2%
-103% 0% 31% 31% n/a 10% 24% 19%
5% 7% 2% 3% 3% 4% n/a n/a
52% 56% 56% 56% 47% 54% n/a n/a
58% 66% 67% 67% 65% 64% n/a n/a
17% 16% 18% 19% 24% 20% 7% 7%
18% 18% 13% 19% 19% 18% 0% 2%
11% 13% 11% 11% 15% 12% n/a 5%
90% 90% 91% 92% 92% 92% n/a 79%
56% 57% 62% 62% 62% 58% 29% 35%
n/a n/a n/a 36% 32% 34% n/a n/a
14% 15% 11% 7% 9% 11% n/a 7%
n/a 56% 0% 53% 51% 40% n/a n/a
17% 17% 8% 14% 18% 16% 1% 3%
n/a n/a n/a 34% 64% 49% n/a n/a
58% 59% 58% 58% 58% 57% 9% 9%
100% 100% 100% 100% 100% 100% n/a n/a
n/a n/a n/a 28% 27% 27% n/a n/a
6% 2% 9% 6% 37% 16% 20% 21%
8% 8% 8% 8% 8% 8% 4% 4%
100% 100% n/a 9% 6% 77% -5% -21%
61% 63% 65% 62% 55% 58% 35% 34%
n/a n/a n/a 25% 30% 27% n/a n/a
n/a 17% 19% 0% 15% 13% n/a n/a
13% 8% 12% 21% 20% 19% 16% 17%
n/a 100% 100% 111% 230% 135% n/a n/a
19% 19% 15% 21% 16% 16% 5% 9%
28% 27% 24% 27% 30% 24% 8% 11%
35% 56% 34% 43% 49% 47% 96% 88%
-5% -4% -2% 1% -1% 0% -4% -7%
100% 100% 100% 100% n/a 100% n/a 4%
n/a 400% 73% 77% 68% 154% n/a n/a
n/a n/a n/a 81% 78% 79% n/a n/a
33% 27% 31% 35% 31% 34% 37% 33%
n/a n/a n/a 100% 2% 51% n/a n/a
n/a n/a n/a 100% 100% 100% n/a n/a
4% 8% 7% 5% 7% 6% -1% -5%
19% 17% 16% 13% n/a 16% 7% 7%
25% 40% 36% 48% 47% 41% 0% 36%
100% 100% 100% 100% 132% 104% 24% 25%
100% 100% 100% 100% 100% 100% n/a 7%
9% 10% 10% 10% 11% 10% n/a 8%
n/a n/a n/a -45% -52% -49% n/a n/a
n/a 0% 9% 11% 15% 9% n/a n/a
17% 29% 68% 100% n/a 63% -202% -137%
12% 10% 9% 14% 17% 15% 1% 3%
52% 53% 44% 38% 36% 48% 31% 17%
100% 100% 100% 100% 100% 100% 44% 54%
31% 29% 33% 26% 23% 30% 22% 7%
n/a n/a n/a 0% 56% 28% n/a n/a
n/a n/a n/a 5% 7% 6% n/a n/a
21% 21% 25% 18% 9% 17% 3% 3%
100% 100% 100% 100% 100% 100% 71% 71%
n/a 12% 15% 14% 12% 13% n/a n/a
13% 14% 14% 13% 13% 13% 5% 5%
23% 15% 23% 20% 12% 19% n/a n/a
n/a 0% 13% 5% 16% 8% n/a n/a
22% 23% 28% 22% 24% 23% 6% 6%
100% 100% 100% 100% 100% 100% 61% 48%
n/a n/a n/a 57% 0% 28% n/a n/a
31% 30% 27% 34% 32% 40% 40% 40%
12% 12% 13% 12% 14% 12% n/a n/a
48% 45% 48% 53% 51% 47% 24% 24%
-185% -36% -9% 18% 22% -16% 8% 6%
96% 91% 99% 96% 81% 85% 5% 27%
63% 64% 62% 63% 67% 60% 21% 26%
100% 100% 100% 100% 100% 100% 26% 26%
100% 100% 100% 100% 100% 100% n/a 34%
100% 100% 100% 100% 100% 100% 30% 9%
100% 100% 100% 100% 100% 100% 2% 6%
62% 60% 59% 55% 56% 63% 44% 42%
n/a n/a n/a 100% 100% 100% n/a n/a
n/a n/a n/a 49% 58% 54% n/a n/a
n/a n/a n/a 40% 35% 37% n/a n/a
n/a n/a n/a 0% 13% 6% n/a n/a
2% 5% 7% 9% 7% 3% 1% -4%
44% 119% 100% 100% 100% 69% n/a n/a
n/a 38% 40% 30% 32% 35% n/a n/a
n/a n/a n/a 0% 23% 11% n/a n/a
34% 34% 37% 38% 37% 35% n/a n/a
n/a 26% 28% 24% 24% 25% n/a n/a
30% 27% 24% 26% 0% 23% n/a n/a
18% 20% 22% 18% 20% 18% 7% 8%
n/a 58% 58% 59% 58% 58% n/a n/a
n/a n/a n/a 33% 35% 34% n/a n/a
52% 59% 57% 53% 49% 41% -6% 22%
12% 13% 14% 11% 12% 12% 4% 5%
74% 47% 44% 55% 51% 38% n/a n/a
n/a -19% 22% 26% 25% 13% n/a n/a
-81% 1% 28% 39% n/a 9% 11% 12%
14% 12% 15% 14% 13% 13% 11% 9%
14% 17% 16% 16% 15% 20% 20% 21%
4% 11% 10% 7% 5% 5% -1% 0%
64% 63% 63% 62% 61% 64% 12% 14%
47% 43% 38% 62% 68% 48% 15% 19%
58% 57% 59% 57% 59% 57% 42% 49%
63% 62% 61% 60% 57% 63% 5% 5%
n/a n/a n/a 67% 67% 67% n/a n/a
18% 13% 16% 17% 15% 17% 10% 11%
36% 38% 39% 44% 45% 38% 7% 8%
24% 25% 25% 25% 27% 26% 5% 5%
47% 39% 38% 46% 61% 48% 6% 22%
74% 74% 70% 73% 70% 65% 45% 43%
100% 100% 100% 101% 100% 100% 38% 100%
26% 23% 19% 17% 17% 21% 5% 7%
-13% -32% -11% 18% 0% 1% -3% 11%
0% 0% 10% 39% 48% 14% -226% -216%
n/a n/a n/a 44% 42% 43% n/a n/a
10% 11% 10% 12% 16% 14% 6% -2%
66% 52% 55% 43% 46% 44% 0% 16%
53% 52% 53% 54% 55% 50% 19% 17%
19% 17% 18% 16% 14% 16% 5% 8%
85% 0% n/a 27% 38% 54% 23% 37%
49% 47% 46% 45% 0% 41% 15% 18%
n/a n/a n/a 28% 32% 30% n/a n/a
n/a n/a n/a 40% 39% 39% n/a n/a
77% 81% 82% 81% 81% 79% 16% 16%
10% 17% 12% 12% 12% 11% 5% 6%
64% 61% 59% 57% 51% 62% 53% 54%
19% 0% n/a 0% 14% 22% -9% 1%
38% 37% 15% 12% 15% 26% 8% 9%
9% 9% 9% 9% 9% 9% 2% 2%
100% 100% 100% 100% 48% 94% 21% 20%
n/a n/a n/a 0% 100% 50% n/a n/a
28% 22% 27% 22% 17% 25% 24% 16%
78% 78% 83% 78% 64% 74% 7% 10%
46% 43% 44% 39% 40% 44% n/a n/a
16% 4% 0% -92% n/a 0% 4% 4%
40% 42% 45% 52% n/a 43% n/a 21%
28% 29% 28% 32% 33% 29% n/a 5%
n/a 103% 80% 76% 91% 87% n/a n/a
22% 24% 22% 17% 13% 23% 25% 18%
9% 18% 10% 16% 15% 14% 3% 3%
13% 12% 10% 12% 14% 12% n/a n/a
25% 26% 26% 26% 25% 24% 3% 3%
n/a n/a n/a 35% 40% 38% n/a n/a
n/a n/a n/a 0% 62% 13% 4% -1%
11% 14% 12% 12% n/a 16% 8% 12%
34% 34% 30% 35% 41% 36% n/a 33%
23% 20% 20% 16% 24% 27% 22% 23%
51% 48% 48% 57% 53% 47% n/a 9%
15% 15% 15% 13% 13% 13% 4% 4%
n/a n/a n/a 0% 18366% 9183% n/a n/a
97% 97% 98% 99% 100% 99% 10% 94%
0% 7% 26% 21% 18% 19% n/a n/a
52% 48% 46% 48% 46% 48% 24% 29%
5% 5% 11% 15% 6% -24% -30% -114%
31% 32% 30% 30% 30% 29% 17% 17%
36% 37% 34% 37% 37% 36% n/a n/a
47% 45% 46% 48% 47% 46% 12% 15%
n/a n/a n/a 12% 11% 11% n/a n/a
n/a n/a n/a 36% 59% 47% n/a n/a
16% 16% 15% 16% 15% 16% 8% 10%
n/a n/a n/a 25% 26% 25% n/a n/a
58% 56% n/a n/a n/a 60% 52% 44%
-11% 6% 100% n/a n/a 13% 0% -38%
12% 19% 18% 23% 30% 26% 12% 9%
21% 21% 23% 18% 20% 21% n/a 15%
21% 18% 22% 24% 24% 22% 10% 8%
23% 85% 59% 98% 100% 50% n/a 6%
24% 28% 26% 27% 25% 27% 15% 26%
53% 54% 53% 43% 28% 48% n/a 47%
0% 0% n/a 3% n/a 1% -7% -5%
17% 22% 21% 18% 18% 19% 10% 17%
21% 21% 22% 22% 26% 21% 7% 10%
39% -24% 84% n/a n/a 27% -20% 15%
17% 18% 11% 16% 3% 9% -75% -73%
82% 80% 77% 75% 72% 78% 67% 67%
n/a n/a n/a 43% n/a 43% n/a n/a
n/a n/a n/a 17% 19% 18% n/a n/a
15% 13% 11% 14% 12% 14% n/a n/a
n/a 1% 16% 0% 0% 4% n/a n/a
43% 49% 55% 65% 60% 53% n/a n/a
35% 12% -60% -79% -116% -6% 20% 19%
87% 89% 83% 82% 0% 76% 73% 75%
22% 25% 25% 27% 26% 26% 16% 13%
3% 4% 4% 3% 3% 2% 0% 0%
38% 39% 37% 36% 36% 37% 12% 11%
n/a n/a n/a 22% 24% 23% n/a n/a
n/a n/a n/a 15% 0% 8% n/a n/a
5% 6% 6% 5% 6% 6% 3% 4%
2% 4% 6% 2% 0% 3% 5% 1%
11% 11% 11% 11% 12% 11% 3% 3%
n/a 18% 26% 27% 44% 29% n/a n/a
100% 100% 100% 100% 100% 100% 32% 33%
10% 16% 17% 15% 7% 17% 15% 9%
34% 34% 34% 0% 34% 30% 7% 2%
19% 18% 12% 11% 5% 12% 3% -3%
n/a n/a n/a n/a n/a 8% 0% 0%
10% 11% 11% 11% 10% 12% 8% 7%
100% 100% 100% 100% 100% 100% 31% 33%
28% 27% 14% 10% 15% 19% 16% 11%
12% 13% 16% n/a n/a 10% -17% -10%
45% 42% 38% 37% 31% 41% 6% 15%
n/a n/a n/a 30% 22% 26% n/a n/a
20% 21% 30% 28% 18% 23% 31% 5%
n/a 13% 18% 16% 0% 12% n/a n/a
15% 18% 15% 16% 16% 16% 11% 13%
25% 21% 25% 26% 18% 26% 22% 22%
87% 87% 78% 74% 70% 74% 52% 43%
11% 26% 23% 15% n/a 11% 2% -2%
20% 23% 29% 32% 26% 28% 30% 23%
6% 20% 17% 17% 13% 20% 35% -38%
28% 0% 36% 35% 44% -14% -7% -79%
100% 100% 100% 100% 100% 100% 1% -18%
n/a 6% 8% 7% 7% 10% 7% 9%
26% 24% 24% 22% 21% 24% 9% 11%
9% 9% 8% 8% 8% 5% 0% 0%
2% 38% n/a n/a n/a 14% 0% 1%
n/a n/a n/a 25% 24% 25% n/a n/a
100% 100% 100% 100% 100% 100% 41% 37%
38% 38% 38% 38% 38% 38% 11% 11%
n/a n/a n/a 50% 100% 75% n/a n/a
7% 9% 8% 8% 9% 8% 4% 4%
31% 35% 37% 36% 37% 32% 9% 16%
8% 12% 12% 9% 10% 10% 3% 3%
31% 31% 30% 29% 31% 29% 2% 16%
25% 30% 39% 15% 6% 27% 28% 15%
n/a n/a n/a 36% 31% 33% n/a n/a
100% 100% 100% 100% 100% 100% n/a 56%
100% 100% 100% 146% 100% 106% n/a n/a
66% 68% 67% 100% 100% 75% 15% 21%
15% 24% 21% 16% 21% 16% 9% 9%
100% 100% 100% 100% 100% 100% 3% 12%
6% 4% 3% 4% 3% 2% -129% 0%
n/a 12% 12% 10% 11% 11% n/a n/a
22% 26% 40% 42% 43% 36% 14% 17%
9% 9% 8% 10% 10% 10% 1% 2%
30% 30% 29% 31% 31% 30% 10% 10%
12% 14% 11% 12% 11% 11% 8% 9%
13% 15% 4% 2% -1% 17% 19% 23%
100% 100% 100% 100% 100% 100% 30% 27%
n/a 35% 32% 35% 36% 34% n/a n/a
16% 22% 27% 23% 18% 21% n/a n/a
14% 17% 21% 18% 19% 14% 6% 6%
12% 14% 12% 13% 14% 13% 11% 11%
n/a n/a n/a 42% 34% 38% n/a n/a
8% 7% 6% 7% 8% 8% n/a n/a
100% 100% 100% 100% 100% 100% 31% -23%
4% 1% 13% 15% 23% 9% -35% -32%
n/a 14% 33% 36% 49% 33% n/a n/a
n/a n/a n/a 53% 53% 53% n/a n/a
Operating Profit Margin (GPM)
2013 2014 2015 2016 2017 2018 2019 AVG
10% 10% 9% 10% 8% 11% 11% 10%

42% 47% 48% 51% 54% 58% 55% 50%
42% 40% 31% 33% 36% 36% 35% 36%
44% 38% 36% 36% 36% 37% 34% 38%
20% 12% 17% 19% 19% 16% 5% 17%
47% 41% 37% 24% 34% 42% 39% 39%
20% 7% 10% 17% 17% 21% 0% 14%
51% 47% 41% 37% 49% 33% 35% 41%
11% 10% 13% 14% 15% 17% 18% 14%
12% 11% 11% 12% 12% 12% 12% 13%
7% 7% 12% 11% 19% 27% 18% 12%
32% 30% 28% 24% 13% 7% 11% 23%
15% 12% 12% 15% 23% 22% 10% 18%
8% 5% 7% 11% 8% 11% 7% 8%
-7% -6% 0% 0% -13% -29% -31% -9%
19% 18% 18% 18% 30% 30% 25% 25%
29% 27% 22% 20% 12% 16% 14% 22%
13% 17% 17% 15% 17% 20% 20% 16%
23% 22% 22% 22% 23% 29% 23% 24%
24% 23% 14% 19% 18% 12% 3% 19%
2% -3% -6% -8% -3% -18% -5% -4%
10% 3% 1% 6% 3% 4% 11% 6%
7% -9% 0% 7% 8% 14% 10% 6%
17% 16% 16% 18% 16% 15% 16% 16%
14% 13% 10% 7% 7% 10% -9% 8%
11% 9% 8% 9% 9% 11% 0% 12%
8% 9% 9% 8% 9% 11% 9% 9%
28% 13% 11% 20% 23% 24% n/a 24%
1% -6% -7% -10% -1% 2% -11% -2%
16% 15% 12% 23% 29% 25% 25% 22%
n/a n/a 17% 21% 21% 19% 18% 19%
16% 14% 12% 13% 14% 18% 1% 13%
9% 2% 1% 2% -2% -9% 0% 1%
10% 9% 4% 4% -25% -30% -45% -6%
-1% -11% -1961% -431% -38% n/a n/a -349%
15% 13% 12% 16% -6% n/a n/a 12%
32% -117% -38% 21% -31% 12% -293% -73%
6% 5% 4% 6% 4% 5% 4% 5%
3% 5% 7% 8% 6% 4% 5% 5%
-45% 29% 62% 53% 11% 12% 14% 30%
10% 7% 8% 6% 7% 9% 13% 8%
0% 0% 0% 1% 1% 1% 1% 1%
3% 2% -1% -1% 1% 3% -6% 0%
13% 10% 3% 9% -13% -8% -4% 4%
35% 26% 28% 19% 9% 7% 13% 24%
13% 15% 12% 9% 2% 4% -2% 10%
n/a 15% 34% 33% 24% 24% 19% 25%
3% 3% 2% 2% 2% 2% 2% 2%
n/a n/a n/a n/a n/a 17% 15% 16%
16% 22% 7% 11% 5% 3% 3% 12%
4% -2% -7% 0% 5% 7% 5% 4%
18% 30% 21% 9% n/a 0% 4% 13%
20% 46% 46% 52% 58% 24% 24% 32%
29% 23% 25% 22% 21% 27% 22% 24%
1% 5% 2% 11% 1% -3% 5% 3%
29% 29% 24% 24% 40% 23% 20% 27%
-62% -1% -79% 12% 6% 3% -2% -37%
11% -23% -18% -49% -22% -15% -15% -18%
-21% -55% -69% -154% -20% -19% -20% -40%
n/a n/a n/a n/a n/a 0% 4% 2%
n/a n/a n/a n/a 16% 28% 21% 22%
24% 22% 9% 9% 11% 11% 13% 15%
17% 14% 1% 5% 14% 4% 4% 10%
44% 25% 28% 23% 45% 35% -13% 23%
n/a 2% 0% -48% -15% -27% -56% -24%
10% 8% 14% 5% 5% 3% 4% 8%
19% 23% 27% 23% 23% 39% 34% 26%
13% 13% 13% 12% 9% 9% 5% 10%
0% 4% 7% 13% 13% 13% 3% 8%
3% 6% 3% 31% 43% 53% 30% 23%
42% 53% 58% 40% 51% 50% 38% 48%
10% 12% 12% 8% 8% 5% 22% 10%
21% 17% 16% 17% 18% 19% n/a 20%
n/a 5% 6% 4% 4% 5% 4% 5%
170% 12% -54% -2754% -826% -292% n/a -471%
6% 4% 3% 3% 3% 2% 4% 4%
-8% -9% 1% 5% -90% 8% 1% -12%
32% 26% 24% 30% 10% 12% 9% 21%
2% 4% 4% 6% -1% -2% -2% 2%
63% 57% 51% 56% 49% 47% 44% 53%
25% 29% 25% 32% 34% 21% 12% 25%
7% 10% 3% 7% 8% 10% 6% 8%
1% 1% 1% 1% 2% 2% 2% 2%
n/a 5% -26% 4% 7% -54% -4% -12%
20% 13% 14% 15% 1% 2% 1% 12%
27% 23% 13% 8% 6% 52% 72% 29%
77% 65% 36% 23% 34% 35% 36% 34%
10% 9% 61% 2% -8% 1% n/a 12%
29% 10% -28% -3% -13% -22% -11% 4%
n/a 5% 8% 18% 3% -23% n/a 2%
53% 53% 38% 56% 51% 58% 60% 49%
-89% -42% -60% -37% n/a -21% -2% -27%
22% 24% 16% 32% 35% 34% 22% 24%
28% 18% 18% 24% 28% 26% 0% 23%
n/a n/a n/a n/a n/a 11% 11% 11%
1% -9% -37% -107% -20% -100% 24% -31%
n/a n/a n/a 5% 7% 8% 9% 7%
67% 56% 60% 63% 60% 59% 50% 56%
49% 44% 44% 32% 56% 55% 64% 51%
11% 2% 3% 19% 18% 3% 12% 10%
27% 24% 18% 17% 17% 26% 26% 23%
n/a 25% 20% 4% 6% -3% 17% 12%
6% 7% 10% 15% 11% 11% 8% 8%
8% 12% 9% 10% 10% 6% 3% 9%
49% 49% -91% -414% -276% 58% 73% -60%
27% 35% 38% 33% 12% -18% 11% 15%
25% 22% 21% 17% 14% 13% 10% 17%
14% 18% 22% 24% 22% 21% 13% 19%
22% 16% 18% 14% 15% 17% 17% 18%
33% 33% 25% 30% 34% 33% 36% 33%
-386% 28% -13% -34% -63% -81% -77% -123%
7% 25% 37% 54% 38% 41% 22% 32%
-1% 13% 10% -42% -58% 2% 0% -9%
-3% 4% 9% -17% -5% -3% 0% -5%
-3% -15% -10% -3% 2% 7% 0% -3%
n/a n/a n/a n/a n/a n/a 0% 0%
12% 8% 11% 18% 19% 14% 0% 12%
0% 1% 1% 1% 2% 2% 0% 1%
29% 25% 19% 20% 26% 28% 29% 26%
19% 13% 12% 15% 18% 20% 0% 15%
19% 26% 27% -21% -4% 3% 0% 8%
33% 14% 3% 13% 20% 24% 22% 22%
15% 12% 2% -55% 8% 11% 0% 3%
n/a n/a 2% 4% 4% 3% 0% 2%
11% 19% 18% 15% 15% 11% 9% 12%
-101% -394% 378% 56% n/a n/a n/a 0%
n/a n/a n/a n/a n/a 15% 7% 11%
52% 55% 77% 39% 17% 20% 0% 39%
28% 28% 28% 30% 33% 32% 22% 29%
n/a n/a n/a n/a n/a 34% 29% 32%
6% 11% 11% 15% 14% 10% 9% 10%
15% 11% n/a n/a n/a n/a n/a 20%
n/a n/a n/a n/a n/a 5% 4% 4%
39% 56% -11% -138% -99% -410% 0% -57%
3% 11% 6% 8% -11% -3% -5% 4%
0% 1% 5% 21% 18% 22% 0% 7%
13% 6% 6% 10% 11% 3% 1% 8%
5% 3% 15% 15% 28% 21% 10% 14%
40% 32% -8% -141% -15% 5% -4% -2%
0% -5% 2% 10% 11% 4% 9% 4%
0% -80% -275% -803% -10888% -435% 0% -1389%
8% 5% -7% -11% 14% 20% 6% 7%
26% 21% 19% 19% 14% 22% 0% 19%
n/a n/a n/a n/a n/a 38% 41% 39%
6% 6% 5% 7% 7% 7% 7% 6%
n/a 12% 10% 8% 10% 14% 14% 11%
4% 9% 30% 17% 32% 31% 0% 16%
6% 2% -23% -23% -121% 3% 14% -11%
39% 23% -3% 25% 1% 18% -9% 19%
20% 5% 5% 4% 6% 0% 3% 10%
28% 16% 9% 10% 13% 6% -22% 18%
4% -1% 6% 21% 42% 41% 25% 18%
n/a n/a n/a n/a n/a 8% 3% 6%
n/a n/a n/a 14% 11% 9% 8% 10%
8% -24% -74% -127% -406% 0% 0% -76%
n/a n/a n/a 5% 6% 5% 5% 5%
n/a n/a n/a 2% 1% 2% 2% 2%
25% 23% 25% 24% 24% 19% 20% 23%
n/a n/a n/a n/a n/a 0% 21% 10%
6% 3% 6% 8% 4% 4% 7% 7%
-45% -32% -34% -14% -3% 22% 35% -10%
42% 41% 25% 14% 7% 90% 0% 34%
12% 13% 13% 8% 10% 6% 0% 9%
23% -28% -547% -4% 6% 16% 17% -74%
n/a n/a n/a n/a n/a 40% -2% 19%
4% -111% -45% -19% -25% n/a n/a -39%
n/a n/a n/a n/a n/a 2% -9% -3%
n/a n/a n/a n/a 13% 13% 18% 14%
6% 10% 10% 13% 8% 4% 6% 8%
53% 34% 33% 30% 24% 24% 29% 38%
1% 15% 4% 0% 10% -23% 1% -4%
11% -3% -26% -13% -21% -17% -1% -5%
0% 2% 2% -2% n/a 3% 0% 1%
n/a n/a n/a n/a n/a 10% 0% 5%
31% 34% 35% 28% 30% 27% 0% 25%
26% -24% -68% n/a n/a n/a n/a -10%
14% 8% 12% 12% 8% 12% 8% 12%
n/a n/a n/a n/a n/a 0% -573% -287%
-10% 2% 0% -13% -16% 5% 8% -3%
3% 3% 2% 3% 2% 3% 2% 3%
n/a n/a n/a 14% -6% 0% -42% -8%
n/a n/a n/a 0% -30% -3% 5% -7%
33% 35% 32% 27% 25% 28% 24% 29%
38% 40% 31% n/a n/a n/a n/a 36%
32% 33% 34% n/a n/a n/a n/a 32%
13% 0% 5% 10% 10% 12% 1% 6%
27% 21% 21% -76% n/a n/a n/a -2%
42% 44% 36% 42% 28% 23% 10% 33%
n/a n/a n/a -9% -1% 0% 1% -2%
n/a n/a n/a n/a n/a 6% 6% 6%
4% 1% 13% 6% 0% 31% 79% 14%
-10% 0% 5% 2% 10% 4% 3% 1%
n/a n/a n/a n/a n/a 17% 0% 9%
6% 7% 5% -1% 0% -6% -8% 2%
n/a n/a n/a n/a n/a 3% -14% -6%
26% 33% 21% 18% 16% 13% 13% 20%
n/a n/a n/a n/a n/a 2% 1% 1%
28% n/a n/a n/a -89% -8% -4% 2%
39% 41% 32% 38% 43% 44% 40% 39%
51% 65% 52% 45% 47% 40% 54% 48%
13% 2% 9% 9% 6% -1% 0% 6%
2017% 19149% 4270% 1726% 355% 250% 194% 3108%
9% 13% 15% 20% 22% 18% 12% 14%
33% 13% 10% 10% 7% 9% 3% 11%
n/a 20% 19% 15% 15% 9% 0% 13%
6% 5% 5% 3% 3% 4% 4% 5%
17% 22% 16% 16% 23% 19% 12% 17%
0% 1% -3% 19% 22% 19% 0% 8%
n/a n/a n/a n/a n/a 23% 26% 24%
39% 37% 40% 46% 36% 44% 0% 35%
15% 9% 10% 14% 14% 16% 17% 14%
n/a n/a n/a 0% -45% 2% -1% -11%
12% 4% -12% -4% -1% 10% 3% 3%
n/a n/a n/a n/a n/a 0% 20% 10%
9% 4% 0% -4% -2% -1% -1% 2%
14% 12% 14% 21% 16% 14% 16% 15%
7% 10% 12% 12% 7% 6% 6% 7%
35% 12% 2% 1% 2% 0% -8% 9%
28% 25% 35% 34% 47% 4% 11% 24%
32% 25% 32% 17% 8% 4% -14% 18%
34% 27% 2% 13% 38% 24% 0% 23%
n/a n/a n/a n/a n/a 0% 6% 3%
4% 4% 5% 4% 3% 4% 3% 4%
4% 3% 2% 3% 2% 4% 2% 4%
3% 6% 9% 5% -1% 3% 3% 3%
44% 39% 22% 12% 26% 33% 10% 28%
-11% -12% -15% -6% -5% 0% 2% -7%
9% -10% -18% -19% -91% -111% -19% -27%
8% 2% 14% 8% 7% -12% 13% 9%
5% 5% 3% 4% 3% 4% 4% 5%
10% 6% 3% 16% 16% 26% 20% 13%
n/a n/a n/a n/a n/a 44% 20% 32%
n/a n/a n/a 48% 58% 57% 49% 53%
n/a n/a n/a 11% 7% 1% 0% 5%
2% 1% 2% 3% 2% 2% 2% 2%
n/a n/a n/a n/a n/a 0% -36% -18%
28% 31% 77% 76% 3% 42% 19% 33%
n/a n/a n/a n/a n/a 4% 2% 3%
3% 2% 1% 0% 2% -6% -16% -1%
n/a n/a n/a 9% n/a 3% -71% -20%
0% -1% 2% 1% -1% 2% 0% 0%
-66% -33% -44% -55% -48% -48% -35% -73%
n/a n/a n/a n/a n/a 0% 83% 42%
20% 33% 6% 6% 2% 12% 6% 12%
11% 0% -7% 6% 4% -7% 2% 2%
4% 3% 2% 3% 0% 0% 0% 2%
7% 7% 7% 7% 6% 5% 6% 7%
1% 3% 3% 13% 22% 14% 10% 9%
12% 13% 14% 13% 14% 12% 12% 13%
n/a n/a n/a n/a n/a 68% 68% 68%
0% -9% 2% 2% -1% -3% 7% 1%
11% 9% 9% 12% 7% 6% 6% 9%
5% 4% n/a -13% 2% 0% 0% 2%
-3% -21% -5% 7% n/a 15% n/a 4%
n/a n/a n/a 22% 15% 10% 7% 14%
32% 41% 38% 33% 33% 28% 20% 31%
14% 4% -13% -62% 11% 22% 32% 4%
14% 1% -3% -3% -7% n/a n/a 0%
n/a n/a n/a n/a n/a 8% 8% 8%
32% 25% 21% 15% 13% 18% 19% 21%
14% 18% 16% n/a n/a n/a n/a 13%
74% -2% 59% 62% 61% 57% -2% 34%
-19% -20% -1261% -237% -1% 17% 0% -158%
-22% 27% -49% 18% -56% -44% -66% -13%
2% 13% 2% -41% -33% -36% -142% -21%
22% 48% -35% n/a -1641% -37% -30% -202%
-5% 0% -1% -30% -31% 60% 31% 4%
n/a n/a n/a n/a n/a 0% 0% 0%
-27% -9% -16% -13% -31% -51% 0% -16%
n/a n/a n/a n/a n/a 13% 17% 15%
n/a n/a n/a n/a n/a 12% 15% 13%
7% 0% 0% 2% -2% -10% -2% 0%
6% 7% 4% 9% 13% 10% 0% 8%
14% 13% 18% 23% 25% 23% 23% 11%
n/a n/a n/a n/a n/a 19% 17% 18%
19% 17% 16% 17% 16% 17% 16% 18%
n/a n/a n/a 6% 6% 9% 10% 8%
10% 8% 5% 5% 9% -50% -70% -9%
19% 21% 13% 40% 20% 7% 0% -11%
n/a n/a n/a n/a n/a 0% 0% 0%
n/a n/a n/a 8% 8% 8% 8% 8%
8% 4% 0% 15% 22% 15% 0% 13%
-1% -22% -61% -21% -28% -10% -13% -11%
0% 74% 58% 32% 248% 210% 74% 77%
66% 61% 56% 57% 36% 38% 34% 50%
2% 3% -1% 7% 15% 2% 18% 6%
n/a 16% 21% 13% 11% 4% 3% 11%
8% 10% 10% 12% 12% 7% 11% 10%
-89% -83% -90% -34% -56% -92% -67% -92%
-6% -2% -16% -187% -391% -282% -11% -103%
0% 0% 1% 5% n/a 1% 0% 1%
5% 5% 6% 4% 9% 7% 4% 6%
18% 17% 12% 12% 15% 13% 14% 15%
22% 26% 19% 19% 13% 14% 12% 18%
-2% 3% 3% 2% 0% 2% -2% 2%
6% 3% 5% 6% 9% 8% 5% 7%
n/a n/a n/a 6% 3% 5% 7% 5%
12% 10% 14% 7% 8% 5% 4% 5%
8% 24% 10% 2% -2% 11% n/a 12%
3% 4% 2% 3% 5% 6% 3% 3%
12% 10% 3% 5% 8% 6% 3% 9%
17% 27% -1% n/a n/a -397% 5% -46%
5% 3% -1% -1% 3% 17% 11% 5%
n/a n/a n/a n/a n/a 0% 13% 6%
16% 9% 4% 4% 4% 4% 3% 7%
23% 29% 22% 7% 15% 20% 15% 16%
n/a n/a n/a n/a n/a 5% 7% 6%
-7% 5% 1% -8% 3% 4% -12% -2%
6% 5% 3% -2% -6% 1% 2% 3%
6% -1% 0% 2% 4% 3% 2% 3%
17% n/a n/a n/a n/a n/a n/a 21%
n/a n/a n/a n/a n/a 35% 31% 33%
n/a n/a n/a 20% 22% 14% 15% 18%
7% 6% 6% 8% 5% 6% 6% 6%
n/a n/a n/a n/a n/a 0% 12% 6%
6% 3% 9% 14% 13% -3% 8% 9%
11% 13% 12% 13% 8% 7% 7% 9%
-41% -44% -163% -147% -147% -933% 0% -207%
0% -34% 28% -6061% n/a n/a 12% -1010%
n/a n/a n/a n/a n/a 13% 0% 6%
26% 19% 12% 1% 0% -7% -7% 12%
n/a n/a n/a n/a n/a 11% 8% 10%
9% 6% 7% 12% 8% 7% 6% 7%
0% 0% -2% 1% 10% 14% 6% 4%
52% 13% 2% 3% 8% 4% -4% 11%
7% 8% 9% 9% 7% 7% 4% 7%
-9% -12% -16% 0% -68% -5769% -12866% -2082%
n/a n/a n/a n/a -24% 2% n/a -11%
-10% -4% -30% -17% -5% n/a n/a -8%
43% 40% 44% 47% 52% 48% 45% 44%
n/a n/a n/a n/a n/a 12% 16% 14%
19% 24% 33% 23% 12% 15% 20% 24%
23% 28% 25% 22% 22% 35% 14% 24%
11% 11% 12% 11% 12% 13% 14% 13%
7% 7% 8% 8% 9% 10% 6% 8%
-183% -93% -37% 31% 30% 14% -7% 17%
n/a n/a n/a n/a n/a 8% 16% 12%
7% 5% 6% 14% 11% 9% 13% 9%
6% 5% 6% 7% 5% 6% 5% 6%
11% 22% -174% -129% -156% -386% -49% -95%
-217% -34% -34% -17% -37% -1881% -9435% -1300%
4% 5% 3% 5% 6% 6% 7% 5%
10% 10% -22% -19% -12% -11% -60% -10%
11% 6% 3% 1% 10% 0% -4% 3%
31% 32% 29% 25% 20% 23% 15% 29%
5% 6% 12% 7% 6% 7% 8% 7%
n/a n/a n/a -62% 2% 1% 1% -15%
13% 9% 8% 16% 23% 2% 5% 14%
16% 16% 15% 16% 16% 16% 16% 16%
n/a n/a n/a 4% 7% 2% 2% 4%
4% 4% -8% -7% 6% 6% 6% 3%
4% 3% 1% 0% -1% 0% 1% 0%
7% 4% 3% -4% 0% -2% 4% 3%
6% 15% 14% 20% 4% -76% 12% -1%
n/a n/a n/a n/a n/a 0% 14% 7%
n/a n/a n/a n/a n/a 24% 25% 25%
n/a n/a n/a n/a n/a 14% 13% 14%
18% 20% 18% 4% 1% 7% 13% 15%
17% 21% 8% 13% -5% -14% -8% 5%
0% -4% -14% 0% 3% 0% -9% -2%
29% 39% 32% 54% 20% 10% 5% 26%
28% 31% 59% 22% n/a n/a n/a 35%
n/a n/a n/a n/a n/a 35% 2% 19%
14% -23% 0% -25% -63% -57% -31% -15%
-9% 18% 10% -42% -125% -54% -210% -48%
n/a n/a n/a n/a n/a 8% 6% 7%
40% 40% 16% -42% -49% -143% -21% -15%
36% 39% 36% 38% 40% 31% 38% 37%
22% 14% 13% 13% 4% 5% 4% 14%
18% 9% 18% 15% 19% 12% 10% 14%
5% 7% 9% 8% 0% -4% -5% 3%
7% 4% 1% 5% 8% 2% -11% 5%
48% 52% 45% 36% -57% 72% 24% 33%
15% 16% 10% 9% 9% 7% 0% 10%
8% -1% -48% -47% 6% 12% 5% -5%
29% 33% 17% 17% 11% 7% 0% 18%
291% 569% -302% -225% -13% -78% 0% 48%
27% 26% 26% 26% 24% 23% 19% 25%
-1228% -608% -526% -31% -85% 3937% -869% -389%
7% 4% -1% -24% -36% -29% -5% -9%
25% 26% 20% 21% 20% 8% 1% 22%
5% 7% 5% 5% 6% 6% 7% 5%
n/a n/a n/a n/a n/a 4% 9% 6%
n/a n/a n/a 8% -15% -21% 0% -7%
6% 16% -5% -1654% -26% -16% 0% -184%
9% 0% 2% 9% 2% 6% 6% 7%
12% 12% 13% 14% 14% 19% 21% 15%
n/a n/a n/a n/a n/a 14% 14% 14%
n/a n/a n/a 10% 8% 7% 6% 8%
8% 4% 4% 6% 7% 8% 9% 7%
n/a 42% 46% 51% 36% 39% 0% 36%
n/a n/a n/a 15% 28% 34% 33% 28%
0% 2% -9% 0% n/a -3% -1% 0%
22% 16% 18% 17% 13% 8% 11% 16%
7% 14% 22% 19% 30% 26% 18% 20%
32% 22% 3% -16% -9% -6% 6% 10%
3% 1% -2% 4% -2% -27% 0% -1%
n/a n/a n/a 1% 1% 2% 2% 1%
49% 7% 9% 7% 6% 10% 5% 14%
29% 36% 28% 31% 34% 18% 5% 26%
n/a n/a n/a n/a 58% 42% 38% 46%
n/a n/a n/a 26% 14% 9% 12% 15%
144% 44% 49% 42% 38% 24% 44% 50%
9% 10% 7% -85% -375% -61% -5% -53%
28% 21% 14% 25% 29% 39% 0% 23%
12% 11% 18% 24% 25% 29% 33% 22%
19% 22% 19% 21% 18% 8% 0% 16%
30% 39% 41% 36% 41% 29% 20% 35%
46% 47% 43% 41% 42% 85% 52% 51%
27% 23% 25% 27% 27% 27% 32% 27%
10% 7% 6% 31% -4% -5% -31% 2%
n/a n/a n/a n/a n/a 8% 4% 6%
11% 12% 8% 9% 20% 9% 0% 10%
3% 5% 5% 5% 3% 3% 4% 4%
28% 30% 28% 31% 30% 29% 30% 29%
n/a n/a n/a -29% -30% 9% 30% -5%
4% 6% 8% -6% 7% 9% 12% 5%
19% 5% -165% -67% -7% 0% n/a -21%
n/a n/a 1% 1% 2% 0% -1% 1%
46% 46% 45% 50% 50% 46% 38% 46%
44% 38% 35% 42% 46% 45% 42% 42%
9% 9% 3% 2% 5% 8% 9% 6%
12% -2% -5% 5% -9% -4% 2% 0%
6% 5% 6% 5% 6% 4% 7% 5%
89% 80% 75% 67% 68% 72% 74% 76%
39% 39% 34% 35% 38% 37% 39% 36%
n/a n/a n/a n/a n/a 13% 10% 11%
6% 5% 4% 5% 5% 3% 4% 5%
n/a n/a n/a n/a 0% 36% 35% 24%
5% 5% 2% 1% -12% -9% -3% -1%
n/a n/a n/a n/a n/a -65% -13% -39%
-4% 3% 1% 0% 1% 3% 4% 3%
n/a n/a 17% 13% 18% 13% 15% 15%
n/a n/a n/a n/a n/a 20% 19% 20%
15% 7% 2% -3% 4% 1% 35% 11%
4% 4% 4% 4% 4% 5% 5% 4%
83% -5% -57% -72% n/a -1% -1% -10%
34% 39% 38% 41% 43% 39% 29% 37%
n/a n/a n/a n/a n/a 17% 23% 20%
n/a n/a n/a 10% 10% 0% 7% 7%
18% -19% -21% -16% -16% -18% 0% -4%
n/a n/a n/a -11% -4% -3% 5% -3%
11% 12% 16% 15% 10% 17% 13% 12%
11% 6% 13% 13% 12% 11% 11% 11%
51% 19% -46% 40% 15% 34% 41% 37%
-1% -7% -12% -11% -8% -6% -10% -7%
4% 5% 7% 7% 4% 6% n/a 5%
n/a n/a n/a 398% 13% 39% -162% 72%
n/a n/a n/a n/a n/a 35% 17% 26%
24% 16% 20% 12% 15% 25% 21% 22%
n/a n/a n/a n/a n/a 37% 2% 19%
n/a n/a n/a n/a n/a 71% 67% 69%
2% -3% -3% 1% 1% 1% 3% 0%
8% 10% 9% 11% 10% 6% n/a 9%
29% 2% 3% -8% 19% 11% -5% 10%
25% 22% 22% 23% 26% 29% 38% 26%
16% 5% 6% 8% 8% 6% 7% 8%
7% 6% 5% 6% 10% 7% 8% 7%
n/a n/a n/a n/a n/a -137% -132% -135%
n/a n/a n/a -29% -9% -3% -1% -11%
-181% -336% -154% -310% -179% -177% n/a -209%
5% 2% -7% -3% 1% 2% 9% 1%
7% -1% -2% -10% -36% -58% -55% -12%
25% -24% -16% -164% 62% -128% 12% -15%
12% 22% 19% 16% 21% -5% -11% 11%
n/a n/a n/a n/a n/a 0% 37% 18%
n/a n/a n/a n/a n/a 1% 2% 2%
6% 6% 6% 5% 4% 2% 2% 4%
59% 68% 34% 62% 56% 41% 52% 57%
n/a n/a n/a 7% 9% 9% 7% 8%
6% 4% 4% 5% 5% 6% 7% 5%
n/a n/a 20% 12% 17% 9% 1% 12%
n/a n/a n/a 0% 0% -5% -10% -4%
8% 7% 4% 8% 9% 3% 5% 6%
61% 51% 41% 30% 55% 69% 79% 55%
n/a n/a n/a n/a n/a 21% 0% 11%
31% 29% 18% 15% 13% 17% 14% 24%
9% 8% 8% 8% 8% 8% 10% 8%
23% 26% 37% 19% 32% 33% 31% 28%
8% -26% -235% -179% -161% -10% -9% -66%
31% 21% -42% -51% 21% 40% 45% 11%
30% 33% 33% 35% 34% 34% 42% 32%
23% 22% 14% 18% 17% 25% 24% 22%
11% 19% 11% 4% -121% 1% 2% -5%
6% 11% 14% 22% 14% 15% 16% 15%
5% 9% 11% 11% 10% 12% 12% 9%
41% 36% 31% 29% 0% 23% 20% 30%
n/a n/a n/a n/a n/a 73% 37% 55%
n/a n/a n/a n/a n/a 29% 33% 31%
n/a n/a n/a n/a n/a 26% 17% 21%
n/a n/a n/a n/a n/a 0% 5% 2%
-3% -7% -1% -1% 1% 3% 1% -1%
-14% 50% -58% 268% 76% -16591% -12% -2326%
n/a n/a n/a 27% 13% 5% 9% 14%
n/a n/a n/a n/a n/a 0% -10% -5%
18% 25% 24% 20% 28% 26% 26% 24%
n/a n/a n/a 22% 24% 22% 22% 22%
24% 25% 26% 24% 21% 20% 0% 20%
10% 9% 9% 13% 10% 11% 11% 10%
n/a n/a n/a 10% 10% 11% 9% 10%
n/a n/a n/a n/a n/a 11% 5% 8%
-37% 30% 35% 36% 30% 30% 28% 19%
6% -1% 0% -1% 5% 0% 3% 2%
n/a -43% -77% -47% -50% -27% -18% -44%
n/a n/a n/a -28% 14% 18% 16% 5%
16% -10% -149% -38% -2% 13% n/a -19%
9% 10% 11% 12% 12% 10% 9% 10%
17% 12% 5% 8% 8% 11% 10% 12%
0% -3% -3% 2% 0% 4% 1% 0%
10% 9% 2% 4% 4% 6% 6% 7%
18% 3% 15% 14% 2% 8% -13% 9%
50% 49% 49% 47% 49% 49% 50% 48%
5% 3% 4% 5% 5% 5% 5% 5%
n/a n/a n/a n/a n/a 7% 7% 7%
8% 9% 10% 6% 1% 5% 4% 7%
7% 5% 5% 6% 7% 11% 13% 8%
3% 1% -1% 2% 2% 0% 0% 2%
10% 24% -6% 0% 19% 9% -12% 8%
56% 60% 59% 57% 53% 55% 53% 53%
100% 100% 100% 100% 100% 101% -26% 79%
12% 5% 9% 5% 6% 6% 6% 7%
-4% 0% -35% -60% -30% 14% 0% -12%
-2062% -4065% -4040% -6522% 3% 22% 16% -1899%
n/a n/a n/a n/a n/a 10% 5% 7%
-8% -7% -5% -4% -2% -1% 2% -2%
30% 32% 49% 25% 20% 5% 17% 22%
15% 16% 21% 18% 10% 7% 10% 15%
10% 8% 10% 8% 7% 7% 6% 8%
58% 75% 68% -470% n/a 19% 31% -20%
22% 22% 23% 18% 20% 18% 0% 17%
n/a n/a n/a n/a n/a -1% 7% 3%
n/a n/a n/a n/a n/a 3% -11% -4%
59% 18% 11% 9% 15% 9% 1% 17%
4% 6% 6% 12% 7% 7% 8% 7%
48% 47% 48% 44% 40% 39% 29% 45%
24% -6% 11% 0% n/a 0% 7% 4%
14% 15% 20% 13% -20% -18% -18% 2%
2% 2% 3% 2% 2% 3% 3% 2%
16% 76% 24% 23% 30% 33% 32% 30%
n/a n/a n/a n/a n/a 0% -64% -32%
9% 18% 17% 15% 18% 11% 9% 15%
12% 10% 4% 6% 15% 9% -11% 7%
42% 38% 35% 29% 36% 33% 33% 35%
0% -2% -9% -105% -1630% -1532% n/a -409%
22% 20% 22% 22% 24% 29% n/a 23%
3% 4% 4% 4% 4% 3% 4% 4%
n/a n/a n/a 0% 0% -85% 33% -13%
13% 16% 12% 14% 11% 7% 2% 13%
4% 0% -14% 2% -6% 4% 5% 0%
5% 6% 4% 4% 2% 2% 2% 4%
4% 4% 5% 4% 4% 5% 6% 4%
n/a n/a n/a n/a n/a 23% 29% 26%
0% -4% n/a n/a n/a -74% -15% -15%
8% 7% 3% 5% 4% 4% n/a 6%
28% 20% 22% 22% 12% 12% 12% 20%
19% 12% 4% 2% 2% 0% 8% 10%
12% 16% 23% 11% 9% 22% 18% 15%
3% 8% 7% 6% 6% 5% 3% 5%
n/a n/a n/a n/a n/a 0% 7039% 3519%
94% 20% 87% 92% 93% 93% 89% 75%
n/a -101% -76% -45% -29% 4% 2% -41%
33% 35% 32% 26% 24% 27% 25% 28%
-478% 1% -44% -31% 2% 0% -7% -78%
21% 21% 22% 23% 22% 21% 21% 20%
27% 35% 31% 29% 26% 28% 29% 29%
17% 12% 7% 0% 6% 10% 4% 9%
n/a n/a n/a n/a n/a 3% 4% 3%
n/a n/a n/a n/a n/a -59% -85% -72%
10% 9% 7% 9% 8% 9% 8% 9%
n/a n/a n/a n/a n/a 13% 13% 13%
43% 42% 35% 36% n/a n/a n/a 42%
-2% 0% -23% 25% 39% n/a n/a 0%
-19% -29% -22% -15% -14% -10% 2% -10%
14% 17% 16% 17% 18% 16% 16% 16%
10% 8% 7% 4% 8% 10% 10% 8%
5% 8% 16% 83% 159% 108% 99% 60%
21% 13% 13% 12% 58% 10% 8% 19%
48% 43% 37% 36% 37% 17% 14% 35%
-1% -4% -4% -5% n/a -3% n/a -4%
14% 16% 14% 22% 18% 13% 24% 16%
11% 10% 12% 11% 12% 12% 18% 11%
-629% 218% -1054% -2730% -158% n/a n/a -622%
-39% -6% 6% 9% 6% 8% -8% -19%
69% 71% 75% 72% 69% 66% 61% 68%
n/a n/a n/a n/a n/a 18% n/a 18%
n/a n/a n/a n/a n/a 7% 9% 8%
12% 13% 8% 6% 5% 8% 5% 8%
n/a n/a n/a -45% 7% -7% -8% -13%
23% 33% 23% 16% 39% 32% 23% 27%
20% 32% 25% -4% -126% -125% -240% -42%
76% 76% 78% 80% 75% 73% 0% 67%
13% 13% 11% 17% 19% 20% 19% 16%
-1% 1% 1% 3% 2% 2% 3% 1%
11% 11% 9% 9% 8% 7% 8% 10%
n/a n/a n/a n/a n/a 16% 18% 17%
n/a n/a n/a n/a n/a 11% 0% 6%
4% 4% 4% 4% 4% 3% 4% 4%
-2% -2% -1% 2% 3% 0% -2% 0%
3% 3% 4% 3% 3% 3% 4% 3%
n/a n/a n/a 9% 0% 4% 5% 5%
26% 27% 16% 10% 15% 80% 80% 36%
14% 13% 1% 7% 8% 7% 1% 8%
0% 4% 3% 3% -1% 0% 3% 2%
-15% 8% 7% 6% 0% 1% -7% 0%
-10% n/a n/a n/a n/a n/a n/a -3%
3% 2% 1% 1% 3% 4% 3% 3%
34% 33% 32% 34% 34% 30% 33% 32%
10% 19% 24% 18% 8% 6% 11% 14%
-5% -4% -17% -9% -11% n/a n/a -10%
5% 8% 6% -3% 5% 3% 4% 5%
n/a n/a n/a n/a n/a 6% 3% 4%
12% 11% 12% 12% 21% 20% 15% 16%
n/a n/a n/a 12% 16% 12% 0% 10%
13% 11% 12% 13% 11% 10% 8% 11%
19% 19% 17% 13% 18% 20% 7% 18%
24% 50% 101% 86% 64% 65% 59% 60%
1% 2% 6% 22% 19% 12% n/a 8%
22% 24% 14% 13% 20% 19% 18% 20%
24% -35% -201% -30% 24% 10% 4% -23%
-390% -95% -112% -1464% -72% -93% -998% -368%
2% 16% 20% 25% 26% 30% 31% 15%
10% 10% n/a -23% -4% -3% -3% 0%
8% 7% 7% 5% 4% 5% 6% 7%
0% 0% 4% 3% 2% 3% 3% 2%
5% 10% -1% -565% n/a n/a n/a -92%
n/a n/a n/a n/a n/a 7% 0% 4%
34% 52% 43% 47% 47% 57% 56% 46%
11% 9% 8% 8% 7% 6% 6% 9%
n/a n/a n/a n/a n/a 6% 18% 12%
2% 1% 1% 4% 2% 2% 3% 3%
13% 8% 15% 18% 20% 17% 22% 15%
5% 1% 1% 5% 6% 4% 4% 4%
26% 30% 27% 25% 26% 24% 22% 22%
10% 12% 4% 4% 10% -8% -15% 7%
n/a n/a n/a n/a n/a 43% 24% 33%
43% 40% 31% 35% 54% 34% 27% 40%
n/a 43% 46% 21% 22% 41% 69% 40%
35% 34% 25% 28% 25% 2% 0% 21%
5% -1% 7% 15% 12% 9% 13% 8%
16% 13% 0% 1% 1% 87% 57% 21%
0% 0% 0% 1% 0% 2% -2% -14%
n/a n/a n/a 10% 10% 9% 9% 10%
15% 8% -15% -6% 9% 13% 15% 8%
0% 8% 7% 1% 17% -3% -2% 3%
11% 10% 11% 8% 3% 4% 2% 8%
10% 11% 11% 13% 11% 12% 8% 10%
25% 25% -1% -14% -45% -10% -8% 2%
27% 31% 29% 29% 38% 37% 55% 33%
n/a n/a n/a 21% 20% 23% 25% 22%
n/a n/a 14% 21% 22% 21% 15% 18%
7% 9% 10% 13% 16% 15% 15% 11%
13% 12% 9% 12% 10% 11% 11% 11%
n/a n/a n/a n/a n/a 14% 3% 8%
6% 1% 0% 0% -1% 1% 2% 1%
-15% -160% -335% -212% -161% -655% -1325% -317%
-46% -38% -20% -52% -14% -2% -1% -27%
n/a n/a n/a -4% 19% 24% 37% 19%
n/a n/a n/a n/a n/a 16% 14% 15%
Gross Profit
2011 2012 2013 2014 2015 2016 2017 2018
32,034,000 36,200,000 35,311,000 38,809,000 36,710,000 36,432,000 42,368,000 50,769,000

24,567,000 34,945,000 41,107,000 43,771,256 47,081,728 50,425,826 53,767,939 56,766,800
20,691,794 22,704,515 26,450,708 33,364,942 36,895,081 43,768,439 48,177,849 54,138,613
48,164,000 49,610,000 59,461,000 75,122,000 85,434,000 94,787,989 102,899,292 111,583,719
7,556,000 8,819,000 10,783,000 12,807,000 14,966,000 18,062,567 20,449,380 22,851,758
37,730,019 42,550,442 50,208,842 62,637,942 71,570,127 76,709,888 77,284,648 80,992,570
8,136,000 9,483,000 11,200,000 13,400,000 13,905,000 14,863,572 14,802,881 14,790,035
1,785,000 2,381,000 4,166,000 4,132,000 4,638,000 4,681,000 7,590,000 4,754,507
5,031,000 5,779,000 6,426,000 8,060,000 9,619,000 10,859,000 11,059,000 12,266,000
12,583,000 13,566,000 14,330,000 17,050,000 17,258,000 19,428,000 19,869,000 20,212,005
2,973,000 3,170,000 5,497,000 5,646,000 8,415,000 7,810,000 12,241,000 17,431,000
6,414,000 8,270,000 8,655,000 9,087,000 7,909,000 6,331,000 5,008,000 4,369,029
8,089,000 7,167,000 6,211,000 5,077,000 4,831,000 4,443,000 6,848,000 8,456,000
2,560,000 3,184,000 3,618,000 3,426,000 3,993,000 5,479,000 5,031,000 7,208,387
8,000 8,000 8,000 8,000 10,000 13,000 12,000 9,510
5,279,000 5,088,000 3,464,000 4,022,000 4,140,000 4,401,000 8,507,000 8,545,793
7,487,000 9,298,000 10,944,000 11,599,000 10,646,000 9,856,000 7,960,000 9,331,000
10,194,000 10,521,000 9,517,000 12,070,000 11,702,000 9,661,000 14,484,000 21,110,000
12,006,000 13,889,000 15,778,000 17,099,000 18,649,000 20,459,000 21,220,000 21,092,000
3,935,000 4,357,000 4,082,000 4,952,000 3,082,000 3,676,000 4,145,000 3,540,000
n/a n/a n/a n/a n/a n/a n/a 93,959
n/a n/a n/a n/a n/a n/a n/a 1,217,339
1,382,000 1,666,000 2,147,000 1,865,000 1,754,000 1,719,000 2,051,000 2,522,793
1,136,000 1,552,000 1,934,000 2,194,000 2,254,000 2,352,000 2,835,000 3,443,158
n/a 116,000 208,000 249,000 224,000 280,000 466,000 699,000
114,000 272,000 282,000 299,000 340,000 460,000 439,000 389,090
734,000 956,000 1,193,000 998,000 975,000 1,115,000 2,058,000 2,506,603
5,304,000 6,753,000 8,065,000 8,251,000 8,064,000 8,413,074 9,136,869 10,184,000
620,000 198,000 179,000 -197,000 -206,000 -275,000 81,000 211,321
12,953,000 10,082,000 9,017,000 8,958,000 7,495,000 9,207,000 15,465,000 17,525,000
n/a n/a n/a n/a 620,000 764,000 842,000 939,858
347,000 316,000 421,000 598,000 787,000 965,000 1,252,069 1,663,667
0 0 160,000 321,000 408,000 374,760 359,050 343,827
150,000 186,000 228,000 264,000 252,000 216,921 170,517 138,709
4,000 6,000 2,000 0 0 0 0 0
422,000 605,000 913,000 1,041,000 1,274,000 1,683,000 626,000 0
-2,000 -2,000 4,000 -1,000 5,000 37,000 8,000 29,570
211,144 191,368 209,598 219,385 218,000 249,000 199,000 222,395
1,018,000 1,261,000 1,368,000 1,732,000 2,216,000 1,875,000 1,867,000 1,554,566
-38,000 7,500 7,100 7,160 8,080 5,600 28,101 67,974
41,000 50,000 83,000 85,000 103,000 112,000 120,000 151,349
18,632 22,586 21,000 22,000 19,000 30,000 44,000 59,996
212,999 118,293 173,000 166,000 67,000 63,000 134,000 211,798
22,000 47,000 140,000 123,000 88,000 88,000 41,000 28,776
308,520 441,490 497,180 571,070 757,080 748,000 1,459,984 728,000
677,000 720,000 728,000 906,000 797,000 785,000 588,000 657,304
n/a n/a n/a 29,000 46,000 67,000 81,000 85,380
2,821,000 3,600,000 6,319,000 7,672,000 9,209,000 10,872,000 12,001,000 13,222,452
0 0 0 0 0 0 0 64,147
n/a 751,000 588,000 801,000 536,000 608,000 679,000 592,494
3,028,000 2,023,000 1,616,000 776,000 195,000 852,000 1,644,000 3,476,436
n/a n/a 784,000 1,197,000 989,000 332,000 175,000 0
27,000 11,000 25,000 71,000 83,000 157,061 255,119 473,564
n/a 85,000 99,000 123,000 122,000 103,000 102,000 132,957
41,000 44,000 46,000 42,000 34,000 61,000 55,000 58,566
1,408,000 2,084,000 2,355,000 2,655,000 3,091,000 3,024,000 3,422,000 2,418,658
-454,000 -471,000 -320,000 -9,000 30,000 43,000 98,000 95,680
-71,000 -104,000 -3,000 -145,000 -69,000 -17,000 -26,000 -40,735
212,000 160,000 -29,000 -113,000 -107,000 -125,000 -5,000 29,686
0 0 0 0 0 0 0 0
n/a n/a n/a n/a n/a n/a 46,000 68,940
286,000 378,000 502,000 522,000 288,000 329,000 405,000 471,898
26,000 67,000 70,000 62,000 50,000 52,000 61,000 60,133
121,000 171,000 271,000 193,000 114,000 102,000 147,000 160,941
46,919 46,851 56,502 85,993 94,669 77,160 77,649 67,457
86,210 136,310 163,140 145,260 203,180 213,891 393,700 443,617
128,490 137,300 165,100 184,100 199,290 195,247 201,227 198,649
488,000 577,000 656,000 682,000 767,000 753,000 796,000 843,000
114,390 175,450 233,140 202,650 211,080 207,397 186,698 192,283
0 149,000 172,000 250,000 206,000 147,412 124,465 216,378
814,000 1,467,000 1,837,000 2,307,000 2,056,000 1,465,000 2,376,000 2,443,983
267,550 351,850 382,420 562,480 663,000 798,167 849,463 942,887
220,000 266,000 346,000 349,000 415,000 456,000 517,000 598,700
n/a n/a n/a 396,000 505,000 543,000 729,000 827,296
13,000 13,000 36,000 160,000 -79,000 -121,000 -95,000 -68,638
1,238,000 1,356,000 1,712,000 1,755,000 1,731,000 1,853,000 1,756,000 1,873,000
823,521 688,883 684,302 760,698 950,521 1,061,000 1,021,547 960,256
386,000 431,000 554,000 792,000 1,121,000 1,238,425 1,290,234 1,361,797
40,000 71,000 27,000 58,000 70,000 75,000 8,000 -9,692
n/a 46,000 79,000 101,000 124,000 181,000 201,000 271,924
16,000 14,000 24,000 27,000 16,000 23,000 31,000 15,670
309,000 350,000 363,000 450,000 407,000 431,000 448,000 475,767
62,000 76,000 88,000 103,000 110,000 106,000 135,000 143,596
0 0 0 223,000 239,000 216,000 212,853 222,339
4,617,000 5,126,000 5,950,000 7,093,000 8,265,000 9,386,150 9,623,094 7,980,892
409,570 590,610 627,360 601,790 548,670 514,049 718,032 683,841
429,413 507,901 758,183 874,534 979,698 1,025,308 1,026,127 1,026,137
580,958 697,755 869,883 1,080,295 970,164 905,311 824,899 897,530
58,000 156,000 165,000 85,000 -61,000 14,000 -20,000 -16,000
298,439 307,666 264,227 297,725 403,980 508,785 614,872 589,663
341,000 668,000 718,000 1,039,000 1,284,000 2,287,000 2,386,245 2,661,759
1,058,000 1,300,000 1,322,000 1,194,000 1,071,000 1,265,320 1,608,548 1,426,813
25,000 42,000 79,000 104,000 81,000 123,000 117,000 110,275
16,771,031 18,733,935 19,957,556 22,749,865 22,420,658 20,654,674 19,882,973 20,172,187
0 0 0 0 0 0 95,512 136,175
516,000 1,491,000 1,621,000 1,680,000 1,009,000 477,000 528,927 571,662
0 0 0 0 0 90,000 105,000 148,581
194,000 575,000 946,000 580,000 486,000 613,000 721,000 691,161
999,000 1,267,000 1,517,000 1,784,000 2,124,000 3,227,109 4,042,317 5,018,243
0 0 179,000 186,000 204,000 286,000 388,404 386,149
3,589,000 4,702,000 5,239,000 5,360,000 4,773,000 5,131,000 5,757,000 7,163,896
n/a n/a n/a 353,000 420,000 283,000 243,000 201,472
43,000 55,000 63,000 68,000 69,000 68,000 65,000 64,570
0 152,350 143,443 182,446 225,040 242,000 248,101 280,188
118,000 125,000 1,335,000 1,849,000 -44,000 -78,000 -76,000 317,706
10,000 17,000 33,000 54,000 68,000 73,000 43,000 46,466
0 0 1,332,000 1,453,000 1,672,000 1,370,000 1,138,000 1,179,549
416,000 389,000 448,000 403,000 562,000 804,000 880,000 858,890
5,977,000 6,796,000 8,133,000 8,792,000 10,084,000 10,678,000 11,487,572 11,914,209
2,755,000 2,883,000 3,386,000 4,084,000 4,704,000 4,904,000 4,889,674 5,200,739
4,000 -21,000 -22,000 53,000 15,000 11,000 2,000 -2,739
236,000 344,000 597,000 324,000 230,000 740,000 962,000 709,615
301,082 342,808 506,437 1,221,121 2,040,582 2,048,592 1,643,688 1,353,059
-844,000 -18,000 472,000 680,000 878,000 62,000 40,000 50,000
0 0 184,000 186,000 242,000 341,000 365,000 521,892
0 0 0 0 0 0 0 0
0 273,000 343,000 420,000 490,000 523,000 495,687 511,186
128,861 92,275 94,329 124,500 130,400 133,700 165,700 175,440
3,243,000 4,172,000 4,533,000 4,525,000 4,022,000 4,220,000 5,283,000 5,647,285
264,000 312,000 397,000 531,000 661,000 717,000 678,024 645,259
5,087,000 2,674,000 1,629,000 2,523,000 1,951,000 96,000 414,000 675,564
14,791,000 16,196,000 17,870,000 20,813,000 22,319,000 21,325,000 20,403,384 20,293,247
8,546,000 10,095,000 13,016,000 16,800,000 17,488,000 15,692,000 11,198,146 11,080,952
n/a n/a n/a n/a 13,000 23,000 26,000 46,527
0 0 0 0 0 0 0 0
n/a 32,000 160,000 254,000 240,000 232,000 265,000 239,913
3,383,000 2,222,000 -2,454,000 -3,568,400 -2,785,600 1,206,600 n/a 0
n/a n/a n/a n/a n/a 11,000 64,000 116,332
128,062 157,177 207,097 220,316 249,938 258,400 352,044 430,246
260,710 281,810 153,320 172,100 228,900 245,000 300,256 299,058
0 0 0 0 0 0 0 61,407
284,000 139,000 272,000 427,000 487,000 607,000 633,000 595,270
5,954,000 4,900,000 4,161,000 3,439,000 n/a n/a n/a 0
0 0 0 0 0 0 2,816,524 3,120,307
183,000 215,000 239,000 201,000 173,000 29,000 67,740 17,000
148,000 179,000 169,000 228,000 225,000 216,000 98,000 84,447
872,000 126,000 1,069,000 1,368,000 1,919,000 6,549,000 7,311,000 11,663,533
2,215,292 2,250,797 2,204,969 3,194,405 4,223,273 4,895,922 3,671,264 2,604,754
240,000 425,000 583,000 587,000 1,220,000 1,037,000 2,318,000 2,279,563
178,000 204,000 276,000 441,000 554,000 408,000 298,694 314,850
6,000 8,000 5,000 9,000 15,000 110,000 114,000 80,902
2,591,000 2,361,000 2,072,000 1,179,000 402,000 90,000 4,000 3,806
25,000 30,000 15,000 12,000 2,000 1,000 20,000 32,000
7,466,000 9,293,000 10,943,000 12,293,000 13,004,000 13,695,000 14,046,062 14,126,651
0 0 0 0 0 0 2,905,253 3,447,266
316,000 203,000 308,000 277,000 221,000 274,000 348,000 350,073
n/a n/a n/a 274,000 229,000 252,000 389,000 813,051
157,000 132,000 90,000 117,000 292,000 205,000 383,000 486,334
14,456,000 9,643,000 8,370,000 6,064,000 559,000 314,000 235,000 2,121,537
165,000 170,000 184,000 180,000 137,000 147,000 165,000 295,124
851,000 1,117,000 1,601,000 2,031,000 2,014,000 2,161,000 2,292,718 2,280,212
614,000 571,000 541,000 629,000 574,000 593,000 769,000 407,805
3,849,000 2,502,000 1,993,000 1,207,000 1,694,000 2,827,000 7,500,000 12,264,350
0 0 0 0 0 0 20,000 39,000
n/a n/a n/a n/a n/a 567,000 582,000 580,639
n/a 36,000 39,000 -37,000 -93,000 -68,000 -56,000 0
n/a n/a n/a n/a n/a 1,128,000 1,101,000 1,229,319
n/a n/a n/a n/a -2,000 48,000 80,000 8,224,145
791,000 1,006,000 1,319,000 1,520,000 1,632,000 1,815,773 2,057,649 2,200,342
0 0 0 0 0 0 0 0
197,000 168,000 225,000 224,000 299,000 435,000 284,000 274,351
34,000 28,000 31,000 13,000 20,000 27,000 154,000 402,745
700,000 880,000 973,000 1,047,000 1,111,000 1,034,813 1,398,756 1,607,000
n/a n/a 80,000 92,000 105,000 97,000 125,000 113,443
n/a n/a 2,213,000 70,000 3,000 132,000 296,000 923,638
0 0 0 0 0 0 153,142 132,146
n/a n/a 15,000 -8,000 3,000 -7,000 -3,000 0
0 0 0 0 0 0 68,912 86,500
n/a n/a n/a n/a 78,000 158,000 226,000 268,643
79,000 101,000 114,000 128,000 114,000 132,000 96,000 83,110
552,000 683,000 665,000 703,000 777,000 966,000 978,000 1,195,244
6,000 5,000 6,000 16,000 7,000 12,000 3,818,000 4,232,768
176,000 215,000 343,000 137,000 -42,000 69,000 52,000 190,348
70,710 2,200 44,500 57,800 41,400 37,400 0 53,976
0 0 0 0 0 0 22,418 23,823
86,000 141,000 196,000 333,000 382,000 351,000 335,000 274,550
n/a 257,000 230,000 -32,000 -85,000 n/a n/a 0
3,924,000 4,492,000 5,150,000 4,134,000 5,140,000 6,514,000 6,251,000 9,134,849
0 0 0 0 0 0 0 0
694,000 966,000 1,145,000 1,458,000 1,461,000 1,423,000 1,161,000 1,234,632
530,000 632,000 835,000 932,000 979,000 1,099,000 1,333,000 1,538,187
0 0 0 0 0 19,000 14,000 0
734,869 726,597 1,009,630 732,709 329,186 245,000 36,000 184,459
1,043,000 1,667,000 2,546,000 3,334,000 3,729,000 3,290,000 3,019,000 3,628,267
279,600 523,800 770,800 956,000 1,130,000 0 0 0
397,514 525,332 657,907 868,407 992,780 0 0 0
46,000 59,000 86,000 67,000 74,000 101,000 89,000 99,459
n/a n/a 184,000 277,000 296,000 -96,000 n/a 0
372,000 349,000 409,000 675,000 422,000 438,000 236,000 204,498
n/a n/a n/a n/a 81,000 105,000 166,000 244,000
0 0 0 0 0 0 24,000 39,000
4,408 4,614 4,470 8,810 3,931 12,275 12,703 5,703
-66,000 -190,000 -130,000 171,000 330,000 213,000 466,000 344,815
123,000 142,000 186,000 244,000 169,000 85,000 167,000 76,000
0 0 0 0 0 0 0 14,202
361,000 496,000 706,000 994,000 1,043,000 1,036,000 956,000 1,005,936
0 0 0 0 0 0 28,379 62,920
267,000 367,000 288,000 n/a n/a n/a 28,000 42,705
393,000 517,000 605,000 618,000 466,000 541,000 574,000 651,285
n/a 467,000 998,000 1,076,000 1,449,000 896,000 815,000 580,820
24,440 24,981 59,739 124,554 185,457 195,000 198,848 200,387
5,000 5,000 2,000 2,000 9,000 23,000 56,000 129,788
1,092,000 996,000 1,373,000 1,526,000 1,736,000 2,202,000 3,050,000 3,122,642
29,981 37,000 28,000 34,000 27,000 29,000 25,000 28,876
n/a n/a n/a 66,000 153,000 195,000 231,000 122,275
28,000 44,000 51,000 55,000 66,000 54,000 64,000 76,014
n/a 961,000 1,190,000 1,709,000 1,175,000 949,000 1,723,000 1,543,218
1,172,000 948,000 1,205,000 2,124,000 1,815,000 3,867,000 7,021,000 9,104,714
0 0 0 0 0 0 0 454,013
827,000 1,054,000 1,164,000 1,157,000 1,299,000 1,534,000 1,357,000 1,773,854
623,000 651,000 661,000 585,000 678,000 801,000 894,000 925,409
n/a n/a n/a n/a n/a 44,190 -12,413 98,967
129,000 235,000 335,000 288,000 147,000 234,000 217,000 340,703
0 0 0 0 0 0 0 0
n/a 276,000 406,000 429,000 333,000 249,000 270,000 284,949
82,000 100,000 116,000 134,000 151,000 198,000 193,000 202,755
285,000 551,000 647,000 760,000 719,000 615,000 579,000 652,000
958,000 1,617,000 1,848,000 772,000 695,000 600,000 566,000 0
59,000 64,000 115,000 170,000 199,000 193,000 270,000 101,928
2,030,000 2,384,000 2,818,000 2,967,000 2,941,000 3,200,000 2,838,000 2,834,589
898,000 2,021,000 3,622,000 2,900,000 355,000 1,218,000 1,767,000 1,097,660
0 0 0 0 0 0 0 0
1,209,000 1,436,000 1,763,000 1,930,000 2,110,000 2,177,000 2,134,000 2,397,000
749,000 1,146,000 1,169,000 1,289,000 1,506,000 1,792,000 2,159,000 3,169,481
32,000 23,000 53,000 76,000 125,000 86,000 45,000 92,920
258,000 242,000 331,000 315,000 236,000 132,000 219,000 913,675
n/a n/a -17,000 -36,000 -39,000 -2,000 10,000 46,343
107,000 130,000 179,000 2,000 -3,000 -17,000 -32,000 -12,358
106,944 130,124 238,455 178,800 2,059 -2,622 22,875,662 22,939,000
1,855,000 2,083,000 2,349,000 2,543,000 2,724,000 3,054,000 3,317,000 3,740,090
612,000 481,000 718,000 577,000 390,000 1,179,000 1,413,000 3,019,000
0 0 0 0 0 0 0 221,467
0 0 0 0 0 175,742 229,842 193,706
n/a n/a n/a n/a n/a 29,000 29,000 126,278
251,000 351,000 426,000 327,000 435,000 703,000 549,000 650,611
0 0 0 0 0 0 0 0
9,463 16,173 27,000 27,000 199,000 319,000 24,000 29,751
0 0 0 0 0 0 44,854 46,430
82,000 86,000 81,000 82,000 79,000 65,000 60,000 30,453
n/a n/a n/a n/a n/a 30,000 24,000 23,364
n/a 77,000 113,000 99,000 246,000 181,000 92,000 262,178
954,000 1,649,000 2,429,000 2,954,000 3,026,000 3,637,000 4,668,000 5,490,311
0 0 0 0 0 0 0 0
14,000 21,000 45,000 73,000 38,000 23,000 25,000 32,432
247,000 136,000 215,000 62,000 10,000 110,000 127,000 556
127,000 222,000 302,000 259,000 223,000 232,000 206,000 204,376
129,000 154,000 156,000 161,000 185,000 206,000 207,000 229,508
834,000 720,000 784,000 1,748,000 1,521,000 1,857,000 4,261,000 5,213,000
10,129,000 9,185,000 10,874,000 13,380,000 15,486,000 16,617,000 18,222,000 18,644,327
27,165,000 33,579,000 45,329,000 48,937,000 52,628,000 51,916,000 56,594,399 63,327,976
1,669,000 2,437,000 2,273,000 2,445,000 2,624,000 3,195,000 2,464,000 2,453,836
245,000 338,000 346,000 368,000 109,000 33,000 32,000 34,827
15,637 15,949 13,817 12,959 15,291 17,018 0 19,371
0 0 0 0 0 5,222,069 5,951,379 6,806,356
92,000 128,000 148,000 188,000 168,000 134,000 115,000 116,039
38,000 41,000 42,000 38,000 36,000 6,000 18,000 22,124
n/a n/a 21,000 27,000 28,000 42,000 27,000 0
0 0 0 0 0 0 0 2,553,481
181,000 193,000 302,000 283,000 233,000 220,000 197,000 224,748
21,000 25,000 31,000 30,000 25,000 0 0 0
1,050,000 1,120,000 1,060,000 1,250,000 1,110,000 990,579 984,138 1,151,056
149,000 477,000 20,000 -40,000 -236,000 -1,000 13,000 147,000
133,000 380,000 60,000 129,000 59,000 102,000 58,000 46,698
156,000 157,000 87,000 138,000 110,000 -143,000 4,592 -123,673
24,980 21,980 25,490 27,700 14,500 0 638 549
239,530 314,730 296,750 387,150 546,690 847,587 897,829 392,508
0 0 0 0 0 0 0 0
50,100 29,096 -41,634 -34,500 -81,200 24,200 -120,750 -151,803
0 0 0 0 0 0 1,168,862 1,353,608
n/a n/a n/a n/a n/a 18,000 39,000 47,633
2,142,000 2,437,000 2,847,000 3,116,000 3,327,000 3,570,000 3,442,000 3,694,000
1,282,000 1,242,000 897,000 855,000 664,000 751,000 955,000 941,294
-22,000 73,000 173,000 200,000 221,000 216,000 391,000 426,049
0 0 0 0 0 0 0 193,685
15,196,000 18,507,000 20,071,000 20,500,000 21,764,000 23,855,000 24,216,000 25,490,791
n/a n/a n/a n/a n/a 169,000 165,000 202,397
19,000 13,000 24,000 23,000 20,000 19,000 21,000 -2,333
7,000 76,000 76,000 71,000 56,000 90,000 69,000 69,572
0 0 0 0 0 0 0 0
n/a n/a n/a n/a n/a 206,000 226,000 258,099
2,974,000 3,085,000 2,142,000 1,081,000 632,000 913,000 1,516,000 1,469,522
57,000 82,000 95,000 43,000 -14,000 41,000 25,000 58,004
77,690 112,180 194,100 319,970 352,840 183,772 -37,527 -79,701
27,000 346,000 358,000 375,000 385,000 529,000 428,000 490,846
14,000 23,000 18,000 32,000 33,000 45,000 56,000 105,443
n/a n/a n/a 309,000 338,000 255,000 270,000 188,917
94,000 85,000 91,000 110,000 101,000 141,000 129,000 101,127
-10,642 -8,306 -12,000 -9,000 -10,000 -12,000 -5,000 -7,932
14,881 13,961 20,000 26,000 6,000 -19,000 -28,000 5,743
n/a n/a n/a n/a 72,668 128,466 n/a 112,481
1,989,000 2,452,000 2,490,000 2,636,000 2,748,000 2,666,000 3,070,000 3,428,000
n/a 592,000 665,000 745,000 913,000 970,000 1,147,000 1,464,000
n/a n/a 424,000 529,000 371,000 406,000 385,000 416,646
396,000 368,000 338,000 312,000 330,000 337,000 283,000 284,000
98,000 102,000 97,000 111,000 168,000 173,000 185,000 183,256
0 0 0 0 0 65,690 72,379 71,468
5,000 9,000 18,000 24,000 33,000 42,000 60,000 66,999
4,660,000 1,612,000 1,706,000 3,815,000 1,633,000 459,000 89,000 1,506,038
378,000 481,000 781,000 936,000 856,000 874,000 1,205,000 1,310,000
272,000 294,000 325,000 319,000 185,000 254,000 382,000 362,865
3,000 23,000 29,000 54,000 7,000 -13,000 -11,000 -4,716
1,128,000 1,869,000 2,355,000 2,003,000 1,219,000 1,192,000 1,665,000 9,285,438
0 0 0 0 0 0 0 0
1,545,000 1,859,000 1,940,000 2,249,000 2,415,000 2,268,276 2,399,620 2,263,784
60,439 119,916 292,023 387,422 421,142 389,343 414,559 494,000
0 0 0 0 0 0 0 57,000
0 0 65,000 220,000 149,000 43,000 218,000 240,761
524,000 576,000 548,000 394,000 305,000 215,000 162,000 374,000
22,969 23,068 20,791 15,589 18,809 18,401 18,612 18,671
163,000 327,000 392,000 0 0 0 0 0
0 0 0 0 0 0 0 249,998
0 0 0 0 0 227,000 247,000 227,000
310,000 373,000 493,000 462,000 520,000 587,000 516,000 596,067
0 0 0 0 0 0 0 0
20,577,000 22,419,000 23,855,000 24,085,000 26,769,000 29,185,000 29,926,098 23,140,000
0 401,000 605,000 564,000 773,000 699,000 563,000 532,000
0 0 0 0 0 0 0 0
1,000 21,000 5,000 5,000 2,000 2,000 1,000 261
1,000 0 4,000 2,000 10,000 0 0 0
0 0 0 0 0 0 0 46,634
302,000 252,000 220,000 216,000 147,000 70,000 61,000 15,000
0 0 0 0 0 0 8,497 9,317
119,000 133,000 200,000 168,000 185,000 349,000 305,000 338,000
0 0 0 0 171,000 156,000 171,000 157,063
647,000 693,000 2,581,000 913,000 961,000 1,017,000 1,018,000 1,069,000
439,000 564,000 619,000 668,000 767,000 907,000 750,000 865,017
n/a n/a -2,000 -2,000 -16,000 5,000 0 0
0 0 0 0 0 0 8,023 15,000
57,000 26,000 -1,000 5,000 -23,000 0 6,000 0
490,000 607,000 793,000 1,052,000 1,266,000 1,438,000 1,485,000 1,371,000
n/a n/a n/a n/a n/a 51,000 87,000 93,481
3,042,000 3,466,000 3,066,000 3,354,000 4,128,000 4,856,000 5,308,000 5,917,509
750,000 785,000 819,000 862,000 785,000 752,000 778,000 1,137,000
163,000 108,000 140,000 148,000 198,000 232,000 259,000 277,884
1,038,000 1,175,000 1,292,000 1,385,000 1,537,000 1,864,000 2,202,000 2,780,000
-6,000 -4,000 -40,000 -9,000 1,000 46,000 53,000 33,619
0 0 0 0 0 0 0 6,395
169,000 277,000 277,000 210,000 285,000 534,000 515,000 547,000
70,000 96,000 93,000 78,000 98,000 103,000 106,000 121,430
821,000 937,000 1,280,000 1,434,000 -359,000 -130,000 -226,000 -166,000
-5,000 -4,000 0 12,000 19,000 -34,000 -35,000 -45,000
147,000 161,000 181,000 230,000 222,000 273,000 313,000 333,715
107,000 130,000 171,000 159,000 -44,000 -52,000 3,000 -1,881
12,000 15,000 24,000 21,000 18,000 18,000 29,000 18,809
614,000 860,000 1,171,000 1,252,000 1,389,000 1,243,000 1,137,000 1,179,024
0 672,000 912,000 1,138,000 1,468,000 1,404,000 1,330,000 1,643,000
0 0 0 0 0 0 19,000 52,764
0 0 0 0 0 0 0 0
870,000 669,000 656,000 277,000 365,000 321,000 358,000 188,000
5,551,000 6,533,000 7,679,000 8,476,000 8,592,000 9,488,000 9,812,000 9,848,000
0 0 0 0 0 667,000 1,355,000 678,084
296,000 264,000 232,000 200,000 94,000 85,000 202,000 290,000
143,000 171,000 203,000 233,000 283,000 276,000 271,000 244,036
3,807 19,973 25,006 21,735 24,683 27,788 31,074 28,850
0 0 38,000 54,000 68,000 69,000 64,000 30,487
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 64,000
0 0 0 0 0 0 0 27,244
81,000 235,000 260,000 483,000 539,000 361,000 365,000 426,081
n/a 69,000 107,000 131,000 94,000 111,000 46,000 1,686
1,599,000 1,184,000 1,166,000 512,000 -503,000 2,086,000 2,969,000 2,300,000
103,000 122,000 141,000 193,000 183,000 277,394 1,569,702 7,210,108
n/a n/a 79,000 85,000 192,000 64,000 0 0
0 0 0 0 0 0 0 26,147
117,000 82,000 53,000 -27,000 0 -34,000 -67,000 -50,200
1,000 3,000 3,000 42,000 20,000 6,000 4,000 5,733
n/a n/a n/a n/a n/a 1,000 11,000 15,000
n/a 160,000 367,000 404,000 187,000 29,000 -14,000 22,000
0 0 0 0 0 0 0 0
n/a n/a 1,311,000 1,662,000 1,994,000 2,317,000 2,693,000 2,953,567
114,000 135,000 137,000 147,000 142,000 155,000 123,000 156,000
n/a n/a 73,000 51,000 78,000 54,000 58,000 57,000
89,000 112,000 128,000 103,000 105,000 102,000 81,000 50,000
23,000 22,000 27,000 17,000 10,000 18,000 28,000 14,881
389,000 520,000 743,000 1,057,000 1,112,000 711,000 633,699 1,254,449
356,000 447,000 646,000 818,000 938,000 991,830 1,107,453 1,132,421
28,000 27,000 27,000 19,000 23,000 52,000 26,000 24,000
1,896,000 2,821,000 3,047,000 5,397,000 3,912,000 4,304,000 4,567,000 5,782,000
13,000 20,000 35,000 42,000 51,000 42,000 48,000 40,000
3,105,000 3,706,000 4,363,000 5,048,000 5,671,000 6,212,000 6,262,000 6,378,000
-319 472 733 1,480 1,902 9,741 10,647 -1,000
n/a 46,000 46,000 49,000 41,000 13,000 392 8,046
2,362,000 1,681,000 1,253,000 1,636,000 1,116,000 1,111,000 1,343,000 683,000
676,000 820,000 935,000 1,019,000 1,084,000 1,153,000 1,207,000 1,289,000
0 0 0 0 0 0 27,457 24,935
n/a n/a n/a n/a n/a 172,000 92,000 66,715
7,000 9,000 12,000 29,000 2,000 -20,000 -12,000 1,376
461,000 638,000 718,000 322,000 540,000 924,000 564,000 942,201
n/a n/a 44,000 43,000 40,000 43,000 50,000 53,000
0 0 0 0 0 0 0 2,827,678
0 0 0 0 0 1,174,000 1,367,000 1,800,559
3,043,000 3,859,000 4,849,000 5,470,000 5,783,000 6,873,000 7,856,000 9,052,000
0 0 0 94,000 102,000 111,000 130,000 145,000
0 0 0 0 0 48,000 90,000 145,000
533,000 462,000 594,000 562,000 244,000 384,000 478,000 412,000
1,268,000 1,563,000 2,255,000 3,565,000 5,002,000 6,029,020 6,984,499 7,995,000
0 0 189,000 321,000 1,059,000 913,000 1,561,000 1,461,698
426,000 546,000 741,000 540,000 209,000 13,000 34,000 70,000
346,000 376,000 326,000 340,000 342,000 358,000 376,000 214,000
0 0 0 0 0 5,000 24,000 171,377
490,000 598,000 649,000 899,000 1,001,000 1,067,322 1,147,285 1,240,762
0 0 532,000 876,000 866,000 1,173,000 1,298,000 1,820,000
0 0 0 0 0 0 1,107,000 2,009,410
0 0 0 0 0 112,000 88,000 79,000
267,000 502,000 1,333,000 1,600,000 1,676,000 1,602,000 1,938,000 1,085,439
288,000 370,000 492,000 585,000 403,000 273,000 69,248 35,410
3,402,000 3,832,000 4,479,000 3,371,000 2,873,000 3,367,000 5,700,000 9,154,534
5,191,000 5,581,000 4,865,000 5,979,000 6,458,000 6,151,919 6,393,586 6,772,448
482,000 424,000 545,000 458,000 496,000 542,000 588,000 212,000
144,000 174,000 209,000 364,000 409,000 515,000 517,000 451,000
1,170,000 1,292,000 1,427,000 1,547,000 1,700,000 1,484,312 1,424,616 1,476,000
n/a n/a 60,000 68,000 85,000 100,000 111,000 121,776
0 70,199 100,746 112,975 131,641 68,632 27,276 10,877
0 0 0 0 0 0 0 260,728
262,000 299,000 312,000 300,000 300,000 351,000 314,000 356,000
549,000 808,000 1,078,000 1,419,000 1,788,000 2,177,000 2,421,000 2,679,094
0 n/a 737,000 865,000 972,000 1,156,000 1,186,000 1,284,000
n/a n/a n/a n/a n/a 7,000 7,000 8,000
344,000 33,000 29,000 29,000 32,000 13,000 22,000 22,866
49,000 47,000 44,000 40,000 -32,000 0 9,000 11,000
0 0 0 n/a 29,000 19,000 130,000 138,064
n/a n/a 557,000 641,000 1,088,000 1,449,000 1,429,000 1,239,223
n/a n/a 2,284,000 1,806,000 1,561,000 2,148,000 2,272,000 2,463,000
826,000 962,000 1,196,000 1,269,000 954,000 955,000 1,132,000 1,070,026
1,798,000 2,249,000 2,651,000 3,031,000 3,277,000 3,189,000 2,209,000 2,810,248
n/a 139,000 172,000 200,000 234,000 246,000 238,000 270,656
n/a 58,000 114,000 129,000 147,000 157,000 189,000 273,838
2,773,000 3,409,000 3,672,000 3,853,000 3,584,000 3,856,000 4,382,000 4,618,903
0 0 0 0 0 0 0 425,971
0 1,618,000 2,024,000 2,314,000 2,299,000 2,631,000 1,835,000 1,152,140
0 0 0 0 0 32,929 0 31,255
1,558,000 1,898,000 1,889,000 2,354,000 2,356,000 2,294,000 1,003,000 1,481,413
0 0 0 0 0 0 0 14,254
228,000 257,000 200,000 247,000 247,000 202,000 200,000 174,335
465,330 498,510 602,970 699,350 841,100 964,412 1,061,541 1,216,973
0 0 0 0 0 0 0 425,902
420,000 650,000 595,000 391,000 187,000 61,000 230,000 157,957
379,000 428,000 564,000 655,000 753,000 806,000 851,000 1,008,000
41,490 48,241 399,538 150,078 17,405 9,682 49,580 50,114
292,000 370,000 468,000 648,000 660,000 721,000 817,000 848,418
0 0 0 0 0 0 15,828 27,348
n/a n/a n/a n/a 57,000 42,000 50,000 0
7,000 7,000 13,000 2,000 3,000 2,000 3,000 5,779
0 0 0 0 0 79,267 91,285 94,402
80,000 232,000 346,000 450,000 583,000 483,000 371,000 727,000
1,658,000 2,346,000 2,922,000 2,535,000 4,198,000 4,900,000 4,975,000 6,397,000
147,000 81,000 30,000 98,000 29,000 417,000 299,000 526,000
39,000 -1,000 107,000 -18,000 -91,000 -49,000 -26,000 14,375
0 84,000 101,000 161,000 229,000 230,878 221,596 216,175
0 0 0 0 0 2,000 10,525 12,490
0 0 0 0 0 0 300 18,579
83,000 95,000 77,000 61,000 64,000 44,000 55,000 81,876
0 0 0 0 0 0 0 42,680
0 0 0 0 0 0 0 8,156
86,000 49,000 162,000 81,000 71,000 148,000 138,000 121,000
90,000 119,000 154,000 181,000 183,000 179,000 167,000 138,528
1,000 51,000 118,000 90,000 127,000 106,000 138,000 223,430
4,187,000 4,924,000 6,149,000 7,908,000 9,221,000 10,204,000 11,037,171 12,221,471
0 41,000 154,000 382,000 496,000 560,183 620,548 747,203
n/a 193,000 251,000 302,000 324,000 253,000 215,000 251,000
0 0 0 0 0 0 0 -6,202
n/a n/a n/a n/a 10,000 0 3,000 2,456
4,066 6,429 6,718 -907 3,484 2,912 7,241 9,765
186,000 319,000 400,000 414,000 277,000 129,000 133,000 288,187
185,000 150,000 134,000 125,000 137,000 129,000 81,000 59,368
22,548 34,928 27,885 16,752 19,182 7,942 72,428 21,821
161,000 142,000 191,000 354,000 327,000 334,000 253,000 114,126
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 14,052
222,000 274,000 324,000 389,000 400,000 441,000 502,000 369,489
349,000 430,000 441,000 647,000 337,000 549,000 410,688 374,990
n/a n/a n/a n/a n/a 390,000 521,000 619,748
251,000 313,000 510,000 492,000 740,000 877,000 1,038,000 1,176,787
n/a n/a n/a n/a 224,000 189,000 143,000 73,497
0 0 0 0 0 0 17,782 8,341
57,000 64,000 67,000 71,000 74,000 114,000 143,000 115,011
34,905 29,856 23,888 23,239 24,173 23,937 30,659 57,326
0 0 0 0 0 0 565,000 583,000
11,774,000 14,238,000 17,297,000 18,224,000 13,286,000 11,917,000 10,801,000 18,963,000
n/a n/a 86,000 82,000 82,000 83,000 94,000 92,272
420,000 457,000 493,000 499,000 540,000 580,000 599,000 684,232
57,000 43,000 38,000 -5,000 -37,000 -3,000 -1,000 1,243
23,000 38,000 28,000 27,000 23,000 34,000 62,000 25,884
489,000 802,000 819,000 948,000 1,042,000 1,059,000 997,000 1,056,460
9,946,000 11,499,000 12,982,000 15,492,000 16,915,000 17,447,000 17,482,548 17,212,026
0 146,000 274,000 527,000 711,000 693,000 793,407 598,862
3,646,000 2,750,000 3,832,360 4,748,510 4,428,885 5,174,332 5,379,132 4,568,000
2,519,000 2,216,000 3,249,000 3,644,000 3,716,000 4,488,414 5,103,554 4,404,000
166,000 172,000 176,000 161,000 140,000 134,000 133,000 120,811
0 0 0 0 0 0 44,131 54,660
0 0 0 0 0 0 174,068 200,485
0 0 0 0 0 0 0 370,506
0 0 0 0 0 0 0 0
391,000 -58,000 -251,000 -172,000 112,000 241,000 379,000 592,823
0 0 5,000 15,000 3,000 -16,000 214,000 298
0 0 0 0 271,000 472,000 482,000 360,779
0 0 0 0 0 0 0 0
0 0 1,802,000 2,307,000 2,558,000 2,528,000 2,817,000 3,119,077
0 0 0 0 0 95,000 446,000 743,316
0 0 12,000 160,000 448,000 586,000 650,000 662,576
45,000 48,000 57,000 76,000 83,000 73,000 75,000 104,054
0 0 602,000 637,000 687,000 793,000 854,000 942,811
0 0 0 0 0 0 0 66,781
2,000 648,000 40,000 1,610,000 2,055,000 1,865,000 1,704,000 1,692,408
126,474 159,948 176,222 98,147 106,515 118,284 195,093 147,000
0 0 0 37,000 49,000 34,000 30,000 41,322
0 0 0 0 0 -88,000 143,000 235,602
76,000 101,000 135,000 30,000 -75,000 1,000 42,000 68,000
706,000 855,000 1,273,000 1,533,000 2,007,000 2,007,000 3,251,000 3,545,923
692,000 1,090,000 1,105,000 828,000 402,000 468,000 554,000 1,058,836
53,000 78,000 95,000 36,000 50,000 120,000 121,000 384,532
192,000 234,000 265,000 251,000 256,000 298,000 336,000 388,810
44,881 50,325 51,876 11,817 63,520 61,927 51,334 54,000
735,000 1,234,000 1,765,000 2,158,000 2,669,000 2,754,000 3,364,000 4,050,308
102,000 116,000 130,000 141,000 138,000 135,000 135,000 151,103
n/a n/a n/a n/a n/a n/a 964,000 2,393,000
171,000 231,000 296,000 388,000 475,000 326,000 332,000 297,000
1,771,000 1,975,000 2,140,000 2,048,000 1,996,000 2,202,000 2,212,000 2,507,000
237,000 281,000 341,000 429,000 467,000 508,000 541,000 595,000
7,000 19,000 12,000 24,000 8,000 7,000 28,000 84,000
146,000 159,000 251,000 279,000 311,000 302,000 277,000 292,000
72,536 73,446 103,667 68,720 98,328 104,776 36,870 22,000
123,000 165,000 273,000 242,000 288,000 275,000 309,000 350,472
29,000 194,000 40,000 62,000 -52,000 -67,000 -32,000 56,128
2,000 0 0 0 0 0 110,000 197,522
0 0 0 0 0 0 0 110,413
2,314,000 1,670,000 1,781,000 1,518,000 1,715,000 2,121,000 2,098,000 2,664,000
25,000 71,000 295,000 293,000 697,000 258,000 161,000 105,636
379,000 556,000 699,000 901,000 1,155,000 1,301,000 1,308,000 1,492,213
151,000 235,000 294,000 300,000 298,000 229,000 199,000 212,627
17,000 17,000 17,000 15,000 10,000 0 n/a 21,964
103,000 123,000 164,000 204,000 254,000 296,000 357,000 425,052
0 0 0 0 0 0 0 65,414
0 0 0 0 0 0 21,604 19,482
493,000 511,000 2,380,000 712,000 778,000 845,000 848,000 874,892
264,000 326,000 273,000 332,000 339,000 560,000 531,000 610,000
1,598,000 1,549,000 2,410,000 2,576,000 2,712,000 2,742,000 2,619,000 2,844,580
69,163 127,315 268,574 104,166 423,195 0 0 0
27,000 32,000 47,000 52,000 55,000 43,000 15,000 12,862
87,000 104,000 120,000 132,000 157,000 169,000 180,000 210,155
585,000 802,000 1,024,000 252,000 1,546,418 1,773,721 1,990,350 2,215,000
0 0 0 0 0 0 0 0
1,061,000 793,000 498,000 869,000 834,000 641,000 962,000 691,000
112,356 127,567 143,748 138,849 121,255 125,977 140,325 148,000
n/a n/a 119,000 113,000 98,000 103,000 278,000 385,000
44,000 44,000 38,000 44,000 39,000 1,000 0 -926
n/a 921,000 1,011,000 840,000 883,000 1,068,000 1,162,000 1,424,000
n/a 445,000 659,000 952,000 1,177,000 1,522,000 1,651,000 1,929,000
n/a n/a n/a n/a 2,000 3,000 3,000 2,283
4,342,000 3,894,000 2,947,000 4,097,000 3,100,000 3,450,000 3,424,000 2,458,000
422,000 583,000 587,000 378,000 184,000 442,000 246,000 504,442
n/a n/a 146,000 190,000 175,000 186,000 186,000 225,606
72,000 91,000 124,000 155,000 184,000 215,000 237,000 267,000
0 0 0 0 0 0 0 197,148
109,195 39,521 18,936 10,467 0 0 0 21
7,522,000 6,525,000 4,121,000 4,692,000 3,939,000 4,236,000 4,325,000 4,633,547
n/a 490,000 462,000 372,000 494,000 511,000 473,000 706,644
2,852,000 3,347,000 3,355,000 3,026,000 2,139,000 1,931,000 1,874,000 1,643,338
n/a 93,000 128,000 183,000 295,000 238,000 225,000 306,531
593,000 633,000 629,000 941,000 930,000 841,000 879,000 923,931
0 0 0 0 0 0 0 0
14,499,000 17,411,000 16,908,000 14,636,000 13,744,000 29,721,000 32,135,000 36,876,000
n/a n/a n/a 4,000 0 4,000 15,000 39,969
1,047,000 1,592,000 2,151,000 2,788,000 2,907,000 2,598,000 2,567,000 2,738,882
1,000 -18,000 -22,000 80,000 27,000 29,000 85,000 126,822
461,000 547,000 638,000 785,000 870,000 934,000 1,007,000 1,193,245
0 0 0 0 0 0 0 0
n/a n/a 438,000 638,000 713,000 646,000 641,000 702,000
327,000 369,000 456,000 569,000 668,000 643,000 731,000 951,038
0 0 0 0 0 0 123,619 106,301
0 0 0 0 0 0 4,764 7,243
166,000 211,000 237,000 261,000 252,000 312,000 315,000 372,929
0 0 0 0 0 0 0 560,047
216,093 233,050 261,600 295,500 296,000 317,230 0 0
0 0 0 0 0 0 0 0
66,543 -28,127 3,600 8,722 -7,507 2,693 3,344 0
79,000 90,000 70,000 24,000 56,000 109,000 112,000 187,343
n/a 685,000 1,018,000 1,523,000 1,840,000 1,953,000 2,320,000 2,661,000
88,000 81,000 86,000 96,000 114,000 90,000 114,000 142,895
n/a 285,000 373,000 739,000 964,000 6,345,000 2,293,000 -6,051,977
782,000 1,296,000 1,320,000 1,054,000 1,179,000 1,069,000 864,000 981,000
n/a 989,000 1,013,000 1,153,000 1,248,000 1,466,000 1,726,000 1,601,000
1,000 1,000 23,000 4,000 1,000 2,000 4,000 11,736
32,000 44,000 48,000 47,000 44,000 29,000 24,000 23,343
178,000 247,000 310,000 407,000 532,000 549,000 613,000 619,688
2,000 52,000 -8,000 46,000 11,000 -9,000 9,000 0
-42,180 9,000 29,000 48,000 153,000 175,000 97,000 213,667
254,000 404,000 665,000 863,000 1,462,000 1,463,000 1,470,000 1,421,102
0 0 0 0 0 0 0 127,301
0 0 0 0 0 0 0 37,777
n/a n/a 71,465 104,441 71,857 75,000 69,000 106,490
0 0 0 0 149,000 1,000 32,000 492
0 0 41,000 36,000 48,000 25,000 28,000 16,109
138,000 184,000 220,000 398,000 341,000 74,000 -183,000 -191,578
827,000 1,452,000 2,295,000 2,797,000 2,972,000 3,294,000 3,355,000 3,534,055
1,243,000 1,028,000 950,000 1,293,000 1,170,000 1,625,000 2,266,000 2,302,760
0 0 96,000 183,000 237,000 275,000 311,000 335,510
601,000 682,000 777,000 896,000 878,000 983,000 1,007,000 962,962
0 0 0 0 0 0 0 499,000
0 0 0 0 0 0 0 583,251
406,000 452,000 628,000 819,000 1,208,000 1,581,000 1,548,000 1,572,359
232,000 120,000 -17,000 10,000 40,000 105,000 162,000 79,066
635,000 734,000 871,000 968,000 1,085,000 1,059,000 1,119,000 1,415,000
0 0 0 0 0 2,000 10,000 12,436
150,000 172,000 176,000 162,000 165,000 173,761 193,606 218,601
1,973,000 1,324,000 1,444,000 1,598,000 686,000 1,095,000 1,526,000 1,678,000
102,134 96,590 89,490 96,572 86,867 89,172 82,969 0
84,000 54,000 -14,000 154,000 159,000 154,000 98,000 113,655
86,823 0 330,686 0 0 0 0 0
2,112,000 2,090,000 1,824,000 1,724,000 1,526,000 1,480,000 1,479,000 1,671,425
71,253,000 77,143,000 82,967,000 89,696,000 102,470,000 116,333,000 128,256,000 130,784,000
209,000 196,000 200,000 388,000 454,000 444,000 272,000 228,000
11,000 12,000 15,000 10,000 7,000 8,000 9,000 0
108,000 125,000 123,000 113,000 113,000 97,000 110,000 109,207
0 0 0 0 0 0 12,994 18,854
1,725,000 466,000 970,000 1,072,000 973,000 716,000 1,275,000 1,797,020
0 0 0 0 0 410,000 412,000 229,550
244,000 349,000 432,000 308,000 342,000 420,000 440,000 444,000
397,000 479,000 487,000 531,000 570,000 444,000 544,000 588,000
1,080,000 1,546,000 2,062,000 2,784,000 3,898,000 4,384,000 4,166,000 4,326,000
949,000 220,000 1,196,000 1,461,000 2,010,000 6,642,000 7,384,000 5,655,000
121,000 138,000 208,000 256,000 141,000 101,000 146,000 202,097
252,000 107,000 185,000 127,000 30,000 73,000 87,000 575,964
24,000 -14,000 -34,000 3,000 2,000 0 5,000 1,377
162,000 146,000 188,000 261,000 323,000 394,833 402,679 448,528
964,000 1,349,000 1,461,000 1,572,000 173,000 96,000 158,000 117,539
102,000 146,000 177,000 189,000 220,000 215,000 182,000 190,853
0 0 0 0 212,000 197,000 196,000 220,267
45,572 134,218 160,687 243,480 23,169 1,243 0 0
0 0 0 0 0 0 0 9,698
68,320 78,650 60,840 42,460 33,849 33,811 36,837 43,772
2,200,000 2,488,000 2,720,000 2,940,000 3,118,000 3,484,000 3,658,000 3,841,582
0 0 0 0 0 0 0 2,596,733
706,000 845,000 709,000 648,000 751,000 1,116,000 998,000 1,114,000
626,000 902,000 1,014,000 937,000 1,382,000 1,633,000 1,823,000 1,956,276
355,712 375,200 558,000 352,000 316,000 460,000 529,000 471,328
16,492 19,874 32,852 36,670 36,979 32,229 31,427 30,091
1,795,000 749,000 591,000 731,000 514,000 476,000 588,000 284,996
0 0 0 0 0 0 16,041 119,048
0 55,000 61,000 68,000 74,000 263,111 1,014,875 1,011,253
0 8,720 7,870 18,490 32,510 38,124 45,598 37,165
683,000 785,000 1,201,000 1,506,000 1,391,000 1,820,000 1,854,000 2,400,197
304,000 372,000 258,000 105,000 241,000 481,000 473,000 442,250
216,052 320,105 367,351 386,422 371,344 336,357 328,432 227,000
-2,000 6,000 4,000 5,000 5,000 5,000 6,000 11,747
n/a n/a n/a n/a n/a 237,000 464,000 597,000
65,000 81,000 95,000 82,000 36,000 36,000 55,000 67,493
41,000 42,000 44,000 52,000 52,000 73,000 78,000 99,652
261,000 305,000 470,000 484,000 560,000 509,000 433,000 441,532
763,000 914,000 1,322,000 1,425,000 1,655,000 2,227,000 2,876,000 3,604,727
252,000 339,000 705,000 722,000 177,000 183,000 34,000 13,873
1,653,000 1,609,000 1,586,000 1,560,000 1,740,000 1,922,083 2,154,431 2,616,000
n/a n/a n/a n/a n/a 458,000 561,000 739,140
n/a n/a n/a n/a 419,000 1,050,000 1,948,000 1,846,000
663,000 732,000 911,000 1,109,000 1,921,000 3,968,000 9,464,000 8,863,000
206,000 265,000 388,000 487,000 329,000 504,000 667,000 882,000
0 0 0 0 0 0 3,808 11,565
n/a n/a 50,000 26,000 22,000 20,000 18,000 30,066
2,328 1,854 2,452 1,128 627 1,130 1,302 809
2,227 1,551 229 326 941 103 2,040 2,571
n/a n/a n/a n/a n/a 20,000 146,000 271,643
0 0 0 0 0 0 203,225 240,671
Operating Profit
2019 (ANZ) 2011 2012 2013 2014 2015 2016 2017
49,830,667 17,832,000 19,870,000 18,603,000 20,163,000 17,212,000 17,534,000 20,326,000

63,156,941 13,297,000 14,256,000 17,079,000 20,505,000 22,657,000 25,839,000 29,159,000
58,122,080 7,243,000 8,641,000 11,219,000 13,346,000 11,412,000 14,229,000 17,223,000
121,039,521 17,584,000 22,683,000 26,128,000 28,362,000 30,513,000 33,965,000 36,806,000
25,767,636 1,526,000 1,871,000 2,136,000 1,546,000 2,534,000 3,352,000 3,892,000
90,359,580 16,349,000 19,625,000 23,552,000 25,978,000 26,339,000 18,613,000 27,170,000
0 963,000 1,667,000 2,291,000 965,000 1,458,000 2,585,000 2,504,000
4,989,445 961,000 1,432,000 2,910,000 2,632,000 2,547,000 2,476,000 5,062,000
15,011,844 2,609,000 2,842,000 2,772,000 3,129,000 3,992,000 4,864,000 5,222,000
22,665,227 6,852,000 6,871,000 6,718,000 7,209,000 7,363,000 8,285,000 8,748,000
12,601,688 711,000 673,000 2,116,000 2,391,000 4,513,000 3,856,000 8,165,000
4,903,437 4,418,000 5,877,000 6,064,000 5,975,000 5,057,000 3,645,000 1,875,000
4,494,708 6,410,000 5,400,000 4,117,000 2,935,000 2,670,000 2,802,000 5,258,000
6,295,355 1,211,000 1,567,000 1,712,000 1,104,000 1,728,000 2,921,000 2,275,000
5,545 1,000 0 -1,000 -1,000 0 0 -3,000
7,606,841 3,665,000 3,594,000 2,153,000 2,310,000 2,414,000 2,531,000 5,899,000
11,301,048 4,892,000 6,182,000 7,063,000 7,156,000 5,946,000 5,227,000 3,344,000
21,617,897 7,615,000 7,566,000 6,741,000 8,866,000 8,586,000 6,706,000 10,756,000
21,917,011 5,455,000 6,498,000 7,164,000 7,762,000 7,939,000 8,708,000 9,496,000
1,620,768 3,196,000 3,454,000 3,005,000 3,722,000 1,853,000 2,659,000 3,051,000
122,172 3,000 14,000 6,000 -8,000 -16,000 -23,000 -9,000
1,146,336 35,000 61,000 86,000 35,000 16,000 81,000 33,000
1,489,347 720,000 541,000 680,000 -818,000 38,000 569,000 744,000
3,779,825 363,000 562,000 651,000 716,000 769,000 881,000 968,000
-175,695 n/a 77,000 146,000 177,000 131,000 125,000 219,000
0 88,000 86,408 54,477 49,790 56,107 78,324 74,038
1,855,105 414,000 512,000 823,000 738,000 883,000 871,000 1,402,000
0 2,112,000 1,896,000 2,282,000 1,061,000 901,000 1,718,000 2,122,000
-245,418 524,000 105,000 57,000 -316,000 -318,000 -393,000 -33,000
15,094,327 11,639,000 8,088,000 6,517,000 6,140,000 4,578,000 7,895,000 12,895,000
968,780 n/a n/a n/a n/a 238,000 341,000 377,000
2,015,040 42,000 50,000 67,000 81,000 96,000 129,000 177,000
0 n/a n/a 14,000 8,000 6,000 6,000 -7,000
127,337 14,000 16,000 22,000 23,000 11,000 9,000 -42,000
0 1,000 0 -1,000 -3,000 -3,000 -2,000 -1,000
0 308,000 426,000 616,000 653,000 734,000 1,016,000 -291,000
3,749 -3,000 -2,000 2,000 -5,000 -2,000 21,000 -9,000
206,984 100,291 85,290 104,178 104,203 90,000 127,000 87,000
1,713,149 716,000 830,000 768,000 1,063,000 1,349,000 1,175,000 1,137,000
77,149 -37,017 244 -3,200 2,100 5,000 2,980 15,110
279,713 16,000 20,000 38,000 36,000 42,000 43,000 48,000
75,776 n/a n/a 4,000 2,000 1,000 10,000 22,000
-72,617 n/a n/a 91,000 71,000 -26,000 -29,000 44,000
39,499 11,000 31,000 61,000 33,000 10,000 28,000 -34,000
779,213 109,000 173,000 176,000 149,000 212,000 139,000 136,000
483,437 434,000 449,000 429,000 556,000 429,000 351,000 93,000
57,601 n/a n/a n/a 18,000 31,000 49,000 60,000
14,380,747 497,000 607,000 945,000 1,169,000 1,144,000 1,272,000 1,037,000
44,204 0 0 0 0 0 0 0
218,450 n/a 391,000 268,000 442,000 127,000 204,000 119,000
4,981,185 2,013,000 896,000 421,000 -179,000 -701,000 8,000 601,000
260,254 n/a n/a 578,000 917,000 708,000 121,000 6,000
733,176 13,000 -3,000 5,000 33,000 38,000 82,000 148,000
144,375 n/a 38,000 54,000 58,000 50,000 38,000 35,000
77,169 16,000 6,000 4,000 16,000 4,000 35,000 5,000
1,930,768 872,000 1,319,000 1,411,000 1,532,000 1,444,000 1,412,000 2,833,000
148,295 -1,752,000 -937,000 -686,000 -5,000 -525,000 49,000 27,000
21,904 -98,000 -82,000 130,000 -300,000 -115,000 -315,000 -101,000
-93,511 103,000 -93,000 -293,000 -264,000 -268,000 -241,000 -79,000
18,180 0 0 0 0 0 0 0
36,903 n/a n/a n/a n/a n/a -14,000 29,000
563,996 149,000 229,000 344,000 347,000 110,000 134,000 183,000
57,196 5,000 16,000 17,000 13,000 1,000 4,000 12,000
40,575 15,000 75,000 178,000 91,000 64,000 49,000 98,000
53,301 n/a n/a n/a 2,000 0 -37,000 -12,000
399,707 4,000 30,000 17,000 11,000 28,000 11,000 18,000
201,164 29,000 31,000 32,000 42,000 53,000 44,000 46,000
691,229 169,000 227,000 285,000 286,000 349,000 334,000 344,000
154,844 12,000 13,000 1,000 9,000 15,000 26,000 25,000
169,969 n/a 24,000 5,000 14,000 7,000 45,000 54,000
1,483,683 694,000 1,254,000 1,533,000 1,908,000 1,628,000 1,096,000 1,986,000
1,229,693 20,000 33,000 38,000 67,000 77,000 67,000 66,000
0 144,000 176,000 218,000 195,000 227,000 272,000 311,000
839,051 n/a n/a n/a 128,000 165,000 161,000 199,000
0 -23,000 -16,000 17,000 83,000 -134,000 -281,000 -138,000
2,172,571 520,000 476,000 672,000 464,000 376,000 447,000 346,000
1,063,597 -121,000 7,000 -58,000 -71,000 11,000 53,000 -917,000
1,571,227 112,000 59,000 178,000 204,000 268,000 372,000 123,000
-5,277 32,000 61,000 17,000 47,000 56,000 58,000 -9,000
325,175 n/a 37,000 65,000 78,000 87,000 143,000 158,000
13,641 8,000 5,000 10,000 13,000 6,000 11,000 16,000
447,673 80,000 100,000 65,000 103,000 34,000 67,000 80,000
142,857 11,000 17,000 19,000 23,000 22,000 23,000 40,000
228,572 n/a n/a n/a 12,000 -62,000 8,000 14,000
7,536,425 932,000 1,066,000 1,174,000 944,000 1,173,000 1,390,000 122,000
822,337 128,000 189,000 167,000 139,000 69,000 41,000 41,000
1,061,000 0 0 581,790 568,300 352,200 239,200 353,000
0 45,200 71,350 88,960 101,600 592,420 16,480 -66,400
-1,323 51,000 139,000 133,000 44,000 -95,000 -9,000 -42,000
0 n/a n/a n/a 15,000 34,000 94,000 19,000
2,716,793 41,900 386,230 383,788 550,750 488,700 1,289,400 1,228,100
1,185,479 236,000 132,000 -1,170,000 -500,000 -647,000 -471,000 n/a
74,241 9,000 17,000 39,000 51,000 28,000 74,000 67,000
0 5,235,000 6,183,000 5,605,000 4,063,000 3,944,000 4,934,000 5,586,000
205,720 0 0 0 0 0 0 47,278
561,344 -170,000 72,000 12,000 -148,000 -376,000 -510,000 -104,000
128,513 0 0 0 0 0 22,000 32,000
524,837 158,000 527,000 883,000 472,000 396,000 521,000 599,000
5,112,891 563,000 690,000 748,000 784,000 927,000 1,019,000 2,283,000
402,369 n/a n/a 19,000 4,000 6,000 54,000 69,000
7,448,461 1,943,000 2,739,000 3,068,000 2,960,000 2,169,000 2,145,000 2,241,000
235,444 n/a n/a n/a 242,000 204,000 23,000 28,000
53,753 5,000 9,000 18,000 21,000 22,000 25,000 17,000
337,804 n/a 18,000 11,000 21,000 21,000 23,000 24,000
724,915 25,000 29,000 1,128,000 1,597,000 -122,000 -128,000 -122,000
71,359 0 0 16,000 35,000 43,000 38,000 13,000
1,080,843 n/a n/a 990,000 1,053,000 1,173,000 807,000 568,000
570,625 182,000 163,000 151,000 203,000 321,000 441,000 501,000
11,917,981 1,275,000 1,419,000 1,752,000 1,416,000 1,811,000 1,520,000 1,701,000
5,742,212 1,171,000 980,000 1,110,000 1,351,000 1,197,000 1,452,000 1,643,000
3,027 -26,000 -45,000 -44,000 30,000 -8,000 -18,000 -27,000
420,951 126,000 234,000 69,000 181,000 205,000 657,000 609,000
0 14,000 -43,000 -5,000 159,000 205,000 -863,000 -948,000
0 -1,145,000 -385,000 -114,000 170,000 322,000 -45,000 -18,000
0 n/a n/a -9,000 -51,000 -38,000 -19,000 19,000
0 0 0 0 0 0 0 0
0 n/a 30,000 41,000 33,000 56,000 92,000 92,000
0 25,900 6,600 872 12,100 15,500 20,265 40,500
6,052,603 1,930,000 2,645,000 2,857,000 2,677,000 2,050,000 2,045,000 2,848,000
0 38,000 76,000 77,000 70,000 81,000 105,000 121,000
0 1,760,000 2,112,000 993,000 1,660,000 1,272,000 -444,000 -100,000
21,736,275 4,339,000 5,741,000 5,866,000 2,958,000 692,000 2,754,000 4,107,000
0 1,439,000 1,752,000 1,999,000 2,046,000 294,000 -8,634,000 951,000
0 n/a n/a n/a n/a 7,000 16,000 15,000
0 0 0 0 0 0 0 0
208,671 n/a -39,000 96,000 180,000 157,000 136,000 155,000
0 2,533,000 1,276,000 -3,248,000 -4,172,000 3,784,000 988,800 n/a
95,179 n/a n/a n/a n/a n/a -10,000 33,000
0 53,700 74,500 107,249 120,900 191,449 100,480 59,187
602,293 n/a n/a 43,000 49,000 63,000 74,000 98,000
66,765 0 0 0 0 0 0 0
499,095 190,000 35,000 136,000 277,000 324,000 444,000 452,000
0 4,865,000 3,321,000 2,596,000 1,901,000 n/a n/a n/a
3,289,396 0 0 0 0 0 0 0
65,389 27,000 82,000 93,000 112,000 -19,000 -40,000 -67,000
62,043 84,000 107,000 31,000 134,000 75,000 111,000 -147,000
0 224,000 -641,000 101,000 402,000 891,000 5,485,000 6,029,000
3,374,421 155,000 285,000 286,000 201,000 239,000 494,000 407,000
1,511,950 69,000 149,000 94,000 85,000 519,000 493,000 1,513,000
287,772 65,000 74,000 110,000 142,000 -46,000 -574,000 -45,000
84,400 0 2,000 0 -2,000 1,000 73,000 66,000
0 -174,000 -500,000 4,000 -948,000 -3,834,000 -958,000 -857,000
15,648 20,000 25,000 9,000 5,000 -5,000 -7,000 12,000
0 1,795,000 2,487,000 2,878,000 2,535,000 2,460,000 2,610,000 1,978,000
4,303,412 0 0 0 0 0 0 0
376,231 179,000 87,000 156,000 132,000 122,000 165,000 183,000
1,036,591 n/a n/a n/a 164,000 119,000 125,000 254,000
0 108,000 74,000 23,000 48,000 211,000 114,000 284,000
3,293,338 10,195,000 4,144,000 2,806,000 783,000 -129,000 -72,000 -285,000
336,988 79,000 86,000 95,000 58,000 -5,000 60,000 2,000
2,212,919 232,000 236,000 314,000 103,000 93,000 85,000 138,000
18,544 483,000 417,000 326,000 354,000 234,000 245,000 410,000
8,246,017 2,331,000 1,159,000 610,000 -108,000 370,000 1,602,000 6,063,000
26,685 0 0 0 0 0 0 6,000
595,060 n/a n/a n/a n/a n/a 128,000 101,000
0 n/a 25,000 21,000 -53,000 -104,000 -76,000 -56,000
1,066,205 n/a n/a n/a n/a n/a 370,000 414,000
13,335,353 n/a n/a n/a n/a 0 38,000 83,000
2,145,431 200,000 254,000 326,000 345,000 414,000 434,000 503,000
109,071 0 0 0 0 0 0 0
309,493 147,000 106,000 147,000 115,000 196,000 320,000 160,000
426,344 1,000 -9,000 -40,000 -24,000 -36,000 -20,000 -20,000
0 296,000 361,000 409,000 429,000 275,000 140,000 93,000
87,392 n/a n/a 35,000 36,000 40,000 25,000 37,000
1,839,741 n/a n/a 953,000 -47,000 -76,000 -18,000 47,000
44,944 0 0 0 0 0 0 103,303
0 n/a n/a 2,000 -34,000 -10,000 -15,000 -11,000
82,188 0 0 0 0 0 0 -6,461
362,269 n/a n/a n/a n/a 19,000 56,000 77,000
97,052 45,000 54,000 52,000 79,000 64,000 87,000 48,000
1,118,199 422,000 526,000 509,000 447,000 497,000 695,000 706,000
6,435,832 -4,000 143 1,000 14,000 4,000 8,000 379,000
112,616 136,000 152,000 185,000 -29,000 -289,000 -278,000 -322,000
0 35,100 -33,120 981 8,310 4,790 -5,190 0
0 0 0 0 0 0 0 13,412
0 31,000 81,000 101,000 195,000 203,000 161,000 157,000
0 n/a 187,000 165,000 -120,000 -182,000 n/a n/a
7,288,640 3,009,000 3,459,000 3,578,000 2,368,000 3,488,000 4,417,000 3,716,000
2,063 0 0 0 0 0 0 0
1,342,555 -275,000 -8,000 -794,000 167,000 18,000 -1,155,000 -1,032,000
1,720,541 126,000 150,000 178,000 242,000 155,000 200,000 224,000
2,492 0 0 0 0 0 11,000 -3,000
371,302 n/a n/a n/a n/a n/a 6,000 -200,000
3,010,941 539,000 980,000 1,652,000 2,247,000 2,415,000 1,851,000 1,623,000
0 133,590 338,728 554,882 666,848 754,080 0 0
0 232,348 342,570 402,301 573,696 645,465 0 0
51,941 3,000 10,000 31,000 1,000 10,000 27,000 23,000
0 n/a n/a 141,000 189,000 209,000 -164,000 n/a
206,781 154,000 289,000 349,000 566,000 305,000 314,000 123,000
352,604 n/a n/a n/a n/a -21,000 -21,000 -5,000
37,364 0 0 0 0 0 0 9,000
18,531 -152 -372 170 111 498 762 59
327,306 -66,000 -190,000 -283,000 14,000 181,000 67,000 313,000
0 n/a n/a n/a n/a n/a n/a n/a
71,941 61,000 75,000 81,000 146,000 70,000 -16,000 -3,000
17,605 0 0 0 0 0 0 0
861,084 188,000 304,000 400,000 598,000 457,000 404,000 345,000
105,217 0 0 0 0 0 0 11,881
256,671 231,000 315,000 243,000 -96,000 -88,000 -77,000 -50,000
577,016 192,000 278,000 336,000 357,000 226,000 294,000 332,000
1,100,352 n/a 370,000 923,000 1,003,000 1,184,000 724,000 624,000
404,793 n/a n/a 8,000 3,000 16,000 18,000 12,000
208,061 1,000 1,000 182,000 369,000 393,000 391,000 200,000
2,315,843 669,000 542,000 778,000 987,000 1,208,000 1,642,000 2,326,000
26,932 -7,340 23,000 43,000 17,000 12,000 12,000 8,000
0 n/a n/a n/a 59,000 142,000 147,000 190,000
59,255 13,000 19,000 21,000 24,000 26,000 18,000 22,000
1,288,483 n/a 494,000 657,000 1,075,000 730,000 617,000 1,190,000
0 503,000 124,000 18,000 102,000 -183,000 1,842,000 4,011,000
578,400 0 0 0 0 0 0 0
0 413,000 602,000 619,000 577,000 677,000 915,000 627,000
1,025,171 160,000 196,000 167,000 94,000 127,000 204,000 220,000
93,241 n/a n/a n/a n/a n/a 0 -303,100
270,467 30,000 49,000 105,000 36,000 -94,000 -40,000 -5,000
36,392 0 0 0 0 0 0 0
327,475 n/a 147,000 184,000 99,000 -5,000 -66,000 -43,000
233,241 41,000 52,000 60,000 65,000 77,000 119,000 102,000
793,796 39,000 252,000 293,000 425,000 470,000 419,000 345,000
250,057 233,000 785,000 1,169,000 186,000 34,000 17,000 20,000
106,484 18,000 19,000 62,000 78,000 114,000 114,000 188,000
2,830,419 1,197,000 1,363,000 1,842,000 1,660,000 2,030,000 1,250,000 605,000
0 779,000 1,897,000 3,309,000 2,709,000 154,000 921,000 1,633,000
37,883 0 0 0 0 0 0 0
2,452,543 445,000 529,000 619,000 679,000 710,000 700,000 654,000
2,466,112 385,000 627,000 546,000 477,000 478,000 534,000 600,000
107,307 1,000 -8,000 19,000 43,000 84,000 44,000 -9,000
548,080 165,000 82,000 225,000 192,000 121,000 46,000 117,000
36,115 n/a n/a -65,000 -73,000 -79,000 -28,000 -26,000
-33,285 69,000 79,000 112,000 -96,000 -73,000 -45,000 -47,000
24,960,696 4,502,000 4,352,000 1,658,000 428,000 3,139,000 1,687,000 1,658,000
4,184,725 288,000 271,000 202,000 200,000 124,000 218,000 155,000
2,100,368 432,000 311,000 490,000 324,000 154,000 969,000 1,158,000
134,071 0 0 0 0 0 0 0
115,972 n/a n/a n/a n/a n/a 84,000 133,000
0 n/a n/a n/a n/a n/a 11,000 12,000
716,392 73,000 166,000 253,000 171,000 227,000 406,000 310,000
4,097 0 0 0 0 0 0 0
25,196 353 6,671 14,000 14,000 185,000 307,000 12,000
42,073 0 0 0 0 0 0 8,890
24,744 18,000 17,000 14,000 9,000 6,000 0 5,000
3,643 n/a n/a n/a n/a n/a 9,000 8,000
158,805 n/a -55,000 -29,000 -46,000 110,000 55,000 -39,000
6,637,424 -2,222,000 -1,603,000 -1,611,000 -968,000 -1,331,000 -1,983,000 -2,253,000
9,600 0 0 0 0 0 0 0
25,095 7,000 11,000 24,000 51,000 7,000 3,000 1,000
149,288 133,000 60,000 152,000 -4,000 -67,000 46,000 44,000
195,847 35,000 97,000 96,000 68,000 34,000 46,000 5,000
282,913 53,000 59,000 45,000 47,000 62,000 67,000 55,000
4,689,515 387,000 119,000 45,000 176,000 129,000 688,000 2,295,000
20,983,076 6,880,000 6,043,000 6,705,000 8,561,000 9,993,000 10,120,000 11,252,000
88,097 n/a n/a n/a n/a n/a n/a n/a
66,910,200 1,012,000 1,625,000 77,000 -4,492,000 1,148,000 914,000 -819,000
2,633,733 1,010,000 1,677,000 1,365,000 1,154,000 1,112,000 1,568,000 994,000
0 136,000 200,000 203,000 179,000 -1,057,000 -80,000 13,000
0 3,700 3,500 -650 -4,089 -1,130 1,690 0
6,986,270 n/a n/a n/a n/a n/a 1,174,000 897,000
88,955 53,000 66,000 96,000 130,000 115,000 90,000 74,000
26,781 7,000 7,000 7,000 2,000 -7,000 -6,000 3,000
0 n/a n/a 11,000 1,000 -4,000 -6,000 -16,000
2,570,196 0 0 0 0 0 0 0
225,256 79,000 100,000 164,000 143,000 89,000 65,000 49,000
0 14,000 17,000 22,000 23,000 18,000 n/a 0
1,082,152 71,798 -96,522 785,200 -25,000 655,192 611,793 602,914
0 133,000 442,000 -64,000 -75,000 -254,000 -8,000 -1,000
49,163 98,000 282,000 -20,000 47,000 -41,000 25,000 -48,000
-317,931 104,000 103,000 9,000 62,000 12,000 -224,000 -216,689
720 7,890 5,695 5,512 13,350 -5,060 -48,300 -28,200
293,355 20,000 14,000 -14,000 -1,000 -7,000 -255,000 -275,000
26,135 0 0 0 0 0 0 0
0 21,434 -2,868 -283,989 -103,200 -219,380 -221,500 -403,800
1,656,113 0 0 0 0 0 0 385,564
33,689 n/a n/a n/a n/a n/a 16,000 30,000
3,561,243 384,000 441,000 782,000 12,000 -67,000 206,000 -249,000
0 880,000 829,000 366,000 324,000 139,000 317,000 414,000
419,928 -182,000 26,000 105,000 111,000 132,000 187,000 231,000
253,819 0 0 0 0 0 0 0
25,188,301 10,617,000 13,350,000 14,600,000 13,805,000 14,048,000 16,020,000 16,111,000
232,543 n/a n/a n/a n/a n/a 72,000 73,000
-4,205 5,000 -4,000 6,000 5,000 3,000 3,000 6,000
0 -29,000 32,000 29,000 29,000 15,000 48,000 20,000
0 0 0 0 0 0 0 0
312,925 n/a n/a n/a n/a n/a 178,000 192,000
0 2,219,000 2,045,000 839,000 262,000 8,000 433,000 977,000
46,793 130,000 -12,000 -4,000 -64,000 -145,000 -46,000 -60,000
221,160 0 0 0 238,048 205,250 58,798 -93,132
491,389 11,000 307,000 297,000 295,000 281,000 402,000 277,000
62,949 3,000 2,000 2,000 5,000 -1,000 13,000 22,000
109,054 n/a n/a n/a 206,000 243,000 129,000 128,000
130,151 72,000 60,000 50,000 77,000 65,000 93,000 92,000
-6,228 -27,519 -20,397 -22,000 -18,000 -18,000 -29,000 -12,000
59,755 -26,968 -32,960 -12,000 -4,000 -23,000 -157,000 -52,000
0 0 0 0 0 19,440 71,055 n/a
3,771,281 1,026,000 1,049,000 951,000 1,010,000 1,037,000 573,000 1,410,000
1,629,148 n/a 196,000 266,000 302,000 251,000 306,000 395,000
452,367 n/a n/a 277,000 371,000 213,000 213,000 159,000
221,148 92,000 83,000 -32,000 46,000 55,000 33,000 -4,000
159,200 47,000 47,000 37,000 31,000 72,000 83,000 87,000
70,891 0 0 0 0 0 27,711 15,175
59,416 -12,000 2,000 10,000 11,000 19,000 13,000 22,000
0 4,084,000 1,034,000 856,000 3,103,000 1,100,000 192,000 -206,000
1,031,905 64,000 128,000 288,000 358,000 162,000 293,000 557,000
294,539 181,000 213,000 204,000 182,000 42,000 90,000 165,000
4,800 0 19,000 23,000 48,000 -1,000 -20,000 -18,000
6,195,947 165,000 335,000 496,000 359,000 -213,000 -136,000 462,000
97,431 0 0 0 0 0 0 0
1,996,287 124,000 140,000 307,000 192,000 93,000 101,000 103,000
563,312 -870 22,819 97,673 152,816 129,428 39,020 89,136
78,592 0 0 0 0 0 0 0
11,509 n/a n/a -77,000 72,000 9,000 -96,000 54,000
382,343 295,000 260,000 167,000 83,000 37,000 -31,000 -127,000
15,583 9,249 5,079 6,417 -894 -203 1,824 2,200
0 131,000 279,000 285,000 0 0 0 0
220,851 0 0 0 0 0 0 0
189,617 0 0 0 0 0 169,000 167,000
553,183 124,000 160,000 211,000 167,000 168,000 211,000 122,000
619,751 0 0 0 0 0 0 0
25,137,388 2,830,000 3,190,000 1,509,000 673,000 2,362,000 3,941,000 4,032,000
651,961 0 296,000 379,000 421,000 434,000 433,000 290,000
0 0 0 0 0 0 0 0
0 -3,000 11,000 -2,000 -2,000 -3,000 -2,000 -2,000
22,257 -1,000 -4,000 0 -2,000 6,000 -6,000 -4,000
0 0 0 0 0 0 0 0
18,384 246,000 198,000 167,000 144,000 77,000 4,000 1,000
19,004 0 0 0 0 0 0 4,021
316,717 60,000 75,000 134,000 91,000 112,000 239,000 170,000
135,501 0 0 0 0 -7,000 5,000 32,000
983,912 88,000 128,000 1,623,000 175,000 32,000 47,000 107,000
638,473 235,000 278,000 341,000 377,000 397,000 431,000 322,000
25 0 0 -8,000 -10,000 -23,000 -1,000 -8,000
0 0 0 0 0 0 0 -1,905
0 39,000 7,000 -19,000 -14,000 -43,000 -20,000 -13,000
1,344,091 330,000 427,000 567,000 783,000 953,000 1,113,000 1,253,000
116,465 n/a n/a n/a n/a n/a 29,000 48,000
6,373,831 2,164,000 2,491,000 1,978,000 2,194,000 3,235,000 3,907,000 4,155,000
850,055 267,000 298,000 291,000 378,000 287,000 234,000 250,000
250,237 106,000 63,000 66,000 88,000 118,000 128,000 146,000
3,356,320 222,000 287,000 293,000 333,000 374,000 447,000 536,000
3,742 56,000 54,000 -59,000 -30,000 -16,000 32,000 32,000
8,655 0 0 0 0 0 0 0
658,667 97,000 187,000 176,000 116,000 171,000 396,000 338,000
99,655 45,000 67,000 64,000 49,000 58,000 68,000 56,000
54,961 51,000 26,000 187,000 440,000 -1,851,000 -1,689,000 -1,528,000
-41,264 -30,000 35,000 -26,000 -12,000 -83,000 -28,000 -53,000
376,035 39,000 44,000 52,000 85,000 51,000 103,000 130,000
-25,281 53,000 69,000 94,000 92,000 -175,000 -166,000 -97,000
15,197 0 3,000 11,000 6,000 3,000 1,000 11,000
776,560 436,000 625,000 855,000 887,000 910,000 742,000 610,000
2,169,935 n/a 74,000 119,000 186,000 428,000 239,000 187,000
56,156 n/a n/a n/a n/a n/a -16,000 19,274
0 0 0 0 0 0 0 0
198,568 633,000 338,000 306,000 158,000 126,000 194,000 260,000
10,351,013 1,968,000 2,218,000 2,549,000 2,761,000 2,647,000 3,057,000 3,214,000
557,307 n/a n/a n/a n/a n/a 294,000 835,000
190,763 129,000 75,000 45,000 36,000 -53,000 -42,000 59,000
184,603 -102,000 38,000 42,000 34,000 18,000 -3,000 -11,000
28,629 3,807 6,286 7,814 4,260 3,141 -4,442 461
58,729 n/a n/a 7,000 22,000 27,000 36,000 8,000
47,080 0 0 0 0 0 0 0
62,696 0 0 0 0 0 0 0
29,539 0 0 0 0 0 0 0
442,435 24,000 108,000 104,000 207,000 202,000 36,000 8,000
13,236 n/a 30,000 52,000 59,000 22,000 40,000 -14,000
1,090,831 1,243,000 154,000 -13,000 -876,000 -2,532,000 59,000 687,000
11,052,863 25,000 26,000 41,000 76,000 58,000 151,000 320,000
0 n/a n/a 35,000 40,000 151,000 21,000 0
20,719 0 0 0 0 0 0 0
-14,525 105,000 69,000 41,000 -39,000 0 -44,000 -77,000
1,688 -1,000 0 -1,000 26,000 4,000 -9,000 -10,000
13,324 n/a n/a n/a n/a n/a 1,000 7,000
-8,939 n/a 121,000 291,000 345,000 103,000 -185,000 -181,000
0 0 0 0 0 0 0 0
3,688,843 n/a n/a 594,000 837,000 935,000 1,122,000 1,357,000
129,860 59,000 97,000 74,000 52,000 50,000 49,000 15,000
52,540 n/a n/a 43,000 18,000 50,000 31,000 36,000
49,657 23,000 34,000 35,000 35,000 43,000 33,000 2,000
-7,912 16,000 45,000 18,000 9,000 2,000 8,000 17,000
528,108 315,000 447,000 638,000 925,000 915,000 530,000 -835,342
0 52,000 57,000 98,000 134,000 93,000 86,000 97,000
18,876 6,300 6,340 6,000 -1,000 -37,080 -66,400 5,900
0 928,000 1,549,000 1,943,000 3,809,000 1,490,000 1,814,000 1,181,000
0 -112,000 279,000 275,000 533,000 -296,000 -194,000 -12,000
6,329,321 1,241,000 1,584,000 1,815,000 2,084,000 2,338,000 2,534,000 2,377,000
3,993 9,000 -6,000 -9,000 -9,000 -10,000 -3,000 -9,000
29,012 n/a 19,000 11,000 5,000 -2,000 -30,000 -38,000
391,901 2,006,000 1,324,000 1,026,000 1,241,000 836,000 811,000 958,000
1,265,288 185,000 269,000 278,000 418,000 326,000 342,000 366,000
31,477 0 0 0 0 0 0 13,200
0 n/a n/a n/a n/a n/a 30,000 -32,000
0 4,000 5,000 3,000 18,000 -5,000 -26,000 -18,000
881,089 311,000 448,000 376,000 -18,000 94,000 464,000 127,000
66,780 n/a n/a 10,000 10,000 10,000 12,000 16,000
3,290,977 0 0 0 0 0 0 0
2,132,080 n/a n/a n/a n/a n/a 156,000 154,000
9,879,521 622,000 761,000 751,000 525,000 523,000 888,000 1,121,000
0 n/a n/a n/a 40,000 47,000 57,000 47,000
157,395 n/a n/a n/a n/a n/a 31,000 67,000
456,346 285,000 42,000 8,000 82,000 -282,000 -12,000 31,000
8,795,644 230,000 351,000 507,000 577,000 878,000 1,039,000 903,000
1,246,462 n/a n/a 101,000 224,000 654,000 486,000 1,065,000
220,264 321,000 431,000 586,000 370,000 40,000 -143,000 -84,000
0 47,000 54,000 22,000 8,000 -11,000 25,000 -17,000
289,172 n/a n/a n/a n/a n/a 4,000 9,000
1,243,455 48,000 127,000 321,000 65,000 92,000 76,000 74,000
1,538,417 n/a n/a 244,000 481,000 386,000 537,000 681,000
2,607,770 n/a n/a -35,000 -65,000 -72,000 -57,000 1,010,000
74,401 n/a n/a n/a n/a n/a 88,000 53,000
1,287,371 150,000 347,000 2,664,000 1,249,000 1,438,000 1,047,000 1,221,000
50,176 102,000 122,000 116,000 150,000 82,000 -761,000 -841,760
0 2,034,000 2,448,000 2,997,000 1,999,000 1,235,000 2,053,000 3,649,000
7,347,927 1,130,000 1,539,000 608,000 645,000 1,179,000 1,471,000 1,604,000
0 199,000 142,000 228,000 193,000 185,000 215,000 203,000
421,616 88,000 104,000 128,000 202,000 252,000 354,000 321,000
1,653,991 605,000 656,000 663,000 732,000 726,000 607,000 593,000
137,213 n/a n/a 16,000 16,000 21,000 27,000 30,000
-1,533 0 n/a 10,000 8,000 8,000 21,026 -8,124
193,423 0 0 0 0 0 0 0
0 55,000 66,000 68,000 62,000 45,000 57,000 116,000
2,852,765 75,000 96,000 148,000 269,000 326,000 422,000 333,000
1,516,729 0 n/a 482,000 586,000 605,000 746,000 760,000
8,301 n/a n/a n/a n/a n/a -3,000 -3,000
27,451 137,000 4,000 7,000 8,000 12,000 -7,000 9,000
0 34,000 29,000 27,000 8,000 -51,000 -16,000 -2,000
109,641 0 0 0 n/a 9,000 3,000 107,000
824,943 n/a n/a 464,000 526,000 946,000 1,286,000 1,259,000
2,118,947 n/a n/a 1,553,000 1,150,000 940,000 1,373,000 1,571,000
918,748 259,000 325,000 482,000 484,000 178,000 137,000 289,000
2,339,787 -22,000 223,000 1,766,000 -392,000 -848,000 955,000 -1,475,000
346,019 n/a 64,000 87,000 92,000 120,000 104,000 118,000
299,577 n/a 49,000 106,000 114,000 122,000 118,000 142,000
5,178,325 1,582,000 2,215,000 2,560,000 2,604,000 2,194,000 2,332,000 2,666,000
352,185 n/a n/a n/a n/a n/a n/a 0
1,420,940 n/a 746,000 901,000 868,000 713,000 837,000 796,000
28,892 n/a n/a n/a n/a n/a n/a 0
1,567,759 101,000 313,000 588,000 712,000 269,000 177,000 -1,559,000
75,984 0 0 0 0 0 0 0
171,505 35,000 39,000 -16,000 12,000 6,000 1,000 2,000
1,288,332 n/a n/a n/a n/a 145,000 130,000 193,000
483,179 0 0 0 0 0 0 0
887,513 353,000 495,000 439,000 245,000 51,000 -86,000 99,000
1,111,511 159,000 200,000 299,000 366,000 425,000 443,000 465,000
34,267 -2,000 -10,000 331,000 -8,000 -10,000 -7,000 24,000
578,228 192,000 231,000 288,000 432,000 419,000 466,000 546,000
41,840 0 0 0 0 0 0 10,129
52,101 n/a n/a n/a n/a 37,000 25,000 27,000
5,699 4,000 4,000 7,000 -4,000 -5,000 -4,000 -4,000
87,432 0 0 0 0 0 -8,331 -3,698
574,236 46,000 168,000 278,000 369,000 492,000 385,000 244,000
7,270,760 758,000 1,157,000 1,305,000 891,000 1,863,000 2,315,000 2,461,000
599,588 175,000 104,000 86,000 50,000 -38,000 295,000 130,000
-15,437 -83,000 -99,000 -14,000 -143,000 -223,000 -147,000 -133,000
0 n/a 3,000 4,000 8,000 15,000 16,000 9,000
1,809 0 0 0 0 0 1,990 1,941
16,924 0 0 0 0 0 0 113
75,255 69,000 72,000 50,000 34,000 38,000 19,000 27,000
128,957 0 0 0 0 0 0 0
7,965 n/a n/a n/a n/a n/a n/a 0
160,280 -15,000 -65,000 38,000 -55,000 -48,000 22,000 30,000
0 41,000 51,000 77,000 103,000 84,000 118,000 109,000
229,608 0 30,000 77,000 5,000 15,000 -21,000 73,000
13,619,661 993,000 1,214,000 1,544,000 1,777,000 2,001,000 2,342,000 2,878,000
827,876 n/a 3,000 24,000 21,000 28,000 43,000 50,000
269,951 n/a 154,000 210,000 205,000 186,000 142,000 218,000
-6,124 0 0 0 0 0 0 0
3,388 n/a n/a n/a n/a 3,000 -2,000 -3,000
0 -8,205 -8,801 -12,184 -28,235 -30,763 -31,666 -18,993
383,189 15,000 53,000 113,000 46,000 -145,000 -45,000 11,000
53,352 109,000 51,000 18,000 -3,000 -4,000 -24,000 -65,000
28,473 10,000 19,000 7,000 -4,000 -3,000 -13,000 45,000
47,188 87,000 43,000 86,000 234,000 202,000 187,000 156,000
41,116 0 0 0 0 0 0 0
16,048 0 0 0 0 0 0 0
384,344 51,000 74,000 102,000 121,000 109,000 103,000 71,000
432,639 248,000 304,000 261,000 437,000 116,000 340,000 230,000
581,012 n/a n/a n/a n/a n/a 226,000 325,000
1,238,789 98,000 141,000 229,000 167,000 236,000 296,000 380,000
53,637 n/a n/a n/a n/a 192,000 154,000 105,000
9,965 0 0 0 0 0 0 175
116,923 16,000 17,000 24,000 23,000 15,000 41,000 45,000
118,033 21,330 14,152 14,586 11,769 9,805 7,200 16,922
0 0 0 0 0 0 0 187,000
16,762,815 7,839,000 9,849,000 11,389,000 12,218,000 7,801,000 5,969,000 5,108,000
113,801 n/a n/a 59,000 55,000 55,000 55,000 60,000
661,177 222,000 252,000 287,000 283,000 420,000 240,000 394,000
1,436 31,000 19,000 16,000 -20,000 -47,000 -15,000 -18,000
7,172 4,000 13,000 9,000 6,000 -10,000 -19,000 13,000
979,353 189,000 447,000 417,000 502,000 549,000 584,000 540,000
17,789,545 2,628,000 2,966,000 2,966,000 3,358,000 2,425,000 3,207,000 2,899,000
642,200 n/a 49,000 29,000 98,000 78,000 27,000 -962,000
4,664,881 1,087,000 258,000 242,000 536,000 633,000 1,138,000 775,000
4,490,876 50,000 137,696 158,320 328,333 394,044 505,971 507,110
111,585 104,000 106,000 107,000 89,000 70,000 65,000 0
46,265 0 0 0 0 0 0 33,119
208,813 0 0 0 0 0 0 114,465
266,669 0 0 0 0 0 0 0
63,609 0 0 0 0 0 0 0
427,847 29,000 -227,000 -242,000 -405,000 -52,000 -34,000 34,000
72,105 n/a n/a -1,000 9,000 -4,000 -36,000 162,000
342,796 n/a n/a n/a n/a 61,000 337,000 157,000
15,343 0 0 0 0 0 0 0
3,042,194 n/a n/a 1,104,000 1,707,000 1,815,000 1,473,000 2,173,000
717,368 n/a n/a n/a n/a n/a 81,000 389,000
0 n/a n/a 10,000 138,000 385,000 507,000 564,000
81,264 24,000 25,000 32,000 40,000 41,000 48,000 34,000
963,025 n/a n/a 94,000 91,000 97,000 130,000 150,000
59,096 0 0 0 0 0 0 0
1,744,423 -1,000 364,000 -348,000 1,063,000 1,397,000 1,131,000 888,000
159,527 50,421 66,857 79,149 -6,879 -3,971 -4,780 70,307
33,901 n/a n/a n/a -23,000 -51,000 -34,000 -34,000
255,680 n/a n/a n/a n/a n/a -127,000 91,000
0 41,000 52,000 69,000 -38,000 -139,000 -54,000 -3,000
2,859,649 655,000 711,000 1,073,000 1,257,000 1,597,000 1,968,000 2,525,000
1,080,191 475,000 775,000 758,000 499,000 134,000 216,000 297,000
242,262 -14,000 7,000 6,000 -39,000 -41,000 25,000 -2,000
432,693 36,000 49,000 38,000 34,000 10,000 18,000 22,000
44,496 13,680 18,023 17,462 2,169 21,024 20,817 2,552
4,090,801 624,000 1,062,000 1,512,000 1,890,000 2,265,000 2,260,000 2,795,000
140,241 7,000 9,000 10,000 7,000 9,000 10,000 12,000
2,641,235 n/a n/a n/a n/a n/a n/a 79,000
262,597 83,000 126,000 138,000 228,000 278,000 156,000 26,000
2,668,849 378,000 446,000 403,000 298,000 251,000 368,000 377,000
638,193 43,000 52,000 45,000 23,000 -15,000 51,000 43,000
55,884 1,000 9,000 2,000 12,000 -1,000 0 14,000
278,719 133,000 142,000 232,000 258,000 248,000 231,000 210,000
40,637 27,484 73,446 103,667 68,720 98,328 104,776 36,870
316,369 31,000 49,000 116,000 63,000 100,000 67,000 98,000
0 -12,000 92,000 -30,000 0 -142,000 -123,000 -88,000
325,404 -15,000 -12,000 -6,000 -5,000 -4,000 -3,000 31,000
90,308 0 0 0 0 0 0 0
3,082,749 634,000 -202,000 -1,002,000 -1,011,000 -857,000 -758,000 -314,000
167,132 0 33,000 194,000 219,000 521,000 126,000 57,000
1,820,777 153,000 199,000 232,000 299,000 454,000 443,000 257,000
215,927 60,000 127,000 171,000 150,000 155,000 101,000 80,000
66,091 9,000 10,000 12,000 12,000 8,000 -5,000 -4,000
0 36,000 49,000 73,000 91,000 118,000 117,000 157,000
115,905 0 0 0 0 0 0 0
13,980 0 0 0 0 0 0 5,933
831,751 110,000 111,000 1,618,000 178,000 116,000 93,000 155,000
634,299 169,000 216,000 160,000 227,000 225,000 410,000 317,000
2,844,383 1,223,000 1,205,000 1,759,000 1,917,000 2,015,000 2,003,000 1,772,000
275,427 -23,941 3,641 97,939 -54,328 254,624 0 0
17,125 8,000 12,000 24,000 22,000 29,000 15,000 -21,000
232,197 17,000 23,000 29,000 32,000 43,000 48,000 49,000
1,152,119 123,000 158,000 160,000 192,000 365,000 414,000 588,000
10,163 0 0 0 0 0 0 0
525,020 749,000 487,000 236,000 573,000 509,000 447,000 652,000
84,195 11,054 17,109 24,605 18,995 6,999 9,834 25,184
506,843 n/a n/a 100,000 95,000 75,000 69,000 228,000
0 9,000 9,000 1,000 -7,000 -21,000 -26,000 -15,000
0 n/a 504,000 516,000 438,000 478,000 559,000 626,000
2,288,315 n/a 91,000 79,000 134,000 158,000 222,000 219,000
3,972 n/a n/a n/a n/a -2,000 0 0
1,760,052 3,128,000 2,447,000 1,771,000 2,441,000 1,632,000 2,050,000 1,817,000
600,500 129,000 146,000 142,000 -3,000 -289,000 54,000 -146,000
252,664 n/a n/a 64,000 83,000 58,000 58,000 29,000
311,116 9,000 13,000 20,000 27,000 34,000 34,000 41,000
294,545 0 0 0 0 0 0 0
3,032 54,940 -24,308 -5,176 -21,955 0 -2,171 -2,385
0 2,472,000 3,262,000 1,948,000 2,131,000 1,017,000 1,445,000 1,567,000
787,049 n/a 367,000 329,000 243,000 323,000 328,000 192,000
2,477,979 1,680,000 2,038,000 1,849,000 1,292,000 326,000 206,000 219,000
286,508 n/a 23,000 41,000 68,000 130,000 55,000 41,000
794,783 209,000 222,000 169,000 484,000 445,000 352,000 328,000
350,420 0 0 0 0 0 0 0
40,689,476 1,412,000 16,547,000 15,974,000 2,997,000 12,325,000 28,103,000 30,503,000
43,069 0 -7,000 -10,000 -9,000 -22,000 -25,000 -17,000
2,733,356 572,000 1,011,000 1,347,000 1,859,000 1,791,000 1,410,000 1,341,000
46,780 -18,000 -48,000 -43,000 5,000 -241,000 -178,000 14,000
1,105,083 304,000 362,000 490,000 566,000 603,000 668,000 723,000
0 0 0 0 0 0 0 0
783,406 n/a n/a 356,000 555,000 601,000 508,000 480,000
843,872 95,200 129,493 168,907 152,100 98,889 -1,400 98,540
143,232 0 0 0 0 0 0 34,843
12,096 0 0 0 0 0 0 -6,488
370,295 95,000 130,000 138,000 141,000 117,000 172,000 173,000
550,116 0 0 0 0 0 0 0
0 178,440 171,450 184,700 208,160 179,710 201,350 0
0 0 0 0 0 0 0 0
0 -1,272 -39,227 -5,467 -160 -15,792 11,260 1,296
310,059 20,000 18,000 -43,000 -100,000 -101,000 -89,000 -91,000
3,392,878 n/a 496,000 668,000 1,174,000 1,353,000 1,551,000 1,825,000
162,901 38,000 31,000 40,000 40,000 36,000 20,000 41,000
10,064,784 n/a 147,000 176,000 515,000 664,000 6,201,000 6,201,000
906,548 425,000 939,000 973,000 575,000 647,000 441,000 1,888,000
901,681 n/a 876,000 938,000 933,000 886,000 989,000 1,187,000
0 -29,000 -26,000 -3,000 -23,000 -22,000 -21,000 -22,000
15,729 22,000 34,000 38,000 36,000 36,000 29,000 21,000
915,379 70,000 125,000 184,000 223,000 296,000 282,000 326,000
0 -6,000 11,000 -88,000 146,000 -295,000 -1,031,000 -17,000
29,047 -206,127 -222,000 -70,000 -33,000 50,000 91,000 58,000
1,256,747 223,000 354,000 582,000 760,000 1,331,000 1,303,000 1,310,000
0 0 0 0 0 0 0 0
47,544 0 0 0 0 0 0 0
108,252 n/a n/a 49,963 69,852 40,046 36,000 32,000
1,021 0 0 0 0 131,000 -69,000 15,000
12,107 0 0 25,000 19,000 26,000 8,000 20,000
-166,287 68,000 101,000 136,000 283,000 240,000 -26,000 -383,000
0 707,000 1,280,000 2,052,000 2,505,000 2,661,000 2,978,000 3,012,000
2,226,881 614,000 498,000 494,000 795,000 604,000 1,104,000 1,670,000
294,347 0 0 -55,000 87,000 77,000 175,000 205,000
961,277 193,000 210,000 226,000 254,000 219,000 236,000 225,000
558,328 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
1,628,336 228,000 298,000 448,000 533,000 776,000 1,014,000 1,031,000
2,835 165,000 52,000 -90,000 -55,000 -22,000 41,000 86,000
1,663,133 187,000 209,000 247,000 298,000 342,000 302,000 345,000
12,117 0 0 0 0 0 1,000 -7
197,273 48,000 57,000 45,000 43,000 27,000 18,000 30,000
1,419,820 1,335,000 683,000 829,000 925,000 81,000 498,000 731,000
95,195 19,350 6,038 1,150 12,099 8,843 7,101 -1,451
32,661 20,000 -22,000 -108,000 64,000 60,000 50,000 -1,000
0 -4,990 0 -188,405 0 0 0 0
1,563,827 956,000 831,000 381,000 273,000 180,000 147,000 353,000
136,841,333 21,958,000 25,698,000 27,846,000 29,377,000 32,418,000 39,195,000 43,933,000
345,733 151,000 124,000 136,000 324,000 395,000 301,000 152,000
0 -34,000 -21,000 -9,000 -5,000 -10,000 -6,000 -6,000
89,727 14,000 39,000 14,000 24,000 14,000 -7,000 15,000
16,036 0 0 0 0 0 0 2,363
1,237,466 1,419,000 204,000 610,000 697,000 584,000 404,000 869,000
0 0 0 0 0 0 364,000 362,000
413,873 172,000 241,000 296,000 241,000 263,000 300,000 323,000
363,788 300,000 343,000 333,000 391,000 396,000 265,000 374,000
4,370,968 857,000 982,000 775,000 2,059,000 4,508,000 4,322,000 3,422,000
0 420,000 -386,000 382,000 623,000 1,093,000 5,694,000 6,291,000
157,955 107,000 110,000 159,000 214,000 98,000 60,000 103,000
559,399 194,000 -200,000 187,000 -260,000 -935,000 -110,000 126,000
153 -7,000 -25,000 -46,000 -7,000 -8,000 -7,000 -10,000
439,215 2,000 -27,000 3,000 43,000 63,000 99,000 103,000
78,097 585,000 827,000 1,025,000 1,082,000 -8,226,000 -393,000 -82,000
191,727 40,000 59,000 58,000 53,000 60,000 47,000 33,000
217,800 0 0 0 0 89,000 59,000 40,000
0 -469 11,690 69,173 138,500 -10,655 -18,412 0
10,495 0 0 0 0 0 0 0
47,380 28,311 28,733 20,867 22,062 14,466 15,813 17,393
4,146,976 663,000 742,000 758,000 678,000 692,000 692,000 634,000
2,662,192 0 0 0 0 0 0 0
1,166,465 321,000 390,000 176,000 86,000 142,000 458,000 313,000
2,288,955 182,000 453,000 463,000 327,000 653,000 862,000 961,000
429,888 116,637 120,065 275,000 65,000 43,000 192,000 250,000
33,452 2,045 14,588 26,489 31,001 31,359 26,199 26,886
118,645 1,219,000 361,000 213,000 312,000 86,000 58,000 151,000
126,445 0 0 0 0 0 0 12,427
1,136,888 n/a 31,000 26,000 27,000 23,000 92,000 550,000
46,083 n/a n/a n/a 8,000 15,000 8,000 10,000
2,211,711 152,000 259,000 587,000 771,000 523,000 756,000 706,000
564,791 175,000 217,000 123,000 -24,000 110,000 299,000 274,000
297,413 7,000 39,000 60,000 52,000 0 3,000 2,000
5,267 -27,000 0 0 0 0 1,000 1,000
491,192 n/a n/a n/a n/a n/a 196,000 407,000
72,864 24,000 34,000 36,000 20,000 -24,000 -8,000 12,000
140,411 3,000 9,000 -2,000 41,000 41,000 9,000 171,000
416,280 91,000 115,000 180,000 162,000 201,000 134,000 44,000
3,025,593 654,000 845,000 1,216,000 1,401,000 1,514,000 2,079,000 2,772,000
-6,085 191,000 275,000 563,000 557,000 -11,000 -168,000 -380,000
2,537,588 500,000 427,000 421,000 476,000 505,000 552,000 809,000
672,588 n/a n/a n/a n/a n/a 284,000 353,000
1,313,436 n/a n/a n/a n/a 363,000 970,000 1,530,000
5,541,719 449,000 540,000 672,000 875,000 1,415,000 3,180,000 7,360,000
798,119 176,000 231,000 336,000 409,000 238,000 408,000 530,000
13,231 0 0 0 0 0 0 444
32,065 n/a n/a 28,000 5,000 1,000 -1,000 -3,000
527 724 -432 -358 -1,800 -2,100 -2,400 -2,100
3,252 -6,882 -6,296 -6,469 -5,403 -4,335 -5,698 -2,181
418,155 n/a n/a n/a n/a n/a -6,000 81,000
308,037 0 0 0 0 0 0 51,513
Dividend per Share (DPS)
2018 2019 (ANZ) 2011 2012 2013 2014 2015 2016
26,868,000 26,085,333 216 216 216 216 168 113

32,706,000 35,112,207 114 114 120 148 160 130
19,599,000 20,152,969 66 62 146 145 123 213
41,744,426 41,439,712 70 122 257 295 312 429
3,594,000 1,371,940 31 24 44 21 35 49
33,906,000 35,318,065 105 105 234 213 261 266
3,033,000 0 0 0 0 0 0 6
2,165,174 2,458,369 6 10 15 15 5 5
6,448,000 7,742,495 116 186 190 222 256 154
9,143,000 9,539,184 133 185 142 220 168 235
12,946,000 8,302,109 0 0 25 25 25 30
1,074,111 1,611,439 263 450 900 1,350 415 929
6,257,000 2,540,699 1,575 3,143 2,075 1,397 495 1,143
3,843,879 2,532,621 73 20 10 0 15 50
-6,456 -5,844 0 0 14 2 1 1
6,283,088 5,442,531 804 721 462 325 290 286
4,773,000 5,193,705 0 0 577 375 305 305
16,770,000 17,203,217 635 620 515 740 691 393
12,279,000 10,035,815 546 634 701 752 799 460
2,326,000 467,533 995 685 515 716 0 370
-37,656 -14,621 0 0 0 0 0 0
52,609 128,800 25 40 0 75 85 90
1,577,517 870,510 0 0 15 5 0 0
1,076,419 1,237,308 5 10 10 6 16 16
356,000 -357,005 0 0 0 40 42 28
91,122 0 0 0 0 0 0 0
1,692,000 1,118,728 32 20 0 68 18 26
2,485,000 0 792 709 2,700 396 333 505
88,464 -367,466 0 0 0 0 0 0
12,916,000 11,923,698 21 0 15 25 34 17
386,611 391,707 0 0 0 0 0 0
292,000 24,944 0 0 0 1 1 1
-29,860 0 0 0 0 0 0 0
-42,000 -57,511 4 5 7 0 7 1
-1,000 -623 0 0 0 0 0 0
0 0 0 8 8 9 0 0
12,747 -11,013 0 0 0 0 0 0
110,460 91,641 0 0 0 17 8 12
936,169 970,119 337 65 65 80 130 150
39,555 48,855 0 0 0 0 0 0
68,559 148,116 0 0 0 2 0 0
27,474 23,643 0 0 0 0 0 0
112,487 -151,181 25 10 20 20 0 0
-23,000 -12,627 0 0 0 0 0 0
54,333 97,597 10 10 12 12 10 8
176,696 -75,335 80 80 80 80 80 80
62,503 34,388 0 0 0 0 8 8
1,403,360 1,498,312 5 5 4 4 4 4
51,880 42,204 0 0 0 0 0 0
72,289 56,016 0 0 35 35 35 18
1,852,728 1,647,064 40 0 10 0 0 0
0 48,022 0 0 0 0 0 0
114,000 176,952 0 0 0 0 0 0
57,934 53,348 0 0 0 6 3 3
-13,710 23,861 0 0 0 0 0 0
1,140,799 780,011 6 6 6 0 0 2
19,276 -10,205 0 0 0 0 0 0
-69,364 -52,841 0 0 0 0 0 0
-105,262 -182,164 0 0 0 0 0 0
0 3,983 0 0 0 0 0 0
53,894 22,076 0 0 0 0 0 0
222,221 291,568 6 40 16 12 5 5
3,393 3,720 0 0 0 0 0 0
107,669 -24,629 0 0 0 0 0 0
-18,340 -29,589 0 0 0 0 0 0
12,311 4,508 0 25 25 20 25 13
76,675 67,792 35 54 57 65 68 69
366,000 191,509 76 18 69 77 120 25
24,925 8,005 12 12 0 18 10 12
71,761 30,185 0 0 0 0 0 0
1,977,945 991,180 4 15 7 7 0 2
51,547 81,928 43 55 55 85 95 100
356,552 0 0 0 9 5 4 7
249,263 200,833 0 0 0 0 6 7
-122,686 0 0 0 0 0 0 0
364,000 572,207 30 84 84 72 26 26
80,197 14,013 0 0 0 0 0 0
157,538 141,876 0 0 0 0 0 0
-25,892 -21,040 0 3 0 0 0 0
216,023 265,724 0 0 35 0 0 0
5,950 3,792 0 0 0 0 0 0
95,542 56,720 27 28 29 22 6 6
37,770 48,736 0 0 0 0 0 0
-120,794 -10,065 0 0 0 0 0 0
144,887 60,337 22 28 31 24 32 36
387,199 592,475 57 50 60 60 18 16
359,886 376,673 0 0 20 12 15 15
12,173 0 11 13 16 14 9 0
-66,194 -28,764 0 0 0 0 0 0
-138,528 0 0 0 0 0 0 0
1,539,009 1,626,296 3 15 3 5 0 0
-305,175 -25,045 0 0 0 0 0 0
67,437 33,427 0 0 0 0 0 0
5,158,000 0 99 104 127 82 75 97
100,904 130,795 0 0 0 0 0 0
-134,922 133,232 0 0 0 0 0 0
46,070 53,093 0 0 0 0 0 0
569,798 403,925 0 10 2 2 1 3
2,767,000 3,295,596 0 0 125 192 208 110
10,958 49,227 0 0 0 0 0 0
3,763,431 4,165,213 2 3 3 3 0 0
-11,085 71,571 0 0 0 0 0 0
16,769 9,979 0 0 0 0 0 0
16,935 10,345 0 0 0 0 0 0
226,625 662,512 0 0 0 1 0 0
-23,506 22,057 0 0 0 0 0 0
558,249 388,673 0 0 0 43 66 61
480,593 251,160 10 10 12 21 33 88
2,058,397 2,031,228 60 61 78 72 85 89
1,706,000 2,070,909 40 40 41 42 43 44
-29,367 -34,243 0 0 0 0 0 0
541,019 158,273 0 0 0 0 0 0
25,712 0 0 0 0 0 0 0
-10,000 0 0 0 0 0 0 0
86,492 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
69,971 0 0 0 4 3 0 0
53,029 0 0 0 0 0 0 0
3,230,922 3,736,729 10 24 25 25 5 5
125,987 0 3 5 6 6 6 9
84,147 0 0 0 0 0 0 0
4,798,548 4,859,665 0 0 0 0 0 0
1,219,000 0 0 0 15 14 0 0
20,979 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
133,153 112,429 0 0 0 0 25 28
0 0 0 0 0 0 0 0
41,273 18,056 0 0 0 0 0 0
84,016 0 5 5 5 0 22 22
95,795 135,248 0 0 0 0 0 0
45,382 46,683 0 0 0 0 0 0
399,082 332,598 165 175 0 100 125 150
0 0 0 0 0 0 0 0
157,473 116,085 0 0 0 0 0 0
-70,199 151 0 0 0 0 0 0
-34,438 -65,056 18 23 0 17 0 3
9,589,332 0 0 0 0 0 0 0
75,863 17,568 0 0 0 0 0 0
1,346,574 589,865 0 0 0 8 79 178
15,318 -12,437 0 0 0 0 0 0
39,223 59,319 0 0 0 0 0 0
-37,050 0 0 0 0 0 0 0
23,000 6,383 0 0 0 20 0 0
3,078,000 0 0 0 0 0 0 100
1,303,000 1,746,417 0 0 0 0 0 0
193,931 226,605 0 0 0 0 0 3
656,392 900,177 0 0 0 38 13 0
385,480 0 0 0 0 0 0 0
559,515 1,969,411 0 0 0 0 0 0
90,017 -51,375 0 0 0 0 0 0
-4,424 57,805 0 0 5 0 0 0
180,373 -515,973 7 12 6 0 0 0
10,062,000 5,441,569 0 0 0 0 0 0
23,000 9,100 0 0 0 0 0 0
86,811 80,356 0 0 0 0 0 0
0 0 0 0 0 0 0 0
446,238 341,044 0 0 0 0 0 33
134,189 263,923 0 0 0 0 0 0
411,448 421,947 0 14 21 21 11 6
0 76,471 0 0 0 0 0 0
136,839 224,393 0 0 100 0 0 150
179,839 281,863 0 0 0 0 0 0
1,747,656 0 0 18 0 0 0 0
21,151 1,609 0 0 0 6 8 5
319,200 618,397 0 0 0 0 0 0
84,610 -1,715 0 0 0 0 0 0
0 0 0 0 0 0 0 0
4,235 -15,991 0 0 0 0 0 0
108,042 185,839 0 0 0 0 0 0
30,617 51,363 46 41 21 55 40 104
904,432 938,407 5 7 10 27 0 0
-987,052 85,779 0 0 0 0 0 0
-439,752 -13,229 0 0 0 0 0 0
13,815 0 0 0 0 0 0 0
15,666 0 0 0 0 0 0 0
113,311 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
6,488,206 4,573,125 40 46 46 18 29 56
0 -18,009 0 0 0 0 0 0
352,700 586,087 0 0 0 0 0 0
264,150 242,115 4 4 5 5 3 4
0 -14,749 0 0 0 0 0 0
-43,342 93,227 453 393 346 333 114 0
2,150,000 1,506,303 6 12 19 10 8 5
0 0 0 16 21 8 30 0
0 0 0 42 60 33 6 0
33,005 1,203 0 0 0 0 0 0
0 0 0 0 0 7 0 0
86,179 47,863 0 28 28 0 0 30
2,000 12,833 0 0 0 0 0 0
13,000 10,977 0 0 0 0 0 0
1,743 14,680 0 2 0 0 0 0
163,081 135,314 0 0 0 0 0 0
25,043 0 0 0 0 0 0 0
-63,000 -75,580 3 2 3 3 0 0
867 -4,444 0 0 0 0 0 0
326,818 323,873 0 5 8 10 5 5
23,158 41,360 0 0 0 0 0 0
-40,228 -24,149 0 50 50 0 0 0
392,592 326,620 210 230 240 120 120 180
415,428 909,828 0 0 0 0 11 15
-2,049 1,967 0 0 0 0 0 0
323,938 402,645 0 0 0 2 2 0
2,373,563 1,619,767 0 0 0 0 0 0
12,347 3,648 10 15 20 15 5 6
88,000 0 0 0 0 0 0 0
24,042 19,625 0 0 0 0 0 0
923,518 612,368 0 0 20 50 5 5
4,770,060 0 0 0 0 0 0 0
140,630 201,877 0 0 0 0 0 0
973,352 0 0 0 0 0 0 0
267,309 315,813 32 82 22 70 35 65
23,417 -16,717 0 0 0 0 0 0
100,703 29,701 0 2 3 0 0 0
0 11,684 0 0 0 0 0 0
-26,735 -12,047 0 0 28 10 6 0
100,695 127,187 8 8 9 9 10 16
381,000 490,619 3 2 16 40 10 4
0 -78,631 0 0 0 0 0 0
8,487 19,919 0 0 0 1 2 2
321,442 -1,460,931 0 100 108 350 90 20
945,407 0 0 0 0 0 0 0
0 9,563 0 0 0 0 0 0
828,100 763,308 5 2 0 5 5 5
1,527,492 656,957 0 60 0 20 20 20
33,818 40,311 0 0 0 0 0 0
710,854 317,403 0 0 0 0 0 0
-2,344 7,919 0 0 0 0 0 0
-26,653 -46,857 0 0 2 0 0 0
-2,771,191 3,136,100 128 133 65 0 0 0
228,714 275,389 103 23 30 30 20 25
2,555,000 1,663,448 57 0 0 15 24 0
129,522 46,951 0 0 0 0 0 0
110,000 57,015 0 0 0 0 0 0
9,561 0 0 0 0 0 0 0
287,439 316,817 10 15 20 10 50 56
0 -3,292 0 0 0 0 0 0
18,019 14,171 0 0 0 0 0 0
4,962 2,737 0 0 0 0 0 0
-9,543 -14,183 4 7 10 0 0 0
2,294 -7,820 0 0 0 0 0 0
129,633 3,912 0 0 0 0 0 0
-2,646,534 -2,348,084 0 0 0 0 0 0
0 8,005 0 0 0 0 0 0
9,288 3,917 0 0 0 0 0 0
-104,000 35,208 0 0 0 0 0 0
7,051 -4,687 250 275 300 300 0 13
54,950 70,503 3 31 7 7 16 35
2,064,000 1,461,056 36 105 105 7 36 34
11,156,804 13,430,932 1 800 800 800 2,600 2,600
73,888 76,825 0 0 0 0 0 0
-2,016,624 4,786,050 0 0 0 0 0 0
944,071 955,676 10 27 10 10 0 5
-1,882 0 0 0 0 0 0 0
4,424 0 0 0 0 0 0 0
709,525 463,452 0 0 0 0 0 0
72,022 39,768 38 38 50 65 45 25
7,712 11,291 0 0 0 0 0 0
0 0 0 0 0 0 0 0
647,908 652,107 0 0 0 0 0 0
78,997 78,005 1 2 2 3 5 3
0 0 0 0 0 0 0 0
691,267 -25,564 0 0 0 0 0 0
82,000 0 0 0 0 0 0 0
-59,581 -58,040 0 0 0 0 0 0
-201,823 -434,644 0 0 0 0 0 0
-1,280 -1,077 0 0 0 0 0 0
235,956 89,812 0 0 0 0 4 0
0 15,225 0 0 0 0 0 0
-269,305 0 0 0 0 0 0 0
385,974 606,067 0 0 0 0 0 0
34,070 20,543 0 0 0 0 0 0
-1,255,000 -276,376 0 0 0 0 0 0
456,152 0 186 196 366 124 138 0
276,824 282,119 0 0 0 0 0 3
162,409 225,221 0 0 0 0 0 0
17,961,269 16,626,187 69 90 90 111 89 108
123,846 158,293 0 0 0 0 0 0
-19,579 -18,627 0 0 0 0 0 0
8,416 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
207,860 261,629 0 0 0 0 0 0
739,104 0 244 504 110 0 0 0
-28,824 -29,198 0 0 0 0 0 0
-131,624 164,581 0 0 0 1 0 0
337,839 335,249 0 0 0 0 0 0
3,444 37,299 0 0 0 0 0 0
41,041 27,583 0 0 0 0 5 10
57,302 86,129 25 60 10 0 5 4
-16,402 -12,800 0 0 0 0 0 0
-31,852 -8,511 0 0 0 0 0 0
23,234 0 10 68 20 27 61 0
1,196,000 744,447 59 29 19 10 10 5
443,000 556,516 0 0 6 6 0 2
191,664 164,607 0 0 0 0 20 4
26,000 -17,161 0 0 0 0 0 0
93,162 59,209 0 50 8 35 45 55
36,742 41,068 0 0 0 0 0 0
19,532 16,085 0 0 0 0 10 0
1,228,770 0 91 31 124 0 0 0
695,000 375,857 0 0 0 0 0 0
148,239 69,548 67 285 100 55 0 50
-11,897 253 0 0 0 0 0 0
7,357,164 4,298,521 26 44 0 0 0 0
0 63,715 0 0 0 0 0 0
86,000 57,079 0 0 0 0 0 0
151,000 137,028 0 0 0 0 2 0
15,000 30,172 0 0 0 0 0 0
68,582 -157,842 0 0 0 0 0 0
26,000 35,899 0 0 0 0 0 0
2,489 1,777 0 0 0 0 0 0
0 0 0 0 0 0 0 0
180,294 146,615 0 0 0 0 0 0
102,000 98,523 0 0 0 0 0 0
188,224 165,571 0 1 1 0 0 4
0 390,793 0 0 0 0 0 0
-591,000 2,028,453 29 34 0 0 0 71
317,000 359,293 0 0 2 0 5 2
0 0 0 0 0 0 0 0
-2,433 0 0 0 0 0 0 20
-8,455 8,615 0 0 0 0 0 0
15,954 0 0 0 0 0 0 0
-53,000 -49,376 0 12 2 1 0 0
3,461 5,059 0 0 0 0 0 0
211,000 186,855 0 120 0 60 200 400
39,603 14,397 0 0 0 0 0 0
55,000 -56,775 0 0 0 0 0 0
356,198 164,037 3 4 4 4 5 6
-9,000 -10,121 0 0 0 0 0 0
250 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
1,117,000 1,041,156 7 9 14 18 21 24
52,154 74,603 0 0 0 0 0 0
5,415,226 5,570,356 106 94 79 72 43 78
544,000 169,675 8 12 14 16 17 18
167,399 130,080 14 7 7 10 14 29
765,000 572,199 0 0 10 8 9 10
13,036 -3,818 0 0 0 0 0 0
2,999 5,999 0 0 0 0 0 0
370,000 466,253 5 8 4 4 7 10
70,296 55,081 2 3 0 5 3 5
-3,477,000 -82,693 0 0 0 0 0 0
-54,000 -48,057 0 0 0 0 0 0
137,002 170,461 0 0 0 0 0 0
-94,000 -449,771 0 0 2 2 0 0
172 -4,000 0 0 0 0 0 0
636,901 279,657 0 0 0 1 0 1
236,000 374,159 0 0 0 0 37 0
23,698 28,148 0 0 0 0 0 0
0 0 0 0 0 0 0 0
15,000 77,957 50 75 100 0 20 15
3,314,000 3,592,789 19 19 17 19 19 22
169,617 216,431 0 0 0 0 0 0
82,000 57,622 0 5 0 0 0 0
-1,982 9,353 0 0 0 0 0 0
-3,659 4,765 0 0 0 0 0 0
-63,000 23,601 0 0 0 0 0 0
0 13,364 0 0 0 0 0 0
37,000 38,755 0 0 0 0 0 0
10,401 9,315 0 0 0 0 0 0
70,000 139,565 0 0 10 10 6 0
-37,310 -18,212 0 0 0 0 0 0
-48,000 -1,703,280 0 0 0 0 0 0
756,712 520,781 7 0 0 0 0 0
0 0 0 5 0 0 0 0
23,468 1,087 0 0 0 0 0 0
-60,000 -26,493 0 0 0 0 0 0
-4,581 -4,925 0 0 0 0 0 0
6,000 2,847 0 0 0 0 0 0
-555,000 -65,673 0 0 28 40 0 0
0 0 0 0 0 0 0 0
1,144,293 1,396,439 0 0 0 0 42 97
21,000 13,429 20 30 40 40 40 40
20,000 18,340 0 0 0 0 0 0
-19,000 -23,008 0 0 0 0 0 0
4,864 -18,435 5 15 20 10 5 10
1,591,350 336,893 0 0 0 0 0 0
78,000 0 112 87 167 180 165 17
11,000 4,040 0 0 0 0 0 0
847,000 0 8 12 14 17 4 2
-65,000 0 0 0 0 0 0 0
2,337,000 2,033,527 0 0 158 292 427 485
-40,000 -34,716 0 0 0 0 0 0
-29,914 -5,523 0 0 0 0 0 0
340,000 47,196 61 66 46 53 37 35
438,000 436,007 34 32 62 17 0 12
4,089 9,377 0 0 0 0 0 0
-25,568 0 0 0 0 0 0 0
-27,875 0 0 0 0 0 0 0
410,000 419,535 23 36 20 0 0 38
23,000 32,332 0 0 0 0 0 0
866,636 1,010,828 0 0 0 0 0 0
172,077 190,784 0 0 0 0 0 0
1,506,000 1,789,180 20 30 20 0 0 65
57,000 0 0 0 0 0 0 41
111,000 118,447 0 0 0 0 0 0
-118,000 -46,132 0 0 1 2 0 0
600,000 974,604 0 0 0 0 23 40
976,000 670,374 0 0 0 29 101 118
-70,000 70,398 40 50 65 120 0 0
-137,000 0 0 0 0 0 0 0
101,850 176,892 0 0 0 0 0 0
128,567 60,720 0 0 0 0 0 0
326,000 78,976 0 0 10 10 10 26
1,784,287 2,336,480 0 0 0 0 0 0
35,000 40,517 0 0 0 0 0 0
508,849 925,823 0 0 5 12 0 8
-51,496 -5,991 2 2 2 0 0 0
6,828,005 0 64 73 18 16 0 0
1,953,000 2,418,832 82 0 0 14 76 83
47,000 0 4,464 8,270 6,250 6,500 100 275
226,000 287,592 0 0 0 0 0 0
1,249,000 868,321 30 41 20 23 19 150
32,967 43,883 2 2 2 2 2 4
-13,268 -17,567 0 0 0 0 0 0
153,279 79,575 0 0 0 0 0 0
57,000 0 20 15 10 10 0 10
281,417 452,481 0 4 7 15 15 21
780,000 937,367 0 0 0 200 25 34
1,000 3,763 0 0 0 0 0 0
11,631 15,816 0 0 0 0 0 0
-77 -10,016 0 2 0 0 0 0
-13,207 -41,713 0 0 0 0 0 0
1,012,508 667,381 125 150 205 224 327 369
1,653,000 1,375,969 21,279 9,500 46,195 138 435 371
432,606 327,556 0 0 0 0 0 0
-550,806 218,795 1 1 21 9 0 2
108,371 163,064 0 0 2 6 7 32
216,299 243,184 0 0 0 0 0 0
2,739,763 3,278,371 15 55 60 63 42 42
149,900 112,433 0 0 0 0 0 0
488,407 587,789 0 0 0 7 27 25
21,299 19,912 0 0 0 0 0 0
-929,388 -261,363 6 186 186 36 33 0
-27,577 -15,097 0 0 0 0 0 0
7,589 12,245 16 17 0 0 0 0
160,000 190,053 25 30 40 40 50 55
304,089 347,807 0 0 0 0 0 0
29,021 853,393 0 4 0 0 0 0
576,000 633,052 4 5 12 5 5 0
-8,203 -5,835 0 0 0 0 0 0
531,000 305,427 1 5 7 4 4 5
18,657 32,881 0 0 0 0 0 0
0 24,924 0 0 0 0 0 0
-5,000 -9 0 3 0 0 0 0
-2,963 1,987 0 0 0 0 0 0
602,000 447,558 0 0 26 45 50 102
2,628,000 2,585,667 4 4 9 6 12 21
414,000 501,017 0 0 0 0 0 0
-134,724 -183,020 0 0 0 0 0 0
12,276 0 0 0 0 0 0 0
6,428 -4,289 0 0 0 0 0 0
8,081 3,791 0 0 0 0 0 0
57,892 50,076 0 9 4 3 4 3
15,876 93,073 0 0 0 0 0 0
5,775 5,325 0 0 0 0 0 0
25,000 61,836 0 0 0 0 0 0
62,000 0 0 0 0 0 0 0
48,736 -23,361 0 0 0 0 0 0
3,486,000 3,917,008 0 0 0 0 0 0
43,715 59,808 0 0 0 0 0 0
164,000 198,264 0 0 28 30 16 30
-19,000 -15,511 0 0 0 0 0 0
-769 -121 0 0 0 0 0 0
-17,252 0 0 0 0 0 0 0
36,569 195,318 0 0 0 0 0 0
-91,420 -81,556 0 0 0 0 0 0
-27,915 3,533 0 0 0 1 0 0
-23,353 -23,180 0 0 0 0 42 0
0 26,717 0 0 0 0 0 0
3,649 4,685 0 0 0 0 0 0
36,844 79,073 4 6 8 6 4 0
155,426 226,035 80 100 165 420 80 180
389,049 314,449 0 0 0 0 0 0
528,413 670,714 0 0 1 1 2 2
32,401 4,505 0 0 0 0 0 0
-8,506 -6,169 0 0 0 0 0 0
17,000 23,271 0 0 0 0 0 35
39,602 93,604 8 10 10 10 10 10
217,000 0 0 0 0 0 0 0
9,345,000 7,689,962 91 196 210 145 91 75
58,862 76,321 0 0 0 0 0 5
424,279 405,343 42 50 53 65 69 31
-681 -587 0 0 0 0 0 0
10,778 3,980 0 0 0 0 0 0
573,699 621,580 3 85 43 70 43 0
4,375,000 4,348,959 0 0 0 0 0 0
4,000 10,608 0 0 0 0 0 0
686,000 729,287 5 3 0 0 0 0
539,000 559,367 0 0 0 0 0 0
51,270 39,572 10 23 10 10 4 0
39,961 17,171 0 0 0 0 0 0
118,245 118,424 0 0 0 0 0 0
236,940 132,272 0 0 0 0 0 0
0 24,865 0 0 0 0 0 0
199,707 81,094 0 0 0 0 0 0
-49,442 -8,385 20 20 10 20 0 0
63,321 100,469 0 0 0 0 0 0
0 -7,059 0 0 0 0 0 0
2,152,612 2,159,777 0 0 0 0 8 47
660,284 648,691 0 0 0 0 0 0
514,620 0 0 0 0 0 4 1
62,537 43,537 0 0 0 0 0 0
175,450 148,051 0 0 0 0 0 28
22,209 8,116 0 0 0 0 0 0
973,923 1,000,647 0 0 0 0 0 0
-2,509 44,572 0 0 0 0 0 0
-20,166 -11,857 0 0 0 0 0 0
162,108 165,892 0 0 0 0 0 0
23,000 0 0 15 8 0 0 0
2,628,404 1,968,932 15 18 25 21 29 0
756,154 745,496 127 85 82 22 0 0
231,371 70,227 0 1 0 0 0 0
34,679 39,197 0 0 0 0 0 0
7,000 -8,809 5 20 12 12 11 3
3,458,909 3,527,557 0 1 5 5 5 5
13,138 11,619 0 0 0 0 0 3
257,543 270,191 0 0 0 0 0 0
90,000 62,441 0 14 0 12 0 2
607,000 781,969 30 30 30 27 30 12
10,000 -4,712 0 4 4 0 0 5
17,000 -10,991 0 0 0 0 0 0
221,000 214,231 0 0 105 85 75 90
22,000 -10,689 0 0 0 0 0 5
129,900 100,195 0 0 4 4 6 3
44,732 0 0 0 0 0 0 0
109,729 109,248 0 0 0 0 0 0
25,066 9,896 0 0 0 0 0 0
-215,000 303,772 0 0 0 0 0 0
13,132 61,065 0 0 0 0 0 0
194,414 338,264 6 7 3 6 11 14
88,510 87,524 0 8 8 10 8 6
15,418 54,515 0 0 0 0 0 0
175,639 0 0 0 0 7 7 3
-1,201 24,204 0 0 0 0 0 0
1,257 -3,797 0 0 0 0 0 0
92,415 8,039 0 0 0 0 0 0
354,000 402,367 90 250 150 200 225 300
1,937,695 1,595,435 93 48 66 70 83 18
0 127,588 0 0 0 0 0 0
-18,805 -20,152 2 2 3 0 0 0
63,105 71,060 0 0 0 0 3 2
730,000 763,448 9 11 11 5 8 11
0 -6,481 0 0 0 0 0 0
351,000 269,947 108 45 15 36 25 25
17,000 -14,309 0 7 0 0 0 0
324,000 427,998 0 0 0 0 0 2
-15,438 0 0 0 0 0 0 0
808,000 0 0 0 27 24 25 26
192,000 296,812 0 0 0 5 0 0
-2,564 1,460 0 0 0 0 0 0
973,000 236,396 0 22 10 16 5 10
128,315 180,007 0 0 0 0 0 0
46,038 37,912 0 0 12 12 0 0
54,000 73,217 2 2 3 5 6 5
131,339 212,132 0 0 0 0 0 0
-3,148 -724 0 0 0 0 0 0
1,581,335 0 200 1,200 5 10 0 25
247,502 228,072 0 0 8 8 9 7
39,000 860,625 55 80 90 65 15 0
118,103 100,637 0 0 0 0 0 0
324,418 183,771 160 145 170 380 380 500
0 134,303 0 0 0 0 0 0
34,855,000 36,287,349 1 1 1 1 1 1
7,823 4,973 0 0 0 0 0 0
1,548,000 1,451,141 5 23 23 20 5 5
-4,067 -53,795 0 0 0 0 0 0
818,384 770,960 25 26 29 31 38 46
0 0 0 0 0 10 0 0
530,000 613,999 0 0 0 0 8 4
197,087 73,377 91 91 0 0 320 0
25,261 52,077 0 0 0 0 0 0
-11,942 -17,357 0 0 0 0 0 0
210,000 198,588 0 0 0 0 0 0
292,862 282,827 0 0 0 0 0 0
0 0 9 13 14 16 16 17,000
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
-82,539 18,421 0 0 0 0 0 0
2,345,000 2,672,725 0 0 2 5 3 3
59,786 69,721 0 0 0 0 0 0
-6,685,056 9,897,699 0 0 0 0 93 87
354,000 289,539 11 30 30 18 10 11
618,000 441,372 0 0 34 23 18 0
-12,198 0 0 0 0 0 0 0
16,804 20,664 0 0 0 0 0 0
338,159 605,420 0 0 0 0 0 0
0 0 0 0 0 0 0 0
115,443 -75,028 0 0 0 0 0 0
1,254,339 1,066,255 0 0 0 0 0 0
52,623 0 0 0 0 0 0 0
14,716 23,841 0 0 0 0 0 0
62,536 49,237 0 0 3 4 0 3
-15,191 -16,593 0 0 0 0 0 0
7,839 4,587 0 0 0 0 0 0
-300,962 -342,672 0 10 12 0 0 0
3,152,592 0 25 0 121 0 202 0
1,694,186 1,648,824 28 15 7 27 12 30
223,138 222,324 0 0 0 0 0 0
185,122 219,273 0 0 370 390 410 410
370,000 422,752 0 0 0 0 0 0
426,958 0 0 0 0 0 0 0
1,001,000 1,039,024 0 9 0 10 13 16
3,012 -52,482 0 0 0 0 0 0
433,000 542,951 51 73 76 95 107 0
2,023 1,451 0 0 0 0 0 0
175,000 158,552 0 0 9 10 7 6
747,000 185,921 31 29 38 26 4 10
0 9,607 0 48 0 20 0 0
9,215 -50,681 0 0 0 0 0 0
0 0 0 0 0 0 0 0
574,000 467,515 15 25 10 10 5 5
38,845,000 44,605,333 59 74 80 75 95 117
135,000 260,987 0 0 0 18 42 20
0 0 0 0 0 0 0 0
8,875 11,868 0 0 0 0 0 0
3,554 2,437 0 0 0 0 0 0
1,280,265 1,017,788 34 0 56 22 8 6
181,000 0 0 0 0 0 0 0
290,000 212,879 15 29 35 30 40 45
449,000 147,844 9 10 10 12 12 3
3,790,000 3,663,804 0 0 0 0 0 69
4,558,000 0 15 0 9 18 43 474
123,784 105,889 0 0 11 0 0 0
350,951 178,776 0 0 0 0 0 0
-3,677 -3,473 0 0 0 0 0 0
135,000 136,505 0 0 0 0 0 0
-51,867 -33,965 22 0 0 0 0 0
41,505 51,201 0 2 10 10 8 20
78,367 91,427 20 0 5 5 5 5
0 0 0 0 0 0 0 0
2,744 99 0 0 0 0 0 0
25,009 26,515 0 0 0 0 0 0
644,860 708,229 40 75 75 64 50 50
312,789 491,040 0 0 0 0 0 0
332,000 370,521 5 23 16 14 16 20
904,018 1,324,984 10 0 12 0 0 26
210,032 164,022 90 38 104 69 0 732
24,846 24,407 0 0 0 0 0 0
-153,000 -286,643 0 0 0 0 0 0
143,281 97,732 0 0 0 0 0 0
348,718 303,072 0 0 0 0 0 0
10,503 31,672 0 0 0 0 0 0
57,372 3,780 0 0 0 0 0 0
231,731 332,932 0 0 0 0 0 20
198,000 170,720 0 0 0 0 0 0
5,013 -4,208 0 0 0 0 0 0
518,000 414,939 0 0 0 0 0 0
20,750 24,839 0 0 0 0 0 0
-28,645 -25,592 0 0 0 0 0 0
52,186 23,753 0 0 4 14 25 16
3,834,697 2,178,181 17 18 28 20 20 34
-86,770 -62,498 0 0 8 0 0 0
959,000 1,405,495 0 0 0 0 0 0
473,426 463,485 0 0 0 0 0 0
1,650,000 1,074,089 0 0 0 0 0 12
7,195,000 4,508,655 0 0 11 10 15 38
733,000 653,981 0 0 0 12 6 10
3,814 1,001 0 0 0 0 0 0
2,985 7,621 0 0 0 0 0 0
-5,298 -6,979 0 0 0 0 0 0
-438 -187 0 0 0 0 0 0
181,792 322,191 0 0 0 0 0 0
71,363 78,524 0 0 0 0 0 0
PS) Dividend Yield
2017 2018 2011 2012 2013 2014 2015 2016
190 211 0% 3% 3% 3% 3% 1%
260 355 1% 1% 1% 1% 1% 1%
256 201 2% 2% 4% 2% 2% 4%
107 131 1% 2% 4% 3% 3% 4%
57 53 3% 2% 5% 2% 3% 3%
199 241 2% 1% 3% 2% 3% 2%
5 7 0% 0% 0% 0% 0% 2%
0 0 1% 1% 1% 1% 0% 0%
220 137 2% 2% 2% 2% 2% 2%
302 171 3% 3% 2% 3% 3% 3%
100 100 0% 0% 2% 2% 3% 3%
700 550 2% 2% 5% 5% 2% 6%
1,840 2,750 4% 8% 7% 9% 9% 7%
100 50 2% 0% 1% 0% 2% 3%
1 10 0% 0% 9% 2% 1% 2%
319 340 5% 5% 5% 3% 6% 2%
136 208 0% 0% 4% 2% 3% 3%
976 1,236 2% 3% 3% 4% 4% 2%
915 775 3% 3% 3% 2% 2% 1%
434 224 5% 3% 2% 3% 0% 2%
0 0 0% n/a 0% 0% 0% 0%
90 190 3% 2% 0% 1% 1% 1%
0 36 0% 0% 1% 0% 0% 0%
23 28 0% 1% 2% 1% 2% 2%
58 5 n/a n/a 0% 1% 1% 1%
0 0 0% 0% 0% 0% 0% 0%
29 36 6% 1% 0% 2% 1% 1%
705 908 6% 7% 33% 6% 10% 7%
0 0 0% 0% 0% 0% 0% 0%
99 0 1% 0% 1% 2% 7% 1%
0 3 n/a n/a n/a n/a n/a n/a
3 2 0% 0% 0% 1% 1% 0%
0 0 n/a n/a n/a 0% 0% 0%
0 0 2% 2% 4% 0% 3% 1%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 1% 1% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 0% 0% 2% 1% 1%
100 180 11% 2% 1% 2% 2% 3%
0 0 0% 0% 0% 0% 0% 0%
2 1 0% 0% 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
0 0 3% 2% 3% 7% 0% 0%
0 0 n/a 0% 0% 0% 0% 0%
0 0 7% 4% 6% 5% 3% 2%
30 30 1% 1% 1% 1% 1% 1%
8 8 n/a n/a n/a n/a 6% 3%
6 3 0% 0% 1% 1% 1% 1%
12 0 n/a n/a 2% 3% 2% 1%
2 0 2% 0% 1% 0% 0% 0%
0 0 n/a n/a 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
0 0 n/a n/a 0% 1% 1% 1%
0 0 0% 0% 0% 0% 0% 0%
0 0 2% 2% 3% 0% 0% 1%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
12 16 2% 2% 2% 1% 1% 1%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
0 0 n/a n/a n/a n/a n/a 0%
10 10 0% 5% 5% 2% 6% 3%
69 73 7% 7% 9% 6% 6% 7%
81 75 7% 1% 4% 4% 7% 1%
19 21 3% 3% 0% 6% 7% 6%
0 0 n/a n/a n/a 0% 0% 0%
0 0 1% 2% 2% 1% 0% 0%
100 85 5% 6% 6% 7% 4% 4%
12 0 n/a 0% 3% 3% 4% 4%
7 7 n/a n/a n/a n/a 1% 1%
0 0 0% 0% 0% 0% 0% 0%
48 55 1% 2% 2% 2% 2% 1%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 1% 0% 0% 0% 0%
0 0 n/a n/a n/a 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
14 9 0% 0% 3% 2% 1% 1%
0 0 0% 0% 0% 0% 0% 0%
0 0 n/a n/a n/a n/a 0% 0%
0 0 4% 4% 5% 3% 5% 6%
16 14 11% 7% 8% 3% 1% 2%
15 0 n/a n/a 1% 1% 1% 1%
0 0 1% 1% 1% 1% 0% 0%
0 0 n/a n/a 0% 0% 0% 0%
1 0 n/a n/a n/a n/a 0% 0%
0 0 1% 1% 0% 1% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
134 143 2% 2% 3% 2% 2% 3%
0 0 0% 0% 0% 0% 0% 0%
10 9 n/a 1% 1% 0% 0% 1%
16 49 0% 0% 5% 8% 7% 3%
0 0 n/a n/a n/a n/a n/a 0%
0 0 1% 1% 1% 1% 0% 0%
0 0 n/a n/a n/a n/a 0% 0%
0 0 0% 0% 0% 0% 0% 0%
0 0 n/a n/a n/a 0% 0% 0%
0 0 0% 0% 0% 1% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
51 73 n/a n/a n/a 0% 1% 2%
100 100 1% 1% 2% 3% 2% 5%
90 89 7% 6% 9% 10% 11% 3%
44 0 n/a 10% 11% 9% 10% 8%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
0 0 n/a n/a n/a 0% 0% 0%
8 8 n/a n/a 1% 1% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
5 0 1% 1% 1% 2% 0% 1%
10 11 2% 3% 4% 4% 3% 4%
0 0 0% 0% 0% 0% 0% 0%
24 28 0% 0% 0% 0% 0% 0%
0 0 0% 0% 1% 1% 0% 0%
32 12 n/a n/a n/a n/a 2% 3%
0 0 0% 0% 0% 0% 0% 0%
0 17 2% 3% 1% 0% 4% 4%
0 0 n/a n/a n/a 0% 0% 0%
600 500 8% 6% 0% 2% 3% 2%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
0 0 1% 3% 0% 2% 0% 0%
39 0 0% 0% 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
372 54 n/a 0% 0% 0% 7% 13%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 0% 0% 4% 0% 0%
100 0 0% 0% 0% 0% 0% 4%
4 5 0% 0% 0% 0% 0% 3%
0 0 n/a n/a n/a n/a 2% 0%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 0% 4% 0% 0% 0%
0 0 1% 1% 0% 0% 0% 0%
634 1 0% 0% 0% 0% 0% 0%
0 0 n/a n/a n/a 0% 0% 0%
0 0 n/a n/a n/a n/a n/a 0%
16 0 0% 2% 3% 2% 1% 1%
45 0 0% 0% 9% 0% 0% 11%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 4% 0% 0% 0% 0%
8 0 n/a n/a n/a 2% 2% 2%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
64 55 3% 3% 4% 7% 6% 11%
0 0 0% 0% 0% 1% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
0 0 n/a n/a 0% 0% 0% 0%
56 118 2% 1% 1% 0% 1% 2%
0 0 0% 0% 0% 0% 0% 0%
4 4 2% 2% 3% 1% 1% 1%
0 0 11% 9% 8% 6% 2% 0%
10 10 1% 2% 3% 1% 1% 0%
0 0 0% 3% 3% 1% 7% 0%
0 0 0% 2% 5% 1% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
0 0 n/a n/a n/a 1% 0% 0%
0 0 0% 4% 6% 0% 0% 8%
0 0 n/a n/a n/a n/a n/a 0%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
0 0 3% 1% 2% 2% 0% 0%
0 2 0% 1% 3% 2% 1% 1%
0 0 0% 12% 13% 0% 0% 0%
260 478 0% 0% 0% 0% 2% 4%
7 42 n/a n/a n/a n/a 5% 7%
0 0 n/a n/a n/a 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
3 6 1% 4% 4% 4% 1% 2%
0 0 n/a n/a n/a n/a 0% 0%
0 0 0% 0% 0% 0% 0% 0%
10 10 n/a n/a 1% 1% 1% 1%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
107 57 3% 5% 1% 4% 3% 4%
- 2 n/a n/a 1% 0% 0% 0%
0 0 n/a n/a 1% 1% 1% 0%
18 30 3% 2% 2% 2% 3% 3%
5 9 1% 1% 5% 6% 4% 1%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 0% 0% 1% 1% 1%
20 0 0% 3% 2% 4% 1% 0%
0 0 0% 0% 0% 0% 0% 0%
5 90 1% 0% 0% 0% 0% 0%
38 50 0% 2% 0% 2% 4% 3%
0 0 0% 0% 0% 0% 0% 0%
0 0 n/a 0% 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
0 0 3% 2% 1% 0% 0% 0%
25 32 1% 0% 2% 1% 2% 2%
162 230 1% 0% 0% 1% 2% 0%
40 150 1% 1% 1% 1% 3% 1%
0 0 0% 0% 0% 0% 0% 0%
0 0 3% 5% 6% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
0 0 n/a 0% 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
0 0 3% 2% 2% 2% 0% 1%
25 5 1% 8% 1% 2% 5% 8%
180 55 1% 4% 5% 0% 3% 1%
2,600 2,600 0% 1% 2% 1% 5% 4%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 1% 1% 1% 0% 0%
0 0 n/a 0% 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
16 20 6% 6% 1% 1% 1% 0%
0 0 0% 0% 0% 0% 0% 0%
0 0 n/a n/a n/a 0% 0% 0%
1 1 0% 2% 1% 1% 3% 2%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 0% 0% 0% 2% 0%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
321 1 2% 2% 11% 4% 11% 0%
3 3 0% 0% 0% 0% 0% 0%
107 117 0% 0% 0% 0% 0% 3%
0 0 0% 0% 0% 0% 0% 0%
0 0 n/a n/a 0% 0% 0% 0%
249 39 4% 8% 4% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
0 0 n/a n/a n/a 0% 0% 0%
0 0 n/a 0% 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
15 10 n/a n/a n/a n/a 0% 1%
4 5 5% 16% 3% 0% 2% 1%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
5 9 1% 4% 2% 3% 6% 0%
5 5 0% 1% 0% 0% 0% 0%
1 1 n/a n/a 1% 1% 0% 1%
8 10 n/a n/a n/a 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
30 30 0% 11% 1% 10% 11% 9%
0 0 0% 0% 0% 0% 3% 0%
0 0 3% 1% 5% 0% 0% 0%
- 340 0% 0% 0% 0% 0% 0%
100 100 2% 7% 4% 3% 0% 6%
0 0 0% 0% 0% 0% 0% 0%
162 0 1% 3% 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
0 1 0% 0% 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
0 3 0% 1% 1% 0% 0% 3%
73 0 1% 1% 0% 0% 0% 1%
0 0 n/a n/a 1% 0% 3% 1%
0 0 0% 0% 0% 0% 0% 1%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 3% 0% 0% 0% 0%
200 300 0% 6% 0% 3% 15% 11%
0 0 n/a n/a n/a n/a n/a 0%
0 0 0% 0% 0% 0% 0% 0%
6 0 0% 0% 1% 1% 1% 1%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
26 24 0% 0% 2% 2% 3% 3%
61 46 3% 2% 2% 1% 1% 2%
19 19 1% 2% 2% 2% 2% 1%
32 30 5% 2% 2% 3% 6% 9%
18 15 0% 0% 2% 1% 1% 0%
0 0 0% 0% 0% 0% 0% 0%
8 8 5% 4% 3% 3% 6% 4%
10 10 2% 2% 0% 3% 2% 2%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 0% 1% 1% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
27 57 n/a n/a n/a n/a 1% 0%
2 0 1% 3% 5% 0% 5% 1%
25 26 1% 2% 1% 1% 1% 1%
0 0 n/a 1% 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
0 0 n/a n/a n/a n/a 0% 0%
0 0 0% 0% 1% 1% 0% 0%
0 0 n/a n/a 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
0 0 1% 0% 0% 0% 0% 0%
0 0 0% 2% 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
0 0 n/a n/a 1% 1% 0% 0%
120 0 n/a n/a n/a 0% 1% 2%
15 10 0% 0% 0% 0% 4% 4%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
10 5 0% 0% 0% 0% 1% 2%
0 0 0% 0% 0% 0% 0% 0%
245 325 7% 4% 5% 4% 3% 0%
0 0 0% 0% 0% 0% 0% 0%
3 0 1% 1% 2% 2% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
458 0 0% 0% 1% 2% 2% 3%
0 0 0% 0% 0% 0% 0% 0%
0 0 n/a n/a n/a 0% 0% 0%
45 19 3% 3% 2% 3% 3% 2%
30 40 4% 4% 9% 1% 0% 3%
0 0 n/a n/a 0% 0% 0% 0%
16 22 2% 2% 1% 0% 0% 3%
0 0 0% 0% 0% 0% 0% 0%
40 10 0% 0% 0% 0% 0% 1%
12 1 n/a n/a n/a n/a n/a 4%
0 0 0% 0% 0% 0% 0% 0%
85 0 0% 0% 0% 0% 1% 1%
570 160 n/a n/a n/a 2% 9% 6%
0 0 5% 5% 6% 12% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
3 0 n/a n/a n/a 0% 0% 1%
0 0 n/a n/a n/a n/a 0% 0%
12 0 0% 0% 1% 2% 0% 2%
0 0 0% 0% 0% 0% 0% 0%
0 0 3% 4% 1% 0% 0% 0%
93 115 2% 0% 0% 1% 2% 3%
263 0 3% 5% 3% 4% 1% 3%
3 0 0% 0% 0% 0% 0% 0%
150 50 3% 7% 3% 2% 2% 20%
6 158 1% 1% 1% 1% 1% 1%
0 0 n/a n/a n/a 0% 0% 0%
10 10 5% 4% 2% 3% 0% 2%
11 0 0% 0% 1% 2% 2% 3%
0 18 n/a n/a n/a n/a 1% 1%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 2% 0% 0% 0% 0%
0 0 n/a n/a n/a n/a 0% 0%
369 369 4% 4% 2% 1% 2% 1%
534 583 6% 1% 4% 1% 5% 3%
0 0 0% 0% 0% 0% 0% 0%
0 0 1% 0% 6% 1% 0% 1%
30 0 n/a n/a 0% 1% 1% 2%
0 0 n/a n/a n/a n/a 0% 0%
15 0 1% 2% 2% 2% 2% 2%
- 480 n/a n/a 0% 1% 6% 3%
0 0 1% 16% 10% 1% 2% 0%
0 0 3% 3% 0% 0% 0% 0%
55 50 3% 2% 2% 1% 1% 1%
0 0 n/a 0% 0% 0% 0% 0%
10 25 3% 3% 4% 1% 1% 0%
0 0 0% 0% 0% 0% 0% 0%
9 9 1% 1% 2% 1% 2% 1%
0 0 n/a n/a n/a n/a n/a 0%
0 0 0% 0% 0% 0% 0% 0%
115 0 0% 0% 5% 10% 10% 16%
27 29 0% 0% 0% 0% 0% 1%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
0 0 n/a n/a 0% 0% 0% 0%
6 7 n/a 5% 2% 2% 3% 4%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
0 0 n/a 0% 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
0 0 n/a n/a 0% 0% 0% 0%
40 30 n/a n/a 4% 3% 3% 9%
0 0 n/a n/a n/a n/a n/a 0%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
0 0 n/a 0% 0% 0% 0% 0%
37 3 n/a 0% 0% 0% 10% 0%
0 0 2% 3% 2% 1% 1% 0%
120 100 6% 3% 4% 8% 2% 5%
2 2 0% 0% 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 14%
10 8 4% 4% 4% 5% 5% 5%
32 0 3% 4% 5% 2% 3% 3%
2 0 0% 0% 0% 0% 0% 2%
52 53 4% 7% 5% 4% 3% 2%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
0 588 0% 5% 2% 2% 1% 0%
0 0 0% 0% 0% 0% 0% 0%
0 0 n/a n/a n/a 0% 0% 0%
0 0 1% 1% 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
3 0 0% 5% 2% 2% 1% 0%
0 0 0% 0% 0% 0% 0% 0%
0 0 2% 1% 1% 1% 0% 0%
70 25 n/a n/a n/a n/a n/a 4%
1 2 n/a n/a n/a n/a 2% 0%
0 0 0% 0% 0% 0% 0% 0%
0 0 n/a n/a n/a n/a n/a 0%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 2% 1% 0% 0% 0%
47 48 3% 2% 2% 1% 1% 0%
62 0 0% 6% 7% 2% 0% 0%
0 0 0% 1% 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
1 1 1% 4% 3% 3% 3% 1%
6 0 0% 1% 2% 1% 1% 1%
0 4 0% 0% 0% 0% 0% 1%
5 7 0% 3% 0% 1% 0% 1%
40 50 4% 2% 3% 3% 5% 1%
5 7 n/a 0% 1% 0% 0% 1%
0 0 0% 0% 0% 0% 0% 0%
55 90 0% 0% 2% 2% 1% 1%
0 0 0% 0% 0% 0% 0% 1%
3 3 0% 0% 2% 2% 4% 2%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
6 10 0% 0% 0% 0% 1% 1%
5 6 0% 4% 4% 5% 3% 3%
0 0 0% 0% 0% 0% 0% 0%
0 0 n/a n/a 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
350 350 3% 6% 3% 5% 6% 4%
55 56 1% 2% 3% 2% 3% 1%
0 0 0% 0% 0% 0% 0% 0%
0 0 1% 1% 1% 0% 0% 0%
2 3 0% 0% 0% 0% 4% 2%
15 0 4% 2% 1% 0% 1% 1%
70 0 4% 2% 1% 2% 1% 1%
0 0 0% 2% 0% 0% 0% 0%
0 15 n/a n/a n/a n/a n/a 0%
0 0 0% 0% 0% 0% 0% 0%
44 43 n/a n/a 4% 4% 5% 5%
0 0 n/a n/a 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
10 0 0% 2% 1% 2% 2% 2%
0 0 0% 0% 0% 0% 0% 0%
0 0 n/a 0% 3% 1% 0% 0%
7 9 1% 1% 2% 2% 2% 2%
0 0 0% 0% 0% 0% 0% 0%
30 750 3% 18% 0% 0% 0% 1%
4 2 n/a n/a 2% 2% 3% 0%
0 0 3% 3% 4% 3% 2% 0%
0 0 0% 0% 0% 0% 0% 0%
20 16 4% 4% 6% 3% 8% 9%
1 0 0% 0% 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
5 5 0% 1% 3% 1% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
52 58 2% 1% 1% 1% 1% 5%
0 0 0% 0% 0% 0% 0% 0%
2 2 n/a n/a n/a 0% 2% 1%
0 0 4% 4% 0% 0% 8% 0%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 162%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
8 3 n/a n/a 1% 3% 1% 1%
0 1 0% 0% 0% 0% 0% 0%
74 110 n/a n/a 0% 0% 2% 2%
20 0 2% 3% 5% 2% 1% 3%
28 0 n/a n/a 4% 1% 1% 0%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
3 6 n/a n/a n/a 1% 0% 1%
0 0 n/a n/a n/a 0% 0% 0%
0 0 n/a 1% 1% 0% 0% 0%
169 0 1% 0% 2% 0% 3% 0%
45 25 5% 3% 1% 4% 2% 3%
0 0 0% 0% 0% 0% 0% 0%
410 420 0% 0% 3% 2% 2% 3%
5 6 0% 2% 0% 1% 2% 2%
0 0 0% 0% 0% 0% 0% 0%
160 239 5% 4% 3% 3% 4% 0%
6 7 0% 0% 3% 5% 5% 4%
24 25 2% 2% 2% 2% 1% 1%
0 0 0% 3% 0% 1% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
30 50 1% 1% 1% 1% 1% 1%
168 164 1% 1% 4% 3% 3% 3%
0 0 0% 0% 0% 1% 2% 1%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
0 0 n/a 0% 8% 2% 1% 0%
50 40 5% 3% 7% 3% 7% 6%
18 11 0% 0% 0% 0% 0% 1%
94 6 0% 0% 0% 0% 0% 2%
65 21 1% 0% 0% 1% 1% 2%
12 27 n/a n/a 4% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
0 0 2% 0% 0% 0% 0% 0%
5 0 n/a 1% 2% 3% 3% 6%
0 5 5% 0% 2% 1% 2% 2%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
40 40 2% 2% 2% 2% 3% 3%
28 30 1% 2% 3% 2% 3% 2%
10 12 1% 0% 0% 0% 0% 1%
92 90 5% 2% 5% 4% 0% 31%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
0 0 n/a n/a 0% 0% 0% 0%
2 9 n/a n/a n/a n/a 0% 0%
0 0 0% 0% 0% 0% 0% 0%
0 5 0% 0% 0% 0% 0% 1%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
3 0 0% 0% 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
0 25 n/a 0% 1% 2% 6% 4%
27 0 3% 1% 2% 1% 1% 1%
0 0 0% 0% 1% 0% 0% 0%
16 19 0% 0% 0% 0% 0% 0%
31 0 n/a n/a n/a n/a n/a 2%
57 73 n/a 0% 3% 1% 1% 1%
12 18 n/a n/a n/a 1% 1% 1%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
Total Dividend (Dalam Juta Rupiah)
2017 2018 2011 2012 2013 2014 2015 2016
2% 3% 874,445 8,744,447 8,744,447 8,744,447 6,801,237 4,574,642

1% 1% 2,770,360 2,770,360 2,929,015 3,612,452 3,905,353 3,173,100
3% 2% 1,218,134 1,153,516 2,690,123 2,668,700 2,262,240 3,928,876
3% 4% 1,710,550 2,986,380 6,284,563 7,199,769 7,611,539 10,467,605
2% 2% 272,763 248,678 463,933 220,882 366,212 518,543
2% 3% 2,424,807 2,424,807 5,406,515 4,918,288 6,039,485 6,150,825
2% 3% 0 0 0 0 0 385,641
0% 0% 104,982 174,970 262,455 275,578 96,233 96,233
2% 1% 676,391 1,084,557 1,107,881 1,294,472 1,492,724 1,795,934
4% 2% 1,167,797 1,624,379 1,246,821 1,931,694 1,475,112 2,063,400
2% 1% 0 0 136,775 136,775 136,775 164,129
3% 3% 968,164 1,656,554 3,313,109 4,969,663 1,527,711 3,419,864
9% 14% 1,779,632 3,551,399 2,344,594 1,578,505 559,177 1,291,346
8% 2% 151,236 42,642 106,605 0 159,908 570,526
1% 4% 0 0 6,832 976 439 488
13% 8% 1,852,384 1,660,703 1,064,440 747,852 667,576 657,830
1% 2% 0 0 3,424,978 2,226,337 1,808,580 1,808,639
3% 5% 2,368,636 2,312,684 1,921,020 2,760,300 2,577,523 1,465,943
2% 2% 4,165,980 4,837,420 5,348,630 5,737,760 6,096,370 3,509,800
3% 2% 1,566,871 1,078,700 810,994 1,127,517 0 712,135
0% 0% 0 0 0 0 0 0
1% 3% 15,520 24,832 0 46,561 52,769 55,873
0% 2% 0 0 41,586 13,711 0 0
2% 2% 8,901 171,500 171,500 102,900 274,400 282,461
2% 0% 0 0 0 19,768 20,999 19,600
0% 0% 0 0 0 0 0 0
2% 2% 58,255 35,900 0 121,793 64,807 94,035
10% 10% 791,500 709,300 2,700,000 396,000 332,500 505,000
0% 0% 0 0 0 0 0 0
5% 0% 655,712 0 487,706 788,262 1,081,445 536,867
0% 0% 0 0 0 0 0 0
1% 1% 0 0 0 10,175 9,262 19,375
0% 0% n/a n/a 0 0 0 0
0% 0% 1,830 2,305 3,500 0 5,880 840
0% 0% 0 0 0 0 0 0
0% n/a 0 23,408 23,408 27,358 0 0
0% 0% 0 0 0 0 0 0
0% 0% 0 0 0 11,560 5,440 8,160
2% 4% 1,288,009 250,344 252,247 313,091 513,374 598,767
0% 0% 0 0 0 0 0 0
0% 0% 0 0 0 825 0 0
0% 0% 0 0 0 0 0 0
0% 0% 7,700 3,080 6,160 12,320 0 0
0% 0% 0 0 0 0 0 0
0% 0% 28,733 28,733 34,815 39,873 50,016 40,012
0% 1% 34,720 34,720 34,720 34,720 34,720 34,720
2% 2% n/a n/a 0 0 8,640 8,640
1% 0% 15,992 19,101 160,436 148,665 180,632 180,632
n/a 0% 0 0 0 0 0 0
1% 0% 0 0 116,667 116,667 116,743 60,375
0% 0% 380,108 0 92,237 0 0 0
0% 0% 0 0 0 0 0 0
0% 0% 0 0 0 0 0 0
0% 0% 0 0 0 6,392 3,050 3,227
0% 0% 0 0 0 0 0 0
0% 0% 123,000 123,005 123,005 0 0 41,002
0% n/a 0 0 0 0 0 0
0% n/a 0 0 0 0 0 0
0% 0% 0 0 0 0 0 0
n/a n/a 0 0 0 0 0 0
0% 0% 0 0 0 0 0 0
4% 4% 10,462 73,414 117,463 88,097 36,707 36,707
0% 0% 0 0 0 0 0 0
0% n/a 0 0 0 0 0 0
0% 0% 0 0 0 0 0 0
3% 4% 0 4,355 4,355 3,484 4,355 4,355
7% 6% 6,720 10,368 10,944 12,480 13,056 13,248
6% 6% 102,507 24,278 93,066 103,856 161,854 33,720
3% 6% 3,600 3,738 0 5,262 6,234 7,110
0% 0% n/a 0 0 0 0 0
0% 0% 71,988 286,881 137,546 137,546 0 29,474
4% n/a 7,139 11,801 11,801 18,238 20,383 21,456
6% 0% 0 0 30,578 16,988 13,590 23,783
1% 1% 0 0 0 0 11,250 13,125
0% n/a 0 0 0 0 0 0
2% 4% 115,674 322,537 402,448 347,021 125,313 125,313
0% n/a 0 0 0 0 0 0
0% 0% 0 0 0 0 0 0
0% 0% 0 5,670 0 0 0 0
0% 0% 0 0 17,843 0 0 0
0% 0% 0 0 0 0 0 0
3% 1% 348 358 37,115 28,314 8,385 7,215
0% 0% 0 0 0 0 0 0
0% 0% n/a n/a n/a 0 0 0
0% 0% 170,822 219,360 242,519 215,161 285,246 322,678
3% 3% 81,457 82,290 98,748 98,748 29,624 26,333
1% 0% 0 0 79,202 49,481 59,402 59,402
0% 0% 4,701 5,361 10,721 9,381 6,031 0
0% 0% 0 0 0 0 0 0
0% 0% 0 0 0 0 0 0
0% 0% 3,701 20,173 4,093 20,016 0 0
0% 0% 0 0 0 0 0 0
0% 0% 0 0 0 0 0 0
2% 2% 938,822 990,915 1,200,333 773,337 710,711 924,968
n/a n/a 0 0 0 0 0 0
0% n/a 0 0 0 0 0 0
1% 0% 0 0 0 0 0 0
4% 4% 0 89,030 21,954 21,996 11,866 33,090
2% 7% 0 0 190,369 297,587 325,720 175,638
0% 0% n/a n/a 0 0 0 0
0% 0% 59,937 107,065 107,700 116,218 0 0
0% 0% 0 0 0 0 0 0
0% 0% 0 0 0 0 0 0
0% 0% n/a 0 0 0 0 0
0% 0% 0 0 0 36,508 0 0
0% 0% 0 0 0 0 0 0
1% 3% n/a 0 0 107,165 165,139 152,628
6% 6% 30,000 30,000 36,000 63,000 99,000 264,000
4% 4% 572,792 586,231 749,708 687,312 814,023 854,340
6% 0% 586,901 586,901 599,749 618,210 635,046 645,680
0% 0% 0 0 0 0 0 0
0% 0% 0 0 7,849 7,849 0 0
0% n/a 0 0 0 0 0 0
0% n/a 0 0 0 0 0 0
0% 0% 0 0 0 0 0 0
n/a n/a 0 0 0 0 0 0
2% 2% 0 0 15,544 12,238 0 0
0% 0% 0 0 0 0 0 0
1% 0% 138,463 335,231 351,318 354,965 70,993 70,993
4% 4% 6,861 10,634 13,950 12,830 14,179 19,553
0% 0% 0 0 0 0 0 0
2% 3% 0 0 0 0 0 0
0% 0% 0 0 153,467 164,710 0 0
0% 0% 0 0 0 0 0 0
n/a n/a 0 0 0 0 0 0
3% 1% n/a n/a 0 0 58,613 65,086
0% n/a 0 0 0 0 0 0
n/a 0% 0 0 0 0 0 0
0% 3% 4,730 4,730 5,000 0 30,002 30,002
0% 0% 0 0 0 0 0 0
n/a 0% 0 0 0 0 0 0
8% 8% 74,250 78,750 0 45,000 56,250 67,500
n/a n/a 0 0 0 0 0 0
n/a 0% 0 0 0 0 0 0
0% 0% 0 0 0 0 0 0
0% 0% 2,473 15,870 0 11,999 0 2,937
2% 0% 0 0 0 0 0 0
0% 0% 0 0 0 0 0 0
18% 2% 0 0 0 19,624 206,337 466,515
0% n/a 0 0 0 0 0 0
0% 0% 0 0 0 0 0 0
0% n/a 0 0 0 0 0 0
0% 0% 0 0 0 3,600 0 0
4% 0% 0 0 0 0 0 578,188
n/a 0% 0 0 0 0 0 0
4% 5% 0 0 0 0 0 11,247
0% 0% n/a n/a n/a 100,601 33,798 0
0% 0% 0 0 0 0 0 0
0% 0% 0 0 0 0 0 0
0% 0% 0 0 0 0 0 0
0% 0% 0 0 32,168 0 0 0
0% 0% 30,230 48,621 26,017 0 0 0
6% 0% 0 0 0 0 0 0
n/a 0% 0 0 0 0 0 0
0% 1% 0 0 0 0 0 0
0% 0% 0 0 0 0 0 0
3% 0% 0 0 0 0 0 0
0% 0% n/a n/a n/a n/a n/a 0
2% 0% 0 30,010 43,596 43,826 23,624 12,125
n/a n/a 0 0 0 0 0 0
3% 0% 0 0 29,750 0 0 89,250
0% 0% 0 0 0 0 0 0
0% 0% 0 67,946 0 0 0 0
2% 0% n/a n/a 0 5,999 8,001 5,000
0% 0% 0 0 0 0 0 0
n/a 0% 0 0 0 0 0 0
0% n/a 0 0 0 0 0 0
n/a n/a 0 0 0 0 0 0
0% 0% 0 0 0 0 0 0
7% 9% 13,938 12,705 6,369 16,905 12,168 31,712
0% 0% 9,760 13,100 22,000 60,280 0 0
0% 0% 0 0 0 0 0 0
0% n/a 0 0 0 0 0 0
0% 0% 0 0 0 0 0 0
n/a n/a 0 0 0 0 0 0
0% 0% 0 0 0 0 0 0
n/a n/a n/a 0 0 0 0 0
2% 2% 653,628 754,308 754,308 295,164 475,542 918,288
n/a n/a 0 0 0 0 0 0
0% n/a 0 0 0 0 0 0
1% 1% 12,941 10,133 14,475 14,475 7,238 14,186
0% 0% 0 0 0 0 0 0
0% 0% 362,360 314,304 276,752 266,836 91,603 0
1% 1% 89,478 181,990 288,151 155,450 122,645 73,270
n/a n/a 0 98,400 129,150 47,663 184,559 0
n/a n/a 0 83,112 118,732 64,808 11,025 0
0% 0% 0 0 0 0 0 0
0% 0% n/a n/a 0 17,500 0 0
0% 0% 0 87,959 87,959 0 0 94,242
0% n/a n/a n/a n/a n/a n/a 0
n/a 0% 0 0 0 0 0 0
0% 0% 0 168 0 0 0 0
0% n/a 0 0 0 0 0 0
n/a 0% 0 0 0 0 0 0
0% 0% 15,238 11,082 13,853 18,563 0 0
n/a 0% 0 0 0 0 0 0
0% 1% 0 51,829 82,927 103,659 51,829 51,829
n/a 0% 0 0 0 0 0 0
0% 0% 0 280,618 281,526 0 0 0
6% 9% 3,363 3,683 3,843 1,922 96,079 144,119
4% 26% n/a n/a 0 0 530,179 722,972
0% 0% 0 0 0 0 0 0
0% 0% 0 0 0 28,368 28,368 0
0% 0% 0 0 0 0 0 0
1% 2% 3,311 4,967 6,623 4,967 1,656 1,987
0% 0% n/a n/a 0 0 0 0
0% 0% 0 0 0 0 0 0
2% 2% 0 0 42,394 105,985 52,993 52,999
0% 0% 0 0 0 0 0 0
n/a 0% 0 0 0 0 0 0
0% 0% 0 0 0 0 0 0
5% 3% 35,280 91,280 24,640 78,400 39,200 72,800
0% 0% 0 0 0 0 0 0
n/a 3% 0 5,982 12,819 0 0 0
n/a n/a 0 0 0 0 0 0
0% 0% n/a 0 37,215 12,942 7,577 0
3% 4% 5,590 5,590 6,289 6,289 6,988 11,180
1% 3% 19,414 12,918 119,030 288,700 75,073 31,092
0% n/a 0 0 0 0 0 0
0% 0% 0 0 0 3,350 6,700 6,700
0% 0% 0 564,003 609,124 1,974,011 507,603 112,801
0% 0% 0 0 0 0 0 0
n/a n/a 0 0 0 0 0 0
0% 4% 13,543 5,417 0 13,543 13,543 13,543
5% 2% 0 174,000 0 58,000 58,000 58,000
0% 0% 0 0 0 0 0 0
0% 0% 0 0 0 0 0 0
0% 0% 0 0 0 0 0 0
0% 0% 0 0 1,569 0 0 0
0% 0% 1,090,376 1,135,359 554,742 0 0 0
2% 2% 47,483 10,599 59,854 59,854 39,903 49,878
3% 3% 141,240 0 0 37,168 59,469 0
n/a 0% 0 0 0 0 0 0
0% 0% 0 0 0 0 0 0
0% 0% 0 0 0 0 0 0
2% 4% 4,800 7,200 9,600 4,800 24,000 26,880
n/a n/a 0 0 0 0 0 0
0% 0% 0 0 0 0 0 0
n/a n/a 0 0 0 0 0 0
0% 0% 1,861 3,257 4,652 0 0 0
0% 0% 0 0 0 0 0 0
0% 0% 0 0 0 0 0 0
0% 0% 0 0 0 0 0 0
n/a n/a 0 0 0 0 0 0
0% 0% 0 0 0 0 0 0
0% 0% 0 0 0 0 0 0
0% n/a 10,250 11,275 12,300 12,300 0 5,523
3% 2% 960 9,920 2,240 2,240 5,120 11,200
7% n/a 213,529 618,824 618,824 39,765 213,559 199,412
3% 3% 1,924 1,539,270 1,539,270 1,539,270 5,002,629 5,002,629
n/a 1% 0 0 0 0 0 0
0% 0% 0 0 0 0 0 0
0% 0% 34,848 94,090 34,848 34,848 0 17,424
0% 0% 0 0 0 0 n/a 0
0% n/a 0 0 0 0 0 0
2% 0% 0 0 0 0 0 0
0% 0% 3,858 3,858 5,077 6,600 4,569 2,538
0% 0% 0 0 0 0 0 0
0% n/a n/a n/a 0 0 0 0
n/a 1% 0 0 0 0 0 0
1% 1% 2,406 6,415 8,553 10,692 21,383 12,830
0% n/a 0 0 0 0 0 0
0% 0% 0 0 0 0 0 0
0% 0% 0 0 0 0 0 0
0% 0% 0 0 0 0 0 0
0% 0% 0 0 0 0 0 0
0% n/a 0 0 0 0 0 0
0% 0% 0 0 0 0 8,154 0
n/a n/a 0 0 0 0 0 0
0% 0% 0 0 0 0 0 0
n/a 0% 0 0 0 0 0 0
n/a 0% 0 0 0 0 0 0
0% 0% 0 0 0 0 0 0
11% 0% 156,376 165,010 307,390 104,236 115,886 0
0% 0% 0 0 0 0 0 18,108
n/a 0% 0 0 0 0 0 0
2% 3% 304,575 394,908 394,908 486,469 414,092 12,527,457
2% 2% 0 0 0 0 0 0
0% 0% 0 0 0 0 0 0
0% 0% 0 0 0 0 0 0
n/a n/a 0 0 0 0 0 0
2% 2% 0 0 0 0 0 0
12% 3% 658,816 1,362,587 297,398 0 0 0
0% n/a 0 0 0 0 0 0
0% 0% 0 0 0 3,174 0 0
0% 0% 0 0 0 0 0 0
0% 0% 0 0 0 0 0 0
1% 1% n/a 0 0 0 10,015 20,030
1% 1% 26,250 63,000 9,722 0 4,861 3,889
0% 0% 0 0 0 0 0 0
0% 0% 0 0 0 0 0 0
2% 3% 3,060 20,766 6,120 8,168 18,788 0
1% 0% 81,576 80,193 52,540 27,653 27,653 13,826
0% 0% 0 0 24,220 25,085 0 6,920
1% 1% n/a n/a 0 0 9,667 19,334
0% 0% 0 0 0 0 0 0
8% 7% 0 7,920 1,267 11,088 14,256 17,424
0% 0% 0 0 0 0 0 0
0% 0% 0 0 0 0 1,810 0
0% 0% 900,133 305,433 1,230,218 0 0 0
n/a 6% 0 0 0 0 0 0
8% 5% 15,120 89,775 52,500 36,094 0 32,812
0% 0% 0 0 0 0 0 0
5% 0% 135,465 231,781 0 0 0 0
n/a n/a 0 0 0 0 0 0
0% 0% 0 0 0 0 0 0
0% 0% 0 0 0 0 16,773 0
n/a 0% 0 0 0 0 0 0
0% 0% 0 0 0 0 0 0
0% 0% 0 0 0 0 0 0
0% 0% 0 0 0 0 0 0
n/a n/a 0 0 0 0 0 0
n/a 6% 0 0 0 0 0 0
2% 2% 0 0 0 0 0 0
0% 3% 0 6,441 6,443 0 0 22,552
n/a n/a 0 0 0 0 0 0
2% 0% 159,106 186,112 0 0 0 386,787
0% 0% 0 0 14,372 0 35,930 10,779
n/a n/a 0 0 0 0 0 0
0% 0% 0 0 0 0 0 13,340
0% n/a 0 0 0 0 0 0
n/a n/a 0 0 0 0 0 0
0% 0% 0 45,145 6,794 5,058 0 0
n/a n/a 0 0 0 0 0 0
4% 5% 0 18,144 0 9,072 30,240 60,480
0% n/a n/a n/a 0 0 0 0
0% 0% 0 0 0 0 0 0
1% 0% 7,486 10,656 68,496 70,127 73,388 104,375
0% 0% 0 0 0 0 0 0
0% 0% 0 0 0 0 0 0
0% 0% 0 0 0 0 0 0
3% 3% 18,150 23,650 185,625 240,625 288,750 330,000
n/a 0% 0 0 0 0 0 0
1% 1% 718,678 639,336 534,527 491,200 293,277 566,794
1% 2% 18,550 27,825 32,462 37,100 39,419 41,737
12% 6% 24,776 12,388 12,388 17,697 23,982 49,677
1% 1% 0 0 53,637 46,925 49,770 53,485
0% 0% 0 0 0 0 0 0
n/a n/a 0 0 0 0 0 0
2% 3% 20,016 32,058 16,029 16,029 28,051 40,072
4% 4% 2,240 3,360 0 5,600 3,360 5,600
0% 0% 0 0 0 0 0 0
0% n/a 0 0 0 0 0 0
0% 0% 0 0 0 0 0 0
0% n/a 0 3,583 22,543 23,140 0 0
0% 0% 0 0 0 0 0 0
0% 0% 0 0 7,063 28,069 0 13,017
1% 2% n/a n/a 0 0 52,857 0
0% 0% 0 0 0 0 0 0
n/a n/a 0 0 0 0 0 0
1% 0% 50,000 75,000 100,000 0 20,000 15,000
1% 2% 192,964 964,821 796,877 890,627 890,627 1,031,253
4% 0% 0 0 0 0 0 0
0% 0% 0 11,363 0 0 0 0
0% n/a 0 0 0 0 0 0
0% 0% 0 0 0 0 0 0
0% 0% n/a n/a 0 0 0 0
n/a n/a 0 0 0 0 0 0
n/a 0% 0 0 0 0 0 0
n/a 0% 0 0 0 0 0 0
0% 0% 0 0 49,896 64,711 41,343 0
0% 0% n/a 0 0 0 0 0
0% 0% 0 0 0 0 0 0
0% 0% 5,497 0 1,527 0 0 0
n/a 0% 0 5,742 0 0 0 0
n/a 0% 0 0 0 0 0 0
0% n/a 0 0 0 0 0 0
0% 0% 0 0 0 0 0 0
n/a 0% 0 0 0 0 0 0
0% 0% n/a 0 18,039 25,770 0 0
n/a n/a 0 0 0 0 0 0
2% 0% n/a n/a 0 0 127,791 294,528
2% 1% 1,040 1,560 2,081 2,081 20,806 20,806
0% 0% 0 0 0 0 0 0
0% 0% 0 0 0 0 0 0
2% 1% 48 144 192 96 480 960
0% 0% 0 0 0 0 0 0
5% 8% 16,800 13,050 25,050 27,000 24,750 2,550
0% 0% 0 0 0 0 0 0
1% 0% 179,775 273,471 324,242 384,936 80,772 44,771
0% 0% 0 0 0 0 0 0
5% 0% 0 0 460,156 851,448 1,246,826 1,414,023
0% 0% 0 0 0 0 0 0
0% 0% 0 0 0 0 0 0
3% 2% 416,195 450,309 313,852 361,612 252,446 238,800
6% 7% 26,520 24,960 48,360 13,260 0 18,720
n/a 0% 0 0 0 0 0 0
0% 0% 0 0 0 0 0 0
0% 0% 0 0 0 0 0 0
2% 2% 38,985 61,020 33,900 0 0 85,073
0% 0% 0 0 0 0 0 0
n/a 0% 0 0 0 0 0 0
0% 0% n/a n/a n/a n/a n/a n/a
1% 1% 33,200 49,385 33,200 0 0 107,900
1% 1% n/a n/a 0 0 0 21,536
1% 2% 0 0 0 0 0 0
0% 0% 0 0 9,183 18,366 0 0
2% 0% 0 0 0 0 98,012 194,806
20% 6% n/a n/a 0 35,591 123,845 144,708
0% 0% 70,001 87,501 114,289 210,010 0 0
0% 0% 0 0 0 0 0 0
0% 0% 0 0 0 0 0 0
0% 0% 0 0 0 0 0 0
2% 0% 0 0 39,216 39,216 39,216 101,960
0% 0% n/a n/a 0 0 0 0
6% 4% 0 0 0 0 0 0
4% 0% 0 0 62,665 150,397 0 100,265
0% n/a 1,196 8,318 8,318 0 0 0
0% 0% 213,943 241,603 59,076 52,165 0 0
3% 2% 296,701 0 0 99,000 521,087 573,161
3% 0% 99,994 185,248 140,000 145,600 44,800 123,200
1% 0% 0 0 0 0 0 0
10% 6% 39,750 54,060 25,838 30,475 25,175 198,750
1% 20% 1,136 1,136 1,212 1,364 1,667 3,136
0% 0% n/a 0 0 0 0 0
n/a 1% 0 0 0 0 0 0
3% 3% 12,000 9,000 6,000 6,000 0 6,000
1% 0% 0 11,241 20,176 41,794 43,235 59,088
0% 1% n/a 0 0 2,910,147 363,768 494,725
0% 0% 0 0 0 0 0 0
0% n/a 0 0 0 0 0 0
0% 0% 0 5,133 0 0 0 0
0% 0% n/a n/a n/a 0 0 0
1% 2% 118,524 142,229 194,380 212,111 310,059 349,884
4% 4% 448,349 200,165 973,329 290,766 916,545 781,697
0% 0% 0 0 0 0 0 0
0% 0% 7,728 7,728 213,373 94,609 0 24,155
5% 0% n/a 0 3,000 10,706 13,125 59,063
0% 0% n/a 0 0 0 0 0
1% 0% 207,701 767,587 845,968 899,394 599,596 599,596
n/a 1% 0 0 0 0 0 0
n/a 53% 0 0 0 31,241 120,500 111,574
0% 0% 0 0 0 0 0 0
0% 0% 33,459 1,037,238 1,037,238 200,756 177,473 0
n/a 0% 0 0 0 0 0 0
0% 0% 6,976 7,073 0 0 0 0
1% 1% 9,709 11,650 15,534 15,534 19,417 21,359
n/a 0% 0 0 0 0 0 0
0% 0% 0 5,651 0 0 0 0
2% 3% 8,490 10,624 26,548 10,916 12,359 0
0% n/a 0 0 0 0 0 0
2% 2% 9,929 40,737 49,266 26,528 32,075 40,572
n/a n/a 0 0 0 0 0 0
0% 0% n/a n/a n/a n/a n/a 0
0% 0% 0 699 0 0 0 0
0% 0% 0 0 0 0 0 0
16% 0% 0 0 57,364 99,383 110,491 224,541
1% 1% 3,411 3,411 8,228 5,724 10,732 469,533
0% 0% 0 0 0 0 0 0
0% 0% 0 0 0 0 0 0
0% 0% n/a 0 0 0 0 0
0% 0% 0 0 0 0 0 0
n/a n/a 0 0 0 0 0 0
5% 5% 0 21,150 9,400 7,050 9,400 7,050
n/a 0% 0 0 0 0 0 0
n/a 0% 0 0 0 0 0 0
0% 0% 0 0 1,211 0 0 0
0% 0% 0 0 0 0 0 0
0% 0% 0 0 0 0 0 0
0% 0% 0 0 0 0 0 0
0% 0% n/a 0 0 0 0 0
11% 8% 0 0 69,436 74,496 39,988 74,888
n/a 0% 0 0 0 0 0 0
0% 0% n/a n/a n/a n/a n/a 0
0% 0% 0 0 0 0 0 0
0% 0% 0 0 0 0 0 0
0% 0% 0 0 0 0 0 0
0% 0% 0 0 0 2,544 0 0
11% 1% 0 0 0 0 299,021 0
n/a n/a 0 0 0 0 0 0
n/a 0% 0 0 0 0 0 0
0% 0% 4,560 7,596 9,816 7,284 4,896 0
6% 7% 57,600 72,000 118,800 302,400 57,600 129,600
5% 4% 0 0 0 0 0 0
0% 0% 0 0 3,085 6,478 12,957 12,957
5% 2% 0 0 0 0 0 0
0% 0% 0 0 0 0 0 0
0% 0% 0 0 0 0 0 25,240
3% 5% 5,667 7,084 7,084 7,084 7,084 7,084
n/a 0% 0 0 0 0 0 0
2% 0% 2,196,038 4,762,002 5,100,413 3,511,140 2,213,735 1,822,477
1% 0% 0 0 0 0 0 2,842
4% 4% 66,400 79,200 85,440 104,000 110,400 49,600
0% 0% 0 0 0 0 0 0
0% n/a 0 0 0 0 0 0
0% 20% 8,875 299,975 150,875 248,500 152,650 0
0% 0% 0 0 0 0 0 0
0% 0% n/a 0 0 0 0 0
0% 0% 20,342 12,205 0 0 0 0
0% 0% 0 0 0 0 0 0
0% 0% 1,261 18,011 7,978 7,978 2,792 0
n/a 0% 0 0 0 0 0 0
n/a n/a 0 0 0 0 0 0
n/a 0% 0 0 0 0 0 0
n/a n/a 0 0 0 0 0 0
0% 0% 0 0 0 0 0 0
0% 0% 2,000 4,095 2,193 4,500 0 0
0% 0% 0 0 0 0 0 0
n/a n/a 0 0 0 0 0 0
5% 3% n/a n/a 0 0 121,209 754,005
1% 3% 0 0 0 0 0 0
1% 1% n/a n/a 0 0 59,981 18,261
0% 0% 0 0 0 0 0 0
0% 0% 0 0 0 0 0 26,438
n/a 0% 0 0 0 0 0 0
0% 0% 0 0 0 0 0 0
0% 0% 0 0 0 0 0 0
0% n/a 0 0 0 0 0 0
9% n/a 0 0 0 0 0 0
0% 0% 0 8,252 4,401 0 0 0
2% 3% 70,554 88,326 119,947 101,110 140,770 0
4% 0% 12,792 85,383 82,585 21,861 0 0
0% 0% 0 969 0 0 0 0
0% 0% 0 0 0 0 0 0
0% 0% 1,400 6,160 3,955 3,955 3,625 989
1% 0% 0 69,831 216,718 216,718 216,718 216,718
0% 2% 0 0 0 0 0 1,552
n/a 0% 0 0 0 0 0 0
2% 2% 0 14,270 0 12,435 0 9,989
3% 4% 212,880 212,880 212,880 191,592 212,880 85,152
2% 2% 0 5,476 5,476 0 0 7,822
0% 0% 0 0 0 0 0 0
1% 0% 0 0 28,224 22,848 20,160 24,192
0% 0% 0 0 0 0 0 9,000
2% 2% 0 0 2,567 2,567 3,850 1,925
0% 0% 0 0 0 0 0 0
0% 0% 0 0 0 0 0 0
n/a 0% 0 0 0 0 0 0
0% 0% 0 0 0 0 0 0
0% 0% 0 0 0 0 0 0
0% 1% 5,801 7,461 15,793 27,992 53,706 69,499
2% 2% 0 5,775 5,775 7,700 5,775 4,620
0% 0% 0 0 0 0 0 0
0% 0% 0 0 0 8,260 8,260 3,540
n/a 0% 0 0 0 0 0 0
n/a 0% 0 0 0 0 0 0
0% n/a 0 0 0 0 0 0
4% 4% 18,503 51,396 30,838 41,117 46,256 61,675
2% 3% 179,803 468,000 965,026 1,023,512 1,213,593 263,189
0% n/a 0 0 0 0 0 0
0% 0% 1,927 2,180 3,119 0 0 0
2% 3% 0 0 0 0 2,184 1,456
2% 0% 20,645 25,233 25,233 11,469 40,173 52,727
n/a n/a 0 0 0 0 0 0
3% 0% 204,120 85,050 28,350 68,040 47,250 47,250
0% 0% 0 7,499 0 0 0 0
0% 2% n/a n/a 0 0 0 5,000
0% n/a 0 0 0 0 0 0
8% 5% 0 0 405,000 360,000 375,000 390,000
0% 0% 0 0 0 6,012 0 0
0% 0% 0 0 0 0 0 0
2% 0% 0 347,959 158,163 253,061 79,082 158,163
0% 0% 0 0 0 0 0 0
0% 0% 0 0 10,770 11,238 0 0
1% 1% 1,381 1,381 2,072 3,454 4,144 3,454
n/a 6% 0 0 0 0 0 0
0% 0% n/a n/a n/a n/a n/a 0
1% 19% 574,439 3,446,632 14,361 28,722 0 71,805
0% 0% 0 0 78,046 82,084 88,539 64,772
0% 0% 421,460 613,032 689,661 498,089 114,944 0
0% 0% 0 0 0 0 0 0
5% 5% 26,201 23,745 27,839 62,227 62,227 81,878
n/a n/a 0 0 0 0 0 0
0% 0% 6,233 6,236 6,238 6,238 6,358 6,368
0% 0% 0 0 0 0 0 0
1% 1% 34,366 165,908 331,816 288,536 72,134 72,134
0% 0% 0 0 0 0 0 0
4% 4% 35,992 37,791 41,390 44,990 53,988 266,339
n/a n/a 0 0 0 9,252 0 0
1% 2% n/a n/a 0 0 52,943 28,236
0% 0% 30,176 30,139 0 0 105,984 0
n/a 0% 0 0 0 0 0 0
n/a 0% 0 0 0 0 0 0
0% 0% 0 0 0 0 0 0
n/a 4% 0 0 0 0 0 0
0% 0% 79 116 130 148 148 157,556
0% n/a 0 0 0 0 0 0
0% 0% 0 0 0 0 0 0
0% 0% 0 0 0 0 0 0
2% 1% 0 0 37,186 100,030 55,779 55,779
0% 2% 0 0 0 0 0 0
2% 3% 0 0 0 0 252,306 236,028
4% 0% 51,758 141,157 141,157 84,694 45,688 51,758
2% 0% 0 0 323,850 215,741 168,274 0
0% 0% 0 0 0 0 0 0
0% 0% 0 0 0 0 0 0
0% 0% 0 0 0 0 0 0
0% n/a 0 0 0 0 0 0
0% 0% 0 0 0 0 0 0
0% n/a 0 0 0 0 0 0
n/a 0% 0 0 0 0 0 0
n/a 0% 0 0 0 0 0 0
1% 2% 0 0 3,384 5,414 0 4,060
0% 0% 0 0 0 0 0 0
0% 0% n/a n/a 0 0 0 0
0% n/a 0 14,796 25,755 0 0 0
3% 0% 113,917 0 580,380 0 967,322 0
4% 3% 136,896 74,131 34,595 144,237 64,105 160,263
0% 0% 0 0 0 0 0 0
2% 2% 0 0 74,395 78,416 82,437 82,437
n/a 0% 0 0 0 0 0 0
n/a 0% 0 0 0 0 0 0
1% 1% 0 48,295 0 70,421 92,572 114,914
0% 0% 0 0 0 0 0 0
6% 7% 46,843 67,050 69,346 86,798 97,819 0
0% 0% 0 0 0 0 0 0
3% 4% 0 0 9,717 10,797 7,558 6,478
3% 3% 156,527 145,807 191,456 191,390 30,476 75,520
0% 0% 0 2,824 0 1,176 0 0
0% 0% 0 0 0 0 0 0
n/a n/a 0 0 0 n/a n/a 0
1% 0% 20,036 33,393 13,357 26,714 13,357 13,357
4% 4% 1,196,899 1,500,912 8,110,368 7,514,640 9,539,712 11,830,644
0% 0% 0 0 0 20,322 47,581 23,151
0% n/a 0 0 0 0 0 0
0% 0% 0 0 0 0 0 0
n/a 0% 0 0 0 0 0 0
0% 0% 68,827 0 112,413 44,314 15,458 11,172
0% 0% 0 0 0 0 0 0
8% 7% 50,025 100,015 119,350 102,300 136,400 153,450
4% 3% 444 4,939 4,939 11,849 12,384 30,960
2% 1% 0 0 0 0 0 699,921
1% 0% 44,460 0 30,470 60,119 141,504 1,558,842
7% 11% 0 0 28,966 0 0 0
0% 0% 0 0 0 0 0 0
0% 0% 0 0 0 0 0 0
0% 0% 0 0 0 0 0 0
0% 0% 97,900 0 0 0 0 0
2% 0% 0 2,000 9,525 9,916 8,364 20,909
0% n/a 56,160 0 14,040 14,040 14,040 14,040
0% n/a 0 0 0 0 0 0
n/a 0% 0 0 0 0 0 0
0% 0% 0 0 0 0 0 0
2% 3% 180,000 337,500 337,500 288,000 225,000 225,000
n/a 0% 0 0 0 0 0 0
2% 3% 27,900 128,340 89,280 78,120 89,280 111,600
1% 1% 28,884 0 34,661 0 0 75,098
3% 2% 34,500 14,720 39,866 26,450 0 280,599
0% 0% 0 0 0 0 0 0
0% 0% 0 0 0 0 0 0
n/a 0% 0 0 0 0 0 0
0% 0% n/a 0 0 0 0 0
1% 7% n/a 0 0 0 0 0
0% 0% 0 0 0 0 0 0
0% 2% 0 399 0 0 0 16,622
0% 0% 0 0 0 0 0 0
0% 0% 0 0 0 0 0 0
2% 0% 0 0 0 0 0 0
1% 0% 0 0 0 0 0 0
0% 0% 0 0 0 0 0 0
0% 18% 0 0 7,560 28,346 52,496 32,548
2% 0% 102,967 106,791 171,150 123,157 125,137 303,752
0% 0% 0 0 29,370 0 0 0
8% 6% 0 0 0 0 0 0
0% 0% 0 0 0 0 0 0
8% 0% n/a n/a n/a n/a 0 317,388
3% 4% 0 0 110,418 100,306 209,548 514,036
2% 5% 0 0 0 103,017 54,559 85,412
n/a 0% 0 0 0 0 0 0
0% 0% 0 0 0 0 0 0
0% 0% 0 0 0 0 0 0
0% n/a 0 0 0 0 0 0
0% 0% 0 0 0 0 0 0
n/a 0% 0 0 0 0 0 0
Rupiah) Dividend Payout Ratio (DPR)
2017 2018 2011 2012 2013 2014 2015 2016
7,691,875 8,547,293 5% 45% 45% 46% 47% 30%

6,346,199 8,665,003 26% 24% 21% 22% 22% 15%
4,718,109 3,716,242 21% 16% 30% 25% 25% 35%
13,035,111 16,013,811 11% 16% 29% 30% 30% 40%
599,438 555,968 27% 18% 32% 20% 20% 20%
9,194,979 11,144,192 20% 16% 30% 25% 30% 45%
357,191 543,156 0% 0% 0% 0% 0% 20%
0 0 12% 14% 10% 7% 4% 5%
2,565,620 1,597,681 34% 50% 50% 49% 50% 50%
2,651,689 1,501,453 38% 50% 50% 49% 50% 50%
547,098 547,098 0% 0% 5% 9% 4% 6%
2,576,862 2,024,677 27% 35% 66% 94% 35% 88%
2,079,062 3,107,294 36% 84% 94% 63% 64% 74%
1,141,052 586,329 25% 4% 18% 0% 34% 28%
488 4,880 0% 0% -3120% 80% 93% 66%
3,669,572 3,912,773 60% 57% 58% 37% 33% 33%
805,678 1,231,621 0% 0% 64% 40% 40% 40%
3,640,612 4,610,447 40% 40% 40% 51% 67% 29%
6,981,450 5,913,250 100% 100% 100% 97% 104% 55%
835,315 431,130 65% 45% 45% 45% 0% 35%
0 0 0% 0% 0% 0% 0% 0%
55,873 117,953 15% 25% 0% 27% 20% 32%
0 99,995 0% 0% 74% -1% 0% 0%
391,192 484,488 3% 39% 34% 18% 47% 40%
40,600 3,500 0% 0% 0% 19% 50% 29%
0 0 0% 0% 0% 0% 0% 0%
103,083 128,832 32% 17% 0% 37% 14% 30%
704,500 908,000 50% 50% 158% 50% 50% 50%
0 0 0% 0% 0% 0% 0% 0%
3,178,765 0 13% 0% 17% 36% 51% 12%
0 9,967 n/a n/a 0% 0% 0% 0%
52,852 34,972 0% 0% 0% 17% 12% 19%
0 0 n/a n/a 0% 0% 0% 0%
0 0 13% 14% 16% 0% 72% 10%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 11% 8% 8% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 0% 0% 33% 20% 16%
400,633 722,645 56% 39% 39% 39% 50% 59%
0 0 0% 0% 0% 0% 0% 0%
880 605 0% 0% 0% 8% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
0 0 14% 22% 24% 337% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
0 0 30% 20% 23% 28% 26% 31%
13,020 13,020 10% 10% 10% 7% 10% 13%
8,640 8,640 n/a n/a 0% 0% 97% 24%
239,596 109,625 4% 4% 30% 28% 40% 30%
40,250 0 0% 0% 44% 51% -103% 49%
47,821 0 20% 0% 23% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 0% 0% 19% 17% 15%
0 0 0% 0% 0% 0% 0% 0%
0 0 21% 15% 14% 0% 0% 6%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
0 0 n/a n/a n/a n/a n/a 0%
88,097 117,463 11% 47% 50% 34% 53% 41%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
3,484 3,484 0% 17% 22% 35% 15% 28%
13,248 14,016 26% 36% 33% 33% 29% 34%
109,251 101,159 73% 14% 45% 40% 61% 13%
11,334 12,510 33% 30% 0% 30% 35% 30%
0 0 n/a 0% 0% 0% 0% 0%
0 0 12% 24% 16% 13% 0% 6%
21,456 18,238 28% 36% 35% 31% 32% 34%
40,770 0 0% 0% 32% 40% 40% 38%
13,125 13,125 0% 0% 0% 0% 31% 33%
0 0 0% 0% 0% 0% 0% 0%
231,347 265,085 11% 31% 42% 40% 39% 30%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 30% 0% 0% 0% 0%
0 0 0% 0% 21% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
18,538 11,401 1% 1% 84% 40% 6% 17%
0 0 0% 0% 0% 0% 0% 0%
0 0 n/a n/a n/a 0% 0% 0%
0 0 23% 26% 26% 32% 67% 176%
26,333 23,041 81% 55% 73% 89% 48% 49%
60,616 0 0% 0% 26% 21% 25% 24%
0 0 7% 6% 10% 10% 9% 0%
0 0 0% 0% 0% 0% 0% 0%
5,164 0 0% 0% 0% 0% 0% 0%
0 0 7% 13% 73% 76% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
1,275,674 1,358,985 28% 25% 30% 30% 30% 35%
0 0 0% 0% 0% 0% 0% 0%
190,405 0 n/a n/a n/a n/a n/a 0%
96,473 84,414 0% 19% 3% 6% 6% 10%
255,474 782,389 0% 0% 37% 50% 50% 22%
0 0 n/a n/a 0% 0% 0% 0%
0 0 25% 15% -31% 60% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
0 0 n/a 0% 0% 0% 0% 0%
0 0 0% 0% 0% 11% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
127,607 182,653 n/a n/a 0% 15% 20% 30%
300,000 300,000 21% 23% 28% 38% 38% 79%
866,819 858,180 60% 49% 55% 62% 59% 74%
653,776 0 68% 81% 73% 66% 72% 63%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 0% 1% 15% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
0 0 n/a n/a 0% 0% 0% 0%
35,192 35,192 n/a 0% 49% 49% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
70,993 0 18% 26% 57% 50% 136% 35%
22,869 25,156 16% 19% 25% 25% 25% 25%
0 0 0% 0% 0% 0% 0% 0%
594,390 689,433 0% 0% 0% 0% 0% 0%
0 0 0% 0% 9% 10% 0% 0%
0 0 n/a n/a n/a 0% 0% 0%
75,000 28,125 n/a n/a 0% 0% 60% 60%
0 0 0% 0% 0% 0% 0% 0%
0 30,002 20% 16% 14% 0% 72% 88%
0 0 0% 0% 0% 0% 0% 0%
270,000 225,000 110% 48% 0% 26% 39% 26%
n/a n/a 0% 0% 0% 0% n/a n/a
0 0 0% 0% 0% 0% 0% 0%
0 0 6% 32% 0% 23% 0% 24%
538,289 0 0% 0% 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
972,723 140,990 0% 0% 0% 61% 57% 127%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 0% 0% 48% 0% 0%
578,188 0 0% 0% 0% 0% 0% 33%
17,996 22,495 0% 0% 0% 0% 0% 33%
0 0 n/a n/a n/a 100% 58% 0%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 0% 12% 0% 0% 0%
0 0 9% 19% 14% 0% 0% 0%
2,113,500 4,252 0% 0% 0% 0% 0% 0%
17,655 25,011 n/a n/a n/a n/a n/a 0%
0 0 0% 0% 0% 0% 0% 0%
60,000 15,000 n/a n/a n/a 0% 0% 0%
0 0 n/a n/a n/a n/a n/a 0%
32,661 0 0% 34% 40% 40% 20% 10%
26,775 0 0% 0% 46% 0% 0% 36%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 20% 0% 0% 0% 0%
8,000 0 n/a n/a 0% 24% 28% 26%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
19,566 16,876 50% 37% 27% 28% 29% 50%
0 0 3% 3% 6% 15% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
0 0 n/a n/a 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
n/a n/a n/a 0% 0% 0% 0% n/a
918,288 1,934,964 28% 28% 30% 17% 26% 41%
0 0 0% 0% 0% 0% 0% 0%
16,212 16,212 19% 18% 20% 13% 18% 20%
0 0 n/a n/a n/a n/a n/a 0%
0 0 80% 93% 59% 84% 82% 0%
176,323 185,603 28% 31% 30% 12% 10% 7%
n/a n/a 0% 33% 31% 12% 56% n/a
n/a n/a 0% 30% 30% 12% 2% n/a
0 0 0% 0% 0% 0% 0% 0%
0 n/a n/a n/a 0% 19% 0% 0%
0 0 0% 49% 49% 0% 0% 49%
0 0 n/a n/a n/a n/a n/a 0%
0 0 0% 10% 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
0 0 190% 23% 21% 30% 0% 0%
0 20,732 0% 29% 25% 24% 13% 17%
0 0 0% 93% 83% 0% 0% 0%
208,171 382,715 2% 2% 1% 1% 50% 57%
313,288 2,024,321 n/a n/a 0% 0% 39% 95%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 0% 0% 8% 7% 0%
0 0 0% 0% 0% 0% 0% 0%
993 1,987 85% 23% 11% 32% 15% 18%
0 0 n/a n/a 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
105,998 105,998 0% 0% 21% 16% 20% 21%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
119,840 63,840 29% 61% 20% 97% 36% 48%
0 0 n/a n/a n/a n/a n/a 0%
n/a 8,546 0% 9% 26% 0% 0% 0%
0 0 n/a 0% 18% 10% 23% 0%
12,578 20,963 21% 16% 16% 16% 15% 13%
37,076 69,080 -45% 10% 50% 68% 20% 10%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 0% 0% 7% 11% 10%
112,801 0 0% 17% 59% 181% 38% 32%
0 0 0% 0% 0% 0% 0% 0%
13,543 243,778 4% 1% 0% 3% 2% 2%
110,200 159,500 0% 40% 0% 27% 26% 22%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 0% 20% 0% 0% 0%
0 0 39% 41% 54% 0% 0% 0%
49,878 63,844 21% 5% 38% 39% 38% 29%
401,418 569,914 107% 0% 0% 41% -19% 0%
0 0 n/a n/a n/a n/a n/a 0%
0 0 n/a n/a n/a n/a n/a 0%
19,200 72,000 11% 7% 7% 5% 17% 10%
0 0 0% 0% 0% 0% 0% 0%
0 0 14% 26% 44% 0% 0% 0%
0 0 n/a n/a n/a n/a n/a 0%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
0 0 52% 17% 22% 36% 0% 36%
8,000 8,000 3% 35% 12% 12% 21% 36%
1,056,412 325,882 75% 348% 366% 30% 768% 43%
5,002,629 5,002,629 0% 38% 36% 29% 78% 75%
0 7,425 n/a n/a n/a n/a n/a n/a
0 0 0% 0% 0% 0% 0% 0%
0 0 5% 8% 29% 12% 0% 3%
0 0 0% 0% 0% 0% n/a 0%
0 0 0% 0% 0% 0% 0% 0%
142,405 0 n/a n/a n/a n/a n/a 0%
1,625 2,031 8% 6% 6% 5% 4% 3%
0 0 0% 0% 0% 0% 0% 0%
0 0 n/a n/a 0% 0% 0% 0%
0 125,453 n/a n/a n/a n/a n/a n/a
4,277 4,277 7% 12% 9% 12% 24% 29%
0 0 0% 0% 0% 0% 0% n/a
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 0% 0% 0% 20% 0%
0 0 0% 0% 0% 0% 0% 0%
0 32,703 n/a n/a n/a n/a n/a n/a
0 0 0% 0% 0% 0% 0% 0%
269,363 426 24% 27% 115% 44% 112% 0%
21,303 21,303 0% 0% 0% 0% 0% 51%
12,480,930 13,632,479 4% 4% 4% 5% 4% 98%
14,100 26,034 n/a n/a n/a n/a n/a 0%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
27,632 32,237 n/a n/a n/a n/a n/a 0%
672,066 105,333 44% 105% 60% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 0% 0% 5% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
30,045 20,030 n/a 0% 0% 0% 4% 17%
3,889 4,861 72% 230% 50% 0% 16% 8%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
6,120 10,759 n/a 42% 46% 30% 63% 0%
13,826 13,826 10% 10% 10% -19% -60% -5%
5,934 5,017 0% 0% 20% 20% 0% 5%
38,668 48,335 n/a n/a 0% 0% 13% 19%
0 0 0% 0% 0% 0% 0% 0%
19,008 19,008 0% 34% 25% 49% 50% 49%
0 0 n/a n/a n/a n/a n/a 0%
0 0 0% 0% 0% 0% 11% 0%
0 0 30% 46% 261% 0% 0% 0%
n/a 222,480 0% 0% 0% 0% 0% 0%
65,625 65,625 13% 67% 36% 28% 0% 66%
0 0 0% 0% 0% 0% 0% 0%
846,552 0 12% 34% 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
0 11,182 0% 0% 0% 0% 28% 0%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
n/a n/a 0% 0% 0% n/a n/a n/a
0 165,509 n/a n/a n/a n/a n/a n/a
35,672 51,791 n/a n/a n/a n/a n/a 0%
0 19,330 0% 9% 6% 0% 0% 28%
396,677 0 16% 50% 0% 0% 0% 35%
0 0 0% 0% 7% 0% 26% 10%
0 0 0% 0% 0% 0% 0% 4%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 30% 10% 10% 0% 0%
30,240 45,360 0% 57% 0% 38% 1210% 46%
0 0 n/a n/a 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
94,589 0 6% 6% 33% 32% 31% 32%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
357,500 330,000 5% 6% 34% 33% 33% 33%
440,051 330,390 54% 40% 40% 35% 20% 30%
44,056 44,056 13% 16% 20% 15% 22% 34%
54,816 51,390 31% 29% 30% 33% 38% 64%
98,084 83,199 0% 0% 25% 20% 20% 20%
0 0 0% 0% 0% 0% 0% 0%
32,058 32,058 31% 26% 22% 22% 24% 12%
11,200 11,200 12% 14% 0% 27% 26% 28%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 5% 32% 26% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 0% 7% 7% 0% 3%
38,571 81,429 n/a n/a 0% 0% 20% 0%
0 0 n/a n/a n/a n/a n/a 0%
10,000 0 11% 33% 47% 0% 25% 12%
1,171,878 1,218,753 13% 56% 42% 43% 44% 45%
132,685 0 n/a n/a n/a n/a n/a 0%
0 0 0% 23% 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
0 0 n/a n/a 0% 0% 0% 0%
0 0 0% 0% 18% 17% 18% 0%
0 0 n/a 0% 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
0 0 42% 0% 9% 0% 0% 0%
n/a n/a 0% 19% 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
0 1,000 n/a n/a n/a n/a n/a n/a
0 0 n/a 0% 9% 10% 0% 0%
364,023 0 n/a n/a 0% 0% 20% 36%
7,802 5,202 2% 2% 3% 4% 45% 49%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
960 480 0% 0% 1% 1% 25% 15%
0 0 0% 0% 0% 0% 0% 0%
36,750 48,750 40% 31% 32% 21% 32% 3%
0 0 0% 0% 0% 0% 0% 0%
62,310 0 25% 26% 26% 15% 15% 5%
0 0 0% 0% 0% 0% 0% 0%
1,334,948 0 0% 0% 40% 60% 70% 70%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
307,029 129,634 24% 40% 41% 39% 41% 40%
46,800 62,400 35% 31% 57% 8% 0% 31%
0 0 n/a n/a n/a n/a n/a 0%
0 0 0% 0% 0% 0% 0% 0%
35,820 49,253 19% 20% 14% 0% 0% 40%
0 0 0% 0% 0% 0% 0% 0%
66,400 166,000 9% 11% 10% 0% 0% 52%
6,303 7,091 n/a n/a 0% 0% 0% 51%
11,400 5,320 n/a n/a n/a n/a n/a 0%
0 0 0% 0% 20% 280% 0% 0%
459,958 0 0% 0% 0% 0% 15% 24%
699,545 196,364 n/a n/a 0% 21% 26% 40%
0 0 26% 24% 24% 84% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
0 0 n/a n/a n/a n/a n/a 0%
0 0 0% 0% 0% 0% 0% 0%
109,804 0 0% 0% 33% 11% 15% 16%
0 0 n/a n/a 0% 0% 0% 0%
30,723 21,687 n/a n/a n/a n/a n/a 0%
150,397 0 0% 0% 3% 21% 0% 20%
0 0 2% 15% 17% 0% 0% 0%
0 0 27% 133% 34% 81% 0% 0%
643,500 791,654 28% 0% 0% 17% 49% 49%
117,629 0 43% 172% 80% 80% 31% 80%
38,089 0 0% 0% 0% 0% 0% 0%
198,750 66,250 22% 25% 10% 10% 10% 78%
4,629 119,880 10% 10% 10% 10% 10% 15%
0 0 n/a 0% 0% 0% 0% n/a
0 21,111 n/a n/a n/a n/a n/a n/a
6,000 6,000 40% 22% 15% 16% 0% 29%
30,841 0 0% 25% 30% 30% 31% 30%
0 261,913 n/a 0% 0% 561% 64% 71%
0 0 n/a n/a n/a n/a n/a 0%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 23% 0% 0% 0% 0%
0 0 n/a n/a n/a 0% 0% 0%
349,884 349,884 37% 39% 53% 48% 35% 29%
1,125,138 1,228,381 88% 44% 83% 37% 185% 80%
0 0 0% 0% 0% 0% 0% 0%
0 0 38% 27% 15% 5% 0% 10%
56,250 0 n/a 0% 5% 15% 13% 40%
0 0 n/a 0% 0% 0% 0% 0%
214,142 0 19% 46% 50% 51% 51% 44%
0 28,252 n/a n/a n/a n/a n/a n/a
n/a 2,142,222 0% 0% 0% 6% 42% 31%
0 0 n/a n/a n/a n/a n/a 0%
0 0 32% 471% 233% 36% 97% 0%
0 0 25% 23% 0% 0% 0% 0%
28,479 25,890 16% 12% 15% 13% 14% 15%
0 0 0% 7% 0% 0% 0% 0%
24,554 61,384 20% 13% 23% 6% 5% 0%
0 0 0% 0% 0% 0% 0% 0%
67,365 71,958 6% 20% 20% 10% 15% 15%
0 0 n/a n/a n/a n/a n/a 0%
0 0 0% 17% 0% 0% 0% 0%
0 0 n/a n/a n/a n/a n/a 0%
253,373 0 0% 0% 28% 36% 32% 79%
603,685 648,402 1% 0% 1% 1% 1% 35%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
0 0 n/a 0% 0% 0% 0% 0%
0 0 n/a n/a n/a n/a n/a 0%
14,100 15,275 0% 35% 32% 30% 33% 51%
0 0 0% 0% 36% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
0 0 n/a 0% 0% 0% 0% 0%
99,850 74,888 0% 0% 37% 27% 21% 74%
0 0 n/a n/a n/a n/a n/a 0%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 0% 0% 96% 0% 0%
259,863 17,799 0% 0% 0% 0% -542% 0%
0 0 30% 30% 25% 16% 10% 0%
86,400 72,000 29% 31% 62% 85% 91% 51%
80,625 93,750 n/a n/a n/a n/a n/a 0%
12,957 12,957 0% 0% 2% 6% 11% 7%
120,000 19,500 n/a n/a n/a 0% 0% 0%
0 0 n/a n/a n/a n/a n/a 0%
0 0 0% 0% 0% 0% 0% 99%
7,084 5,667 28% 37% 32% 32% 29% 29%
766,274 0 36% 54% 52% 40% 40% 45%
1,137 0 0% 0% 0% 0% 0% 21%
83,200 84,800 41% 44% 44% 44% 38% 38%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
0 2,087,400 11% 128% 372% 70% 56% 0%
0 0 0% 0% 0% 0% 0% 0%
0 0 n/a 0% 0% 0% 0% 0%
0 0 3% 2% 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
2,393 0 4% 55% 22% 40% 33% 0%
0 0 0% 0% 0% 0% 0% 0%
0 0 14% 32% 47% 24% 0% 0%
0 0 n/a n/a n/a n/a n/a 0%
1,119,614 400,339 n/a n/a 0% 0% 11% 54%
56,438 97,949 n/a n/a n/a n/a n/a 0%
88,813 94,364 n/a n/a 0% 0% 20% 5%
0 0 0% 0% 0% 0% 0% 0%
0 0 n/a n/a n/a n/a n/a 30%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
50,300 35,210 n/a n/a n/a n/a n/a 0%
0 0 0% 21% 10% 0% 0% 0%
290,626 300,397 29% 28% 28% 19% 19% 0%
62,691 0 3% 18% 38% 75% 0% 0%
0 0 0% 10% 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
330 330 7% 29% 15% 27% 13% 4%
288,958 0 0% 9% 19% 9% 17% 13%
0 2,140 0% 0% 0% 0% 0% 30%
20,304 27,316 0% 28% 0% 13% 0% 11%
283,840 354,800 56% 50% 54% 54% 63% 21%
7,822 10,951 0% 15% 16% 0% 0% 19%
0 0 0% 0% 0% 0% 0% 0%
14,784 24,192 0% 0% 14% 10% 8% 9%
0 0 0% 0% 0% 0% 0% 27%
1,925 1,925 0% 0% 35% 19% 35% 17%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
36,005 60,504 5% 5% 10% 15% 20% 25%
3,850 4,620 0% 20% 19% 14% 14% 18%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 0% 0% 14% 15% 24%
0 0 0% 0% 0% 0% 0% 0%
71,954 71,954 17% 30% 29% 30% 29% 18%
804,188 818,810 22% 40% 75% 70% 80% 18%
0 0 0% 0% 0% 0% 0% 0%
0 0 32% 42% 50% 0% 0% 0%
2,548 3,822 0% 0% 0% 0% 18% 13%
97,727 0 23% 21% 20% 8% 15% 17%
132,300 0 38% 26% 24% 20% 19% 11%
0 0 0% 59% 0% 0% 0% 0%
0 40,797 n/a n/a 0% 0% 0% 7%
0 0 0% 0% 0% 0% 0% 0%
660,000 645,000 0% 0% 100% 86% 86% 81%
0 0 0% 0% 0% 10% 0% 0%
0 0 0% 0% 0% 0% n/a 0%
158,163 0 0% 30% 32% 29% 30% 29%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 0% 18% 15% 0% 0%
4,835 6,217 23% 17% 18% 17% 20% 17%
0 37,500 n/a n/a n/a n/a n/a n/a
0 0 n/a n/a n/a n/a n/a 0%
86,166 2,154,145 32% 160% 2% 2% 0% 3%
36,661 18,971 0% 0% 25% 25% 25% 25%
0 0 40% 45% 72% 75% 66% 0%
0 0 0% 0% 0% 0% 0% 0%
65,502 52,402 27% 33% 31% 31% 56% 50%
6,368 0 0% 1% 1% 1% -5% 0%
0 0 n/a n/a 0% 0% 0% 0%
72,134 72,134 9% 21% 30% 21% 8% 23%
0 0 0% 0% 0% 0% 0% 0%
299,451 334,003 17% 17% 13% 11% 13% 59%
14,118 14,118 n/a n/a 0% 0% 10% 10%
0 0 42% 33% 0% 0% 287% 0%
0 0 0% 0% 0% 0% 0% 0%
0 102,600 n/a n/a n/a n/a n/a n/a
0 n/a 0% 0% 0% 0% 0% 95%
0 n/a n/a n/a n/a n/a n/a n/a
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
163,617 61,357 0% 0% 10% 16% 7% 7%
0 6,020 0% 0% 0% 0% 0% 0%
200,760 298,426 0% 0% 0% 0% 27% 4%
94,105 0 20% 20% 20% 20% 15% 83%
264,700 0 0% 0% 51% 30% 30% 0%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
4,060 8,121 0% 0% 9% 9% 0% 13%
0 0 n/a n/a n/a n/a n/a 0%
0 0 n/a n/a 0% 0% 0% 0%
0 0 0% 19% 19% 0% 0% 0%
766,296 0 24% 0% 82% 0% 68% 0%
240,394 133,552 33% 31% 41% 33% 33% 26%
0 0 0% 0% 0% 0% 0% 0%
82,437 84,448 0% 0% 46% 45% 15% 51%
0 77,500 n/a n/a n/a n/a n/a n/a
36,511 43,813 0% 24% 0% 23% 25% 25%
0 0 0% 0% 0% 0% 0% 0%
146,959 219,520 45% 60% 53% 54% 53% 0%
0 0 n/a n/a n/a n/a n/a 0%
6,478 7,558 0% 0% 31% 30% 38% 37%
175,846 185,970 17% 34% 33% 28% 30% 30%
0 0 0% 40% 0% 10% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
n/a n/a 0% 0% 0% n/a n/a n/a
93,397 155,661 3% 10% 4% 10% 67% 13%
16,900,107 16,513,307 11% 12% 57% 52% 62% 61%
0 0 0% 0% 0% 10% 16% 10%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
0 0 13% 0% 50% 19% 11% 30%
0 0 n/a n/a n/a n/a n/a 0%
170,500 136,400 45% 57% 60% 62% 71% 69%
185,760 113,520 0% 2% 2% 4% 4% 18%
955,096 306,088 0% 0% 0% 0% 0% 33%
1,151,154 368,797 61% 0% 26% 27% 39% 39%
31,600 70,046 0% 0% 30% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
0 0 32% 0% 0% 0% n/a 0%
5,238 0 0% 7% 29% 41% 37% 374%
0 14,040 39% 0% 43% 46% 55% 42%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
180,000 180,000 32% 54% 53% 50% 43% 42%
156,240 167,400 9% 31% 29% 31% 31% 20%
115,535 138,642 23% 0% 11% 0% 0% 11%
35,266 34,500 52% 49% 38% 75% 0% 91%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
0 0 n/a 0% 0% 0% 0% 0%
2,323 12,646 n/a 0% 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
0 20,778 0% 0% 0% 0% 0% 10%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
56,571 0 n/a n/a n/a n/a n/a 0%
2,420 0 0% 0% 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
0 52,497 0% 0% 6% 25% 40% 31%
240,575 0 29% 22% 30% 20% 20% 30%
0 0 0% 0% 9% 0% 0% 0%
53,963 64,407 0% 0% 0% 0% 0% 0%
0 0 n/a n/a n/a n/a n/a 0%
806,718 0 n/a n/a n/a n/a 0% 50%
776,346 990,706 0% 0% 30% 20% 20% 30%
105,719 152,521 0% 0% 0% 31% 31% 31%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
0 0 0% 0% 0% 0% 0% 0%
0 2,000 n/a n/a n/a n/a n/a 0%
tio (DPR) Operating Cash Flow (Dalam Juta Ru
2017 2018 2019 2011 2012 2013 2014 2015
41% 39% 0 9,330,000 8,932,000 21,250,000 14,963,000 26,290,000

27% 34% 0 -38,270,667 27,715,044 -4,189,827 35,136,527 29,459,026
35% 25% 0 15,384,156 9,237,367 -5,006,646 -610,370 24,356,628
45% 50% 0 15,975,074 -24,097,325 4,399,086 84,930,076 45,544,908
20% 20% 0 4,799,245 1,831,532 -3,295,676 -2,049,009 1,707,579
45% 44% 0 20,440,640 8,798,671 12,733,517 21,091,691 10,201,454
20% 25% 0 -2,214,531 3,621,444 61,271 -6,527,436 8,496,395
0% 0% 0 984,957 222,677 548,881 126,342 -167,069
68% 35% 0 2,174,427 3,041,616 1,993,496 3,860,843 3,485,533
64% 36% 0 4,968,991 7,407,134 6,928,790 9,269,318 4,213,613
10% 6% 0 161 150,318 4,437,356 3,750,237 2,004,805
139% 177% 0 3,883,711 5,674,822 5,419,268 5,344,607 5,049,117
61% 82% 0 5,364,737 4,006,938 1,941,597 2,375,119 2,657,841
114% 27% 0 -75,144 299,125 175,820 1,570,533 1,452,924
31% 100% 0 2,240 1,289 1,803 3,328 1,383
82% 78% 0 3,600,649 2,212,701 2,051,330 1,976,117 1,897,771
40% 40% 0 4,419,283 5,599,061 6,058,397 6,733,647 7,300,935
49% 41% 0 10,458,213 6,334,769 12,258,713 9,364,120 12,039,161
100% 65% 0 5,461,876 5,191,646 6,241,679 6,462,722 6,299,051
42% 30% 0 3,162,475 2,609,511 3,156,531 3,022,020 1,027,773
0% 0% 0 -1,628 14,948 19,755 4,891 19,162
35% 171% 0 145,475 152,056 291,322 225,949 130,279
0% 11% 0 148,075 1,289,335 1,266,928 1,392,494 2,361,808
50% 50% 0 81,793 190,154 181,340 435,162 648,831
26% 19% 0 0 0 -124,600 -45,041 -24,968
0% 0% 0 57,228 87,274 40,102 101,377 26,040
20% 20% 0 519,466 245,948 570,837 -978,231 241,052
50% 50% 0 -9,906,601 -3,135,313 -1,537,381 -1,031,007 2,657,452
0% 0% 0 -42,234 -40,614 470,787 253,911 285,337
49% 0% 0 6,248,833 4,044,084 7,565,461 7,023,796 6,885,518
0% 10% 0 0 0 214,748 11,342 3,285
38% 17% 0 513,845 -43,658 -289,998 242,459 145,954
0% 0% 0 15,524 -2,223 16,255 728,046 -511,254
0% 0% 0 8,723 19,999 20,063 -13,497 -3,694
0% n/a 0 -40 180 -297 -381 3,326
0% n/a 0 29,662 109,316 78,729 353,530 399,185
0% n/a 0 -1,943 -767 2,887 -49,905 -3,986
0% 0% 0 134,955 12,203 -24,262 374,349 -50,796
33% 44% 0 932,417 -168,598 -1,925,193 2,129,381 981,427
0% 0% 0 25,915 2,796 -1,019 1,809 3,969
7% 2% 0 127 16,843 39,652 -30 2,204
0% 0% 0 27,922 -4,757 -508 -18,833 -2,880
0% 0% 0 223,162 -15,145 -705,788 -935,672 1,749,582
0% n/a 0 0 -29,292 -134,574 -30,575 -11,384
0% 0% 0 154,571 199,882 96,601 19,700 29,100
34% 197% 0 335,387 411,135 551,871 564,250 366,837
22% n/a 0 0 0 0 -20,898 13,605
80% 17% 0 930,507 864,179 1,433,915 1,548,810 3,411,211
n/a 0% 0 0 0 0 0 0
6% 0% 0 26,047 336,494 -82,996 577,297 11,037
35% 0% 0 1,567,957 890,602 157,236 391,684 488,904
n/a n/a 0 820,881 689,377 761,852 734,937 858,291
0% 0% 0 4,882 1,158 -239,263 -35,424 13,249
0% 0% 0 -17,109 -4,964 32,608 -8,935 12,493
0% 0% 0 1,346 -14,895 61,603 22,314 24,588
0% 0% 0 313,502 1,212,098 -474,735 621,187 -474,735
0% 0% 0 205,182 -424,417 -429,456 -102,090 -24,114
0% n/a 0 -49,166 13,606 -31,253 -26,592 -56,658
0% 0% 0 -170,640 185,074 -16,113 191,327 155,400
n/a n/a 0 0 0 0 0 0
0% 0% 0 0 0 0 0 0
73% 75% 0 143,853 237,696 278,878 238,938 111,918
0% 0% 0 22,621 827 27,812 25,780 18,402
0% 0% 0 7,801 50,546 1,343 67,573 -382,330
0% 0% 0 16,061 1,619 1,039 -5,933 -10,598
26% 25% 0 -1,820 47,439 23,055 5,671 13,329
33% 37% 0 24,924 70,899 -17,039 48,595 -24,685
42% 37% 0 54,935 24,416 302,080 125,766 261,997
50% 50% 0 10,046 192 18,709 39,500 5,738
0% 0% 0 0 10,332 -10,793 -9,765 3,811
0% 0% 0 1,419,007 2,030,764 2,337,050 653,035 552,017
35% 24% 0 114,204 54,867 31,614 -3,295 37,129
40% 0% 0 -98,398 -166,673 -100,483 -98,398 -93,490
38% 127% 0 63,048 17,276 -234,199 64,169 -88,364
0% 0% 0 -18,368 -28,282 -204,836 -153,267 -2,691
42% 43% 0 258,576 537,785 551,756 264,565 866,768
0% 0% 0 -495,567 167,750 221,894 49,289 1,047,411
0% 0% 0 -290,191 -31,551 134,892 705,431 845,700
0% 0% 0 -25,552 -52,200 108,138 -74,385 27,344
0% 0% 0 5,545 29,254 94,759 130,221 84,285
0% 0% 0 4,400 3,036 -6,838 -7,138 -4,297
38% 15% 0 70,624 46,373 44,681 62,180 -19,631
0% 0% 0 59,616 28,303 66,059 8,291 25,270
0% 0% 0 0 0 0 33,627 -128,699
0% 0% 0 -3,205,341 2,877,767 -939,659 3,435,304 476,581
40% 40% 0 -1,122,792 -431,525 -69,140 365,111 506,327
23% 0% 0 238,292 498,165 147,627 269,457 22,398
0% 0% 0 57,762 641,771 321,034 -149,216 -556,292
0% 0% 0 67,792 175,815 119,327 160,018 110,496
36% 0% 0 0 0 12,377 -31,664 53,645
0% 0% 0 25,326 -461,367 -269,848 -419,562 886,805
0% 0% 0 -300,150 81,376 -756,921 798,825 -2,827,747
0% 0% 0 -37,713 8,092 107,301 -14,695 -44,108
35% 35% 0 -8,762,571 -3,178,032 3,533,128 5,500,443 8,994,609
n/a n/a 0 0 0 0 0 0
0% 0% 0 502,901 64,251 -295,248 142,100 -734,475
1438% 0% 0 0 0 0 0 0
20% 20% 0 549,089 590,456 755,075 488,839 69,763
22% 53% 0 -1,424,647 -1,204,854 -1,323,548 -657,449 148,341
0% 0% 0 0 0 0 -7,526 25,068
0% 0% 0 1,034,213 797,798 999,509 -1,078,623 3,869,364
0% 0% 0 0 0 0 -405,541 -472,013
0% 0% 0 565 14,398 10,891 12,483 39,181
0% n/a 0 0 0 -150,260 123,579 -98,670
0% 0% 0 -17,728 31,588 920,028 1,195,112 -110,326
0% 0% 0 -57,998 586 1,302 21,272 44,339
30% 40% 0 873,463 974,891 1,024,254 1,146,942 1,475,591
74% 74% 0 233,599 -76,926 100,149 125,734 241,946
72% 55% 0 2,296,512 6,533,426 -10,399,769 2,660,169 5,579,200
56% 0% 0 0 652,315 1,236,094 1,501,371 3,150,353
0% 0% 0 -6,724 -33,890 -18,525 22,728 7,542
0% 0% 0 -452,926 437,470 19,713 38,327 -114,458
0% 0% 0 -628,433 554,892 575,488 1,925,998 -2,003,503
0% n/a 0 356,037 191,657 78,506 389,434 283,980
0% 0% 0 -18,160 24,008 103,692 21,407 -2,598
n/a n/a 0 0 0 0 0 0
51% 50% 0 -53,105 213,115 266,898 435,404 48,899
0% 0% 0 59,993 -195,757 -76,063 136,868 -175,303
14% 0% 0 970,930 1,738,521 1,601,232 1,649,087 2,315,302
26% 27% 0 37,757 60,962 -53,373 438,309 70,238
0% 0% 0 -402,108 331,928 315,632 860,169 -415,172
20% 20% 0 -4,434,384 9,751,848 4,018,330 -1,897,644 6,755,174
0% 0% 0 6,085,714 3,403,807 -1,905,973 5,992,353 1,808,383
0% 0% 0 0 0 0 0 12,058
n/a n/a 0 0 0 0 0 0
81% 37% 0 0 0 0 0 -62,480
0% n/a 0 1,007,571 1,568,204 1,124,613 -1,150,165 -468,990
n/a 0% 0 0 0 0 0 0
0% 44% 0 -34,393 -116,932 -213,896 -17,338 -6,118
0% 0% 0 -51,295 -148,374 60,769 52,035 52,140
n/a 0% 0 0 0 0 0 0
89% 92% 0 143,467 365,894 146,587 348,411 353,754
n/a n/a 0 2,191,904 -437,336 -299,182 -456,536 0
n/a 0% 0 0 0 0 0 0
0% 0% 0 48,858 -535,426 -242,785 -2,192 -17,853
0% 0% 0 97,218 102,227 106,878 198,615 276,765
34% 0% 0 -753,895 840,579 1,025,954 720,059 1,096,191
0% n/a 0 1,246,603 -11,112,467 -35,414 ### 2,014,021
87% 14% 0 3,603 -142,887 119,033 169,086 586,449
0% 0% 0 145,819 57,784 225,500 919,622 -115,558
0% 0% 0 -3,226 416 767 6,017 -6,162
0% n/a 0 792,415 405,845 283,671 146,320 113,283
0% 0% 0 33,565 29,738 11,078 7,644 2,080
47% 0% 0 -1,544,298 6,620,540 -3,748,388 2,384,975 3,497,600
n/a 0% 0 0 0 0 0 0
44% 47% 0 74,060 1,646 222,244 68,190 96,860
0% 0% 0 0 0 0 -63,047 246,408
0% 0% 0 192,405 242,089 120,284 64,640 39,020
0% 0% 0 1,555,325 2,243,257 307,033 724,385 -429,141
0% 0% 0 59,026 -93,065 -11,875 77,672 -11,567
0% 0% 0 -323,556 444,894 -538,198 238,864 541,396
0% 0% 0 280,377 136,901 94,821 140,355 -34,105
49% 0% 0 1,133,385 -359,399 504,151 808,030 736,945
n/a 0% 0 0 0 0 0 0
41% 40% 0 0 0 0 0 0
0% 0% 0 0 0 66,004 21,602,000 19,286
30% 6% 0 0 0 0 0 -42,364
0% n/a 0 0 0 0 0 0
25% n/a 0 174,200 187,493 242,173 261,981 230,027
n/a n/a 0 0 0 0 0 0
25% 0% 0 126,234 165,931 19,608 -147,806 168,614
0% 0% 0 551 4,374 -36,519 -17,020 -11,152
0% 0% 0 -1,626,514 349,720 -761,945 -141,949 529,679
29% 0% 0 16,434 22,829 20,507 24,519 23,810
0% 0% 0 228,353 478,861 479,975 -211,612 -239,113
n/a 0% 0 0 0 0 0 0
0% n/a 0 -7,983 -1,033 -18,904 -5,192 -5,286
n/a n/a 0 0 0 0 0 0
0% 0% 0 0 0 0 0 0
49% 54% 0 -35,820 25,417 11,473 92,891 62,142
0% 0% 0 429,700 530,007 488,719 560,567 717,628
0% 0% 0 -6,620 -7,741 1,234 4,956 8,639
0% 0% 0 -117,544 -88,432 108,768 81,798 -112,862
n/a 0% 0 0 0 20,817 15,308 16,063
n/a n/a 0 0 0 0 0 0
0% n/a 0 107,048 87,968 11,559 54,208 -35,748
n/a n/a 0 0 176,898 324,993 88,837 -25,853
37% 42% 0 1,076,052 1,689,376 2,061,273 239,221 1,707,438
n/a n/a 0 0 0 0 0 0
0% 0% 0 -45,689 77,586 54,079 22,363 10,877
21% 21% 0 11,520 124,677 -24,610 118,807 92,663
0% n/a 0 0 0 0 0 0
0% 0% 0 302,276 19,002 642,433 374,181 260,213
20% 16% 0 886,888 1,731,273 308,069 1,989,105 1,452,270
n/a n/a 0 5,561 476,534 510,405 547,958 628,681
n/a n/a 0 269,366 632,112 605,248 37,221 84,860
0% 0% 0 9,401 10,058 5,874 -21,291 -14,164
n/a n/a 0 0 0 -116,458 -232,307 167,149
0% n/a 0 -32,576 90,161 -85,544 51,009 6,718
0% 0% 0 0 0 0 0 0
n/a 0% 0 0 0 0 0 0
0% 0% 0 2,808 1,972 532 876 -1,192
0% 0% 0 1,096,842 270,549 95,638 248,694 366,110
n/a 0% 0 0 0 0 0 0
0% 0% 0 197,219 -11,798 125,288 -59,258 10,928
n/a 0% 0 0 0 0 0 0
0% 10% 0 -226,548 176,531 220,231 -737,126 -1,057,949
n/a 0% 0 0 0 0 0 0
0% 0% 0 89,831 228,369 181,364 -31,433 -17,235
74% 113% 0 177,328 248,441 348,712 164,247 246,625
48% 408% 0 0 829,834 1,092,633 781,334 968,185
0% 0% 0 0 0 0 173,131 148,078
0% 0% 0 -73 368 3,882 8,246 -18,551
0% 0% 0 892,051 797,508 2,336,243 915,176 1,595,068
14% 19% 0 14,122 6,530 -660 5,877 5,105
0% n/a 0 0 0 0 4,547 -97,693
0% 0% 0 5,259 9,061 11,903 16,207 33,710
18% 25% 0 358,865 149,285 594,795 997,429 239,172
0% 0% 0 468,360 -745,077 669,882 1,275,682 329,870
n/a 0% 0 0 0 0 0 0
0% 0% 0 373,657 613,665 257,459 269,660 529,593
74% 32% 0 72,518 119,207 106,931 104,436 214,167
0% 0% 0 0 0 0 0 0
n/a 11% 0 74,432 23,004 5,958 20,518 24,884
n/a n/a 0 0 0 0 0 0
0% 0% 0 91,377 48,873 -85,533 -6,915 42,323
17% 29% 0 14,468 28,583 23,212 4,641 49,287
15% 25% 0 341,742 537,289 753,549 420,593 424,231
0% n/a 0 -1,268,893 817,471 276,367 138,091 113,283
0% 0% 0 -64,508 -9,973 75,194 83,983 101,123
258% 0% 0 1,093,062 1,124,165 1,607,139 1,447,465 1,709,404
0% n/a 0 759,331 1,504,101 4,155,762 4,569,640 2,832,296
n/a n/a 0 0 0 0 0 0
3% 37% 0 384,494 359,080 -153,301 520,135 614,574
32% 18% 0 -76,789 288,113 -357,442 18,529 193,302
0% 0% 0 -54,855 -2,393 3,780 -20,715 28,193
0% 0% 0 151,707 67,862 171,069 98,251 -80,796
0% 0% 0 15,087 -54,702 -53,852 -37,387 -4,959
0% n/a 0 -72,595 53,434 -226,070 176,214 39,690
0% 0% 0 8,432,997 8,985,420 7,166,911 8,540,116 7,506,407
30% 30% 0 481,023 445,809 424,256 327,151 340,889
67% 41% 0 1,911,187 422,205 209,911 1,327,853 72,902
n/a n/a 0 0 0 0 0 0
0% 0% 0 0 0 0 0 0
0% 0% 0 0 0 0 0 0
9% 40% 0 -385,417 -20,516 426,466 78,759 -23,741
n/a n/a 0 0 0 0 0 0
0% 0% 0 -5,868 27,154 6,236 7,042 64,232
n/a n/a 0 0 0 0 0 0
0% 0% 0 -11,983 -24,651 28,732 8,737 9,250
n/a 0% 0 0 0 0 0 0
0% 0% 0 -31,212 28,284 120,878 4,217 413,779
0% 0% 0 -759,730 -421,602 -857,536 -380,920 -1,823,420
n/a n/a 0 0 0 0 0 0
0% 0% 0 -71,191 -132,179 9,269 -13,476 24,315
0% 0% 0 20,586 370,285 192,925 220,245 -39,246
0% 0% 0 147,760 135,310 229,912 193,741 151,087
33% 37% 0 24,507 15,820 16,071 7,522 3,075
66% 23% 0 315,695 -472,454 200,996 97,000 -113,841
65% 64% 0 -90,307 3,953,574 2,472,971 1,657,776 3,200,820
n/a 15% 0 0 0 0 0 0
0% 0% 0 1,903,319 3,526,509 1,694,586 -673,660 2,474,814
0% 0% 0 304,312 1,707,135 1,299,132 152,146 795,635
0% n/a 0 -479,464 -42,870 113,211 -6,660 -14,895
n/a 0% 0 1,158 3,409 153 3,801 863
21% 0% 0 0 0 0 0 0
2% 3% 0 87,320 255,949 -462,941 40,065 -72,582
0% 0% 0 14,624 8,293 11,542 226 253
0% n/a 0 0 0 -13,805 -103,996 -30,898
n/a 31% 0 0 0 0 0 0
13% 12% 0 9,319 -40,794 21,606 75,002 -35,390
n/a n/a 0 8,753 39,204 33,410 -24,008 14,155
0% 0% 0 -87,235 -17,992 -218,505 -81,500 75,488
0% 0% 0 214,073 1,251,980 -928,251 59,224 -6,042
0% 0% 0 -3,260 185,573 -63,376 -257,726 -90,584
0% 0% 0 161,677 12,136 128,083 -28,765 -143,238
0% 0% 0 -17,783 -9,740 -1 1,985 21,628
0% 0% 0 -394,540 -273,017 -244,409 -496,648 -531,955
n/a n/a 0 0 0 0 0 0
0% 0% 0 8,016 48,589 393,543 -121,347 64,535
n/a 26% 0 0 0 0 0 0
n/a 0% 0 0 0 0 0 0
0% 0% 0 434,497 559,711 100,581 -117,685 662,579
131% n/a 0 124,909 -650,909 545,975 658,693 884,737
22% 12% 0 -53,728 -9,073 142,004 140,423 237,814
n/a 0% 0 0 0 0 0 0
99% 101% 0 11,088,270 4,087,495 10,802,179 11,103,195 811,163
29% 29% 0 0 0 0 0 0
0% 0% 0 5,650 4,045 16,738 11,870 6,882
0% n/a 0 -36,883 -366 85,945 139,390 39,485
n/a n/a 0 0 0 0 0 0
25% 26% 0 0 0 0 0 0
110% 23% 0 1,514,761 1,083,987 1,409,741 627,745 153,717
0% 0% 0 45,066 68,329 34,364 34,364 -22,953
0% 0% 0 0 0 0 919,161 315,110
0% 0% 0 -30,595 157,489 401,523 241,939 266,821
0% n/a 0 -2,520 9,571 4,071 12,195 34,952
26% 68% 0 0 0 239,335 147,509 97,157
7% 14% 0 26,839 32,192 31,572 25,763 80,061
0% 0% 0 1,199 -1,410 5,837 5,623 3,140
0% 0% 0 -978 4,586 -11,912 -15,835 -16,481
n/a 65% 0 0 -3,855 56,679 -15,925 97,850
-13% 59% 0 -1,215,207 -2,876,087 -2,354,544 525,682 793,372
3% 3% 0 -917,004 -670,436 -1,699,775 -493,846 -388,548
44% 56% 0 0 0 0 97,385 117,483
0% 0% 0 30,545 -40,340 -140,852 149,787 134,477
49% 47% 0 19,866 -99,406 77,754 81,915 47,011
0% 0% 0 0 0 0 0 0
0% 0% 0 -4,271 3,341 10,276 -7,581 25,783
0% 0% 0 2,908,561 765,496 3,240,957 4,022,200 1,665,666
n/a 25% 0 444,046 252,139 458,299 571,874 -371,510
58% 59% 0 -26,256 104,474 255,756 65,911 110,642
0% n/a 0 198 -38,965 31,218 50,486 42,093
19% 0% 0 112,201 210,343 1,162,040 -88,094 -912,948
n/a n/a 0 0 0 0 0 0
0% 0% 0 233,811 -1,286,379 52,234 364,814 1,439,982
0% 15% 0 109,079 150,318 152,354 94,029 62,130
n/a 0% 0 0 0 0 0 0
0% 0% 0 297,167 308,424 478,125 -34,533 316,013
0% 0% 0 925,431 -308,034 1,348,883 1,457,631 -217,867
0% 0% 0 -14,091 4,407 1,598 4,008 6,297
n/a n/a 0 -10,956 72,649 208,917 0 0
n/a 97% 0 0 0 0 0 0
30% 71% 0 0 0 0 0 0
0% 27% 0 61,948 231,838 203,748 158,314 305,499
n/a n/a 0 0 0 0 0 0
35% 0% 0 7,320,081 6,989,453 8,393,179 7,348,789 8,264,993
0% 0% 0 -228,019 -774,453 304,874 -191,012 176,316
n/a n/a 0 0 0 0 0 0
0% n/a 0 -9,829 12,182 -11,325 -2,428 -1,417
n/a n/a 0 -2,093 -1,120 -496 10,120 -3,095
n/a n/a 0 0 0 0 0 0
0% 0% 0 220,188 265,980 61,780 95,386 8,953
n/a n/a 0 0 0 0 0 0
36% 51% 0 10,550 -803 -119,084 42,230 21,550
0% n/a 0 0 0 0 0 0
0% n/a 0 284,702 311,445 1,451,077 74,678 462,219
31% 0% 0 226,389 -148,846 -65,760 107,209 360,652
0% 0% 0 4,778 733 90 9,381 8,409
0% 0% 0 0 0 0 0 0
0% 0% 0 -36,795 -10,271 78,623 -76,998 -4,507
32% 32% 0 311,723 283,290 352,184 113,990 101,804
n/a 0% 0 0 0 0 0 0
20% 15% 0 2,016,840 2,125,806 2,299,042 1,852,169 1,713,543
33% 15% 0 417,025 269,058 305,065 274,033 146,371
71% 46% 0 111,087 -6,257 101,996 -46,049 -9,651
30% 20% 0 81,552 230,612 253,783 286,309 175,966
0% 0% 0 -18,556 56,157 20,157 -8,055 18,546
n/a n/a 0 0 0 0 0 0
9% 13% 0 78,439 10,604 -26,229 170,080 46,128
25% 28% 0 47,220 -79,515 -106,551 5,994 24,642
0% 0% 0 -6,461 436,434 385,172 65,466 -1,006,982
0% 0% 0 -29,719 -31,498 -26,375 -51,115 -110,572
0% 0% 0 45,616 50,465 85,344 -24,155 -41,864
0% 0% 0 39,280 131,132 202,177 53,807 -42,054
0% 0% 0 -3,286 248 2,412 1,314 -4,056
0% 0% 0 461,715 654,678 945,214 290,997 338,790
35% 54% 0 0 0 186,147 -92,146 -72,552
0% 0% 0 0 0 0 0 0
n/a n/a 0 0 0 0 0 0
5% 0% 0 496,251 127,343 242,391 81,554 109,384
49% 50% 0 1,473,495 1,376,343 927,163,000 2,316,125 2,457,000
31% 0% 0 0 0 0 0 0
0% 0% 0 119,100 -524,935 289,826 22,405 -103,374
0% 0% 0 11,582 5,644 18,706 42,361 52,466
0% 0% 0 9,269 3,056 -12,756 10,101 -11,569
0% 0% 0 0 0 0 0 190
n/a n/a 0 0 0 0 0 0
n/a 0% 0 0 0 0 0 0
n/a 0% 0 0 0 0 0 0
0% 0% 0 14,778 219,430 71,226 121,201 273,960
0% n/a 0 0 0 -61,341 -84,629 -23,938
0% 0% 0 245,651 197,732 1,692,747 -28,587 -919,589
0% 0% 0 -229,990 -55,483 7,295 -47,421 67,831
n/a n/a 0 49,935 21,484 36,376 31,392 28,410
n/a 0% 0 0 0 0 0 0
0% 0% 0 146,780 112,844 110,828 22,768 40,394
0% 0% 0 -57 5,142 -672,354 48,081 -27,310
n/a 21% 0 0 0 0 0 0
0% 0% 0 0 0 300,370 482,698 278,508
n/a n/a 0 0 0 0 0 0
36% 0% 0 247,098 700,064 734,883 1,148,581 1,181,691
84% 35% 0 40,207 66,606 52,557 61,833 59,304
0% 0% 0 47,957 40,457 56,797 27,197 28,886
0% 0% 0 -3,528 -14,435 -28,721 7,787 16,468
7% 17% 0 5,100 10,589 13,815 10,000 10,911
0% 0% 0 483,490 437,406 21,317 -35,472 349,057
40% 71% 0 27,508 53,280 22,566 -134,298 750
0% 0% 0 4,338 6,624 -7,927 -19,166 46,282
10% 0% 0 374,527 1,288,793 -2,078,824 731,470 -2,710,700
0% 0% 0 -91,608 -90,119 -69,877 -96,565 -84,693
70% 0% 0 1,223,674 1,599,781 1,670,935 1,874,402 2,249,020
0% 0% 0 -69,005 -28,534 -26,165 -33,842 -14,702
0% 0% 0 43,366 25,715 36,565 19,447 22,012
40% 19% 0 1,736,347 1,413,366 1,251,562 1,514,555 849,480
31% 31% 0 -137,902 384,252 191,790 120,418 16,749
n/a 0% 0 0 0 0 0 0
0% 0% 0 0 0 0 0 0
0% 0% 0 8,464 -2,858 17,655 -15,190 -32,103
73% 17% 0 66,219 293,047 109,333 -301,780 -26,280
0% 0% 0 -607 17,105 -22,584 12,874 19,321
n/a 0% 0 0 0 0 0 0
0% 0% 0 0 0 0 0 0
20% 23% 0 471,073 334,328 107,560 193,608 255,096
20% 20% 0 0 0 31,936 -7,974 25,407
24% 6% 0 0 0 0 0 0
0% 0% 0 98,790 498,544 117,858 309,908 612,110
68% 0% 0 337,390 1,291,304 87,334 2,547,684 1,709,426
88% 27% 0 0 0 0 3,379 379,130
0% 0% 0 318,360 547,358 693,301 404,185 378,254
0% 0% 0 20,620 -13,924 -2,864 2,367 1,011
0% 0% 0 0 0 0 0 0
0% 0% 0 380,888 -53,446 153,644 634,979 -179,110
20% 0% 0 69,115 140,075 261,176 170,388 592,693
0% 0% 0 0 0 -9,957 -77,562 -65,633
66% 65% 0 0 0 0 0 0
24% 0% 0 164,249 132,340 -306,894 146,827 394,445
0% 0% 0 -50,452 47,687 34,778 21,593 253,419
0% 0% 0 1,282,893 2,025,262 3,190,044 2,031,051 1,384,996
49% 49% 0 6,620,250 -753,835 10,823,912 -2,343,791 -4,802,414
81% 0% 0 156,231 88,405 133,099 232,826 160,700
98% 0% 0 1,997 74,777 123,294 39,130 148,839
60% 20% 0 -826,274 525,266 575,566 -54,601 591,588
20% 452% 0 6,952 17,754 19,738 22,026 29,431
0% n/a 0 -47,839 -35,635 -72,339 -132,411 30,653
n/a 25% 0 0 0 0 0 0
9% 18% 0 46,144 39,280 16,322 39,235 -6,222
30% 0% 0 69,061 200,833 404,979 347,941 552,062
0% 43% 0 294,683 413,119 539,666 547,418 699,633
0% 0% 0 0 0 0 0 0
0% 0% 0 457,082 32,361 11,167 44,480 207
0% 0% 0 23,053 21,646 24,342 12,482 -8,415
0% 0% 0 0 0 0 58,540 -1,056
29% 34% 0 523,643 475,128 517,490 1,245,051 1,516,474
85% 100% 0 671,755 539,860 1,181,049 913,005 919,232
0% 0% 0 184,068 520,112 640,257 462,676 368,502
0% 0% 0 323,322 619,786 972,267 -338,038 -228,750
50% 0% 0 0 0 82,354 266,197 225,412
0% 0% 0 0 0 0 70,315 75,823
15% 0% 0 868,224 1,166,543 1,440,007 1,098,167 1,249,167
n/a 36% 0 0 0 0 0 0
n/a 59% 0 -275,949 220,416 214,538 -389,538 895,853
0% 0% 0 0 0 0 0 0
0% 0% 0 197,687 395,213 1,099,595 490,349 -141,062
n/a 0% 0 0 0 0 0 0
0% 0% 0 1,143 12,709 8,222 -22,679 -8,273
18% 18% 0 124,259 111,857 87,058 73,636 123,697
n/a 0% 0 0 0 0 0 0
0% 0% 0 611,642 584,973 991,777 822,501 1,026,339
10% 21% 0 99,430 150,586 3,289 298,682 -257,148
n/a n/a 0 -110,431 -52,622 -50,307 -20,799 -6,250
15% 15% 0 116,287 57,014 22,389 8,966 83,563
n/a n/a 0 0 0 0 0 0
0% n/a 0 0 0 0 0 0
0% 0% 0 6,865 7,117 6,860 -5,099 -3,235
0% 0% 0 0 0 0 0 0
152% 0% 0 39,030 151,134 35,862 442,455 537,619
38% 38% 0 -607,939 830,244 987,023 -862,339 2,336,785
0% 0% 0 95,038 58,493 -16,850 -198,447 103,680
0% 0% 0 -4,445 -39,341 28,131 822,501 1,026,339
0% 0% 0 0 0 -41,179 345,719 -91,125
0% 0% 0 0 0 0 0 0
n/a n/a 0 0 0 0 0 0
58% 29% 0 81,965 66,364 68,671 64,551 63,229
n/a 0% 0 0 0 0 0 0
n/a 0% 0 0 0 0 0 0
0% 0% 0 -117,010 62,535 39,041 -137,138 124,174
0% 0% 0 -44,406 10,405 -75,416 -18,339 227,973
0% 0% 0 6,341 -4,917 206,751 63,457 230,129
0% 0% 0 1,907,891 2,198,334 1,066,939 1,158,840 -1,279,782
0% 0% 0 516 -6,705 -387,711 617,137 163,264
65% 63% 0 120,361 18,870 63,330 4,293 108,184
n/a 0% 0 0 0 0 0 0
0% 0% 0 0 0 0 0 0
0% 0% 0 -15,450 -1,743 -11,413 -6,923 -17,537
0% 0% 0 72,641 151,386 1,795 332,508 183,993
0% 0% 0 37,658 32,890 26,635 -9,247 3,045
0% 0% 0 -42,078 -21,856 -82,263 -18,041 2,425
381% -16% 0 78,237 4,571 -59,265 61,830 -52,790
n/a n/a 0 0 0 0 0 0
n/a 0% 0 0 0 0 0 0
0% 0% 0 42,268 82,269 163,632 52,669 -9,075
49% 85% 0 -20,383 92,388 202,258 153,124 259,135
35% 32% 0 0 0 0 0 0
10% 5% 0 41,390 34,993 267,739 231,544 -334,200
124% 46% 0 0 0 0 86,776 56,030
0% 0% 0 0 0 0 0 0
0% 0% 0 13,356 36,763 37,822 67,028 43,391
22% 10% 0 3,368 -84,573 15,955 16,618 28,390
n/a 0% 0 0 0 0 0 0
40% 0% 0 8,314,370 11,279,266 10,103,157 11,154,499 6,573,794
7% 0% 0 -13,821 -25,484 -5,968 24,409 59,321
38% 38% 0 413,204 463,581 232,849 366,964 326,230
0% 0% 0 -20,348 31,962 -2,269 49,548 56,240
0% 0% 0 5,955 13,280 6,771 -17,386 708
0% 1044% 0 347,189 519,219 644,519 646,001 647,973
0% 0% 0 -9,464,520 -9,553,020 8,360,283 -8,294,869 5,628,705
0% 0% 0 0 0 829,328 -512,530 -175,600
0% 0% 0 803,350 7,349 -195,733 974,288 -736,845
0% 0% 0 735,498 -42,310 -248,305 962,782 -734,457
14% 0% 0 67,431 51,840 61,417 31,442 34,547
n/a 0% 0 0 0 0 0 0
n/a n/a 0 0 0 0 0 0
n/a 0% 0 0 0 0 0 0
n/a n/a 0 0 0 0 0 0
0% 0% 0 3,985,312 4,192,536 43,008 98,114 35,510
0% 0% 0 5,344 9,182 -982 4,012 -2,114
0% 0% 0 0 0 0 0 0
n/a n/a 0 0 0 0 0 0
77% 35% 0 0 0 718,247 1,926,816 1,978,916
30% 30% 0 0 0 0 0 0
20% 20% 0 0 0 0 3,331 -17,173
0% 0% 0 4,647 47,968 10,729 11,556 5,512
0% 0% 0 0 0 0 0 0
n/a n/a 0 0 0 0 0 0
0% 0% 0 4,351 431,028 -121,956 1,337,833 1,419,269
0% n/a 0 21,095 10,746 81,550 21,202 -22,727
0% 0% 0 2,091 -500 5,850 -18,975 -50,059
95% 17% 0 0 0 0 0 0
0% 0% 0 42,102 30,284 119,457 28,342 -54,203
20% 20% 0 146,244 195,817 650,849 282,346 502,626
63% 0% 0 785,640 503,140 975,881 1,130,833 572,078
0% 0% 0 52,834 92,617 76,643 46,613 24,318
0% 0% 0 36,290 39,125 19,931 14,422 25,270
5% 6% 0 46,311 11,529 20,513 260 6,375
15% 0% 0 346,238 1,367,992 2,103,061 1,994,263 1,741,992
0% 25% 0 1,688 -449 -5,857 1,473 15,700
n/a 0% 0 0 0 0 0 0
13% 17% 0 105,182 83,374 -25,822 412,874 -52,914
70% 60% 0 792,111 824,036 831,284 922,656 658,169
20% 22% 0 2,178 31,710 51,483 100,202 61,626
0% 0% 0 660 2,243 26,785 331 -765
4% 9% 0 153,084 194,790 294,377 292,953 287,386
0% n/a 0 -69,290 54,418 -75,077 239,308 -123,438
15% 16% 0 15,787 43,323 -84,879 47,145 134,156
0% n/a 0 77,425 367,979 114,224 114,224 39,187
0% 0% 0 -33 -213 -3,436 -3,312 -5,537
n/a 0% 0 0 0 0 0 0
0% 0% 0 143,218 -344,108 -1,119,248 -1,221,283 -2,823,747
0% 0% 0 162,352 485,531 23,475 -185,660 -310,247
25% 35% 0 147,562 189,081 314,587 364,975 555,511
18% 17% 0 19,913 -73,294 97,196 63,775 247,316
0% 0% 0 15,307 6,713 2,642 4,861 -468
0% 0% 0 30,638 55,045 74,802 73,187 97,530
n/a 0% 0 0 0 0 0 0
n/a 0% 0 0 0 0 0 0
0% 0% 0 225,302 262,729 1,406,940 54,727 456,467
27% 27% 0 134,184 137,154 20,804 62,171 197,980
60% 55% 0 927,818 837,227 1,271,006 1,178,602 1,506,974
n/a n/a 0 -53,786 17,425 -36,859 -294,733 -29,185
0% 0% 0 -582 14,589 -12,573 18,410 11,526
18% 20% 0 -10,698 2,194 -53,667 54,727 456,467
22% 0% 0 695,282 459,130 -229,087 -158,566 802,867
n/a n/a 0 0 0 0 0 0
46% 0% 0 718,872 355,514 380,927 881,548 382,580
0% 0% 0 34,061 32,683 55,340 38,022 -8,522
0% 28% 0 0 0 69,527 105,576 122,273
0% 0% 0 -3,919 20,310 -37,057 113,986 -7,389
124% 97% 0 182,793 -16,445 -54,114 369,322 432,896
0% 0% 0 53,425 192,885 189,450 283,680 255,146
0% 0% 0 -5,590 -4,008 -10,092 3,624 5,378
31% 0% 0 2,819,781 2,723,309 2,138,864 2,765,289 1,665,381
0% 0% 0 22,465 -142,721 88,982 -26,516 205,598
0% 0% 0 797 -22,966 19,716 48,342 62,470
21% 19% 0 17,709 15,261 26,894 23,398 29,667
n/a 59% 0 0 0 0 0 0
0% 0% 0 -108,108 25,894 13,028 70,168 -357
7% 361% 0 1,109,407 3,405,968 2,164,992 1,569,191 489,083
25% 25% 0 326,045 325,118 298,064 283,527 522,628
0% 0% 0 2,086,236 1,692,112 2,262,247 1,709,438 533,786
0% 0% 0 14,579 -27,334 121,216 -132,312 -96,448
50% 50% 0 190,785 374,970 576,578 823,134 516,589
n/a n/a 0 0 0 0 0 0
0% 0% 0 269,981 -2,981,211 -2,208,244 2,752,275 1,116,936
0% 0% 0 193 -7,039 -31,031 -34,183 -23,463
20% 16% 0 749,301 1,309,508 -717 -1,475,017 -20,685
0% 0% 0 -28,638 -102,969 -3,265 160,497 154,081
60% 60% 0 229,766 353,111 449,577 449,864 536,111
n/a n/a 0 101,199 177,238 176,112 225,778 -104,280
5% 7% 0 169,422 75,645 211,997 564,197 358,364
0% 0% 0 -24,532 196,940 -8,902 165,427 86,471
n/a 0% 0 0 0 0 0 0
n/a 0% 0 0 0 0 0 0
0% 0% 0 112,527 27,881 73,270 32,968 85,999
n/a 50% 0 0 0 0 0 0
n/a n/a 0 118,123 138,286 153,707 160,899 139,913
n/a n/a 0 0 0 0 0 0
0% n/a 0 12,590 -3,037 -2,664 16,091 3,326
0% 0% 0 46,919 50,478 -14,601 -43,357 20,570
18% 5% 0 0 0 -158,102 96,542 732,020
0% 16% 0 29,714 -7,454 37,889 9,623 -76,733
6% -5% 0 -370,985 552,240 -448,214 233,305 512,026
8% 0% 0 591,509 1,236,480 441,652 84,700 180,807
34% 0% 0 0 508,661 593,850 917,740 61,188
n/a 0% 0 42,940 63,994 83,498 39,556 29,295
0% 0% 0 -24,272 -26,247 5,562 -31,499 33,093
0% 0% 0 89,729 24,461 58,656 198,516 194,843
0% n/a 0 -4,190 -79,934 82,162 -28,909 -250,801
0% 0% 0 24,330 -20,566 -183,639 34,541 51,947
0% 0% 0 272,163 108,319 185,673 666,226 967,413
n/a 0% 0 0 0 0 0 0
n/a 0% 0 0 0 0 0 0
19% 18% 0 0 18,459 42,623 57,519 9,600
0% 0% 0 0 0 0 0 0
0% 0% 0 11,303 7,423 -2,931 16,867 76,300
0% 0% 0 233,801 234,838 186,545 160,980 471,410
33% 0% 0 631,324 1,276,752 1,586,003 2,552,732 2,218,480
25% 18% 0 838,469 -8,854 -15,682 528,257 -383,109
0% 0% 0 -149,658 72,052 -66,564 84,497 821,447
46% 49% 0 73,141 250,454 253,852 123,551 120,782
n/a 31% 0 0 0 0 0 0
n/a 0% 0 0 0 0 0 0
9% 10% 0 -91,048 125,540 -663,399 -968,790 -851,521
0% 0% 0 188,459 138,470 -57,413 218,418 335,815
60% 71% 0 -62,540 55,601 97,352 177,707 194,861
0% 0% 0 0 0 0 0 0
28% 27% 0 -183,206 85,204 236,684 86,238 100,970
35% 35% 0 64,341 1,454,476 -761,537 -640,782 1,290,229
0% 0% 0 11,780 -17,523 9,501 14,352 27,054
0% 0% 0 -57,646 12,536 -20,567 73,334 16,168
n/a n/a 0 1,728 -291 499,495 0 0
25% n/a 0 1,101,988 1,373,439 -878,717 2,292,169 4,400,720
76% 92% 0 30,553,000 27,941,000 36,574,000 37,736,000 43,669,000
0% 0% 0 146,068 178,427 105,362 280,199 426,429
0% n/a 0 11,933 -95,890 -11,897 -17,458 2,800
0% 0% 0 11,379 -5,428 6,582 7,863 4,423
n/a 0% 0 0 0 0 0 0
0% 0% 0 1,348,476 -308,648 778,487 235,079 245,468
0% 0% 0 0 0 0 0 0
70% 65% 0 274,965 201,506 -111,647 210,178 306,248
74% 27% 0 233,247 188,137 320,627 307,709 240,629
45% 14% 0 1,571,559 1,991,400 2,430,482 3,336,665 3,417,174
27% 14% 0 -38,620 1,441,645 1,875,192 1,445,490 1,302,642
48% 63% 0 72,972 94,743 143,073 235,722 139,477
0% 0% 0 203,397 175,776 192,508 203,737 76,210
0% 0% 0 12,062 6,682 4,129 -5,797 328
0% 0% 0 175,609 -174,356 236,014 -140,288 -150,671
0% n/a 0 -869,872 -156,091 -1,309,319 162,996 -495,313
351% 0% 0 -3,865 3,686 22,943 51 61,186
0% 22% 0 219,766 76,504 135,467 236,910 135,020
n/a n/a 0 216,957 2,493 226,803 48,935 -35,740
n/a 0% 0 0 0 0 0 0
0% 0% 0 -108,490 1,038 109,205 87,091 -4,514
33% 35% 0 595,216 638,405 450,505 512,956 778,362
n/a 0% 0 0 0 0 0 0
33% 30% 0 251,489 -50,407 252,027 415,596 106,025
16% 20% 0 322,963 506,603 210,989 128,023 669,469
21% 13% 0 -50,030 194,097 23,952 388,666 95,526
0% 0% 0 28,348 10,862 2,051 23,058 -24,745
0% 0% 0 1,129,281 524,775 51,933 89,186 -17,129
n/a 0% 0 0 0 0 0 0
0% 0% 0 23,922 -27,772 -12,122 -24,630 62,045
26% 320% 0 0 0 -3,574 3,498 -1,758
0% 0% 0 -6,934 189,810 -638,673 648,110 849,125
0% 20% 0 138,014 104,784 310,389 -72,599 16,055
0% 0% 0 -382,953 -363,623 -173,910 -51,317 208,857
0% 0% 0 13,794 911 4,179 462 529
19% 0% 0 0 0 0 0 0
5% 0% 0 31,530 52,730 26,554 55,286 19,891
0% 0% 0 -11,769 -17,682 -12,491 -25,491 -5,019
0% 103% 0 -65,839 13,275 -34,859 49,011 65,331
20% 0% 0 838,419 451,506 289,112 -177,691 238,405
0% 0% 0 198,120 269,973 510,001 783,133 463,744
30% 30% 0 -453,462 226,038 -500,055 -984,588 94,679
0% 0% 0 0 0 0 0 0
81% 0% 0 0 0 0 -85,007 -686,135
20% 25% 0 -106,105 -186,656 -385,213 -88,710 657,900
31% 31% 0 135,160 293,848 123,764 192,010 458,416
n/a 0% 0 0 0 0 0 0
0% 0% 0 16,053 -28,152 -14,059 52,054 33,677
0% 0% 0 71 1,395 2,738 372 1,303
0% 0% 0 -5,372 -866 -783 -2,150 1,156
0% 2% 0 0 0 0 0 0
n/a 0% 0 0 0 0 0 0
ow (Dalam Juta Rupiah) Investing Cash Flow (Dalam
2016 2017 2018 2019 2011 2012 2013 2014
19,407,000 23,285,000 27,692,000 17,615,000 -8,677,000 -9,437,000 -8,306,000 -9,564,000

43,473,049 9,658,627 4,912,562 24,110,598 3,316,909 2,052,255 -4,612,390 -25,053,743
15,422,131 33,677,278 -4,274,095 -17,317,899 433,079 -6,831,520 -12,569,113 -2,406,032
22,178,738 39,067,326 57,262,380 -27,175,743 -1,788,462 -5,664,060 -12,377,189 -49,213,146
9,783,925 299,688 -2,410,430 -18,880,253 -341,584 -383,668 -259,036 -3,332,479
41,521,119 4,981,054 -31,962,470 55,304,541 98,592 -1,638,267 -12,561,665 -7,084,002
-4,730,653 -3,996,679 -7,366,174 0 -634,467 -1,837,498 -4,998,830 2,416,732
-264,246 4,647,444 1,616,680 1,496,719 -67,234 -57,410 -2,846,963 -2,184,175
4,584,964 5,174,368 4,653,375 5,209,508 -547,827 -1,492,041 -2,378,918 -1,749,908
7,175,603 6,507,803 5,935,829 7,654,643 -3,098,274 -5,077,920 -14,401,832 -10,162,607
2,203,450 9,019,526 7,885,295 6,227,715 -4,316,894 -3,336,759 -6,038,394 -315,366
3,546,113 2,781,805 1,984,532 1,501,360 -504,789 -959,008 -2,005,318 -3,395,834
1,951,229 4,321,500 5,139,234 1,434,678 -610,657 -627,515 -693,420 -648,422
2,753,605 770,662 1,840,529 83,537 -401,590 -1,352,052 -1,547,359 -1,588,234
3,045 10,706 -12,191 -1,147 -2,961 -1,150 36,838 -18,918
1,928,346 2,415,444 7,867,786 3,921,051 -505,003 -1,182,464 -1,324,238 -2,035,306
5,195,766 2,759,935 4,462,460 1,405,705 -4,295,179 -4,774,273 -2,675,188 -2,881,221
10,005,397 11,951,365 18,959,739 8,899,524 -7,664,971 -6,122,135 -3,497,071 -3,482,345
6,684,219 7,059,862 7,914,537 5,469,424 -1,433,138 -1,102,030 -1,129,148 -1,006,941
2,511,823 2,841,822 2,045,235 805,020 -2,026,977 -2,630,545 -2,869,835 -3,586,952
15,041 -13,438 -21,882 -6,124 -2,947 -2,288 510 -12,294
121,205 61,844 -115,023 -115,957 -221,563 -138,024 26,661 56,658
1,616,522 2,043,685 1,967,085 194,793 -2,425,412 -2,037,253 -939,848 -1,136,604
491,972 690,356 280,549 670,599 -171,519 -118,189 -83,789 -96,528
-158,255 -1,128,265 -857,235 89,969 0 0 -137,386 -80,931
119,156 87,199 146,588 0 346 -28,035 -49,929 -61,190
-1,752,902 -3,208,365 70,902 -3,081,167 -7,901 -110,921 -298,862 -587,941
2,541,812 1,006,285 -656,053 0 -136,031 -111,250 -98,653 -142,596
177,568 229,139 21,765 198,805 -159,875 -255,723 2,475 267,761
9,006,973 11,565,657 13,118,483 12,263,813 -9,652,505 -4,929,572 -2,237,010 -323,601
129,110 213,726 311,207 207,054 0 0 -781,837 -789,022
607,108 -786,628 2,693,653 -2,115,796 32,142 52,485 -517,050 -24,016
-306,147 16,756 121,168 0 -123,720 -367,753 -1,144,878 -9,740
-41,409 -40,230 -43,262 -31,150 -6,682 -12,671 -18,985 12,129
8,751 -11,667 649 -282 -17 -24 92 0
463,580 0 0 0 -803,573 -486,582 -117,530 -573,564
-47,716 0 4,410 3,664 9,764 0 -5 0
384,621 145,628 -16,883 210,339 -83,797 -20,034 -46,027 -188,384
651,623 682,224 -448,864 -526,464 1,652,768 -1,203,979 -897,829 -777,008
9,101 10,194 -73,669 121,446 539 -6 -1,196 -98,578
38,255 12,706 17,370 83,062 -25,161 -6,955 -53,481 -13,902
12,555 -3,678 71,626 340,639 -23,742 22,823 -3,426 -3,921
49,190 -373,368 -444,151 -148,065 -64,862 -13,183 -156,665 -27,545
20,445 5,602 7,723 18,739 0 -15,641 -334,940 -93,357
-49,500 71,800 7,822 182,509 -353,254 -216,836 -55,708 60,177
333,042 299,081 216,818 -65,599 -255,909 -321,152 -329,214 -287,413
-9,369 -644 13,472 7,158 0 0 0 -8,431
2,099,475 3,322,625 6,958,646 3,746,604 -788,030 -1,517,850 -3,219,841 -2,877,802
0 36,779 15,885 83,813 0 0 0 0
281,816 186,976 -92,461 190,130 -1,067,688 1,953,458 -734,198 -916,565
1,015,391 1,379,176 1,874,578 -251,525 -1,609,433 -3,495,941 -2,647,226 -1,639,021
364,788 50,209 53,667 154,298 -1,408,040 -1,492,826 -525,155 622,706
-812,113 -131,698 -121,698 182,025 -5,550 6,000 237,080 -4,689
39,893 8,239 27,583 11,639 -2,372 -19,632 -53,385 -68,856
49,685 10,905 1,429 -2,976 -4,222 -20,358 -2,618 -25,756
-523,713 -738,623 -806,303 168,970 -1,252,419 -1,977,347 -1,400,462 -530,759
23,158 117,056 44,817 -65,592 -518,236 205,014 223,426 182,290
-228,122 -5,058 -32,133 2,424 9,014 -18,484 -27,223 -3,445
-36,021 -8,535 -205,167 -79,417 -905,635 -635,396 -150,156 -147,986
0 0 -5,807 -115,875 0 0 0 0
75,107 -41,282 -208,942 -26,517 0 0 0 0
95,618 245,599 356,764 295,977 -22,241 -56,893 -158,717 -87,847
21,196 27,759 24,013 18,274 -64,536 -10,806 -8,424 -29,665
25,401 208,102 131,765 86,188 -62,879 -28,697 -74,305 -120,235
-56,594 40,872 -86,018 22,816 -60,502 -51,201 -136,439 -157,778
-11,314 11,178 12,988 -24,648 7,810 -32,936 -28,637 1,584
57,212 -30,764 24,928 11,987 -6,689 -10,034 -9,661 24,981
47,905 533,399 -244,298 -165,059 -21,978 -46,502 -24,474 36,175
31,427 -19,185 -6,856 -14,924 -114 909 -11,311 -37,117
-40,077 -36,770 -15,189 17,067 0 -15,282 14,594 -32,484
1,482,024 1,825,950 1,369,684 990,106 -1,111,445 -3,278,048 -3,948,081 -1,769,489
34,789 17,543 2,992 35,399 -103,793 -43,038 -8,410 16,513
177,166 178,440 122,913 0 -49,113 -28,238 -26,860 -57,051
-1,719 -215,549 -185,286 -170,515 -14,808 -51,023 -108,860 -88,345
18,830 46,091 -19,759 0 414 13,506 -886,676 -1,179
1,059,369 394,229 678,469 1,021,696 -450,800 -596,964 -765,309 -1,083,844
-99,324 -1,992,694 -17,181 -618,832 -236,765 105,680 -223,513 -53,095
-173,319 1,060,492 1,644,054 -1,003,324 2,382 -18,223 -28,857 -22,987
34,234 52,474 10,125 166,964 -6,082 -46,616 -52,738 -71,556
102,845 212,998 152,137 227,877 -11,224 -56,115 -93,983 -140,218
1,348 12,884 3,924 -619 -723 -275 -703 -39
19,176 47,681 40,450 28,001 -15,449 -32,945 -33,944 -41,069
-7,085 31,654 28,926 -2,556 -7,111 11,727 -3,406 2,966
56,434 -75,862 20,572 46,710 0 0 0 5,929
2,711,779 -1,572,849 -6,167,780 2,333,651 80,333 -925,621 -698,342 26,490
-424,406 -626,681 -468,309 -26,639 -7,317 -19,887 -9,341 -15,726
98,066 444,763 -201,484 234,426 -1,135,559 -827,007 -28,363 -20,880
255,730 -585,555 -121 0 10,100 45,413 134,322 -166,413
112,489 74,262 22,214 29,283 -554,748 -151,198 -225,114 7,912
-336,786 296,269 -363,571 0 0 0 4,967 4,977
-1,016,180 -1,738,462 89,810 -370,828 -38,215 33,801 -582,059 1,042,186
-253,530 -135,070 1,234,739 -871,711 21,173 -1,171 -485,695 -1,044,502
88,853 -7,947 9,534 62,658 -4,840 -8,638 -82,457 -103,222
-446,199 3,748,625 4,445,372 0 1,760,110 -3,378,453 -2,467,187 -1,965,659
0 157,090 54,240 -1,803 0 0 0 0
-765,355 478,343 879,000 -1,372,073 -208,756 -27,129 -12,623 178,750
15,815 17,805 49,583 -10,169 0 0 0 0
291,552 702,187 711,924 31,647 -564,700 -455,588 -976,376 -614,146
231,682 -2,335,063 -366,540 1,624,857 -140,753 -62,493 -149,433 -87,549
-366,485 91,416 -33,849 462,880 0 0 0 -84,160
-357,754 517,819 2,745,730 1,787,869 -261,778 -3,212,789 -3,999,672 -3,582,019
-323,969 -140,994 -19,377 -63,637 0 0 0 -12,059
17,911 9,669 885 -5,056 -1,083 -1,609 -1,338 -1,512
256,998 -209,484 506,000 -97,428 0 0 323 2,001
-178,082 -1,712,887 -506,140 127,169 819,235 -803,166 -598,103 -1,274,469
28,412 5,988 102,519 82,761 6,035 7,099 -82,149 -47,819
1,154,565 1,034,051 1,068,859 505,246 -785,895 -939,674 -1,682,824 -1,898,942
205,035 590,514 -170,888 234,490 -71,430 -14,312 -15,551 -45,266
5,105,778 2,582,207 -6,070,263 -6,380,084 -3,785,586 -4,234,008 5,456,488 2,566,837
-1,132,088 6,663,420 9,427,320 -654,040 0 -306,519 -2,008,518 -523,352
-450 34,028 -589 33,621 -35,026 -3,751 -3,291 -2,666
-460,394 57,883 -815,645 -364,513 -17,148 -715,522 -555,697 -78,385
-562,265 -230,590 -2,895,969 0 -628,433 -285,966 -41,178 98,331
-27,342 45,664 22,663 0 -1,731,139 867,754 148,035 -121,526
106,958 144,626 221,655 0 -21,684 -18,024 -47,331 -71,571
0 0 0 0 0 0 0 0
-188,365 -30,538 363,169 0 11,540 -23,141 -129,956 -155,938
77,762 21,767 -19,969 0 62,521 7,619 204 38
4,334,578 4,372,376 4,167,980 2,171,625 -294,648 -4,168,812 80,094 -5,125,899
408,440 -116,868 -9,155 0 60,006 104,574 -22,487 -68,073
-204,593 123,043 123,882 0 -2,934,752 2,036,686 -110,986 -337,941
3,291,332 20,129,300 -749,516 -6,833,130 -1,550,468 -3,146,203 -6,341,492 -3,147,109
5,333,310 -13,394,147 -4,698,941 0 -5,984,802 3,294,796 -4,970,203 -8,709,506
-293 7,340 80,476 0 0 0 0 0
0 0 -21,923 0 0 0 0 0
147,031 102,038 58,409 93,075 0 0 0 0
-413,078 259,000 0 0 -1,407,974 -11,892,013 -1,270,474 235,527
0 73,084 1,413 -134,973 0 0 0 0
-11,950 -77,080 44,403 0 -20,506 -12,523 -17,728 -40,447
47,000 74,273 69,540 92,526 -62,880 24,685 108,408 -93,922
0 5,235 66,049 47,088 0 0 0 0
644,371 323,308 601,642 333,911 -226,506 -353,663 -240,867 -838,407
0 0 0 0 -901,807 -994,561 1,033,763 -292,942
0 3,993,431 644,983 -3,959 0 0 0 0
-172,540 -488,243 -287,549 4,110 -642,808 -1,182,393 97,119 60,409
90,646 9,047 55,946 -42,333 -71,346 -61,346 -79,109 -7,474
5,848,120 4,578,257 7,850,976 0 -447,689 -900,551 -1,315,535 -2,697,775
751,080 -807,980 -950,257 -380,686 -155,409 -184,826 -105,042 -104,951
213,579 1,347,064 1,220,864 30,968 -59,311 -45,966 -376,645 -115,048
-997,737 -374,577 -487,362 521,302 3,970 -15,789 -167,863 -484,322
-46,792 -160,429 1,088,089 67,971 -2,828 -29 -4,767 -59,442
-2,919 -1,786 30 0 -1,167,125 -301,718 -93,836 -111,158
-1,794 6,006 25,560 -4,335 -62,714 24,346 -8,006 -3,154
2,682,181 1,125,968 4,585,807 0 -186,261 -361,573 -1,923,389 -2,109,479
0 370,736 676,717 753,074 0 0 0 0
287,744 69,285 26,016 146,073 -192,787 -165,675 -216,365 -315,180
26,385 168,231 105,484 181,634 0 0 0 -84,228
65,065 260,062 298,555 0 -581,438 -68,902 18,681 106,748
-707,426 -1,590,530 -1,590,289 13,803 -2,516,349 -3,664,685 1,181,516 -183,288
-101,364 -37,983 31,648 81,504 49,118 -235,227 -172,714 -216,982
797,854 1,408,519 -1,343,240 -256,767 -985,795 -791,378 363,303 338,527
-372,104 431,512 142,380 -1,006,748 -1,281,378 -1,114,738 -1,105,349 -1,381,793
1,336,392 5,805,446 8,281,814 1,854,229 -1,871,457 -1,193,112 -667,897 -571,358
0 17,000 6,000 40,920 0 0 0 0
104,528 29,590 103,821 123,758 0 0 0 0
-10,165 -6,338 -6,922 0 0 0 -2,700 -2,593
-366,063 -1,328,673 -615,661 1,144,344 0 0 0 0
2,255,448 2,223,415 341,058 2,800,370 0 0 0 0
338,416 362,463 380,240 198,405 -288,714 -56,857 -61,315 -104,362
0 0 26,463 11,899 0 0 0 0
176,087 208,851 287,259 341,008 -14,031 -280,033 230,778 -25,275
331 88,011 380,840 356,777 -5,562 -21,455 -623,860 -131,393
253,222 -2,760,484 -757,878 0 -19,093 -19,283 -11,614 72
39,761 33,220 -9,774 -1,747 -3,713 -1,575 -11,651 -50,474
70,868 -42,191 489,658 405,608 -243,285 -231,167 -384,758 -269,473
0 47,504 -315,686 -16,925 0 0 0 0
-407 0 0 0 381,609 -579,189 36,107 498
0 34,935 19,376 -14,548 0 0 0 0
0 78,487 131,839 120,970 0 0 0 0
140,217 52,537 -12,939 21,242 -23,278 -5,436 -16,152 -33,814
971,892 799,421 649,997 663,583 -80,374 -72,817 -209,022 -202,533
-206 402,679 -125,180 -578,187 25,718 -2,646 -2,266 -24,889
85,256 -284,439 205,147 -684,907 -33,404 -8,824 -2,190,205 -182,798
-6,491 33,951 23,995 0 0 0 -12,959 -12,959
0 -9,790 -19,108 0 0 0 0 0
-90,918 -14,482 4,070 0 17,138 -932,026 -343,683 -993,685
0 0 0 0 0 -54,002 -157,109 78,424
4,157,137 1,767,596 5,035,954 2,195,168 -1,435,558 -1,772,354 -2,155,498 -3,586,399
0 0 -9,924 -16,825 0 0 0 0
307,083 -145,816 109,828 186,422 -29,099 -84,468 -193,721 149,443
-165,881 59,846 -128,525 -18,783 -109,909 -309,712 -139,335 33,375
-56,451 -111,150 -21,110 -46,750 0 0 0 0
325,757 39,479 -305,984 -10,489 -33,998 -26,528 7,886 -135,472
41,055 549,287 1,043,561 657,899 -1,414,901 -1,755,784 -1,645,594 -3,697,804
0 0 0 0 -551,754 -1,079,544 -1,732,812 -1,399,482
570,364 0 0 0 -318,173 -193,776 -65,681 -178,180
-8,428 -79,173 -26,990 -28,116 -7,507 -4,499 -10,896 5,492
105,169 0 0 0 0 0 -254,813 -280,215
179,531 -102,682 -110,537 -188,366 21,366 10,055 -31,786 38,055
-9,099 22,425 8,794 54,555 0 0 0 0
0 -12,000 -95,000 30,541 0 0 0 0
2,844 -9,415 2,303 -4,701 -233 250 -7,000 -1,303
605,571 -12,909 261,657 -998,913 -378,230 -349,461 -131,178 -68,807
0 -45,470 -6,258 0 0 0 0 0
21,673 -82,734 -164,777 -96,495 20,017 -3,264 -13,743 -27,984
0 -880 -8,064 -478 0 0 0 0
-926,263 -535,638 -28,405 -554,743 -204,499 -73,534 -232,963 -88,937
0 -35,850 -203,136 -109,779 0 0 0 0
-163,319 20,876 91,591 39,649 -49,471 -424,737 45,482 -82,540
259,852 342,202 342,493 154,674 -7,545 -16,511 -13,836 -38,031
698,272 755,193 340,732 1,387,770 0 -2,154,411 -14,643 -92,476
-213,292 140,809 264,017 -589,948 0 0 0 -4,705
-39,295 -121,774 -294,354 -364,833 37 -44 -6,716,315 26,203
2,531,990 2,257,002 2,517,754 1,089,612 -956,314 -1,294,987 -120,350 -683,827
14,127 -3,994 -12,882 -3,108 -17,953 -10,159 13,788 950
-201,727 -157,258 3,318 0 0 0 0 -74,523
4,387 -29,268 15,622 12,528 -4,843 -6,577 -6,815 -7,689
399,235 1,094,970 298,337 551,233 -635,791 -825,859 -745,194 -884,757
9,564 345,160 1,975,802 0 -1,239,924 -618,054 -1,169,791 -2,243,851
0 61,124 1,120,427 44,843 0 0 0 0
-247,404 487,352 1,360,975 0 81,201 403,745 -552,935 340,713
187,476 230,738 26,628 205,362 -34,186 -52,233 -53,932 -55,388
139,758 -332,668 194,046 81,337 0 0 0 0
48 37,061 135,322 39,284 -348,399 -110,490 -366,564 -179,036
0 0 4,552 9,395 0 0 0 0
116,375 94,274 90,562 61,155 -42,391 -136,395 -528,536 -241,465
84,490 51,606 61,219 45,015 -5,070 -18,838 -29,475 -12,113
447,139 395,459 344,756 333,420 -555,187 -87,028 40,862 -354,185
-444,344 -340,684 -58,072 -37,993 610,644 -2,293,908 69,593 -126,455
-96,404 -190,703 -199,100 -43,544 -32,700 -2,950 -11,522 -153,443
1,208,233 1,052,040 776,037 -1,066,473 -1,825,571 2,560,930 -1,123,721 -797,610
2,657,536 -78,660 547,744 0 -3,732,000 -2,163,515 -631,221 -2,449,409
0 0 -52,862 -187,864 0 0 0 0
244,821 -203,606 543,778 -147,805 -156,332 -85,464 -258,482 -183,193
1,458,882 -763,722 -2,427,388 2,472,318 -858,396 -267,733 -168,785 -320,756
99,631 -97,033 39,736 -3,232 -4,827 -22,309 -24,889 -1,798
-156,216 -10,539 393,550 987,545 -277,783 -64,940 -198,585 -427,512
-19,104 3,732 -68,495 -46,165 -44,799 -25,645 -12,886 -15,850
0 -1,404 21,133 3,625 -1,182 -237,205 -67,418 -266,474
7,311,992 9,612,170 9,357,786 8,927,633 -6,683,125 -10,000,557 -7,981,192 -16,677,612
440,122 320,003 573,635 136,335 -287,560 -369,790 -283,976 -236,859
2,206,944 1,113,427 1,733,244 826,748 -648,856 -303,874 -174,576 -195,074
0 51,889 -2,216 -91,647 0 0 0 0
-69,928 -236,616 166,367 119,069 0 0 0 0
16,961 -64,805 -21,885 0 0 0 0 0
352,498 327,340 20,621 260,830 -7,874 -4,340 -20,465 -95,616
0 0 -1,834 -1,628 0 0 0 0
96,952 12,182 32,020 -365 -25,243 -17,393 -574 -169
0 -8,533 7,388 -6,880 0 0 0 0
-5,755 17,811 -8,683 -13,133 -5,148 -10,496 -101 1,371
-10,783 -202,028 -128,654 -57,825 0 0 0 0
17,708 16,772 47,092 47,440 99,439 -6,514 -18,040 -22,404
-1,698,993 -969,398 -912,619 423,448 -1,670,166 -1,463,150 -756,267 -1,651,361
0 0 -26,174 -21,224 0 0 0 0
-29,361 -80,194 43,732 -24,237 -3,850 207 -26,624 -12,847
87,281 32,693 6,606 -46,594 -20,720 -39,050 -311,189 -216,824
120,006 223,227 -37,086 -1,219 -57,809 75,451 -128,605 -141,419
-19,705 -37,601 39,352 39,825 -6,070 -6,454 -11,027 -12,502
672,120 2,136,736 1,153,180 1,413,360 -340,722 -313,633 -238,988 -100,390
6,937,650 8,204,579 11,224,700 17,952,630 -1,813,859 -3,754,694 -5,635,456 -5,069,199
0 34,797 -21,709 70,521 0 0 0 0
1,443,803 -835,441 3,920,745 5,552,509 -2,417,019 -4,984,113 -4,134,887 -3,187,411
1,293,214 738,861 479,736 740,181 -511,236 -1,355,943 -937,968 -1,421,902
2,014 0 1,055 0 -41,734 -19,006 -18,447 -8,534
2,154 4,088 1,148 0 2,292 -1,148 -540 -16,065
-218,413 227,425 -1,063,253 -595,847 0 0 0 0
-34,502 1,877 7,853 5,538 -24,864 -56,235 -2,788 -57,042
-10,317 -5,481 17,759 9,250 -1,077 -1,192 -13,553 12,845
40,326 59,820 0 0 0 0 -84,712 -178,760
0 535,562 656,583 332,480 0 0 0 0
29,373 9,839 11,716 -8,140 -5,939 -13,931 -7,565 -35,114
0 0 0 0 -72,005 -49,011 -68,544 -5,690
49,239 10,446 -271,199 89,468 -4,912 -6,751 15,292 -16,107
-33,027 40,970 565 0 -116,127 -186,355 -499,383 -33,680
-107,982 -146,717 -145,615 -113,490 -516,586 -164,199 392,059 14,404
-58,243 23,705 138,641 -161,385 -517,986 -254,920 -184,781 -82,714
-18,663 10,376 5,462 863 -455 -1,156 -598 5,692
-400,811 -176,621 1,695,396 835,930 -25,335 -15,624 -5,885 -24,382
0 0 -7,686 -53,382 0 0 0 0
404,043 125,143 536,691 0 12,483 -185,736 -962,753 -1,866,858
0 480,785 241,671 235,355 0 0 0 0
0 46,840 11,666 -6,719 0 0 0 0
415,853 542,268 506,890 -225,506 -518,206 -1,135,522 -882,974 -1,353,442
753,538 557,638 -97,790 0 -29,586 -59,342 -87,978 -58,812
-70,485 316,698 645,056 268,980 -158,655 -128,624 -170,577 -92,591
0 45,116 -271,900 -24,794 0 0 0 0
14,076,579 15,376,315 20,193,483 17,190,273 -96,576 -860,144 -1,143,284 -1,385,548
23,775 -115,202 7,395 54,641 0 0 0 0
-1,792 4,988 -18,971 -16,601 -1,314 -87,251 -8,072 -5,066
-21,320 30,664 -53,632 0 -221,804 -311,783 -100,420 -61,807
0 0 2,720 0 0 0 0 0
-16,884 -148,210 -21,877 -159,141 0 0 0 0
603,486 733,069 360,635 0 -111,117 -160,637 -243,936 13,290
2,937 72,031 26,428 31,679 -43,304 -29,206 -505,084 -43,392
367,440 190,576 59,790 56,285 0 0 0 -1,320,714
536,510 493,424 457,099 627,549 -423,159 -8,935 -137,298 -142,786
-43,952 19,670 4,709 8,163 -1,479 -1,155 -464 -30,577
112,690 222,218 190,557 -2,139 0 0 -232,460 -105,611
63,689 83,727 2,010 81,235 -5,110 -24,402 -13,115 -5,161
-1,707 -3,830 841 500 -3,779 -19,616 -758 -359
12,666 -22,053 -69,560 -48,025 878 -4,821 24,406 7,022
150,538 -112,354 -16,726 0 0 22,203 10,211 -83,920
118,846 -588,161 -2,240,811 -535,752 -773,296 -1,903,289 -1,022,757 -746,649
-280,814 -618,633 -2,151,241 -896,270 -42,662 -424,182 -1,287,638 -483,754
164,658 20,614 43,232 100,929 0 0 0 -155,770
-317,263 147,586 -70,390 -118,263 -3,453 -6,492 -35,848 -55,387
-149,761 51,365 132,356 -45,981 -49,228 -49,296 -8,522 3,406
-58,446 54,345 20,928 55,143 0 0 0 0
-8,290 12,508 12,092 7,164 -492 -6,913 -16,065 -8,508
180,311 2,066,896 2,959,323 0 -1,892,047 -1,421,151 -1,712,396 -955,964
944,887 972,229 814,020 331,544 -821,131 -254,666 -635,698 -949,962
193,436 320,252 133,733 118,852 -183,047 -28,571 -86,157 -255,493
-10,362 -8,766 -37,900 -2,457 -8,368 -2,135 1,527 5,136
537,741 2,516,195 4,203,747 2,378,794 -783,853 302,591 489,456 402,886
0 0 -21,676 -44,275 0 0 0 0
-1,643,522 974,511 1,168,947 -230,891 343,024 471,573 402,928 -880,342
100,067 213,416 193,103 36,803 -351,107 -363,327 -129,435 -132,826
0 44,758 28,909 51,767 0 0 0 0
358,566 -129,247 108,492 450,436 -289,214 -300,330 -320,302 -424,011
859,336 569,013 283,770 145,495 -809,248 -487,962 -1,325,235 -1,393,614
5,438 3,505 -1,681 -3,277 -534 -237 -1,275 446
0 0 0 0 -28,024 57,798 -203,372 0
0 187,387 -129,624 223,181 0 0 0 0
34,817 -7,149 157,283 139,349 0 0 0 0
106,981 113,590 61,530 123,243 -453,541 -55,714 -51,544 -148,900
0 0 715,958 1,414,153 0 0 0 0
9,751,515 8,960,936 4,161,943 5,176,318 -6,037,912 -2,688,906 -9,067,977 -5,003,627
-374,268 743,427 -374,759 -33,357 -91,748 -33,513 -412,097 -168,408
0 0 -795 0 0 0 0 0
-464 -1,326 -2,158 0 20,584 -253 27,818 0
-5,695 -3,195 -2,455 -19,375 -515 -38,772 -729 0
0 0 12,231 0 0 0 0 0
46,028 -156,232 -310,519 -127,673 -416,427 -532,368 -509,911 -426,585
0 3,508 5,495 5,136 0 0 0 0
184,371 85,949 7,444 41,249 -7,366 2,544 -52,170 9,065
-93,678 10,456 -6,600 -5,465 0 0 0 0
415,880 429,287 385,134 147,985 -90,831 -69,118 -581,270 -396,217
434,408 -59,290 -178,244 -206,794 -67,895 -241,746 -150,056 -446,985
-4,778 1,048 247 1,609 -9 -65 -49 -3,580
1,714 6,406 -39 0 0 0 0 0
410 1,336 0 0 35,542 102 4,269 -1,581
474,994 587,559 1,021,941 362,149 -102,529 -213,374 -487,078 -335,512
0 61,278 -29,898 92,864 0 0 0 0
2,245,043 4,356,186 909,813 2,594,586 -2,470,622 -2,832,866 -4,676,237 -3,907,593
325,925 165,402 364,352 65,104 8,381 -101,150 -133,129 -148,165
90,038 128,034 154,071 -24,010 -52,628 -58,932 -45,988 -54,692
198,050 5,241 258,254 -1,353,942 -54,388 -65,118 -172,809 -331,588
45,340 47,202 14,698 44,450 97,981 -178,298 -87,679 8,087
0 4,682 -54,651 -15,283 0 0 0 0
383,176 -65,871 89,354 -40,424 -18,124 12,189 -25,117 -98,407
33,244 -5,645 49,396 -48,862 -58,642 -14,638 -18,878 -8,190
-162,370 -367,118 -10,852 -371,168 -715,444 -609,026 -1,049,885 148,402
89,519 21,819 -881 236 55,903 24,423 -59,250 -405,756
85,536 -61,262 88,557 149,711 -19,228 -3,544 -181,532 -55,207
25,239 -17,869 -19,687 -2,444 -10,989 -96,475 -63,578 -98,996
-97 6,225 -531 6,910 -314 -2,271 -343 -525
543,680 629,665 132,870 49,460 -645,647 -894,094 -822,204 -485,825
11,867 240,312 104,743 -77,422 0 0 -98,408 -215,618
-9,000 -36,967 -33,530 -8,062 0 0 0 0
0 0 0 0 0 0 0 0
182,074 279,962 74,259 75,803 -49,380 -257,181 -94,107 -44,954
2,159,833 2,008,316 2,770,775 1,556,380 -630,953 -914,531 -882,146 -676,505
-740,486 966,463 219,337 28,403 0 0 0 0
-18,095 358,754 232,898 -405,065 -50,217 -82,464 -18,051 196
-29,952 -16,751 2,508 4,168 25,269 -1,031 -2,953 -23,312
8,841 6,676 -21,873 12,301 -105 -2,050 -2,988 -5,638
25,539 190 1,026 10,471 0 0 0 0
0 0 30,669 11,941 0 0 0 0
0 102,798 -27,270 -2,120 0 0 0 0
0 -1,274 11,932 7,605 0 0 0 0
98,157 -145,078 -87,467 4,787 -62,446 -299,216 -2,571,535 -2,050,240
39,550 -8,089 -25,167 7,235 0 0 -13,983 -30,931
903,100 2,765,959 -1,160,667 1,730,022 -1,641,599 -1,867,673 -2,457,180 -2,812,646
49,075 168,726 214,503 -186,077 -3,165 -8,985 -6,501 -4,772
19,840 0 0 0 -5,239 -748 7,091 5,410
0 28,160 -31,523 41,390 0 0 0 0
47,766 15,205 7,885 13,635 -19,693 61,345 -57,311 0
27,338 -12,277 1,345 1,136 -13 -5 -798,825 -64
0 -17,940 -31,480 -13,495 0 0 0 0
163,182 133,394 93,287 60,452 0 0 -1,023,169 -492,927
0 0 362,948 0 0 0 0 0
1,560,727 1,547,163 1,721,611 1,148,600 -1,628,696 -612,853 -864,532 -1,005,654
53,300 9,662 8,977 -9,728 176 -24,793 -29,205 -106,586
38,545 36,469 15,452 28,209 -24,360 -65,295 -23,152 -84,070
17,978 -16,798 29,060 20,088 -77,893 -41,585 -9,531 -1,198
6,871 15,389 -1,984 -5,671 1,720 25,212 -8,975 -5,833
262,699 -3,431,032 -475,306 -267,535 -22,619 -18,847 -16,791 -12,161
-23,850 128,680 85,776 0 -8,303 -33,656 -7,058 159,072
-17,348 -3,669 -15,037 12,818 -3,023 3,041 4,248 -671
-558,962 -4,507,226 -1,955,605 0 2,905,342 -1,704,447 -580,321 -348,598
-36,345 -57,556 -40,885 0 132,054 168,021 -3,575 531,339
2,531,383 2,213,567 1,971,466 782,490 -260,512 -512,806 -237,917 -268,997
-31,323 -11,424 -21,474 -23,977 22,854 14,267 18,556 34,785
-8,938 9,195 -294 -3,386 -25,156 -16,941 -12,036 -83,941
1,071,563 1,261,942 663,239 573,301 -420,884 -1,023,086 -1,350,460 -1,205,660
358,134 74,906 97,124 240,276 -184,302 -166,044 -65,273 -35,923
0 10,688 -30,112 -227 0 0 0 0
-8,505 -69,200 -194,282 0 0 0 0 0
21,998 23,129 -126,905 0 -179,694 -209,427 -255,700 -24,520
251,605 265,893 367,904 21,937 -187,071 -319,111 -352,926 -664,372
18,907 29,792 -55,644 259,745 -11,572 -49,483 -5,225 -40,305
0 500,581 543,567 437,927 0 0 0 0
297,896 294,488 380,815 293,907 0 0 0 0
1,228,390 1,360,141 1,583,681 1,117,132 -492,595 -853,888 -903,599 -605,681
53,987 12,935 18,460 0 0 0 -759 -865
-35,520 46,139 50,917 14,819 0 0 0 0
372,864 371,709 246,293 -384,271 -1,235,805 -823,201 -420,335 -338,679
978,498 2,350,025 -1,373,909 -2,542,226 -361,182 -38,329 -32,031 -68,188
484,707 951,681 567,974 592,133 0 0 0 -68,221
277,774 239,550 278,585 251,815 -810,769 -469,517 -49,330 -75,383
4,896 -33,053 6,591 0 -21,692 -51,251 -87,285 11,841
-7,332 -204,686 77,473 -182,534 0 0 0 0
-531,324 1,487,071 -2,188,005 -642,249 10,473 -10,973 -9,956 -580,900
378,486 344,826 588,625 175,210 -142,027 -220,030 -56,425 -569,289
-72,036 979,414 737,155 1,388,811 0 0 -145,254 -181,074
87,772 23,574 29,393 17,396 0 0 0 0
684,332 685,294 -681,019 -333,788 -88,461 -740,221 -2,264,987 -67,644
-81,198 -98,974 -63,162 -18,866 -54,739 -410,507 -288,734 -527,944
600,115 6,025,526 5,238,067 0 770,911 -3,796,619 -99,010 -3,903,906
2,802,265 5,356,123 -3,199,929 1,155,805 314,335 -24,819 -5,572,006 1,333,488
43,799 129,920 168,964 0 89,413 -12,884 -13,068 -19,889
268,833 169,365 177,546 172,509 182,029 -180,578 -359,192 -801,380
1,518,408 710,993 -20,766 -407,843 -27,047 -15,452 -20,693 -68,512
33,318 46,647 48,622 49,373 19,758 -48,985 -19,299 -20,800
116,874 22,644 -22,634 -9,921 -5,628 -948 -4,116 -1,664
0 4,837 122,943 80,658 0 0 0 0
45,992 5,049 -41,564 0 -60,609 11,830 -15,066 -17,902
696,506 792,739 869,407 756,802 -106,396 -428,460 49,644 -543,096
864,667 769,745 743,203 717,110 -32,181 -244,179 -224,370 -160,230
-287 742 -67 -3,619 0 0 0 0
19,074 27,795 12,843 16,810 -548,936 -7,907 -42,399 -72,697
-9,442 3,435 349 -11,837 -164 -2,706 -98 -155,118
40,946 -76,600 -103,819 -25,115 0 0 0 11,185
827,687 494,278 773,917 602,621 -401,464 -401,535 -463,230 -374,140
1,248,469 1,331,611 1,412,515 1,045,311 -182,991 -187,829 -479,139 -442,670
235,628 244,573 227,388 86,863 -125,925 -333,998 -401,269 -220,143
787,728 -512,670 89,512 -128,973 -866,464 372,126 415,449 -966,377
316,709 199,178 127,022 -30,887 0 0 -158,429 -136,172
82,552 -15,754 136,242 109,575 0 0 0 -92,202
1,965,553 2,197,773 2,007,838 1,222,142 -546,677 -966,416 198,941 -2,735,742
0 125,301 219,820 134,126 0 0 0 0
219,351 388,351 102,235 -82,108 -363,819 -2,052,022 -1,671,921 -1,003,242
25,402 23,143 18,317 22,289 0 0 0 0
582,579 -142,531 -255,468 222,759 170,952 2,819,419 1,658,770 130,048
0 224,394 -70,400 -240,551 0 0 0 0
-16,529 -10,355 -5,750 -6,676 -13,402 -15,992 -12,265 -3,536
135,986 125,828 40,807 115,219 -55,517 -200,329 -46,061 -47,851
0 51,935 -253,905 2,203 0 0 0 0
1,138,712 671,427 852,943 706,975 -640,433 -1,470,503 -1,122,012 -1,168,059
793,282 78,901 348,323 88,225 -130,354 -147,891 -42,477 -1,875
-3,619 -30,826 5,815 -2,470 -30,686 -16,052 397,983 -2,668,014
307,216 78,580 526,456 92,081 -119,803 -174,941 -311,382 -222,776
0 -11,443 -13,296 -59,965 0 0 0 0
-67,203 -3,237 -23,871 -4,203 0 0 0 0
-2,987 -4,305 -5,490 -570 -4,218 -1,141 -2,821 -4,453
8,797 -15,764 -8,915 5,070 0 0 0 0
329,039 419,670 790,112 112,371 -586,377 -767,791 -232,893 -238,200
659,314 1,275,530 459,273 1,769,706 -929,382 -699,360 -609,978 -815,592
564,552 -115,543 125,572 131,101 -57,893 -218,782 -4,025,073 205,120
1,138,712 126,682 -76,310 -177,407 -23,773 -22,271 -71,226 -36,136
-116,874 308,295 -153,100 0 0 0 -29,894 -289,579
138 -20,997 -19,814 -4,205 0 0 0 0
0 411 9,014 7,129 0 0 0 0
64,038 46,702 53,227 65,304 -83,605 -77,498 -59,831 -53,168
0 2,746 -99,310 -187,358 0 0 0 0
0 -6,377 -11,115 -5,785 0 0 0 0
186,066 -152,307 -157,582 93,194 -124,771 -43,673 -15,136 -4,425
2,668 16,446 324,383 0 -28,505 -22,792 -72,688 -184,922
15,948 35,951 -1,042 36,787 -1,469,624 -585,020 -301,915 -172,819
10,886,633 -339,906 8,319,412 100,963 -996,578 -2,582,855 -7,004,495 -2,821,855
516,430 969,073 210,642 -220,998 1,908 5,097 -12,242 -15,817
145,807 244,102 -78,264 -36,512 -18,768 -8,154 -171,188 7,021
0 -12,159 -173,445 -158,290 0 0 0 0
-36 -23,796 18,439 8,322 0 0 0 0
-23,520 -19,161 -15,228 0 2,260 5,939 -23,441 -21,512
235,789 124,168 5,225 114,115 -248,292 -134,070 -236,631 -249,104
-152,236 -18,553 -63,689 -48,101 -12,421 -52,864 -11,135 1,969
15,736 28,353 -112,692 -2,769 2,041 -13,535 -22,523 -19,757
40,449 93,934 -76,094 -29,110 -243,822 -751,461 -367,186 -538,433
0 0 6,173 -1,406 0 0 0 0
0 4,574 8,635 -15,486 0 0 0 0
120,490 90,906 -463,032 30,972 -29,694 -125,088 -195,897 -108,965
-29,172 -109,802 326,215 -108,047 -5,348 -4,448 -30,439 -2,212
89,995 147,174 -259,927 295,584 0 0 0 0
-481,555 -290,911 -165,050 -108,559 -229,133 -176,696 -179,556 -392,456
132,144 217,456 29,457 86,954 0 0 0 -1,993
-8,797 -13,373 -36,516 -9,399 0 0 0 0
62,405 71,969 17,834 5,332 -15,211 -12,481 -81,043 -52,994
8,599 107,163 -41,786 -124,539 -949 444 -675 -2,175
0 102,000 -81,000 0 0 0 0 0
8,807,919 7,829,449 13,307,619 12,293,337 -1,159,183 -2,420,338 -8,124,434 -16,807,973
6,595 2,327 75,713 -20,417 8,460 209 -6,151 -2,371
534,558 224,409 225,955 123,784 -324,916 -565,075 -330,219 -375,210
-3,323 4,567 3,795 -96 -29,489 17,590 13,973 -30,000
18,418 26,706 46,948 11,139 -19,119 -3,513 -30,752 -2,099
570,054 452,413 568,046 354,111 -92,614 -279,530 -168,814 -367,979
529,646 -7,762,427 -11,144,425 -2,979,456 -241,288 -476,348 -555,193 206,514
-263,291 258,338 -1,356,059 -552,136 0 0 -6,920 -4,527
-265,644 -436,096 20,810 79,767 -1,253,258 -472,908 -493,544 1,481,138
-198,690 -435,678 40,593 81,506 -1,206,673 -427,377 -507,588 1,263,104
14,476 41,397 19,579 -303 -15,667 -24,868 -40,946 -20,331
0 57,610 -101,158 73,383 0 0 0 0
0 140,735 141,042 101,851 0 0 0 0
0 23,256 -337,082 -207,029 0 0 0 0
0 0 -7,531 -19,409 0 0 0 0
187,277 253,035 -16,899 -202,872 -137,854 -155,113 -98,748 -141,039
-26,518 89,726 -104,844 64,409 -9,604 -13,520 11,590 10,582
114,665 129,665 38,830 -148,277 0 0 0 0
0 0 -3,858 -33,912 0 0 0 0
1,341,499 1,994,331 2,057,707 1,171,198 0 0 -1,752,168 -1,823,856
110,238 351,135 320,856 10,245 0 0 0 0
-185,008 67,549 77,920 0 0 0 0 -114,278
3,493 -1,995 17,330 24,101 -9,513 -22,705 -18,527 -50,205
119,254 93,470 239,829 267,903 0 0 0 0
0 22,217 35,333 -2,550 0 0 0 0
1,239,166 656,970 1,602,192 1,574,405 867 -2,130,265 -2,167,216 -1,104,643
24,429 -24,865 17,812 48,699 -19,180 -7,171 -13,113 -36,079
-31,824 -6,161 3,576 -1,539 -3,185 -765 -3,514 -653,958
113,620 212,243 315,512 244,714 0 0 0 0
9,874 55,985 48,685 0 -107,420 -158,458 -82,161 -1,583
986,831 1,462,721 716,128 -3,921,649 59,004 -465,087 -363,139 -525,444
717,027 699,772 1,093,272 958,729 -950,698 -994,163 -290,488 -481,141
115,821 93,605 223,869 42,508 -69,362 -21,228 -98,997 -70,945
48,219 57,051 63,069 34,315 -20,746 -50,389 -32,473 -36,451
-32,080 55,237 -23,848 -9,118 -4,402 -40,702 -9,447 -1,076
1,324,703 2,258,239 2,364,842 1,694,526 -1,476,006 -946,626 -942,618 -3,051,839
7,053 20,931 4,829 4,673 -2,088 -12,520 -12,687 -3,154
0 192,866 279,493 193,700 0 0 0 0
150,112 -114,937 154,411 8,476 -18,210 -100,364 -1,594 22,107
757,048 851,579 787,153 889,559 -448,660 -368,770 -918,820 -953,403
98,260 129,121 183,156 31,789 -68,755 -38,487 -114,933 -122,287
3,725 18,448 49,576 -17,027 -17,304 16,369 -957 7,551
245,793 254,500 256,245 212,614 -364,360 -142,401 -419,103 -13,668
-19,148 -87,109 3,341 -84,697 -3,984 -2,820 -4,472 -150,470
82,494 212,819 170,012 23,073 0 -85,304 -57,614 -81,426
87,645 62,316 78,096 0 -16,362 -22,171 -120,572 -138,229
-3,001 97,453 -716,990 -296,808 98 -80 0 0
0 -116,987 -141,417 -46,650 0 0 0 0
-2,567,883 6,706 -8,892 2,358,742 -329,349 -331,356 -993,651 -1,235,994
-135,841 -74,589 -129,553 -16,422 132,234 -20,589 176,929 166,403
414,702 370,617 295,922 294,973 -227,919 -429,596 -521,624 -396,917
162,478 31,415 23,488 -20,677 -335,176 -6,719 -44,133 -22,627
-4,312 -6,233 1,448 27,673 1,847 892 2,225 -12
123,850 66,255 31,312 0 -17,161 -15,104 -97,483 -50,593
0 -11,237 -30,037 24,616 0 0 0 0
0 -12,722 -23,818 -20,565 0 0 0 0
433,567 389,632 341,338 139,209 -56,095 -43,547 -555,547 -352,664
522,526 -70,250 -133,493 7,454 -6,333 -13,903 -44,592 -45,095
1,384,728 1,248,985 1,687,724 914,199 -27,519 -71,308 -357,746 -186,717
194,570 -20,548 -162,466 326,501 -10,675 -128,108 -54,120 -49,474
26,800 3,113 5,958 5,384 -14,451 -118,184 -53,912 -20,455
433,567 -20,717 -126,981 -149,362 -1,058 -149 -2,361 -4,182
-871,020 551,804 -4,013,662 1,530,316 -257,735 -52,353 -242,796 -245,978
0 0 -3,447 8,187 0 0 0 0
548,338 810,464 416,237 524,132 -724,607 -760,541 -612,044 -1,055,400
57 49,534 3,090 -311 -14,919 -67,767 -148,746 -43,274
144,288 234,427 448,086 19,776 0 0 -1,062 -52
-5,434 -6,959 -512 0 -11,967 -34,230 -33,883 -4,781,422
464,748 640,695 846,389 0 -206,780 -179,925 -193,475 -423,561
239,866 225,781 203,640 357,195 -281,352 -230,980 -760,590 -510,572
61 24 -7,981 -7,376 565 113 -45 -697
2,162,467 1,984,588 1,155,072 1,268,616 -1,972,198 -3,313,353 -3,978,229 -3,561,905
-5,128 -54,375 116,511 96,388 -379,206 -311,900 -189,875 320,334
-33,834 -98,663 -55,800 -45,599 -3,359 -62,945 -41,340 -68,191
1,641 2,153 14,653 43,762 -8,436 -20,744 -31,821 -21,818
0 170,655 202,038 147,229 0 0 0 0
4,828 -3,430 -1,079 -90,261 -6,290 -13,384 -267 5,150
-1,312,751 2,346,166 772,851 0 -905,640 -1,687,779 -2,298,119 -1,565,348
87,306 183,326 64,469 -114,143 -28,811 -214,968 -138,585 -40,920
983,560 818,464 404,517 -980,737 -946,310 -1,941,639 -3,077,044 -2,837,598
-46,841 15,842 -1,723 11,868 -11,814 -5,288 -41,406 -76,709
616,619 345,524 413,404 287,350 -918,546 -179,028 -25,979 -139,540
0 0 48,604 38,631 0 0 0 0
967,744 -1,081,760 -751,267 -4,811,292 -494,573 -758,966 304,274 -777,863
-27,256 -9,463 53,183 33,637 -885 -103,461 -80,585 -104,412
71,074 -378,919 -119,021 623,555 -749,194 -760,842 -1,023,218 -1,278,803
312,556 279,593 360,963 181,812 -12,888 -12,548 3,003 -1,132,570
582,843 446,032 542,647 478,695 -100,428 -137,916 -206,919 -142,945
31,512 0 0 0 -52,468 -37,505 -6,787 -97,589
259,940 364,986 130,677 95,263 -505,686 -490,709 -797,152 -654,449
121,214 134,300 143,850 45,913 336,482 5,253 -5,909 -92,161
0 27,705 -27,239 -11,147 0 0 0 0
0 -3,369 -15,405 -25,551 0 0 0 0
264,413 131,771 224,285 151,335 -60,581 -30,827 -48,989 -107,095
0 108,095 -19,757 228,547 0 0 0 0
179,486 0 0 0 -13,022 -18,151 -14,115 -13,360
0 0 0 0 0 0 0 0
-10,033 -1,139 0 0 -6,002 -4,468 -2,381 -8,554
-2,319 13,834 180,782 49,580 -161,209 -300,427 -171,629 -42,000
825,821 -390,803 934,140 110,756 0 0 -1,615,888 -1,708,659
114,822 85,865 31,387 34,528 1,218 -2,973 -16,008 -16,095
292,736 1,922,507 -378,929 806,008 -707,329 -1,237,295 -2,294,710 -217,572
-280,085 -265,358 -845,167 -119,270 -117,312 -824,719 -508,537 -429,406
659,083 907,462 324,498 55,128 0 -106,033 -1,047,899 -1,228,084
42,265 25,549 14,880 0 -15,237 -42,184 -41,509 -23,589
36,390 78,783 30,736 33,128 -215,460 6 -43 -1,654
166,186 301,239 245,006 337,336 -295,365 -186,333 -151,624 -230,465
17,834 -89,110 0 0 -4,190 -2,415,023 -421,161 -421,161
42,790 1,634 646,432 2,637 -233 53,180 310,496 13,951
1,417,682 2,084,673 1,637,052 1,458,532 -443,831 -555,844 -1,753,250 -6,294,400
0 76,706 31,296 0 0 0 0 0
0 2,428 -81,244 19,744 0 0 0 0
18,474 804 29,787 9,191 0 -7,317 -13,317 -15,710
36,379 -31,323 78,748 24,493 0 0 0 0
33,789 18,049 -5,250 2,856 0 -659,248 -17,598 -177,494
149,683 79,236 -1,772 11,750 -473,904 -751,082 -49,561 -910,562
3,773,978 3,185,893 3,239,952 0 -1,484,314 -5,572,353 -2,591,318 -2,363,181
430,227 2,102,790 2,213 671,861 -462,256 -636,842 -802,804 -818,604
-187,739 -161,767 -145,114 273,360 -18,110 -47,918 -12,678 -10,530
264,194 363,708 193,367 24,982 -79,710 -130,180 -245,211 -207,717
0 260,187 368,970 309,969 0 0 0 0
0 -81,586 -556,172 0 0 0 0 0
-766,559 -686,737 632,718 423,780 -272,911 -17,858 -522,963 29,994
328,484 300,500 56,983 193,688 -61,686 -27,033 -37,234 -118,036
402,979 634,622 37,887 818,573 -37,234 -40,564 6,153 3,557
-3,272 -16,508 -9,720 4,087 0 0 0 0
90,027 -270,795 94,343 245,592 -32,871 -116,645 -102,923 -69,210
1,090,381 -148,667 -1,420,759 -2,960,799 -420,560 -588,537 -454,589 -445,984
-26,558 -2,829 8,176 -11,491 -1,213 3,376 -2,448 -488
2,138 -12,654 -11,767 -16,126 -14,323 -11,811 -10,027 23,606
0 0 0 0 -4,373 -294 -237,346 0
2,031,482 619,401 591,592 1,700,696 -1,837,349 -2,232,609 18,551 -3,231,625
47,231,000 49,405,000 45,671,000 38,263,000 -14,505,000 -11,311,000 -22,702,000 -24,748,000
392,381 129,911 351,598 101,404 115,308 -156,883 7,135 -25,375
2,395 -7,749 0 0 22,454 -7,029 98,676 26,780
-4,205 -5,882 -51,859 -11,350 -23,322 11,323 -33,963 -48,712
0 -142 -2,208 -1,857 0 0 0 0
416,493 266,725 553,536 -66,737 -195,423 -1,230,582 -35,406 -163,249
-181,659 -451,813 -283,368 0 0 0 0 0
208,745 226,695 158,170 68,660 -47,445 -37,751 -26,587 -4,671
305,803 421,340 356,708 170,888 -165,988 -92,690 -156,297 -320,002
3,832,865 3,454,291 3,620,921 3,913,137 -1,706,595 -2,728,676 -1,773,694 -2,147,492
6,394,098 5,343,398 5,843,301 0 -1,366,855 -817,608 -1,629,120 -2,978,447
152,014 203,837 222,095 189,903 -73,272 -227,468 -562,045 -209,372
142,652 -178,550 672,276 517,954 -819,271 -440,261 -214,724 -361,791
-1,759 2,177 2,212 1,979 437 0 0 0
195,537 -36,710 -237,615 103,326 64,328 24,125 -12,192 13,155
-12,232 0 -19,432 -1,030 -9,443 -942,329 -301,451 -40,670
13,170 44,385 21,043 45,495 -5,532 -61,382 -29,827 -45,317
239,193 229,411 118,453 106,275 -99,271 -136,998 -204,867 -120,183
-82,705 0 0 0 -270,575 90,954 -8,503 4,426
0 3,788 1,787 4,133 0 0 0 0
48,877 -24,705 3,101 39,800 -5,317 -3,726 -542 -1,277
491,655 544,164 389,088 279,699 -188,276 -222,782 -184,143 -392,274
0 519,214 67,293 430,017 0 0 0 0
438,048 221,019 290,205 614,806 -121,263 -198,197 -459,211 -574,880
779,109 1,072,516 575,823 636,995 -293,587 -51,381 -83,895 -151,360
163,443 252,277 86,075 126,928 -11,952 -33,266 -48,446 -39,237
30,168 4,295 5,360 3,431 -27,893 -81,263 -92,931 0
8,294 171,165 26,451 -49,052 -677,503 -119,057 149,614 321,043
0 -246,469 97,963 -128,803 0 0 0 0
1,387,145 1,566,019 -1,118,338 -144,165 -68,524 56,844 -45,635 -58,177
-2,770 14,185 -4,719 -20,831 0 0 -19,452 -4,640
89,205 182,695 179,361 60,576 -158,104 -494,461 -1,210,516 -1,332,618
194,253 68,693 67,756 86,197 -175,857 9,405 -95,324 -45,254
118,574 106,417 -88,783 111,306 -8,315 -14,197 -12,778 -6,128
171 -1,048 1,134 -325 -69,312 -203 -673 -149
-228,315 636,505 878,803 -1,324,309 0 0 0 0
51,750 48,588 36,183 23,102 -19,309 -66,189 -94,525 -4,307
6,960 -35 -29,721 -73,837 30,415 30,283 2,338 55,996
138,742 194,599 140,978 166,511 36,440 1,922 -88,323 -119,511
-1,119,609 1,885,252 2,722,531 -3,766 -815,529 -1,067,742 -619,867 -1,268,224
435,391 250,559 234,824 30,191 -534,816 -401,259 -879,486 -755,979
-1,454,520 -786,565 -215,107 213,373 -36,108 -13,159 -18,872 -26,213
-193,718 41,457 -414,427 -108,522 0 0 0 0
-3,034,905 -2,413,799 1,818,103 348,310 0 0 0 -21,615
-7,762,414 -5,959,562 3,035,139 -4,875,804 136,601 -27,668 -378,580 -1,082,453
-79,305 556,144 733,378 -796,904 -162,239 -174,250 -454,305 -790,214
0 306 5,518 -709 0 0 0 0
-16,763 -27,115 -30,780 52,144 -14,762 -62,025 -250,658 220,748
-378 1,782 -4,337 43,494 -27 8,845 -71 -21
-277 368 -69 121 84 1,691 252 -445
85,648 32,588 90,816 107,420 0 0 0 0
0 4,211 17,731 -52,110 0 0 0 0
Cash Flow (Dalam Juta Rupiah) Financing Cash Flow
2015 2016 2017 2018 2019 2011 2012 2013
-7,541,000 -10,798,000 -14,941,000 -29,731,000 -12,321,000 5,382,000 -1,927,000 -6,665,000

18,935,842 -60,596,377 -20,620,020 20,627,654 -17,487,320 -2,773,338 -1,300,874 83,951
-3,516,469 -29,400,164 -23,274,271 -9,611,702 11,872,234 -1,594,301 3,130,495 9,984,640
-56,704,530 -3,325,650 -30,921,668 -26,999,124 11,448,112 -8,722,594 -5,951,472 -2,579,081
2,643,735 -1,974,142 832,608 1,689,493 -6,212,032 4,431,045 2,189,157 2,185,910
-28,949,323 -6,162,781 -5,276,211 -21,041,189 -8,681,206 14,820,020 -4,506,198 6,354,122
485,580 -5,820,618 -1,314,990 3,835,140 0 7,992,362 1,806,449 2,518,766
-626,062 -981,536 -2,998,563 -2,651,717 -1,001,056 -987,179 304,092 2,580,647
-2,047,434 -1,560,132 -2,949,740 -4,712,882 -2,776,897 -548,384 -592,602 207,792
-5,665,905 -848,823 -6,057,774 -11,223,682 -3,580,323 782,066 -2,391,270 6,768,506
-2,870,641 1,143,363 -4,972,563 -10,870,626 1,181,899 2,827,901 2,579,985 793,991
-2,696,658 -973,959 -760,688 -505,092 -654,921 -1,190,000 -1,126,361 -1,707,042
-480,341 -329,182 -1,000,181 -1,573,086 -728,813 -1,871,843 -4,883,030 -3,279,401
-681,618 -497,535 -1,364,166 -2,209,240 -2,305,442 541,782 1,091,654 2,152,769
-1,939 -4,654 -14,731 515 5,116 1,435 157 -16,132
-1,113,356 -315,119 -536,264 -1,576,781 -3,809,037 -1,357,241 -1,892,303 -3,303,540
-5,592,270 -5,529,961 -3,490,036 -1,789,552 -16,775,545 -409,207 -1,171,112 -2,323,591
-3,806,612 -2,485,056 -10,951,214 -27,730,809 -8,050,065 2,832,468 -3,469,953 -5,308,775
-1,429,245 -1,779,098 -1,601,761 1,942,485 -957,713 -4,010,747 -4,196,937 -5,121,735
-3,119,463 -2,395,413 -1,753,504 -1,678,767 -924,147 -1,537,968 -593,915 178,607
-11,587 -6,239 -3,658 -2,211 -855 1,021 -13,793 -22,606
-40,485 -249,074 -362,998 376,441 279,165 90,408 -18,624 -24,832
-1,632,556 -453,039 -570,717 -683,474 -340,559 3,510,511 64,607 -388,962
-123,586 -127,422 -187,331 -183,916 -104,134 -71,212 -7,239 -199,684
-110,040 -137,159 -230,799 -258,052 -77,777 0 0 242,041
-140,209 -142,554 -96,935 -39,459 0 -58,457 -34,676 -6,455
-224,003 -348,988 -104,554 -936,798 -1,147,201 -208,379 243,753 715,256
-73,039 -84,340 -91,718 -145,468 0 12,217,549 2,701,758 651,524
-26,049 -65,007 -23,140 -116,369 -49,141 -42,235 -39,252 -423,480
-1,473,505 -3,068,567 -5,871,473 -11,485,692 -5,664,015 2,759,065 238,510 -4,040,653
-670,276 -736,676 -299,130 -630,319 -333,028 0 0 278,158
-120,294 -252,761 -727,543 -373,840 -279,362 22,635 -65,238 270,777
-11,751 -6,408 -7,305 -20,473 0 193,198 184,453 1,264,608
-1,406 -7,796 6,170 -45,489 37,889 -2,375 -2,931 -3,254
0 0 0 0 0 0 0 0
-1,083,146 -1,158,118 0 0 0 1,453,145 -74,478 366,436
-677 -561,325 -92,277 -13 -5 -7,999 637 -2,937
-475,676 -51,837 -41,596 -9,822 -23,149 -28,581 -41,366 87,208
-280,212 -689,046 833,453 385,813 -666,996 -1,879,049 1,882,427 1,652,220
45,918 -9,099 14,369 -3,062 -121,356 -734 0 0
-10,361 -4,355 -47,210 -9,721 -42,785 26,356 -9,507 14,386
-3,759 -9,720 3,828 -452 -905 -11,813 -25,828 14,934
116,560 -117,193 132,300 -11,792 62,662 -115,783 15,573 734,676
-63,461 -34,882 -36,385 -20,118 -42,453 0 74,289 509,037
-273,325 -484,800 30,988 213,863 -219,154 196,967 -29,006 -29,918
-532,039 -1,602,842 -1,017,775 -1,911,492 -843,024 -34,720 -34,720 -34,720
-864 -5,604 -52,126 -14,071 -1,936 0 0 0
-3,096,475 -4,060,032 -3,625,051 -1,686,495 -1,907,782 7,734 994,200 1,238,201
0 0 -15,346 -5,915 -2,689 0 0 0
-782,466 -676,523 296,512 -1,019,680 -241,653 973,649 -2,423,728 388,622
-2,103,884 -1,382,046 -2,890,561 -2,593,809 -377,606 1,535,129 694,417 887,256
38,477 -115,601 -217,689 -78,487 12,785 255,192 828,829 71,659
425 -119,813 121,786 -124,580 -172,385 0 0 9,796
-19,437 -7,557 -6,993 -8,544 -3,750 23,391 19,400 34,134
-54,144 -31,725 -13,038 -52,451 -13,803 -30,153 8,532 -28,845
-389,374 -1,274,524 -573,360 -1,149,754 -595,930 1,538,128 1,147,974 846,470
40,661 3,203 16,347 62,177 17,322 368,656 270,217 26,632
5,891 -739 14,820 20,925 11,112 47,784 -8,305 272,194
-106,436 -8,518 -56,495 -361,764 -102,393 1,429,571 219,334 -2,888
0 0 0 8,649 7,025 0 0 0
0 -153,644 -324,070 189,541 -329,647 0 0 0
-81,787 -74,783 -73,200 -88,869 -42,444 -151,629 -145,792 -133,069
-3,807 -26,069 -10,001 -39,159 -2,060 5,000 -27,102 -6,500
-410,277 -21,182 -235,162 -236,130 -6,702 3,453 -7,981 76,356
10,032 18,735 -23,804 76,409 -21,498 48,810 54,541 143,012
-16,343 28,629 -5,957 -6,471 27,326 -4,949 -3,666 -4,574
29,539 -27,244 28,866 -11,843 10,334 -6,690 -10,035 -9,662
-25,251 -56,369 -22,614 -40,800 -115,059 -49,483 -20,328 -143,128
5,345 -30,261 29,214 15,346 30,454 -8,100 -3,657 -3,738
-16,551 37,646 -89,322 17,980 -7,549 0 0 0
-49,891 -377,030 -1,482,371 -696,771 -417,626 -195,012 2,038,778 859,896
-10,628 -5,861 11,894 9,485 -1,489 -6,830 -10,374 -11,734
-45,269 -12,415 -110,620 -113,241 0 311,179 500,743 -162,192
-259,984 -161,502 -39,287 -143,386 -77,926 -71,294 131,869 433,222
-153,532 1,105 -596 4,539 0 20,721 14,113 1,118,541
-632,880 -451,525 -28,285 -212,611 -642,609 73,119 336,794 1,021,854
-477,430 -411,681 376,738 83,129 34,044 -3,621 100,000 214,992
61,235 -31,654 -38,074 -261,731 -39,359 -135,242 1,820 186,193
-812 -2,586 -15,455 -25,640 13,318 143,894 51,967 -117,400
-212,582 -263,201 -491,876 -405,306 -465,063 5,717 28,479 1,999
-25 -1,033 46 -106 -224 911 -5,182 9,011
92,609 -13,775 -18,771 -40,062 -24,468 -48,205 -15,612 -16,894
-14,490 10,360 -3,038 -196 4,208 -5,994 -495 -734
-337 -256 -2,401 -4,336 -434 0 0 0
-816,414 -3,813,511 1,360,280 2,629,124 -2,749,398 2,344,377 629,983 525,881
-22,560 -21,020 -35,461 -23,286 -16,434 1,136,139 471,058 111,550
-41,267 -12,693 -210,982 478,191 -621,116 555,746 -60,000 16,456
-53,199 -450,160 341,075 206,004 0 49,059 -7,080 -8,799
-523,202 30,983 -4,472 31,236 8,434 494,105 -12,337 156,183
-2,348 -14,520 -9,625 -5,455 0 0 0 10,978
-942,981 -1,174,183 238,218 494,878 -30,916 105,039 532,332 920,698
610,432 -899,222 62,758 -1,436,481 378,019 0 0 1,249,480
-20,468 12,787 7,762 -3,685 -61,670 43,481 1,117 -17,959
2,757,297 -12,658,168 -3,189,178 3,386,812 0 11,267,898 3,688,814 3,419,528
0 0 -404,150 -120,483 -110,301 0 0 0
-2,384 -9,739 -26,211 -34,675 20,182 324,669 176,688 0
0 -7,912 -40,224 -52,111 -25,667 0 0 0
-846,180 -518,328 -410,591 -264,426 -179,246 51,684 387,729 186,319
-75,869 -50,438 -183,381 -158,350 -64,671 1,397,617 1,269,548 1,528,846
8,940 7,632 90,565 82,090 -1,006,350 0 0 0
3,447,390 -1,975,118 -2,009,725 -3,630,488 -2,227,397 -936,791 2,632,116 3,626,306
-96,698 9,221 -1,306 -17,185 -3,176 0 0 0
-384 7,182 -217 -1,066 1,125 1,803 -9,721 -3,611
-80,170 -361,946 -240,278 -31,000 -152,592 0 0 30,000
11,402 55,881 -271,773 611,880 -419,933 -768,763 678,786 -449,442
-275,469 -45,663 -66,639 -39,830 -29,819 53,240 -6,209 80,020
-1,376,689 -537,068 81,632 -784,822 -562,150 172,764 157,599 335,420
-38,813 -41,321 -220,686 -20,614 -12,525 16,839 -31,262 -80,023
5,338,762 2,653,802 1,232,273 -220,340 -95,659 -5,482,047 1,058,394 485,109
-2,232,077 2,150,089 -1,490,006 -3,063,485 -1,726,439 0 1,506,259 -596,029
-3,618 -8,092 -14,931 -271 -31,681 -8,700 -21,037 -4,945
-40,658 25,866 -619,319 -269,085 -57,132 381,716 266,142 952,487
-129,151 -318,667 -242,426 707,733 0 708,253 0 646,611
35,466 -57,936 13,756 17,884 0 795,335 -1,121,741 -47,243
-348,044 -410,210 -463,704 -383,944 0 5 0 200,140
0 0 0 0 0 0 0 0
244,651 -41,279 -185,170 -3,853 0 99,000 -22,300 235,678
-11,899 -207 -42 830 0 -19,970 41,997 77,128
-2,151,764 -2,544,400 -4,487,304 -4,092,978 -1,998,950 -1,042,548 2,522,564 -1,062,372
-275,337 -340,721 269,723 5,872 0 -6,930 -10,742 -14,300
75,299 -99,584 -75,754 -99,907 0 3,065,750 -2,674,969 -212,020
-2,271,096 -4,071,426 -8,946,122 -1,608,846 300,963 4,194,894 3,358,481 3,572,356
5,156,151 -9,495,423 4,931,597 11,090,333 0 726,376 4,107,394 1,946,606
-58,450 -19,355 -202,902 -62,688 0 0 0 0
0 0 0 -41,105 0 0 0 0
-20,611 -24,506 -275,880 -44,965 -5,516 0 0 0
-306,921 956,414 62,000 0 0 2,963,456 8,094,277 -1,593,035
0 0 -122,812 -113,203 -134,973 0 0 0
-1,578 -8,803 -70,842 -89,507 0 58,047 127,217 231,900
-128,108 5,281 -46,855 -49,877 -33,084 97,839 142,694 -262,178
0 0 -46,671 -26,339 12,160 0 0 0
-78,867 -90,854 -191,437 -80,268 -43,684 136,737 -96,378 45,148
0 0 0 0 0 -737,430 974,383 -82,935
0 0 -2,769,661 -1,748,912 907,307 0 0 0
29,796 114,171 529,609 1,882,023 -106,929 -190,719 1,647,033 128,465
7,832 -147,476 -8,002 90,149 -11,979 -27,464 -36,543 -8,700
-3,046,568 -1,818,226 -5,773,060 -5,362,734 0 691,857 168,290 1,581,918
-215,585 -96,172 -210,980 -187,899 -196,050 269,755 297,289 707,496
-149,038 -156,186 -178,495 -517,073 -17,834 218,112 238,623 -51,495
-838,577 335,143 337,781 202,241 30,577 -19,964 -27,348 0
-11,745 -497,874 -7,348 -1,289,520 -109,489 6,782 -701 5,369
-155,595 -563 -75 -73 0 239,979 -10,596 -407,923
41,537 -856 -3,969 1,698 -3,577 0 -3,600 0
-816,413 -1,394,563 -1,375,982 -573,678 0 1,108,000 908,234 1,174,241
0 0 -150,913 -402,683 -442,816 0 0 0
-233,195 -83,183 -120,958 -176,976 -15,896 67,715 135,396 -52,227
-144,990 36,902 -151,302 -220,785 -24,877 0 0 0
-104,746 -170,871 -655,327 -359,592 0 404,301 -183,402 -93,438
762,930 888,555 -427,809 1,642,710 -44,847 -436,741 1,197,744 -1,467,478
-340,801 -187,576 -308,023 -345,904 -74,553 -59,597 291,780 180,708
-1,108,175 -1,992,936 -495,577 1,150,586 -1,566,698 258,840 105,667 502,592
-348,801 -203,929 -181,681 -103,014 -154,263 546,353 964,321 1,025,789
-365,974 -786,563 -485,107 -1,400,081 -407,318 730,551 1,499,071 479,448
0 0 -16,000 -30,000 -38,365 0 0 0
0 0 225,108 -82,801 -54,074 0 0 0
-11,181 8,213 11,268 11,701 0 0 0 -62,934
-52,876 -87,337 -192,978 -234,798 -181,822 0 0 0
0 -2,778,906 -2,087,175 -4,950,949 -3,774,407 0 0 0
-59,721 -317,851 -136,070 -69,890 -23,837 178,711 -143,364 -238,070
0 0 0 -2,393 -35,050 0 0 0
-256,811 220,650 -56,632 -11,024 -12,408 -108,112 117,731 -224,668
-102,477 -175,628 -512,537 -1,015,184 -488,278 -647 0 678,704
8,803 -118,640 22,747 -32,898 0 1,811,637 -332,759 673,210
-27,823 -31,622 -31,614 -16,642 -1,625 -8,090 -13,233 -1,550
-597,418 -199,424 -7,030 -168,045 -112,723 93,861 -153,430 598,744
0 0 -5,123 1,749 -204 0 0 0
1,220 2,191 0 0 0 205,682 811 -8,550
0 0 -2,563 -3,835 -85,342 0 0 0
0 0 -196,801 -178,629 -337,442 0 0 0
-14,105 -31,126 -5,477 -16,932 -10,984 61,794 -15,831 2,525
-883,643 -2,024,853 -1,345,714 -1,752,114 -2,177,311 -32,522 -76,763 307,102
-7,183 0 -151,574 -171,704 -98,542 -18,265 8,135 3,960
-1,327 90,411 902 6,739 -1,906 171,764 94,636 2,235,002
-12,388 -24,163 -88,712 -31,931 0 0 0 -6,094
0 0 -9,602 -37,424 0 0 0 0
-113,514 -35,524 66,456 -179,626 0 900 986,193 70,099
89,243 0 0 0 0 0 -171,479 -194,684
-1,869,377 -1,176,737 -801,010 -1,607,433 -2,122,571 -79,767 142,630 220,321
0 0 0 -162,318 -80,198 0 0 0
-242,182 -73,105 258,426 -54,600 -32,714 1,470 -44,349 198,403
-259,663 -220,730 -472,040 -343,490 -193,153 100,880 219,948 155,414
0 -40,998 -16,074 -32,193 -335 0 0 0
-122,809 -17,761 63,535 -43,342 -20,892 -109,185 -303,602 -490,342
-2,561,856 -1,053,199 -1,896,801 -1,694,312 -980,670 400,540 612,923 2,040,935
-1,074,387 0 0 0 0 114,976 712,593 1,192,141
-44,302 -257,918 0 0 0 252,245 -45,460 -180,342
-1,551 11,219 -1,229 -5,243 -151 -2,264 -2,022 2,264
-528,720 -18,408 0 0 0 0 0 289,608
-373,661 -250,647 -303,979 -259,626 -68,115 9,061 -85,405 168,287
0 -7,886 -33,291 -41,792 -61,316 0 0 0
0 0 -16,000 1,000 -34,160 0 0 0
1,346 -553 9,148 -106 21,099 0 0 -168
-219,250 -549,768 -87,370 -276,486 -334,861 -624,162 -34,662 -102,567
0 0 -9,892 -20,327 0 0 0 0
-69,371 36,733 54,367 109,365 60,412 152,996 51,121 95,374
0 0 629 -27,247 -216 0 0 0
-8,132 -67,889 -47,154 -160,522 252,379 435,796 -23,341 290,289
0 0 -16,364 -117,540 -124,611 0 0 0
-358,613 -487,890 -408,845 -120,108 11,920 955,527 -89,620 -269,113
-10,022 -38 -11,675 -16,808 -8,977 -171,895 -187,831 -191,869
-40,408 -63,901 -140,940 -78,553 -19,338 0 1,635,563 -1,090,950
-2,369 -682 -2,184 -1,670 66,132 0 0 0
-236,622 90,127 -1,045,805 -3,549,044 -360,736 267 -35 6,982,806
-586,739 -478,361 -911,184 -2,331,933 -795,317 1,447,088 -960,360 -557,419
29,565 -11,519 -21,792 -20,270 -4,777 -1,372 -16 249
-468,822 -358,014 -91,118 1,672 0 0 0 0
-16,852 -10,072 218 -38,412 -4,771 -1,733 -2,075 -10,665
-698,503 -1,042,196 -708,776 -1,384,603 -568,151 232,549 487,708 96,237
-2,202,857 -1,913,672 -1,520,948 -5,428,985 0 5,097 -780,407 -141,917
0 0 -42,446 -703,568 -255,974 0 0 0
-14,416 -19,351 -266,810 -427,974 0 -153,906 -624,745 -174,937
-38,633 -197,172 -41,310 -59,255 -100,655 -33,600 -35,280 -41,485
0 1,806 106,222 -686,957 641,697 0 0 0
-42,461 21,513 91,166 84,079 -10,808 283,549 201,059 405,690
0 0 0 -3,782 -48,607 0 0 0
23,399 -107,715 23,271 -100,223 -55,933 -11,783 79,392 1,241,301
-10,008 -41,894 -27,946 -41,932 -20,579 -5,068 -10,070 9,841
-538,079 -295,227 -358,506 -586,671 -531,335 161,987 -234,948 -524,822
-155,596 -144,064 234,368 66,951 121,346 394,548 1,148,416 -472,968
-91,396 -30,507 -195,267 -50,691 -3,708 251,677 -55,419 -100,686
-1,051,547 -5,357,239 1,500,699 -3,232,705 -711,709 751,952 -851,143 84,957
-1,540,971 -1,227,750 -180,121 65,758 0 3,108,797 846,433 -2,258,516
0 0 0 -954 -27,585 0 0 0
-196,790 -31,740 -137,437 -76,285 -174,024 295,148 -235,071 -1,370
-217,172 -215,646 -271,009 -398,640 -425,166 734,345 171,135 241,211
-7,164 -49,040 -10,370 -62,848 -25,400 68,883 18,918 29,637
-1,159,868 -3,841,004 -2,078,664 -534,175 -11,538 201,802 -2,044 203,423
-2,454 164,931 -173,836 41,488 -6,563 46,038 33,228 52,638
-85,157 0 -990 -7,108 -340 79,298 145,686 329,069
-4,605,487 -3,849,154 -6,634,886 -6,203,352 -6,422,930 -1,117,555 806,428 1,323,716
-247,889 -231,117 -242,472 -317,875 -296,076 -9,018 -49,657 -50,754
-525,795 -1,285,040 -340,849 -1,029,900 -636,155 -1,389,990 -87,678 -27,900
0 0 -20,394 -298,325 -36,137 0 0 0
0 -723 -4,651 -245 1,211 0 0 0
0 -66,991 -13,326 -48,394 0 0 0 0
-250,738 -330,532 -151,749 -215,694 -299,284 431,568 32,015 -397,573
0 0 0 -27,877 -14,018 0 0 0
-35,101 -60,361 -51,770 -104,152 -34,342 29,109 -7,505 -5,443
0 0 -1,641 -2,248 -1,926 0 0 0
-521 -202 5,155 7,444 10,194 3,549 30,676 -19,461
0 -7 -4,119 -291 -177 0 0 0
-18,859 -18,568 -26,201 -34,914 -44,166 -86,658 -27,542 -51,866
-2,006,520 -1,499,903 -2,963,947 -2,936,669 -2,851,435 2,636,126 1,855,188 2,408,711
0 0 0 0 0 0 0 0
-21,718 22,887 2,484 13,610 821 73,019 184,154 10,548
-34,997 -63,296 -62,576 -88,191 -68,496 0 0 0
-120,891 -68,330 -118,704 -146,649 -7,546 -87,571 -92,832 -93,804
-10,085 -10,008 -37,321 -70,262 -18,122 -19,027 -2,632 -14,316
-763,466 -262,308 -317,348 -1,180,737 -300,262 1,651,860 -142,398 -132,143
-2,900,394 -2,226,043 -3,239,589 -3,227,776 -3,043,844 1,752,874 236,074 3,726,626
0 0 -82,329 -53,489 -59,519 0 0 0
-2,923,778 -4,196,069 -5,132,521 -4,494,106 -1,470,978 2,823,403 705,215 4,531,184
-1,404,388 -1,069,674 -149,282 -535,638 -497,245 -31,791 -47,601 557,080
-4,247 -1,516 86 -509 0 576,891 67,366 -107,754
-9,271 -259 -1,460 -12 0 -278 94 -3,947
0 -334,902 -518,740 -45,560 -60,282 0 0 0
7,829 -466 -78 -675 -381 -15,060 -3,610 225,973
-206 -147,510 -37,407 -40,534 -13,438 -203 -203 -17
-379,720 -188,286 -57,641 0 0 0 0 125,067
0 0 -506,361 -721,661 -567,475 0 0 0
-37,484 -23,252 656 -1,697 -117,087 22,126 53,365 -15,488
-19,930 0 0 0 0 8,822 13,091 33,842
-19,371 -294,387 -43,711 -11,958 -13,350 49,520 77,519 200,962
-17,128 27,299 -38,514 0 0 785 21,000 0
90,123 55,778 112,653 260,538 100,741 987,277 -7,102 -87,671
-126,286 -102,395 29,328 -116,039 235,728 360,222 295,578 961
991 0 -10,199 -5,008 -726 0 4,928 -407
-14,419 -10,895 -12,453 -5,790 -1,383 423,201 266,696 253,277
0 0 0 -1,783 0 0 0 0
-648,653 -32,716 -4,949 94,003 0 -14,794 131,750 620,093
0 0 -1,461,665 -880,948 -368,146 0 0 0
0 0 -10,441 -23,249 -14,193 0 0 0
-473,512 -280,371 -499,080 -234,103 -201,488 8,073 720,477 1,857,757
-28,543 -11,579 -4,158 -22,446 0 -176,665 710,667 -424,713
-37,243 -255,060 -433,360 -486,142 -99,558 41,446 851 98,828
0 0 -339,975 -19,723 -50,591 0 0 0
-4,534,423 -362,419 -381,049 333,591 514,634 -12,131,130 -4,892,288 -9,406,805
0 -28,904 -15,686 -86,260 -79,942 0 0 0
-3,724 -10,173 -18,248 -8,352 1,612 -12,989 95,718 -17,274
-27,502 -131,745 -29,118 -100,161 0 256,352 321,248 17,516
0 0 0 -1,795 0 0 0 0
0 -2,300 -20,374 -4,798 -10,715 0 0 0
-160,346 -62,839 -110,067 -177,479 0 -764,039 -1,124,756 -933,777
110,368 39,422 1,417 25,863 -1,205 -10,633 4,028 446,681
-383,234 -39,897 -24,603 -1,591 -1,217 0 0 0
-1,001,441 -684,837 -551,293 -883,994 -471,408 455,581 -5,469 -170,717
-61,705 -30,621 -1,621 -1,873 -3,217 7,982 -8,529 -6,521
-148,122 -248,291 -335,982 -256,831 -66,071 0 0 -8,207
-30,510 -13,358 -40,863 -34,222 -26,639 -49,154 -95,834 -52,086
1,543 -17,877 -39 -332 -73 -411 19,772 -6,005
5,598 2,168 434 -477,322 125,168 0 0 -12,288
-17,966 -35,377 -115,659 17,001 0 0 -14,081 -11,461
-973,621 -1,379,845 -1,130,772 -3,228,540 -3,475,869 3,108,060 4,299,021 3,336,826
-566,759 -678,463 -862,976 -2,561,717 -3,335,432 1,237,769 1,024,540 2,936,277
-268,447 -206,960 -123,689 -75,527 -121,324 0 0 0
-19,724 -58,934 -93,499 -46,400 59,401 -15,284 115,097 118,960
-68,217 17,576 -659 -120,526 37,460 28,284 149,394 -71,349
0 -1,948 -4,229 -5,628 -2,976 0 0 0
-7,767 -10,193 -7,892 -9,574 -1,019 -477 580 227
-2,445,007 267,591 -1,010,870 -1,213,276 0 -1,061,617 -1,533,207 -1,162,781
-802,671 -1,166,784 -217,811 546,571 247,407 335,221 106,401 195,923
-47,658 -15,541 -20,581 -85,910 -161,218 306,251 -120,250 85,978
-84,829 -481 33,705 256 -14,115 -2,518 32,598 -20,841
125,198 1,567,478 -4,508,900 -2,506,820 -1,953,773 1,932,022 -772,122 -1,845,446
0 0 0 -26,732 -34,693 0 0 0
380,868 -315,773 -1,038,044 431,094 -641,316 -104,160 47,795 344,399
-261,166 -253,876 -604,864 -26,487 981,921 224,703 214,782 59,436
0 0 -74,931 -24,817 -1,364 0 0 0
-354,146 -317,804 -349,738 -683,735 -901,693 -22,053 -5,947 -159,566
-412,946 -179,910 -126,717 12,444 34,429 149,723 562,011 37,904
-537 -871 145 46 95 -534 -237 -1,275
0 0 0 0 0 69,970 91,499 255,790
0 0 -25,871 -184,700 -127,824 0 0 0
0 0 0 -35,012 -60,173 0 0 0
-185,830 -178,483 -94,959 -114,052 -10,815 213,650 -202,103 -106,997
0 0 0 -1,141,776 -1,066,839 0 0 0
-7,145,364 -7,291,386 -6,772,642 -5,451,915 -6,825,192 -1,135,446 -2,647,488 -749,923
-543,442 -309,571 -215,484 -74,943 -51,475 319,951 816,006 211,366
0 0 0 -197 0 0 0 0
0 94 14,675 2,302 0 12,007 -3,588 0
129 -2,114 886 0 21,626 5,709 89,376 -37,525
0 0 0 -14,065 0 0 0 0
-332,885 -65,988 -85,134 -73,395 -53,654 670,845 11,595 319,467
0 0 -15,538 -7,008 -44,388 0 0 0
-62,990 -42,053 -68,833 -54,035 1,666 -3,141 -15,195 148,661
0 -271,002 -10,368 -1,540 -1,034 0 0 0
-345,405 -236,438 -302,049 51,582 -22,580 -118,636 -202,486 -280,905
-17,858 -108,601 -262,038 -331,591 177,812 6,229 597 567,649
-700 -441 0 -393 -57 -4,784 -49 0
0 -16,615 -32,487 -32,311 0 0 0 0
-91 -25 -1,480 0 0 0 0 0
-169,740 -165,068 -180,675 -332,638 -62,107 -99,961 -62,869 -151,614
0 0 -101,358 -94,728 0 0 0 0
-4,012,955 -13,904,350 -12,678,338 -7,178,664 -7,552,932 206,201 1,245,434 1,588,874
-125,021 -463,123 -398,317 -570,470 -342,435 -79,778 -33,158 -73,161
-100,248 -29,502 -38,903 -7,934 -69,865 -54,806 18,383 18,453
-228,502 -478,911 -810,236 -1,130,037 -2,037,780 -93,224 -48,382 -3,322
-9,481 -14,935 -11,813 -16,219 0 -79,026 129,697 58,367
0 0 -510 -3,007 -14,342 0 0 0
-129,017 -155,914 -56,311 -52,534 -12,439 -9,191 -57,574 53,564
-20,250 33,404 -3,050 -24,769 -25,715 9,996 86,480 136,711
-305,764 -789,621 -147,178 900,534 180,622 1,467,698 208,429 208,310
-13,150 -3,317 -244 0 0 -36,147 0 74,678
-53,026 -13,847 -83,418 -116,413 -36,817 -44,118 -42,656 173,094
-86,338 -46,051 -6,708 -2,084 -1,612 39,046 49,393 -3,522
-1,115 -587 -972 -729 20 621 3,068 -2,934
-578,861 -879,783 -911,572 -235,916 -112,980 241,681 352,002 230,301
-234,675 -247,474 -37,206 -209,808 -301,482 0 0 -34,646
0 -29,026 -34,867 -527 34 0 0 0
0 0 0 0 0 0 0 0
-38,023 -75,400 -102,807 -319,987 -47,398 -103,622 -247,978 -147,862
-801,461 -1,014,922 -1,113,563 -1,289,828 -1,341,083 -406,975 -921,268 -613,320
0 -61,406 -92,172 -95,573 -306,920 0 0 0
-2,974 446 -318 8,747 -6,152 -25,336 612,691 -359,149
-9,541 -111 146 -4,622 -6,560 -23,798 -11,064 -9,264
-3,991 -2,266 -1,004 -150 -162 -13,163 173 15,723
-15,608 -15,409 -2,378 -6,661 -3,355 0 0 0
0 0 0 -17,871 -184,767 0 0 0
0 0 -169,481 19,932 -211 0 0 0
0 0 -46,145 -31,075 -10,827 0 0 0
-1,273,848 -668,257 -809,314 -1,192,208 -111,945 193 161,773 2,497,503
-7,286 -94,940 -434 -1,243 -722 0 0 80,308
-2,836,867 -1,363,216 -2,059,228 -3,971,240 -2,245,473 700,916 548,240 -180,896
-126,347 -48,621 -356,985 -808,627 3,781 101,074 73,918 -46,018
-728 -5,297 0 0 0 -55,077 -2,248 15,138
0 0 -2,664 -188,065 -74,245 0 0 0
-4 -301 -385 0 0 -125,181 -111,864 -115,041
32 -55 0 -6,447 -1,588 132 -938 1,467,443
0 0 -22,489 -2,045 0 0 0 0
-59,076 -1,587 5,195 -11,918 -7,640 0 0 788,681
0 0 0 258,225 0 0 0 0
-1,127,627 -744,581 -970,550 -1,115,813 -1,089,625 2,113,012 -13,098 -318,387
-9,009 -21,962 -45,667 -9,573 840 -10,205 -15,333 -20,557
-61,041 -14,024 -4,917 -930 -2,690 -20,986 18,886 -19,289
-10,576 -11,168 -16,348 -14,906 -8,638 59,045 48,116 40,093
-9,656 -21,581 -10,191 -963 -348 -1,777 -7,632 1,471
-172,037 -37,858 -39,288 -68,489 -18,934 -454,078 -140,677 0
20,139 45,952 -96,622 -56,935 0 -17,007 -13,049 -13,494
-80,813 -88,491 7,671 -10,337 6,309 -3,637 2,436 727
204,819 629,579 -2,073,113 438,019 0 1,037,745 1,536,825 1,141,962
-478,316 -80,923 53,768 57,510 0 -917 4 370
-463,107 -506,621 -914,097 -689,069 -454,261 -1,042,385 -1,004,020 -1,674,281
30,288 21,379 24,591 23,451 -24 92,874 0 0
-22,475 -4,567 -18,553 1,420 -1,006 -16,888 -9,186 -25,173
-1,110,076 -396,168 -524,941 -344,166 -660,265 -408,728 -681,807 -458,110
-491,321 -428,088 -133,580 -64,366 -96,701 194,072 -158,619 -66,586
0 0 -5,362 -34,107 1,468 0 0 0
0 -28,046 -142,504 27,361 0 0 0 0
38,241 -22,018 -61,345 -298,104 0 146,622 214,013 236,931
-355,067 -281,661 -335,481 -317,536 -336,836 87,788 29,519 233,763
-44,989 -28,140 -51,617 -58,434 -190,000 12,104 34,831 26,700
0 0 -178,965 -280,029 -194,918 0 0 0
0 -459,424 340,952 -441,525 -301,713 0 0 0
-650,628 -972,976 -1,070,012 -1,051,223 -468,041 85,823 757,863 640,309
-1,283 -21,811 -80,382 -4,934 0 0 0 -67,336
0 -21,123 -23,468 -70,240 -51,053 0 0 0
-366,657 -619,640 -331,285 -185,140 797,628 1,150,197 724,431 749,561
-344,363 -147,498 -2,432,877 -785,325 -293,778 1,266 -529,923 882,453
-125,484 -64,266 -175,012 -182,779 -53,351 0 0 0
-49,910 -125,338 -72,239 -378,519 -36,441 512,409 28,577 -328,792
-16,959 -77,401 -19,988 -13,495 0 177,732 -4,737 18,230
0 0 -102,247 -464,068 -1,418 0 0 0
240,487 -301,673 -760,552 1,104,971 15,291 0 103,950 201,408
-555,322 -393,517 -123,077 -368,384 -160,102 294,822 -121,639 -352,460
-402,735 -1,142,162 -833,881 -1,662,433 -1,541,408 0 0 170,088
0 2,743 -25,095 -4,461 -10,572 0 0 0
-893,637 -771,788 -79,565 -229,486 -28,809 -54,173 1,579,690 2,017,909
-362,588 73,429 206,989 -2,518 -19,283 162,577 559,355 124,055
-1,856,206 -7,852,463 -3,304,904 -3,862,372 0 2,705,762 -99,010 -2,764,684
542,056 -1,494,745 -1,700,054 -5,496,493 -2,649,567 -398,793 -151,815 -1,763,782
-57,520 -25,484 -62,404 1,436,107 0 -99,811 -185,700 -79,357
-512,518 -734,449 -75,141 -75,246 -284,040 -49,852 116,893 421,605
-27,828 14,184 -30,208 -42,229 -24,163 858,080 -489,984 -526,829
-29,347 -29,989 -52,654 -19,605 -27,902 -2,645 -4,852 -5,089
-2,914 -3,409 1,544 -1,707 491 54,501 39,742 78,449
0 0 -9,595 -67,282 -198,776 0 0 0
-27,147 -45,096 109,420 -111,165 0 6,757 -36,148 -3,631
-844,482 -1,057,992 -875,063 -456,756 -377,967 9,951 245,084 -20,893
-202,605 -1,466,706 -826,666 -308,597 -448,205 -399,501 440,000 -14,480
0 -5,797 -6,185 3,393 -7,869 0 0 0
33,036 597 -10,242 25,931 -44,059 337,882 -25,364 25,969
-15,055 -58,044 -21,576 -134 -72 -27,036 -11,148 -7,514
-59 -20,459 -75,803 31,984 -579 0 0 0
-426,450 -469,943 -517,999 -929,816 -689,993 -120,451 42,218 -175,480
-180,547 -167,102 -338,349 -275,917 -241,366 -446,940 -501,311 -655,528
-208,841 -180,684 294,233 -227,355 -157,636 -103,710 -143,534 -196,497
-834,598 912,366 -1,017,245 1,023,303 506,438 -472,879 -1,195,987 -160,702
-91,521 -98,222 -97,455 -138,429 -269,276 0 0 156,554
-634,507 -626,187 -992,422 -584,606 -347,334 0 0 0
-1,063,613 -196,174 -726,609 -1,625,457 -835,904 -564,726 -508,942 -1,592,602
0 0 -145,642 -364,579 -226,061 0 0 0
-564,615 -560,939 236,855 5,615,959 82,589 536,878 2,857,329 1,368,326
0 -44,619 -8,174 -575 -94 0 0 0
-582,865 -627,666 -375,850 -80,159 -89,809 -1,529,273 -2,786,347 -281,808
0 0 -493,804 -256,278 39,094 0 0 0
-4,960 -2,671 -6,629 -3,368 464 -4,999 -3,404 -5,847
-119,020 -153,750 -568,715 -15,261 -97,435 -9,599 -11,531 -14,599
0 0 -46,397 -534,659 -80,245 0 0 0
-1,138,112 -651,486 -656,819 -700,665 -336,995 47,240 886,722 604,324
-8,919 -76,314 -87,676 -95,608 3,121 141,656 11,634 -75,158
-9,330 1,619 34,203 -1,171 0 137,769 89,566 -371,475
-225,458 -284,988 -224,068 -458,990 -29,664 371,515 17,819 441,107
0 0 -21 -2,652 -45 0 0 0
0 -2,446 -535 -1,130 -723 0 0 0
-2,516 -220 -10,537 -2,171 1,100 -3,375 -142 -1,788
0 5,612 -24,727 16,754 -1,048 0 0 0
-135,786 23,875 -62,243 -200,055 -156,254 550,219 633,639 229,746
-540,613 -746,551 -526,316 -1,196,001 -1,368,988 1,390,051 879,470 -63,661
-2,691,600 -387,414 -1,265,501 -2,338,642 -941,356 -19,130 145,483 4,100,127
-6,615 -44 -46,019 -131,220 -133,204 0 88,218 83,666
105,234 127,806 -248,509 488,182 0 0 0 77,085
0 -549,574 -477,793 -25,039 24,987 0 0 0
0 0 93,993 -10,808 -46,495 0 0 0
-14,479 -23,722 -27,507 -50,050 -76,899 13,070 64,875 -47,373
0 0 n/a -195,518 115,438 0 0 0
0 0 3,370 -20,000 0 0 0 0
-6,754 -4,780 -23,601 -68,539 -9,794 69,060 -25,383 25,430
-419,184 -39,307 -16,389 -290,872 0 68,593 14,936 142,224
-671,052 -371,389 -472,268 -640,921 -1,105,437 1,494,492 579,383 122,266
5,353,868 -14,654,859 2,098,740 -7,595,909 -2,179,674 291,375 1,215,006 9,216,980
-39,773 -30,288 -192,497 567,020 -246,353 10,000 122,425 803,996
43,697 7,175 49,163 246,467 -3,982 -45,224 21,430 308,126
0 0 -68,841 -4,695 -2,679 0 0 0
0 -3,686 3,227 -89 -1,281 0 0 0
-567 3,807 8,689 3,701 0 27,157 50,994 0
-5,496 -19,869 -44,565 -32,733 -25,726 217,729 -49,871 231,044
-1,573 141,120 -59,618 42,000 7,940 -25,996 0 0
-2,735 -5,188 -25,201 95,258 -17,909 -2,330 95,820 81,495
-417,585 798,105 525,735 -115,863 204,118 173,287 808,204 578,457
0 0 0 -1,352 -55,655 0 0 0
0 0 -10,234 -39,787 -3,462 0 0 0
-216,159 106,655 -150,866 117,520 -23,522 34,829 44,255 81,328
-2,869 -1,574 -2,146 -13,882 -1,612 -54,850 -115,718 -167,128
0 -89,287 -24,788 41,350 -142,242 0 0 0
-784,035 -280,169 -100,883 -164,328 -193,787 341,189 155,616 126,987
-32,065 -36,419 -112,907 7,266 -16,800 0 0 0
0 -1,298 -18,678 -5,574 -4,476 0 0 0
-32,884 -19,036 -80,303 -10,603 -646 13,536 -37,571 43,619
-855 -887 128 565 1,082 -5,397 -2,833 -7,084
0 0 -89,000 -400,000 0 0 0 0
-13,958,433 -6,725,085 -2,565,684 -10,484,592 -12,457,359 -7,844,291 -4,450,712 -4,030,731
-966 -5,263 -6,229 -105,654 -11,027 2,559 33,830 12,544
-134,848 -488,700 -363,617 -274,604 -24,283 -16,400 254,480 -39,200
1,547 0 4,092 0 0 47,000 -42,765 -30,097
2,493 6,376 -1,060 37,249 0 11,251 -13,536 32,797
-184,326 -253,582 -117,157 -200,225 1,569,814 -337,422 -262,712 -309,341
-221,193 -161,648 -47,079 -79,520 -49,488 1,605,548 1,887,040 -832,988
-7,993 -30,213 -8,705 -85 -604 0 0 13,000
-814,270 190,094 -1,076,316 67 622,912 470,826 -10,536 3,343,434
-545,725 -524,833 -279,722 426,306 584,955 491,017 0 3,343,369
-69,332 -75,902 -45 -13,645 -4,646 -27,620 -33,374 35,900
0 0 -42,254 -59,775 -12,332 0 0 0
0 0 -95,293 -32,253 -5,806 0 0 0
0 0 -310,821 -1,259,276 -309,901 0 0 0
0 0 0 -502 -199 0 0 0
-80,245 -166,641 -34,397 -67,583 -64,421 -3,913,238 -3,961,543 -790
-12,197 -209,326 -348,905 -67,074 -28,103 -18,398 -7,378 102
0 -93,569 -116,439 -108,298 -84,918 0 0 0
0 0 0 -63,868 -103,278 0 0 0
-2,358,697 -1,580,091 -1,359,528 -743,455 -115,206 0 0 -581,067
0 -272,027 -1,657,134 -960,266 -373,282 0 0 0
-435,017 -1,177,940 -2,408,884 -1,797,505 0 0 0 0
-92,527 -95,066 -188 -742 1,782 871 -38,642 25,424
0 -72,419 -409,105 -844,272 -124,692 0 0 0
0 0 -25,411 -609,242 -13,191 0 0 0
-358,182 -566,476 -984,763 -997,553 -1,206,930 -448 1,776,843 2,510,768
-15,998 -17,492 -7,584 -51,556 -139,308 4,074 40,292 -76,318
650 -149,695 109,777 -1,208 -803 0 0 181
0 -70,427 -209,261 -158,451 -523,361 0 0 0
-3,879 7,612 -114 -232 0 53,157 107,070 -36,555
-662,004 -1,826,286 -3,903,484 -4,038,843 -2,134,297 140,807 257,984 243,091
-510,749 -170,140 -667,902 -1,663 -970,409 214,857 692,575 -673,649
-13,969 -110,945 -95,612 -358,407 -326,101 -458 -401 -44,484
-14,490 -31,091 -35,583 -31,110 -36,077 0 13,721 8,621
-14,765 -6,929 -61,316 -8,939 -13,966 -4,852 18,349 -15,383
-2,055,055 -1,141,363 -882,528 -787,687 -657,327 1,431,450 278,990 -333,456
-1,576 -1,885 -2,587 -19,508 -652 1,073 13,792 20,767
0 0 -294,669 -326,221 -272,493 0 0 0
-301,122 -212,464 552,040 -79,544 -186,615 -62,730 110,855 75,757
-111,851 -587,007 -461,407 680,634 -1,637,869 -212,880 -212,880 -212,880
-30,354 -37,124 -45,901 -89,592 -44,648 68,376 1,088,129 13,570
-9,645 -19,281 -46,625 -234,080 -22,443 -16 0 -36
-49,118 -62,845 -194,774 -252,901 -358,851 93,322 -66,494 120,277
-31,719 -1,050 19,386 6,578 6,227 3,477 -233 29,836
-56,191 -33,937 -32,147 -32,074 -18,039 15,463 76,858 143,970
-32,887 -38,698 -3,390 -12,584 0 -87,000 -337,308 -130,769
0 -11 -12,259 -7,389 -1,310 -55 0 3,520
0 0 -126,953 -70,865 -19,942 0 0 0
-782,681 -108,159 -674,164 -272,889 -68,607 -348,125 710,542 2,063,795
-32,462 38,602 33,993 -19,420 -16,877 -116,623 -171,349 -15,097
-240,460 -216,567 -369,535 -367,322 -435,190 8,096 229,617 268,838
-16,147 -18,363 -8,386 -9,757 -97,068 342,771 79,515 -19,644
40 -212 -34,806 -307,120 -4,877 -17,350 -7,298 -5,238
-141,631 -295,886 -77,971 -489,662 0 -14,070 -43,063 32,288
0 0 -5,235 -6,424 739 0 0 0
0 0 -7,816 -231 1,065 0 0 0
-294,854 -214,932 -276,647 94,834 -13,300 -99,571 -185,611 -280,286
-27,120 -28,522 -65,287 -35,249 -44,589 68,340 -153,595 65,073
-112,019 -250,323 -526,489 -234,414 -1,014,191 -895,794 -555,213 -935,737
-16,430 -11,307 -11,462 -58,138 -16,746 98,454 100,260 90,772
-3,291 199 11,966 -74 57 54,085 66,076 65,631
-2,661 -8,303 -60,566 -5,947 -6,888 11,400 7,125 47,199
-119,870 -846,691 -852,655 1,033,711 -505,797 219,272 261,958 -116,536
0 0 0 26,186 -1,501 0 0 0
-1,102,991 -694,633 -617,525 -751,764 -523,447 -175,305 283,015 165,466
-34,089 -35,479 39,832 -7,090 -7,978 -11,052 51,931 92,752
-20,400 -261,680 -405,926 -923,584 -2,221 0 0 -76,150
-26,709 2,212 1,803 -1,869 0 4,569 13,098 74,370
-1,320 7,300 -350,264 -288,721 0 -131,755 485,527 1,185,813
-352,032 -567,773 -3,077,781 -944,334 -387,960 351,907 17,880 903,724
0 0 -45,396 0 5,000 4,189 5,722 27,388
-2,955,987 -1,762,243 -1,863,435 -2,120,297 -1,914,485 2,020,493 -1,048,648 343,990
-253,674 -7,650 23,747 -66,261 -57,285 369,586 489,759 91,257
-148,182 -63,732 -325,877 -67,860 -54,091 11,345 104,605 76,655
-19,320 -12,087 -21,591 -31,316 -27,037 -5,116 -6,517 -3,848
0 0 84,409 -173,327 -72,682 0 0 0
0 1 0 275 0 118,352 -68,298 -11,174
-2,232,052 -1,172,977 -1,295,064 -1,219,534 0 -11,553 -1,038,298 -674,047
-735,595 -2,026,230 -401,729 -326,243 -253,869 -53,496 -85,187 1,204,972
-506,308 -2,428,967 -293,337 -434,455 -244,008 -1,082,375 -327,650 618,986
-12,715 -9,050 -9,827 4,646 -15,760 18,135 51,294 27,007
-110,392 -290,459 -88,296 -396,316 134,696 569,058 -220,974 -413,965
0 0 0 -34,709 -89,389 0 0 0
-648,256 -892,397 707,023 -637,000 3,355,444 7,599,269 1,003,257 -50,508
-23,156 -7,345 7,077 -18,158 28,243 -1,300 260,221 104,510
-1,906,649 -799,148 -442,873 -340,767 -314,310 366,160 397,780 1,138,143
-195,114 -236,016 104,274 -62,072 -82,350 190,861 -19,569 -17,152
-263,477 -127,752 -101,789 -195,554 -91,969 -134,628 -173,464 -212,942
-435,759 -478,877 0 0 0 -75,645 -199,475 -148,298
-856,139 -732,126 -420,506 -970,097 -213,219 326,426 409,695 575,503
-51,514 -13,520 -47,115 -9,825 -34 -63,796 -45,180 -69,118
0 0 -2,533 -2,630 -3,514 0 0 0
0 0 -49,399 -70,570 -37,106 0 0 0
-36,298 -61,586 -34,753 -51,469 -104,883 -28,777 14,158 -44,845
0 0 -459,649 -389,160 -268,176 0 0 0
-15,094 -8,783 0 0 0 -86,528 -112,302 -128,261
0 0 0 0 0 0 0 0
-67 6,369 101 0 0 0 -190 -278
-44,104 -202,689 -407,693 -383,991 -287,403 111,587 268,049 551,301
-1,314,527 -1,121,379 -407,615 -1,671,672 -513,623 0 0 1,757,661
-14,541 -40,672 -3,640 -1,314 -14,955 -32,217 26,146 -33,562
-515,775 -256 -39 -162 -137 955,813 1,055,784 2,678,615
-481,821 -162,162 170,455 1,989,697 -20,933 -145,986 852,682 -251,491
117,950 -26,969 -342,260 -951,824 -596,190 0 -124,131 967,264
-4,107 -7,368 -917 18,077 0 -27,983 -22,106 -40,484
8,129 0 56,878 -88,831 -126 238,589 32,378 -2,965
-244,350 -339,687 7,275 -224,855 10,637 203,678 163,812 94,984
-178,959 71,592 -197,984 0 0 4,042 2,496,396 338,588
-5,518 -2,659 643 -132,472 -2,048 -28,220 -18,728 -130,815
-663,919 -577,315 -712,993 -374,824 -276,267 533,532 331,695 1,829,541
0 0 -69,468 -17,611 0 0 0 0
0 0 -150,764 -81,086 -48,082 0 0 0
-10,011 -60,563 -27,764 -25,939 -69,162 0 -24,362 -29,776
0 -1,155 -13,643 -8,370 1,233 0 0 0
-94,219 -51,516 -22,375 -1,029 -1,362 -12,007 672,579 26,879
-231,187 18,204 88,251 14,421 160,151 226,656 629,479 28,813
-1,591,181 -1,365,332 -1,790,370 -2,204,859 0 366,326 4,387,276 881,076
-1,169,906 -1,557,797 -1,909,033 -1,180,948 -897,170 -81,514 628,503 858,782
-2,071 -797 -3,212 -6,372 -3,487 169,573 18,237 0
259,102 -98,913 -148,344 -175,308 -116,038 -68,309 -74,347 -74,342
0 0 -108,030 -405,058 -242,959 0 0 0
0 0 -3,982 -232,362 0 0 0 0
-162,228 -30,253 10,134 -14,291 31,310 505,997 23,841 1,284,430
-90,483 -99,015 -100,167 -186,573 -51,579 -84,634 -136,033 22,738
-19,874 -14,814 -9,966 -6,880 -73,711 116,713 -34,132 -124,923
0 -221,201 -46,263 -54,402 -111,455 0 0 0
-337,157 -218,945 202 63 -1,251 219,215 33,410 -118,410
-687,834 -548,217 -806,172 -1,254,063 -1,005,479 196,647 -828,436 875,402
-1,036 -5,072 -260 -13,403 10,535 -10,229 114 -14,085
-11,500 -38,674 3,548 -26,600 -7,348 93,778 4,260 35,411
0 0 0 0 0 558 -9,729 -365,617
-4,697,480 1,207,211 -1,415,657 -1,943,379 -29,609 904,986 912,287 -61,956
-27,439,000 -27,580,000 -33,035,000 -35,090,000 -22,133,000 -15,539,000 -13,314,000 -13,327,000
-54,860 -795,784 -195,556 -30,959 -42,429 -239,238 -16,899 -123,462
-103 -3,959 -5,801 0 0 -34,118 103,564 -90,136
-27,732 -3,015 -5,241 -14,346 -2,205 198 3,883 31,472
0 0 -7,018 -19,533 -290 0 0 0
-124,633 -148,218 -382,500 -1,027,499 -4,691 -810,032 1,334,032 -342,260
0 -136,676 -265,021 -113,140 0 0 0 0
-119,192 -143,105 -45,323 22,520 -21,070 -54,852 -136,120 -1,018
-226,165 -265,465 -286,726 -90,030 -43,112 -56,793 -109,276 -111,990
-1,960,965 -3,725,150 -1,304,506 -4,291,934 -2,438,439 428,695 1,184,566 -640,320
-2,961,292 -926,842 -3,104,144 -5,312,731 0 330,836 70,194 1,198,081
-14,274 -11,643 -33,947 -29,034 -89,225 50,505 104,162 449,368
29,767 -25,271 -3,029,880 -274,823 -135,724 253,401 303,405 62,201
0 0 0 0 0 -14,685 3,957 0
-18,788 -6,543 11,056 11,996 15,057 -170,400 93,434 183,089
-30,420 -4,544 221 107,385 -1,006 906,359 1,246,563 1,715,581
-16,108 -56,556 -18,057 -39,461 -15,338 9,262 96,588 13,001
-60,265 -158,383 -218,227 -364,755 -169,901 -142,732 47,836 64,125
-210 1,195 0 0 0 -113,590 -121,370 -127,194
0 0 -24,777 -31,847 -858 0 0 0
495 -4,960 -285 -1,449 -2,023 110,577 3,761 -104,020
-266,325 -387,052 -276,561 -435,278 -234,442 -194,706 -394,242 -260,370
0 0 -250,963 -605,175 -518,791 0 0 0
-169,393 -142,323 -98,501 -203,423 469,663 -255 189,713 -65,372
-283,395 -77,338 -399,687 -1,089,186 -160,972 -169,720 -162,109 -51,359
-17,730 -38,021 -174 280,714 -36,484 55,371 -155,912 55,695
-165 0 0 0 0 -2,726 73,076 88,253
1,486,939 284,277 -99,034 433,305 -112,358 -552,321 -455,577 -218,330
0 0 -338,700 359,409 -28,378 0 0 0
-71,931 -1,296,471 -706,371 845,441 -1,629,389 51,480 -46,039 110,962
-34,659 1,403 -13,769 6,432 32,707 0 0 20,000
-661,742 -30,472 -71,278 -77,421 -23,202 301,591 298,721 2,005,922
-18,005 -38,186 -41,377 -193,085 -96,311 119,112 -57,419 -253,642
-14,363 -1,874 -8,162 843 -196,818 523,778 401,598 104,190
-8 0 0 1,625 0 55,813 100 -4,430
0 -221,645 -59,447 -134,174 -266,344 0 0 0
46,827 1,720 79,402 -14,440 1,464 -12,823 37,306 58,798
-12,420 -9,362 218,922 -11,098 -7,646 -9,809 -25,050 6,331
-64,963 -45,936 -28,990 -53,906 -52,705 117,155 286,024 -129,080
-325,092 -811,128 -2,637,548 -4,917,957 -5,611 -6,279 871,063 185,309
-151,304 -11,902 -50,194 -15,451 31,268 156,190 197,487 387,421
7,449 -25,982 -41,484 -110,940 -33,689 643,181 -192,638 403,790
0 -137,651 -490,257 -144,952 -246,703 0 0 0
-123,555 -833,320 -1,302,336 -1,272,087 -428,001 0 0 0
-1,606,522 -9,554,937 -19,238,718 -18,768,151 -13,468,371 197,765 1,814,918 -317,368
-472,119 -482,388 -531,585 -439,848 -350,791 -34,141 -4,999 403,249
0 0 -198 -71,625 6,579 0 0 0
-365 -558 -5,438 -823 -1,351 -1,348 94,138 263,204
70 0 -322,876 -281,991 -231,711 0 -12,933 0
-715 0 -8 -192 -52 5,267 -633 491
0 -93,668 -40,477 -226,901 -135,891 0 0 0
0 0 -32,316 -31,000 -26,018 0 0 0
inancing Cash Flow (Dalam Juta Rupiah)
2014 2015 2016 2017 2018 2019
-4,045,000 -13,407,000 -5,888,000 -6,184,000 -4,873,000 -4,479,000

-2,743,308 -4,754,155 -3,662,059 -6,655,698 -7,297,649 -5,778,205
-4,454,107 9,249,530 8,637,223 3,193,946 20,609,112 -12,882,199
24,960,741 1,804,324 7,076,118 -10,846,957 -1,071,548 -23,842,699
301,463 2,826,668 1,588,435 8,097,145 6,598,304 5,470,692
3,496,231 778,320 -1,974,522 702,143 17,151,038 -7,799,041
4,729,595 -462,908 2,017,210 1,811,832 4,971,056 0
673,381 3,918,232 -1,253,750 595,529 3,362,601 -1,731,771
-286,458 -1,264,853 -2,159,227 -1,815,525 -4,242,099 -1,056,427
1,402,739 -140,835 -5,807,917 -155,600 48,125 -3,363,547
-2,890,832 1,505,551 -2,826,410 1,490,496 5,038,099 -5,537,470
-3,365,099 -4,993,314 -1,547,212 -3,424,549 -2,578,613 -2,025,745
-2,488,808 -1,580,051 -816,693 -2,696,729 -3,611,170 -2,103,478
-964,927 -666,855 -446,607 -467,181 -227,875 2,143,535
7,693 -603 864 3,975 7,000 -3,819
736,899 -1,794,992 -1,011,134 -2,006,843 -3,585,132 -2,185,699
-2,984,492 -2,658,247 -780,378 1,533,416 -1,064,937 13,254,594
-3,764,374 -3,789,232 -3,027,686 300,175 1,120,862 1,736,891
-4,853,509 -5,142,332 -5,150,214 -5,437,015 -9,916,201 -4,330,874
448,912 1,771,196 116,463 -1,361,618 -609,332 526,552
15,847 -6,895 5,059 22,989 12,685 235
-46,561 -52,769 -80,705 -55,873 -55,872 -117,953
-53,862 -562,167 -1,693,260 -671,145 -1,206,933 -653,081
-110,948 -293,932 -281,284 -302,259 -198,587 -558,344
125,785 149,339 373,970 1,435,434 1,123,060 -28,897
-34,139 109,121 34,646 -73 -30,363 0
437,584 3,489,682 1,149,611 4,079,183 -2,240 2,423,955
788,642 -2,403,598 -2,576,509 366,203 269,127 0
-462,466 -254,195 -261,250 -110,456 -94,127 -38,440
-6,174,233 -5,259,793 -980,747 -3,910,779 -5,479,625 -5,533,204
919,554 626,470 708,364 39,374 259,233 124,334
-10,278 395,616 483,196 1,491,894 1,169,661 -40,842
96,098 97,986 2,344 0 0 0
0 47,000 -1,625 49,181 97,000 0
486 -486 0 0 609 282
1,101,943 55,433 402,137 0 0 0
49,964 4,311,061 589,217 78,332 -7,243 -3,726
-210,384 497,470 -271,424 -158,923 18,556 -195,502
-1,192,792 -156,579 80,674 -1,111,421 350,753 185,326
50,000 -50,000 0 741 101,535 -23,505
15,823 7,133 -33,489 34,590 -4,725 -39,929
3,534 -619 -455 9,937 -533 -15,855
993,807 -1,832,059 101,629 258,048 471,568 30,377
156,522 -27,596 16,824 31,010 10,692 21,797
37,705 -33,727 -500 -40,046 0 0
-34,720 -34,720 663,952 742,946 1,637,324 881,169
28,902 -43,226 19,533 45,768 192 -7,726
1,245,587 -77,058 2,132,405 298,713 -2,932,622 -568,112
0 0 0 -21,466 28,226 -47,165
198,647 634,215 364,851 -83,280 863,488 228,641
-568,358 -26,840 6,887,375 -568,358 -619,759 -202,671
-1,064,802 -1,278,517 -196,147 -214,384 -39,388 -61,969
46,819 -6,700 1,038,262 9,095 247,779 68,348
117,241 -40,282 -24,466 -5,050 -14,275 -8,760
-34,755 33,365 -23,648 5,445 106,227 -40,208
1,061,517 -634,585 80,211 2,433,195 493,796 525,430
-212,496 -67,944 -23,763 -75,947 -115,884 -5,646
-8,637 46,391 264,567 -44,948 -1,839 -13,508
-13,771 -21,483 -13,516 96,922 114,429 168,288
0 0 0 0 -3,324 112,855
0 0 147,932 335,598 -15,865 -332,306
-135,996 -72,261 -22,774 -116,034 -134,613 -199,265
10,000 16,000 2,400 0 0 0
70,285 755,102 11,161 8,458 104,682 -84,955
180,386 0 28,775 28,606 0 0
-4,573 -4,199 -5,112 -5,192 -4,471 -3,994
-10,944 -12,480 -13,056 -13,248 -13,248 -14,016
-91,872 -118,772 -172,600 -103,674 -118,121 -30,418
0 -5,263 -6,234 -7,110 -11,334 -12,510
41,404 13,804 1,391 124,195 0 -329
1,107,025 -744,492 -553,923 -815,944 -938,772 69,537
-15,764 -24,111 -24,026 -14,260 -23,828 -21,362
151,088 145,038 -152,376 -23,199 133,240 0
30,627 305,903 218,608 285,117 602,646 169,413
127,503 153,384 -19,899 -44,985 14,803 0
610,996 -534,087 -651,883 -589,870 -216,949 -349,556
487,406 406,919 142,355 68,002 134,358 -2,077
0 194,282 305,722 242,982 3,063 0
164,000 -45,886 -31,275 -28,787 13,675 -183,612
28,331 116,645 152,690 312,373 232,136 223,884
6,483 1,304 654 -13,637 -5,432 553
-20,362 -44,647 -32,030 -28,256 -2,090 2,114
9,765 -11,364 0 0 0 0
50,000 126,230 0 49,675 17,829 0
-58,227 3,238,454 430,504 -779,705 270,151 1,360,455
-311,082 -518,981 453,897 684,229 562,586 20,136
-96,457 -49,981 -60,002 -60,001 -72,924 -478
-10,829 -9,476 -6,091 0 115,781 0
100,944 66,278 -147,956 -75,470 -32,901 -32,728
4,179 30,425 207,423 10,618 60,379 0
1,758,078 1,103,182 1,755,287 36,496 -440,143 -223,398
300,000 1,044,625 1,000,000 0 143,533 400,000
115,922 63,202 -98,044 -3,037 -2,153 2,897
-2,696,580 -5,166,051 -3,684,758 23,079 -4,382,163 0
0 0 0 248,591 63,285 125,412
0 0 839,210 0 0 0
0 0 -11,578 53,954 3,204 6,977
-104,238 836,515 291,030 -231,903 178,893 -106,896
809,916 415,081 -793,089 2,578,259 1,054,934 -1,401,955
141,918 0 783,600 0 0 0
6,373,654 238,414 1,916,866 587,704 457,160 -185,256
305,232 584,402 297,161 160,629 -5,704 40,963
-13,462 -19,891 -34,325 -9,297 -10,121 4,822
117,492 0 146,088 695,370 0 0
-389,945 90,024 132,162 2,120,425 -163,910 223,000
37,388 281,751 -28,600 95,706 103 -30,575
1,435,865 -778,447 -297,007 -1,233,280 -182,426 66,570
-36,901 -63,006 -99,000 -214,002 -250,019 -220,061
-2,216,284 -716,126 -422,808 2,168,658 2,861,735 -752,387
-612,915 -460,652 -146,557 -315,919 -1,229,874 -983,607
-3,567 -15,197 10,572 -18,685 -677 -45
-157,388 479,845 173,146 842,487 747,944 382,663
647,117 964,950 1,052,422 986,414 653,557 0
-222,190 -409,412 24,466 -75,801 -60,893 0
22,201 109,835 534,076 355,077 -92,887 0
0 0 0 0 0 0
-15,700 -12,361 197,498 0 -35,547 0
-148,055 139,678 -92,736 -12,126 -14,925 0
3,536,516 -941,247 -1,561,840 66,177 180,640 -151,964
-14,091 -12,959 -14,322 -19,751 -23,100 0
-421,336 449,308 40,756 -72,301 -29,698 0
-1,601,490 -4,862,136 -3,733,655 -87,819 -5,146,047 673,761
1,020,837 -1,665,949 4,135,126 867,649 -2,339,405 0
0 60,891 189,937 24,147 -4,398 0
0 0 0 0 64,503 0
0 150,985 -119,658 112,768 -37,250 -88,487
-359,173 827,575 -536,669 -1,000 0 0
0 0 0 53,002 139,344 129,751
222,689 -152,650 22,349 165,550 127,201 0
29,443 45,736 -52,885 -18,262 -13,250 -105,116
0 0 0 37,560 -41,232 -73,098
496,698 -236,835 -489,610 -221,534 -485,114 -213,489
-44,721 0 0 0 0 0
0 0 0 -100,000 2,312,192 -10,660
-47,900 -4,105 -1,084 -1,282 -1,550,886 -1,786
-156,271 -303,722 125,363 -91,933 -145,227 -40,083
1,367,653 629,625 -1,343,210 8,979,695 -4,018,535 0
246,598 18,893 433,044 33,154 0 1,000,000
-12,178 -272,687 -90,474 -1,081,781 -705,992 -16,054
0 484,119 500,000 155,065 1,792 0
52,678 17,857 543,671 108,745 129,185 4,459
-62,825 797 0 0 0 0
0 -3,600 0 0 0 29,597
1,858,798 -2,848,694 543,118 981,941 1,505,543 0
0 0 0 0 0 0
228,393 131,382 -51,619 -65,584 137,019 -139,763
90,294 -51,397 85,088 -58,037 149,968 -50,492
-217,334 59,099 104,679 426,619 30,367 0
-728,845 -298,936 -251,899 2,558,471 630,633 6,493
144,382 337,600 355,398 283,862 306,269 -6,320
15,889 0 342,924 250,000 450,000 149,181
1,091,274 1,459,570 -545,764 -294,076 -102,920 -1,166,925
-1,506,610 -146,649 -962,553 -5,380,473 -4,401,876 -3,631,917
0 0 0 0 0 -1,617
0 0 0 -100,000 -260,000 -22,505
-19,541 -8,186 1,395 -5,642 -5,459 0
0 120,586 518,701 1,609,795 766,317 -1,016,914
0 0 705,634 6,431 433,326 1
-127,287 -169,295 -65,237 -201,081 -250,013 -182,749
0 0 0 0 -9,879 66,026
171,182 71,304 -386,877 -160,083 -288,040 -53,831
156,491 422,627 -20,961 641,575 716,446 152,656
81,569 -544,333 -134,188 2,736,402 815,216 0
60,577 -8,890 -10,305 10,806 -8,567 -3,096
11,673 364,734 165,982 10,120 -312,131 -195,397
0 0 0 n/a 301,401 402
-2,213 2,736 -1,561 4,906 0 0
0 0 0 -27,608 -7,543 97,770
0 0 0 120,332 47,043 230,696
-64,473 -36,429 -26,689 -49,636 -10,526 -16,877
-7,519 -69,161 957,129 1,681,633 1,743,899 1,130,504
20,848 -2,694 3,387 -241,129 -154,537 782,709
110,525 177,167 -205,401 354,711 -243,080 716,007
-6,094 -6,220 8,708 112,652 7,241 0
0 0 0 19,273 56,645 0
1,149,162 -64,132 98,267 -44,306 219,461 0
-145,957 -93,305 0 0 0 0
2,896,039 1,108,970 -2,145,489 -1,729,859 -2,438,554 -1,226,310
0 0 0 0 177,428 96,047
102,747 209,140 -279,888 328,179 -505,794 -180,123
-158,296 178,927 395,505 430,747 448,169 242,716
0 0 102,416 120,136 57,737 51,214
-259,629 -314,167 -144,056 -20,031 -58,329 -28,802
1,131,737 1,244,183 1,453,790 1,115,987 653,258 319,318
438,925 558,381 0 0 0 0
-86,271 278,239 -79,078 0 0 0
13,340 8,223 819 77,303 33,952 25,216
619,854 334,975 -206,552 0 0 0
-72,577 335,702 121,460 343,783 426,373 231,012
0 0 60,662 25,535 36,268 -32,783
0 0 0 31,000 101,000 5,787
0 0 0 0 0 0
-147,672 -110,270 -33,427 -58,666 -116,094 1,531,742
0 0 0 59,507 43,990 0
-166,978 -36,566 -100,646 64,895 38,021 23,853
0 0 0 -435 35,518 -2
849,305 918,451 1,063,425 858,906 563,173 467,399
0 0 0 49,706 686,081 1,549
-284,236 198,015 479,361 303,305 21,158 -34,542
-144,831 -156,878 -96,034 -143,869 -207,667 -382,093
-591,172 -1,245,201 -530,179 -1,036,259 -313,658 -1,012,746
50,172 0 0 0 0 -55,201
0 -31,506 12,903 2,142,593 3,147,683 473,271
-1,894,176 -1,032,828 -2,114,312 -1,337,011 -196,695 -535,210
-3,454 -4,540 11,687 -1,835 -438 3,248
73,691 1,156,882 18,605 308,909 -35,404 0
-6,271 -15,846 5,871 40,444 8,060 -22,779
592,892 193,275 223,001 -261,036 1,260,576 -254,610
1,122,480 2,727,339 1,567,444 1,662,835 2,949,765 0
0 0 0 3,704 221,173 -1,821
-284,123 -100,782 -1,498 -104,444 5,541 0
-44,356 -78,115 -39,057 -111,593 -119,362 -73,535
0 0 -138,331 262,142 504,674 -690,801
60,888 21,324 -32,898 -120,474 -157,213 -58,655
0 0 0 0 -685 48,630
-50,451 -74,668 -26,256 -17,329 -34,491 725
10,915 -54,738 2,767 -6,348 -18,995 -27,618
-338,366 -82,843 -312,200 119,698 37,374 16,182
-55,321 -797 590,402 95,965 3,855 -124,264
138,828 -31,434 155,305 415,265 124,107 64,606
5,233,838 -3,948,613 -576,815 1,659,455 -385,189 495,467
-2,919,011 -674,872 -1,031,749 -469,262 -1,327,256 0
0 0 0 0 96,004 219,474
-40,285 -27,698 -114,106 -23,467 -18,959 -247,568
592,047 -342,702 -839,861 519,640 2,618,523 -1,653,006
18,158 17,590 -49,688 82,447 11,788 68,843
37,852 1,247,340 5,054,729 1,398,723 1,090,072 -252,708
45,472 3,000 -154,955 165,868 18,246 52,656
79,105 56,940 0 1,293 -13,900 -1,890
13,769,335 6,556,205 -5,368,524 -1,926,108 -4,587,698 -2,045,514
-85,691 -87,601 -70,109 -73,877 -65,689 -75,354
-1,152,098 455,691 -761,948 -708,460 -635,973 -432,016
0 0 0 -14,903 534,031 -6,247
0 0 58,284 244,147 -168,588 -124,749
0 0 51,305 95,198 94,075 0
27,749 337,613 227,037 -151,843 1,159,508 -60,559
0 0 0 0 30,149 19,469
-7,885 -25,240 -39,158 39,216 112,722 23,459
0 0 0 10,448 -5,506 9,756
-5,674 -543 -5,149 -16,446 -7,671 -94
0 0 11,707 220,647 103,233 65,670
-19,443 -404,573 32,246 -5,866 -16,146 -84
1,836,883 3,203,384 3,311,323 4,164,468 3,811,503 2,389,913
0 0 0 0 0 31,650
62,678 -40,779 6,361 64,240 -43,664 15,460
32,005 -33,244 9,486 -5,405 -52,032 89,296
-22,731 -24,305 -8,163 -16,950 92,432 5,319
13,256 -1,549 27,794 67,489 77,499 -14,963
8,619 621,124 -261,044 -225,385 -1,421,933 -354,733
3,466,656 -284,510 -5,129,762 -3,480,186 -8,722,387 -13,052,629
0 0 0 64,306 55,368 -13,599
3,000,231 2,441,278 3,566,412 2,166,670 33,263 -2,687,461
198,003 253,020 -91,556 -625,139 -6,135 -249,362
-26,835 1,073 0 0 -596 0
33,203 -14,192 -2,254 -3,058 819 0
0 0 1,056,034 622,423 1,090,694 601,885
-5,077 68,373 30,431 -2,542 -2,124 -5,230
275 0 70,301 31,321 19,729 93,781
708,734 -74,146 148,566 -4,019 0 0
0 0 0 -120,978 152,003 524,826
-14,819 58,228 36,944 -72,925 1,956 74,242
35,795 -1,425 0 0 0 0
147,731 -71,382 255,384 -2,084 240,301 -27,588
-13,736 541 7,600 -2,587 0 0
-454,415 80,205 57,088 69,264 92,562 15,234
38,071 280,461 94,530 -24,940 -90,830 -40,474
-798,861 10,807 -30,807 -287 0 0
643,983 458,153 492,052 198,503 -1,486,646 -971,298
0 0 0 0 9,385 199,743
1,962,130 561,871 -260,040 -236,782 -630,762 0
0 0 0 1,100,136 620,651 262,232
0 0 0 2,267 35,682 21,365
300,000 -200,000 -100,000 0 0 0
-462,071 -660,563 -1,221,735 -197,388 -47,396 0
-55,382 -105,801 339,772 47,459 -72,666 -223,722
0 0 0 316,255 346,544 4,230
-10,400,495 5,467,570 -10,376,715 -12,549,712 -12,512,372 -13,706,925
0 0 6,600 164,731 85,481 12,383
-7,165 -7,330 10,545 10,813 27,380 41,351
-61,216 -36,505 155,742 -4,389 158,092 0
0 0 0 0 -1,717 0
0 0 23,205 234,386 -46,591 200,296
-392,894 -62,941 -66,264 -144,305 -905,917 0
40,487 -94,223 -43,216 -71,401 -46,527 -33,635
432,615 17,491 -317,410 -150,113 -17,098 -107,222
319,712 116,722 418,263 -35,984 483,050 -179,471
101,551 -21,504 51,548 -22,215 -12,433 -6,631
13,783 256,251 -43,833 120,164 58,544 37,333
-19,586 -2,922 -10,537 -3,876 -4,751 -5,219
-5,281 -4,832 24,799 -594 4 -228
9,414 10,000 -14,922 21,708 622,656 -51,774
-20,443 -6,821 -9,600 -24,034 -11,295 0
221,799 369,090 1,527,669 1,469,908 5,300,392 4,072,540
950,488 1,158,052 1,204,292 1,225,535 4,691,336 4,429,038
80,730 -120,843 443,584 -67,622 -44,504 -30,947
-79,747 62,175 120,157 72,967 63,805 -53,994
-77,476 103,988 56,148 -37,653 50,422 -15,588
0 0 2,898 29,216 -61,195 -5,562
-354 51 -861 1,707 -1,517 -556
-1,791,982 -540,406 -575,383 -565,330 -585,452 0
281,264 1,358,982 141,386 -801,938 -1,157,930 -746,474
-47,409 -63,718 -50,977 -230,066 -82,350 -68,971
-9,988 158 -172 -1 0 5,859
-232,035 -103,311 -2,313,985 7,104,473 -1,787,984 -444,979
0 0 0 0 61,266 128,474
-104,160 -101,955 195,544 -101,955 -101,955 0
94,029 62,130 100,067 566,906 55,533 -930,007
0 0 0 30,501 -6,765 -50,557
-34,533 316,013 358,566 -129,247 567,655 449,741
13,641 475,716 -703,019 -449,718 -314,020 -290,350
-4,033 -5,818 62 0 -290 -502
0 0 0 0 0 0
0 0 0 -78,686 696,251 -97,892
0 0 -66,609 439,531 -275,976 -34,950
-9,817 -71,887 84,404 -56,634 67,134 -175,644
0 0 0 0 443,754 -93,294
-1,057,422 -1,085,398 -4,251,347 -2,115,406 624,810 1,811,913
437,594 190,535 690,508 -388,857 510,393 77,593
0 0 0 0 2,377 0
0 0 0 -13,345 0 0
-11,577 -2,102 1,476 2,350 2,379 16,119
0 0 0 0 670 0
317,688 273,471 3,946 242,052 389,895 183,700
0 0 0 11,915 1,969 39,854
-53,383 108,973 -52,400 -116,737 85,668 -111,685
0 0 364,003 3,605 10,254 -7,023
-97,140 -225,740 -237,507 -257,352 -303,666 -162,530
57,443 -219,276 -164,070 4,606 188,810 -4,634
0 0 0 0 0 0
0 0 0 53,081 0 0
0 0 0 0 0 0
-163,204 85,195 -188,191 -25,433 -447,363 -329,489
0 0 0 -4,051 140,191 -110,199
1,576,524 2,331,849 12,460,972 11,185,413 6,214,162 2,928,715
-93,811 -145,117 -58,404 26,958 338,831 146,891
51,448 81,063 25,831 -110,158 -102,073 -26,212
224,490 -59,830 467,558 1,146,949 1,842,183 2,690,181
15,201 -22,235 -23,989 -19,135 -11,802 -41,544
0 0 0 -4,500 57,890 18,681
-97,324 65,057 -93,783 112,732 -85,200 11,604
17,813 -25,036 -3,732 65,620 -110,438 49,872
-104,051 1,084,418 1,006,829 534,132 -938,149 173,950
471,131 115,114 -92,016 -20,063 -245 0
56,509 139,664 -123,923 175,462 -17,440 -85,953
-23,994 -22,681 0 0 20,000 5,000
-960 2,599 2,098 -1,297 -416 -4,199
182,338 432,682 309,834 378,333 69,766 -57,108
288,520 929,096 -50,068 -230,342 -6,679 344,125
0 0 36,129 67,606 13,091 6,267
0 0 0 0 0 0
-103,851 -14,630 -21,029 -110,265 52,363 -3,132
-1,177,272 -861,498 -941,395 -976,386 -1,139,657 -744,358
0 0 853,602 -863,205 -7,909 188,794
6,939 83,444 13,766 -292,689 -205,471 311,630
10,096 -20,423 0 0 15,000 -15,000
5,713 -329 0 -4,703 15,897 -11,911
0 -56,682 -6,440,521 4,401 1,303 -4,981
0 0 0 0 -44,474 172,528
0 0 0 83,019 -7,765 -162
0 0 0 48,233 22,097 -1,658
2,107,384 1,055,962 433,340 957,896 1,372,457 9,892
114,786 32,937 45,940 9,646 25,862 -3,742
3,489,569 2,513,924 2,307,901 -525,283 -3,507,588 -28
77,456 86,122 -1,558 267,725 632,224 250,117
-6,283 1,291 -2,867 0 0 0
0 0 0 32,304 257,000 5,435
-28,806 -40,508 -46,550 -15,288 -8,251 -13,376
-45,296 23,030 -27,373 11,322 5,748 0
0 0 0 42,116 55,241 0
-17,238 -25,366 -388,452 -79,888 -90,086 -30,233
0 0 0 0 -550,000 0
-155,936 -104,632 -590,853 -357,712 -771,950 -384,794
14,475 -20,487 -20,612 -21,012 -7,997 -4,497
60,088 33,716 -24,922 -33,718 -16,862 -24,885
-4,845 -7,532 -9,921 34,438 14,540 -10,699
-2,627 -4,802 3,432 -3,900 -4,351 3,524
-14,700 30,000 -51,210 3,368,608 342,752 161,662
-25,041 -26,988 -24,745 -25,488 -36,732 0
-24,296 82,722 140,297 -63,898 54,315 303
1,320,132 753,472 1,350,745 5,864,108 547,476 0
2,549 204,760 -19,234 -21,243 -18,308 0
-1,617,306 -1,625,150 -1,258,576 -1,429,497 -1,681,134 -879,746
0 0 0 0 0 0
80,693 404 14,290 27,398 -1,789 4,342
-348,174 -380,848 -263,792 -248,009 -318,310 -134,896
-6,269 262,016 20,412 113,434 -13,751 -158,626
0 0 0 -1,547 58,438 -289
0 0 35,788 212,892 164,866 0
36,428 -6,991 355 39,409 424,229 0
1,193,350 613,056 -347,665 171,761 -14,678 195,672
5,491 25,261 11,569 22,053 119,305 -5,711
0 0 0 -411,528 -34,099 -472,247
0 0 501,389 9,340 -31,302 -20,424
559,264 538,956 754,562 -523,749 -396,702 -1,178,860
5,596 -21,669 -480 22,113 -2,221 0
0 0 46,692 -9,613 6,808 40,856
240,495 -264,620 -81,770 -65,956 -78,096 -413,583
253,753 1,147,662 899,653 2,462,026 2,525,775 0
70,842 -133,575 -139,685 -379,745 -612,952 -13,125
-275,118 -399,623 -254,840 -157,006 181,447 -48,900
-20,541 5,614 48,175 51,687 5,663 0
0 0 9,345 424,646 395,933 257,513
50,114 74,700 968,215 0 0 415,656
402,727 -58,102 14,754 -175,078 -266,837 -2,490
290,988 649,164 1,537,023 -252,913 603,698 847,251
0 0 -68,202 137,985 -22,330 -18,362
-8,561 425,875 -37,472 68,590 376,335 154,440
407,481 104,085 -5,835 -113,437 64,243 34,299
1,168,639 3,681,087 3,311,275 1,639,403 -602,887 0
-28,812 1,016,057 -1,196,395 -982,175 -793,800 -599,650
-139,753 -219,761 -44,711 -122,487 -1,261,349 0
885,783 360,993 474,016 -81,347 -75,705 14,874
77,963 -572,688 -1,546,113 -674,926 58,650 441,831
-9,993 -1,400 3,266 658 -7,459 -20,932
133,803 -24,262 -120,761 -29,737 23,068 8,921
0 0 0 -2,527 35,009 182,629
-71 35,811 38,079 -26,944 65,523 0
100,392 444,593 286,060 100,392 -444,862 -350,020
-525,551 917,432 -363,768 -621,613 -347,059 -485,780
0 0 3,274 24,531 -229 -71
21,987 -30,917 -22,649 -19,282 -41,045 27,254
140,217 -4,733 0 17,452 0 0
-126,174 289 -11,805 202,898 53,452 37,558
-114,114 -122,091 -101,752 -197,151 -419,166 -455,763
-469,895 -539,971 -1,022,813 -1,173,439 -1,051,756 -845,494
-275,311 -209,506 -52,411 -485,715 -54,569 174,677
-297,011 149,691 -101,159 1,311,383 -1,720,331 -961,222
86,346 -63,447 -109,345 -67,711 -38,311 -32,638
29,602 929,714 265,573 1,105,014 399,066 227,159
2,194,815 -919,099 -1,668,661 -1,501,353 -131,119 -373,618
0 0 0 -5,920 289,012 -102,060
1,711,766 -269,386 143,080 -669,178 -2,927,155 -1,999,988
0 0 22,201 -21,030 -17,759 -22,779
-1,175,519 385,294 -115,225 642,668 312,306 -345,591
0 0 0 435,398 500,987 -97,994
7,016 13,521 7,226 15,480 2,314 -385
-15,366 -15,394 -18,079 444,733 -28,291 -21,245
0 0 0 -4,050 1,201,594 -116,535
-102,910 94,313 -455,641 -54,137 -123,660 -417,962
-109,712 319,511 -534,682 -463 -93,212 -203,475
2,695,725 4,667 1,948 650 0 0
133,570 55,933 71,871 365,466 -259,424 -169,369
0 0 0 11,212 9,607 261,981
0 0 67,563 3,599 27,803 12,383
-869 -965 -1,326 -276 958 -475
0 0 0 29,102 0 0
-100,162 -249,174 -470,643 -366,533 -261,223 -270,015
521,713 -944,662 -11,028 -102,040 941,471 -772,462
-24,452 2,853,422 -42,215 1,721,617 1,806,031 756,796
57,137 27,772 27,772 -69,479 206,099 304,584
0 0 0 0 0 0
0 0 630,320 420,806 47,774 -18,745
0 0 0 -72,369 -17,044 183,525
-16,136 -48,242 -30,601 -20,977 -1,196 12,101
0 0 0 n/a 327,098 65,820
0 0 0 20,000 37,808 -20
95,682 -81,393 -12,728 87,114 183,967 -72,330
222,100 205,543 51,991 -42,198 22,057 0
101,946 1,052,473 659,271 945,927 2,240,378 504,002
-973,000 2,462,326 -4,257,250 1,363,851 336,533 -2,262,971
129,387 0 98,234 0 0 -25,664
-69,440 -90,552 -44,435 -83,172 -88,971 -3,812
0 0 0 81,021 180,210 162,066
0 0 38,296 0 0 -40
0 21,453 16,687 11,568 7,000 0
91,436 -369,982 -216,048 -64,387 31,507 -83,286
0 -1,311 -522 64,401 14,400 23,685
9,648 -367 -189 -1,769 0 15,000
236,229 348,451 -448,471 -941,282 172,487 -77,511
0 0 0 0 -4,951 53,544
0 0 0 5,823 48,416 1,809
29,961 182,177 -33,415 220,112 -31,614 4,856
-144,308 -273,810 42,034 119,175 -324,406 119,541
0 0 5,326 145,435 83,361 -188,507
1,240,247 435,606 865,764 420,944 243,162 212,893
-265,835 -68,710 -50,309 -29,750 -120,000 -19,100
0 0 13,852 92,619 -8,000 3,971
-23,819 -9,930 -38,267 -1,453 -4,976 -2
-7,084 -7,084 -7,034 -7,084 205,422 -22,667
0 0 0 63,000 437,000 0
5,843,422 7,400,312 72,411 -8,777,193 -153,600 -4,883,368
-32,323 -59,231 11,117 772 44,900 36,262
-85,440 -205,600 398,405 -189,600 414,549 -525,190
-18,916 -57,831 2,750 -9,710 -3,208 -40
-2,270 -5,702 -5,536 -35,000 -94,206 -11,957
-55,715 -380,863 -724,497 -240,516 1,028 -2,225,447
-1,457,756 -1,378,915 4,037,117 155,123 8,739,722 943,147
475,860 5,278 5,149 30,339 1,372,992 0
293,847 -69,983 -85,340 -98,167 -149,400 -162,170
470,428 -36,256 -85,340 -98,167 -149,400 -162,230
-29,133 -23,508 71,480 -30,597 -49,113 7,518
0 0 0 13,538 136,330 -10,240
0 0 0 -61,408 -89,518 -104,552
0 0 0 267,657 1,531,736 466,186
0 0 0 0 12,761 23,871
57,994 -2,124 -13,109 73,247 47,266 -723
-7,654 -4,039 395,677 111,969 149,159 15,283
0 0 -14,128 -134,161 145,008 139,106
0 0 0 0 53,182 179,990
-499,207 -67,295 2,433,636 -968,181 -1,155,048 -908,029
0 0 362,810 2,211,455 137,895 242,522
307,389 579,538 1,629,954 2,713,353 1,277,063 0
51,148 72,178 106,026 -11,824 23,248 -8,303
0 0 1,085,680 -73,426 -81,502 -105,354
0 0 0 4,512 574,574 18,855
-425,947 -1,123,756 -580,300 578,838 -846,603 226,982
-39,078 31,422 62,080 -13,771 38,309 101,499
680,113 49,084 178,920 -102,107 0 7,112
0 0 -107,345 73,361 -169,703 152,725
-63,777 56,605 -14,174 -57,043 -46,252 0
704,254 6,899,357 2,695,858 2,695,858 2,542,395 1,757,297
-547,123 -208,071 -379,741 -160,435 612,343 -75,420
-174 -168 -107 -167 231,915 180,974
19,217 -11,364 -13,638 -12,924 -30,820 -9,455
12,523 26,382 61,628 -52,736 28,781 7,176
1,746,219 -376,599 165,358 -405,538 -488,677 -922,230
-2,959 -13,322 -7,531 -19,329 16,252 -4,382
0 0 0 76,618 348,443 -165,299
-249,935 292,907 -60,595 -438,935 -237,966 166,176
-212,880 -327,438 -410,544 -242,021 -268,913 -301,764
42,179 -29,010 -48,091 -17,842 -13,909 -8,507
-11,293 0 -259 11,143 357,182 -42,446
-201,719 -24,200 -21,983 -23,469 -13,429 -24,394
-8,836 398,427 35,000 -109,050 -13 -225
11,930 -63,204 -37,538 -165,453 -81,858 -4,386
-151,161 -55,380 2,459 -117,167 -69,740 0
3,167 5,713 2,905 244,215 525,632 198,289
0 0 0 162,464 380,674 -19,162
1,587,821 4,439,653 2,374,893 1,613,081 403,803 -1,342,670
-160,116 46,298 31,206 47,426 107,774 39,924
93,490 36,943 -100,760 1,282,056 -543,604 -63,939
-21,579 -228,622 -218,111 -10,336 -6,778 104,252
-5,078 717 6,040 39,887 334,118 -42,768
1,032 127,444 95,893 29,940 496,868 0
0 0 0 -1,678 47,730 -4,612
0 0 0 22,355 58,394 -17,395
-105,812 -244,927 -265,596 -248,187 -292,410 -153,977
-178,066 60,825 136,102 -52,291 -223,634 76,717
-807,887 -1,950,529 -1,367,807 -1,000,203 -854,952 -164,509
361,440 0 -105,528 0 -221,704 -324,233
898 -7,038 -26,697 -13,713 -6,984 -2,015
53,639 41,984 34,844 104,185 114,150 158,946
128,150 292,340 1,021,596 1,477,100 2,611,561 3,503,386
0 0 0 0 -3,139 38,557
205,694 1,285,225 283,816 -585,495 134,906 -130,851
-10,695 41,045 32,448 -84,907 10,177 1,784
-102,648 -141,564 161,608 171,755 490,906 -16,275
4,708,490 6,729 -9,346 2,226 29 0
-429,988 -459,732 -312,141 -384,739 -653,919 0
-7,515 -23,259 907,969 3,040,021 25,640 -21,693
-5,282 -22,120 0 45,416 7,876 2,656
1,371,508 11,431 17,516 267,280 746,377 436,257
-174,235 -48,355 355,764 -118,717 -111,430 -55,422
58,043 63,096 85,256 608,452 110,674 -19,052
-15,848 -15,502 612 -21,251 -9,928 -18,042
0 0 0 -266,095 66,865 -32,044
-87,953 0 0 0 0 0
1,200,866 1,551,237 1,290,227 -786,687 463,011 0
-91,546 -95,584 531,161 366,854 253,868 43,986
965,087 423,314 1,131,160 -298,797 -177,307 1,280,844
141,799 62,927 -13,215 -14,731 5,236 5,496
-442,600 -480,797 -213,382 -239,598 -259,746 -201,200
0 0 0 0 -6,663 52,010
-123,008 594,061 548,556 1,364,236 406,514 620,397
93,924 20,222 -55,957 4,112 -6,550 -23,824
1,900,051 1,660,099 1,300,730 256,289 519,598 -245,550
1,006,646 25,276 -88,149 -352,433 -248,866 -147,475
-326,146 -226,931 -479,677 -369,865 -353,900 -293,295
-73,981 534,332 473,479 0 0 0
317,013 376,495 516,551 87,277 945,522 135,943
-41,735 -48,692 -155,624 -47,556 -52,138 -49,864
0 0 0 -17,654 26,076 15,060
0 0 0 76,859 133,428 -4,635
101,755 -53,849 -104,134 -123,453 -54,296 -170,950
0 0 0 372,592 340,247 99,359
-142,810 -163,037 -163,023 0 0 0
0 0 0 0 0 0
-2,811 -47 1 704 0 0
92,405 -142,355 684,308 -79,158 175,459 271,262
2,547,462 526,391 75,617 1,710,900 749,290 487,288
21,249 81,508 -85,231 -78,479 -29,240 23,736
116,407 45,696 -303,476 -1,494,380 167,874 -659,502
-178,936 12,192 1,025,966 -280,384 -927,385 334,082
-461,827 -130,690 -991,437 1,473,096 731,205 121,143
-17,259 -24,886 -34,224 -24,669 -32,017 0
28,023 -41,371 -39,520 -76,639 0 -25,061
30,765 50,164 189,125 -263,419 -26,261 -340,306
338,588 205,443 -67,593 279,726 0 0
-34,156 -34,902 -36,729 -11,084 107,507 -2,537
6,420,293 -1,388,994 -887,903 -1,276,389 -1,385,283 -1,131,079
0 0 0 -27,662 -3,658 0
0 0 0 148,892 160,836 41,210
-18,194 -15,297 10,608 -9,297 -4,060 51,928
0 0 -57,462 53,000 -88,146 -26,335
335,341 -62,521 14,883 9,823 -105,704 -600
-175,576 -288,126 -319,470 -175,576 -13,273 -169,058
3,793 -1,249,224 -2,334,801 -1,355,114 -1,229,193 0
155,132 1,307,872 959,085 -194,166 1,276,919 135,318
6,921 -683,732 31,063 141,367 180,708 -220,590
105,203 -260,074 -82,435 -82,389 -82,362 -84,653
0 0 0 -172,592 132,529 -113,384
0 0 0 83,208 846,892 0
1,083,620 1,548,838 692,639 480,940 -1,142,332 199,463
-74,640 -169,406 5,126 10,234 -108,883 0
-214,536 -184,996 -407,567 -568,606 159,782 -604,990
0 0 219,026 97,885 69,575 97,415
12,461 280,866 49,864 253,651 -65,215 -259,544
819,474 -473,979 -467,505 1,754,781 2,081,111 4,606,515
-9,693 -31,416 39,465 5,331 6,669 -4,978
-109,216 -10,893 33,545 34,992 26,176 7,994
0 0 0 0 0 0
1,242,046 -931,258 -2,328,687 973,681 1,766,363 -1,624,454
-10,083,000 -6,407,000 -17,905,000 -21,052,000 -18,458,000 -18,386,000
-253,497 -384,247 410,334 50,385 -298,502 -91,587
-3,691 -7,700 -1,206 13,924 0 0
38,686 18,484 4,365 11,372 65,919 8,668
0 0 0 7,910 26,686 -120
-262,210 -148,050 -376,368 393,857 477,077 42,568
0 0 451,780 684,408 161,623 0
-158,787 -43,444 -149,040 -162,150 -166,500 -136,400
-156,155 68,501 -58,749 -138,074 -251,357 -108,511
-792,181 -706,778 -125,724 -2,744,086 -839,148 -179,524
1,110,817 276,516 -2,754,151 5,127,782 -2,207,788 0
-61,515 -119,361 -126,163 -155,922 179,449 -91,196
36,337 -50,372 -175,817 6,557,656 -3,689,941 -400,818
0 0 0 0 0 0
162,224 171,345 -69,369 154,285 74,006 -34,532
163,225 -60,817 14,739 34,907 -91,649 -2,761
23,625 -27,908 66,095 -81,216 34,447 -27,535
-62,056 -104,596 -107,106 -30,038 331,108 -8,814
-166,228 29,978 61,751 0 0 0
0 0 0 25,861 26,420 -3,954
-78,905 14,759 -25,047 -3,490 7,767 -21,692
-443,481 -298,566 -132,502 -11,619 -59,827 -47,171
0 0 0 -127,514 601,135 146,156
205,630 80,576 -318,196 28,366 -67,399 -84,259
-99,002 -26,236 -29,521 -73,801 162,727 -237,771
-367,097 -43,946 -181,470 -239,259 -139,133 -266,443
-20,445 23,075 -29,093 -4,756 -6,949 -1,602
-471,898 -1,482,111 -274,939 -111,245 -428,347 171,186
0 0 0 854,758 131,526 3,447
54,925 20,098 444,936 160,327 343,870 11,237
0 36,956 722 184 -2,169 22
321,121 -604,660 -77,795 -67,778 -149,814 -5,599
81,022 118,923 -162,906 54,916 194,923 -69,628
2,957 -232,254 -113,254 -41,822 24,071 184,843
0 0 0 0 0 200
0 0 485,558 982,314 -678,548 307,706
-56,026 -73,350 -54,021 -128,512 -22,048 -24,738
-12,900 14,500 2,000 -23,891 -40,819 0
12,387 21,575 -124,250 -169,936 -54,080 30,041
2,360,100 345,915 8,637,588 2,727,823 4,876,802 4,308
25,988 -478,545 -437,740 -328,471 -243,281 -79,218
1,520,428 13,586 1,173,911 964,999 885,320 -763,434
0 0 -160,129 507,495 638,058 305,783
378,844 635,655 7,975,859 538,660 -275,156 -974,918
1,727,982 4,518,572 22,459,333 20,630,919 20,667,483 11,004,479
1,186,279 -201,140 80,274 270,985 -66,851 489,685
0 0 0 2,682 74,105 21
-275,609 -29,867 13,317 33,136 31,685 -48,041
0 0 0 305,650 26,908 -18,213
2,559 -410 0 0 0 0
0 0 -45,907 61,064 138,344 23,254
0 0 0 26,142 39,937 52,398
Laba Pendapatan Ekuitas Aset Cash utang
AALI 148 16,515 18553.171 27207.29 463.71 8654.123
ABBA (7) 272 198.163 538.56 29.41 340.398
ABDA 94 1,146 1311.239 2711.95 756.30 1400.714
ABMM 213 8,380 3810.580682 11514.70 1243.78 7704.121786
ACES 970 7,815 4469.019 5471.92 808.65 1002.905
ACST (1,003) 4,093 617.255 10073.04 206.09 9455.78
ADES 63 821 528.847 882.13 162.35 353.283
ADHI 468 11,922 6496.876 32645.80 1458.62 26148.926
ADMF 0.00
ADMG (378) 3,351 3147.97453 3740.02 313.12 592.04798
ADRO 7,673 50,160 54591.132652 93035.20 14286.48 38444.06933
AGII 98 2,157 3150.533 6860.50 282.83 3709.97
AGRO 20 2,015 4439.131 24924.16 22.59 20485.032
AGRS (74) 554 1392.98 7460.41 42.00 6067.431
AHAP (56) 127 221.395 534.53 16.27 313.131
AIMS (1) - 13.867 17.53 0.00 3.665
AISA 0.00
AKKU (9) 4 743.891 1074.39 6.11 330.502
AKPI 14 2,280 1225.58 2800.80 31.99 1575.219
AKRA 754 20,159 8199.71 17643.62 1123.23 9443.905
AKSI 27 344 129.663 269.18 26.70 139.52
ALDO 56 1,115 404.005 816.58 23.45 412.578
ALKA 25 1,866 114.163 580.27 382.31 466.107
ALMI (193) 2,668 158.673 1932.77 24.29 1774.1
ALTO (14) 319 374.89 1114.31 1.93 739.424
AMAG 84 779 1932.968 4715.57 55.09 2782.604
AMFG (149) 4,191 3455.535 8732.42 266.31 5276.886
AMIN 15 184 210.141 412.88 2.32 202.743
AMRT 867 72,148 6393.347 23075.64 3411.28 16682.297
ANDI 20 283 255.391 508.70 72.39 253.307
ANJT (109) 1,740 5420.690386 8894.10 591.48 3473.40957
ANTM 748 32,716 19947.589 32654.86 3463.24 12707.27
APEX 348 1,306 769.605678 7141.27 181.06 6371.666568
APIC 100 733 1739.384 2981.49 221.09 1242.104
APII 31 238 298.039 462.47 19.23 164.435
APLI 7 448 209.684 432.51 5.05 222.823
APLN 88 3,896 9665.861 26153.79 943.58 16487.925
APOL (1,091) 503 -2231.404 926.21 37.01 3157.611
ARGO (106) 345 -1214.130666 1220.76 4.89 2434.894764
ARII (80) 898 641.642806 5277.55 8.45 4635.904354
ARKA 2 90 120.973 478.76 4.39 357.789
ARMY 19 105 1447.503 1855.00 82.31 407.499
ARNA 214 2,176 1119.95 1713.59 247.08 593.636
ARTA 3 85 195.759 264.22 63.63 68.463
ARTI (8) 190 2452.305 3449.05 10.58 996.748
ARTO (25) 53 96.608 718.95 18.90 622.34
ASBI 7 117 284.733 816.73 22.64 532
ASDM 27 201 329.197 1279.97 23.65 950.774
ASGR 133 3,665 1517.3 2538.62 112.18 1021.319
ASII 21,157 236,059 142885 320178.00 25752.00 177293
ASJT 10 231 209.701 462.47 14.70 252.767
ASMI 31 100 543.119 980.55 15.04 437.428
ASRI 267 2,614 9649.386 21699.82 1086.17 12050.431
ASRM 69 377 434.557 1500.88 59.96 1066.323
ASSA 0.00
ATIC (42) 5,266 577.706 3998.20 517.42 3420.491
ATPK 0.00
AUTO 683 15,505 10437.824 15383.15 941.06 4945.329
BABP 12 1,064 1451.609 11079.98 87.31 9628.375
BACA 107 1,571 2279.769 19192.38 69.11 16912.606
BAJA (16) 952 63.39 729.60 6.96 666.208
BALI 42 604 1892.674 3972.96 4.98 2080.288
BAPA 4 30 131.069 158.98 0.99 27.913
BAPI 1 17 438.778 572.27 20.44 133.495
BATA 38 972 657.764 950.37 10.34 292.606
BAYU 38 2,299 442.555 804.53 333.52 361.974
BBCA 27,894 63,157 167885.168 893496.69 16799.81 725611.517
BBHI (9) 229 326.698 2512.84 13.30 2186.143
BBKP 200 7,536 8810.125 95961.94 774.30 87151.813
BBLD 59 822 1197.78 5112.78 166.80 3915.003
BBMD 282 1,061 3425.79 12414.58 177.55 8988.787
BBNI 15,964 58,122 118804.629 812795.65 11761.17 693991.018
BBNP 0.00
BBRI 33,041 121,040 197107.079 1303233.85 21346.40 1106126.771
BBRM (69) 251 270.043048 1132.49 55.90 862.445378
BBTN 1,069 25,831 24120.268 316211.35 1038.74 292091.077
BBYB 0.00
BCAP 76 2,717 5078.457 18129.23 1289.13 13050.771
BCIC 66 1,185 1636.53 17029.80 118.94 15393.272
BCIP 32 150 426.867 855.82 13.25 428.95
BDMN 3,462 21,482 43439.97 195141.05 2125.75 151701.075
BEEF 62 1,204 389.946 883.20 16.38 493.252
BEKS (190) 561 579.119 8185.99 100.88 7606.867
BELL 26 601 241.604 490.24 16.44 248.634
BEST 281 810 4297.965 6375.87 874.07 2077.908
BFIN 1,454 5,113 6500.862 18694.49 913.48 12193.624
BGTG 37 402 1155.329 4511.75 37.21 3356.419
BHIT 468 15,857 16636.389 46452.54 1648.13 29816.155
BIKA (11) 420 308.471 1986.41 96.66 1677.937
BIMA 6 133 -76.529 103.46 6.58 179.987
BINA 6 338 1215.221 4523.15 87.50 3307.931
BIPI 244 909 4162.209274 16633.00 53.07 12470.795464
BIPP (16) 195 803.842 1900.00 141.01 1096.154
BIRD 306 3,948 5234.071 7320.06 585.57 2085.992
BISI 187 1,891 2150.731 2693.56 96.19 542.825
BJBR 1,514 11,918 10834.725 123510.49 1996.90 112675.767
BJTM 1,521 5,742 8942.72 72128.32 1463.56 63185.596
BKDP (36) 45 436.585 779.84 6.69 343.258
BKSL 35 721 9503.655 15873.86 211.89 6370.204
BKSW (48) 1,361 4635.36 21621.17 48.19 16985.813
BLTA 9 294 417.651084 1004.84 24.93 587.186298
BLTZ 73 1,370 1215.043 1869.54 57.91 654.5
BLUE 18 112 75.41 91.41 9.47 16.001
BMAS 59 587 1208.377 7383.96 75.84 6175.583
BMRI 27,000 90,360 196677.368 1271519.52 23044.49 1074842.15
BMSR 5 2,957 150.277 670.90 63.50 520.627
BMTR 1,218 12,896 11287.402 24788.15 1043.74 13500.746
BNBA 50 655 1506.584 7148.92 46.24 5642.337
BNBR 456 3,298 3153.49 15274.30 116.39 12120.811
BNGA 3,572 21,736 42267.272 262802.91 3669.56 220535.641
BNII 1,479 15,740 25461.632 177447.02 1295.78 151985.386
BNLI 1,457 11,539 23729.424 155079.53 1810.19 131350.102
BOGA 8 729 423.771 556.29 35.18 132.515
BOLA 13 191 466.02 531.89 316.55 65.872
BOLT 66 1,215 691.182 1213.48 12.92 522.299
BORN 0.00
BOSS 2 253 192.669 823.39 10.32 630.72
BPFI 79 431 800.563 1795.91 66.60 995.346
BPII 100 602 855.277 2262.96 125.95 1407.686
BPTR 11 161 213.739 522.11 0.86 308.372
BRAM 203 3,581 2934.44322 3814.02 161.56 879.581744
BRAU 0.00
BRIS 75 3,289 5073.313 37052.85 231.35 31979.535
BRMS 19 65 11058.753236 13513.62 11.85 2454.86593
BRNA (120) 1,271 955.362 2387.91 115.62 1432.549
BRPT 236 33,492 16790.747184 75604.53 9380.44 58813.779862
BSDE 3,080 6,974 28560.965 48961.08 6863.95 20400.119
BSIM 14 3,381 5923.772 37390.49 725.85 31466.72
BSSR 425 5,797 2304.919184 3577.67 214.52 1272.75433
BSWD 19 288 1147.134 3796.68 12.03 2649.55
BTEK 1 679 2211.766 5308.75 2.46 3096.988
BTEL (403) 8 -15584.095 714.31 1.15 16298.406
BTON 5 114 186.151 236.26 170.46 50.105
BTPN 2,596 19,125 29804.641 180770.93 1840.12 150966.285
BTPS 1,302 4,303 4954.284 14586.17 443.68 9631.889
BUDI 48 3,100 1152.325 3060.09 43.18 1907.767
BUKK 739 6,470 2511.74 4976.95 395.65 2465.212
BULL 241 1,414 3531.296186 5913.48 75.29 2382.181658
BUMI 1,438 14,209 -1766.052052 42728.59 907.99 44494.638102
BUVA (62) 601 1755.939 3687.63 20.73 1931.693
BVIC 47 2,213 3009.69 29747.92 54.74 26738.225
BWPT (1,033) 2,312 4935.992 15970.17 27.37 11034.174
BYAN 3,961 21,581 8205.54121 15083.45 1067.98 6877.905152
CAKK 8 297 227.001 333.64 1.53 106.643
CAMP 69 1,025 911.987 1044.64 328.31 132.654
CANI (31) 6 -190.14421 570.73 0.41 760.874494
CARS 156 7,346 1730.916 7997.33 153.58 6266.411
CASA 123 13,335 6783.497 34041.74 5214.91 27258.244
CASS 108 2,145 735.57 1826.03 191.18 1090.455
CCSI 56 368 306.368 454.57 69.97 148.202
CEKA 175 2,996 1048.234 1247.33 275.78 199.094
CENT 17 804 3021.792 5644.55 473.93 2622.756
CFIN 216 1,409 4508.767 12143.22 25.33 7634.455
CINT 1 344 374.792 494.25 32.30 119.453
CITA 987 3,717 2149.533 3970.90 134.75 1821.368
CITY 0 74 775.362 896.36 30.42 120.996
CKRA 0.00
CLAY (31) 183 186.321 667.76 25.41 481.44
CLEO 125 1,034 729.497 1217.84 16.91 488.341
CLPI 37 821 464.01 679.49 56.98 215.478
CMNP 683 3,194 6881.951 14266.82 3083.44 7384.873
CMPP 1 6,436 342.585 3063.76 246.39 2721.171
CNKO 467 1,462 -346.818 1900.64 42.06 2247.457
CNTX (24) 336 -22.593356 643.68 9.40 666.277218
COCO 7 201 96.749 224.88 0.13 128.133
COWL (35) 316 892.211 3660.80 13.29 2768.585
CPGT 0.00
CPIN 3,420 58,532 20011.116 28837.67 1641.02 8826.554
CPRI (18) 3 193.587 239.46 5.09 45.87
CPRO (400) 7,347 372.34 6430.09 87.66 6057.751
CSAP 55 11,665 1813.451 6249.53 97.43 4436.075
CSIS (13) 35 141.941 396.48 7.79 254.536
CTBN 78 1,739 1455.485538 2345.05 157.83 889.56024
CTRA 546 6,207 14654.094 33182.98 3236.64 18528.881
CTRP 0.00
CTRS 0.00
CTTH (13) 167 317.997 748.56 2.13 430.564
DAJK 0.00
DART (46) 457 3541.494 7082.47 81.38 3540.979
DAYA 1 1,036 152.806 668.80 34.38 515.996
DEAL 3 173 126.311 262.19 20.41 135.879
DEFI 15 19 88.779 89.67 21.01 0.888
DEWA 23 4,497 3286.45451 7331.83 292.69 4045.372992
DFAM 6 163 94.308 338.63 26.67 244.318
DGIK (14) 999 653.762 1624.75 144.63 970.99
DIGI (5) 31 34.384 37.08 0.32 2.691
DILD 9 2,472 5952.498 13598.50 1289.10 7646
DIVA 114 3,634 772.688 888.82 137.56 116.135
DKFT 19 623 892.772 2495.67 31.17 1602.897
DLTA 295 807 1120.222 1343.51 726.95 223.286
DMAS 1,012 1,693 6931.938 7591.08 1099.75 659.146
DNAR 8 405 1540.722 4522.93 23.81 2982.206
DNET 354 208 9160.139 14936.04 89.98 5775.897
DOID 532 13,046 4139.148176 16562.19 706.05 12423.043258
DPNS 4 122 243.574 282.40 51.30 38.829
DPUM (222) 431 1241.371 1939.21 0.56 697.843
DSFI 8 503 188.345 374.06 5.27 185.718
DSNG 82 5,291 3529.663 11228.38 245.20 7698.719
DSSA 532 22,517 21121.371926 50176.58 4170.00 29055.21173
DUCK 167 773 868.802 1312.80 496.66 443.994
DUTI 883 2,197 8268.489 11614.65 2757.46 3346.157
DVLA 237 1,884 1292.824 1854.63 334.21 561.804
DWGL (43) 1,835 -65.891 928.71 113.84 994.599
DYAN 13 850 702.989 1086.01 139.41 383.022
EAST 6 60 234.472 294.53 12.90 60.062
ECII 35 2,085 1761.68 1945.87 590.96 184.187
EKAD 95 773 748.328 855.17 109.40 106.843
ELSA 318 7,889 3453.62 6174.00 535.66 2720.376
ELTY (493) 972 7878.319 11488.27 40.12 3609.955
EMDE 6 177 805.189 2141.15 76.41 1335.963
EMTK (1,279) 10,821 10767.498 15409.65 3300.40 4642.15
ENRG 225 3,628 2881.616722 12215.73 597.49 9334.117612
ENVY 7 162 320.465 361.53 48.78 41.068
EPMT 628 21,974 6026.302 8373.07 692.60 2346.772
ERAA 221 31,484 4698.034 9671.51 549.79 4973.471
ERTX 15 1,172 281.07042 979.93 52.43 698.863244
ESSA 86 3,183 2792.178782 11434.09 2216.94 8641.916148
ESTI (12) 434 221.25614 893.42 2.48 672.159428
ETWA (107) 248 -338.874 1127.64 2.13 1466.514
EXCL 665 24,961 18899.179 60966.53 1496.00 42067.348
FAST 234 6,684 1601.094 3176.13 752.05 1575.039
FASW 1,075 8,489 4505.381 10989.51 113.80 6484.13
FILM 56 231 1385.116 1408.77 122.00 23.655
FINN (53) 116 218.925 826.67 4.65 607.742
FIRE 18 1,339 343.012 576.24 10.43 233.229
FISH 174 14,104 1505.477236 4736.41 810.85 3230.934952
FITT (6) 9 39.289 62.86 7.23 23.574
FMII (4) 74 664.851 909.26 32.13 244.41
FOOD 1 122 62.763 111.96 2.44 49.198
FORU (0) 87 62.589 90.73 30.12 28.137
FORZ (8) 11 278.41 747.85 8.13 469.444
FPNI 13 5,077 1462.870192 2398.60 42.38 935.724958
FREN (2,185) 6,637 12184.094 26747.40 367.53 14563.305
FUJI 7 10 134.835 135.42 62.05 0.582
GAMA 1 61 1099.808 1394.03 49.28 294.226
GDST 17 1,799 909.328 1587.91 2.40 678.586
GDYR (40) 1,951 740.605674 1781.98 129.30 1041.377954
GEMA 27 1,126 385.023 939.19 59.72 554.165
GEMS 861 14,215 4770.089612 10929.73 1828.42 6159.637702
GGRM 9,658 108,961 47373.868 71970.24 3464.42 24596.371
GHON 58 114 465.738 574.38 5.10 108.644
GIAA 2,314 66,910 12246.350174 61931.08 4900.84 49684.731682
GJTL 186 15,914 5985.501 19231.45 656.81 13245.948
GLOB (47) 257 -740.407 33.54 0.62 773.949
GMCW 0.00
GMFI 178 6,986 4725.994298 11189.49 509.84 6463.499914
GMTD (98) 195 688.451 1134.62 17.49 446.164
GOLD 6 35 315.207 343.58 92.23 28.372
GOLL 0.00
GOOD 397 8,459 2496.142 4781.68 507.53 2285.539
GPRA 44 405 1005.868 1628.29 33.22 622.42
GREN 0.00
GSMF 52 1,258 1425.374 4981.94 186.88 3556.569
GTBO (86) 288 607.99373 804.47 4.31 196.479988
GWSA 101 88 6907.365 7491.78 384.94 584.416
GZCO (533) 305 511.422 1558.85 40.69 1047.428
HADE (1) 4 64.554 66.47 1.17 1.915
HDFA (113) 293 146.092 1041.57 176.32 895.473
HDIT 13 9,631 350.766 376.35 147.91 25.586
HDTX (39) 6 118.561 455.75 3.12 337.188
HEAL 280 3,584 2032.523 4159.24 433.24 2126.714
HELI 10 141 110.321 245.23 13.41 134.906
HERO (9) 12,648 3928.786 5963.58 150.04 2034.793
HEXA 439 4,164 2302.410386 4418.89 235.27 2116.475854
HITS 162 1,210 634.229804 2742.23 277.39 2107.999802
HKMU 106 1,292 691.628 1713.33 14.34 1021.7
HMSP 13,600 103,343 31931.571 48948.85 19514.42 17017.277
HOKI 102 1,634 615.541 836.62 30.01 221.081
HOME (32) 27 2153.142 2480.97 27.39 327.826
HOTL 4 125 379.243 1322.36 10.73 943.12
HRME (5) 107 709.404 947.57 18.07 238.163
HRTA 156 3,202 1177.778 1835.05 44.04 657.273
HRUM 303 3,785 4426.696114 5197.41 3176.58 770.71125
IATA (48) 228 502.439952 911.64 7.13 409.20338
IBFN 17 221 406.467 1644.18 20.25 1237.714
IBST 118 990 5531.551 7976.62 256.42 2445.068
ICBP 5,181 43,720 23953.398 36496.71 6051.16 12543.313
ICON 23 204 165.787 322.27 4.61 156.483
IDPR 14 926 1214.426 1976.92 76.71 762.494
IGAR 49 814 378.133 466.43 155.45 88.293
IIKP 118 19 362.406 386.85 1.38 24.445
IKAI (78) 76 712.621 1171.25 101.37 458.629
IKBI 41 2,001 975.52555 1465.10 82.08 489.56996
IMAS 438 19,646 8384.048 42371.13 1188.33 33987.08
IMJS 111 3,899 3058.106 23179.01 532.69 20120.902
IMPC 74 1,390 1137.333 2238.46 223.37 1101.122
INAF (46) 778 461.803 1325.85 16.03 864.048
INAI 31 1,176 308.042 1283.56 77.20 975.521
INCF 5 560 152.226 545.19 110.38 392.966
INCI 13 375 332.312 403.77 54.94 71.456
INCO 0.00
INDF 4,708 77,127 36296.712 81391.59 9408.19 45094.881
INDR 774 11,247 5313.945992 10994.59 335.85 5680.641546
INDS 54 2,106 2158.885 2449.49 134.65 290.607
INDX 1 5 54.669 63.23 7.88 8.557
INDY (163) 39,307 12670.577994 49689.68 8653.57 37019.100414
INKP 4,499 46,621 56337.553714 122844.77 12581.10 66507.214452
INOV 33 506 332.945 711.88 95.18 378.934
INPC 37 1,996 4620.375 25491.16 322.06 20870.788
INPP 2,587 908 5655.143 7354.79 691.15 1699.645
INPS (4) 403 135.832 483.61 1.79 347.775
INRU (206) 1,318 2257.28037 6985.47 3.61 4728.191268
INTA (170) 2,190 0.076 4521.67 46.80 4521.595
INTD 2 86 40.633 52.66 6.39 12.025
INTP 1,568 15,131 22372.354 26378.87 6026.38 4006.517
INVS 0.00
IPCC 148 479 1112.739 1195.58 420.01 82.84
IPCM 92 656 1074.041 1180.06 379.10 106.014
IPOL 58 2,862 2206.367362 3867.09 115.22 1660.725058
IPTV 207 3,370 5385.616 10019.24 365.19 4633.621
ISAT (379) 25,137 10891.074 57419.57 1206.62 46528.495
ISSP 163 4,813 3037.599 6746.19 225.08 3708.588
ITIC 1 160 259.09 438.95 10.37 179.862
ITMA 170 1 2052.565288 2056.75 1.81 4.18133
ITMG 1,913 24,659 12987.49446 18615.18 3835.73 5627.687482
ITTG 23 74 89.148 141.29 18.40 52.142
JAST (2) 86 85.222 151.10 2.99 65.877
JAWA (286) 741 444.264 3503.06 15.14 3058.792
JAYA 2 61 64.412 92.46 1.13 28.046
JECC 95 2,879 631.483 2006.86 31.55 1375.378
JGLE (115) 250 2186.444 3434.12 6.27 1247.675
JIHD 1 1,360 3635.361 5258.29 360.47 1622.926
JKON 56 4,222 2506.391 5144.23 67.72 2637.834
JKSW (2) 0 -495.815 183.13 11.77 678.946
JMAS 0.00
JPFA 1,391 36,237 10049.499 24926.34 998.38 14876.836
JPRS 0.00
JRPT 988 2,339 6817.046 10719.03 936.66 3901.983
JSKY 35 477 230.029 512.22 7.45 282.192
JSMR 2,003 28,202 18123.365 90124.14 3885.86 72000.775
JSPT 87 1,254 2366.678 4377.53 609.71 2010.855
JTPE 69 935 585.041 1162.29 30.44 577.253
KAEF 56 9,172 7350.72 17306.54 574.32 9955.818
KARW (4) 53 -476.572402 302.13 18.44 778.705386
KAYU 4 37 77.922 99.19 6.77 21.268
KBLI 346 3,582 2072.23 3005.31 53.12 933.078
KBLM 34 1,104 836.075 1305.83 16.18 469.757
KBLV (34) 170 2217.444 8189.91 56.45 5972.462
KBRI (45) 1 135.947 1012.66 1.15 876.713
KDSI 71 2,275 604.979 1382.13 76.27 777.152
KEEN 74 359 1898.81991 3448.49 175.84 1549.671768
KIAS (414) 748 1007.556 1325.05 8.56 317.492
KICI (3) 94 92.169 151.13 8.57 58.965
KIJA 88 1,884 5321.666 11122.62 753.72 5800.954
KINO 596 4,645 2560.045 4572.07 241.08 2012.028
KIOS 2 2,709 110.382 272.06 16.61 161.682
KJEN 1 13 66.181 68.15 2.88 1.966
KKGI 79 1,530 1267.963518 1737.07 72.68 469.102704
KLBF 2,554 22,436 15322.868 18780.91 2611.41 3458.042
KMTR 59 10,122 1778.333 4030.82 345.96 2252.49
KOBX 25 1,037 471.299674 1771.31 23.16 1300.010932
KOIN 8 1,572 109.139 717.39 20.57 608.248
KONI 4 130 15.208 115.56 10.74 100.353
KOPI 14 197 90.215 154.01 5.52 63.795
KOTA 7 93 1300.063 1417.05 1.10 116.983
KPAL 1 157 176.623 792.84 0.53 616.214
KPAS 1 72 133.378 240.86 0.45 107.478
KPIG 428 1,115 19941.166 24558.57 191.61 4617.404
KRAH (32) 239 34.502 598.19 6.45 563.692
KRAS (4,005) 19,902 23054.067696 61083.11 1931.62 38029.040436
KREN 224 11,053 1744.088 2386.29 327.31 642.199
LAMI 0.00
LAND 8 46 544.919 705.03 12.27 160.113
LAPD (18) 85 -15.346 237.91 0.49 253.256
LCGP (5) 2 1599.798 1643.27 1.00 43.472
LCKM 3 44 129.557 130.31 13.34 0.752
LEAD (133) 318 594.67017 2132.02 141.84 1537.354562
LIFE 351 4,453 7678.567 15939.21 736.59 8260.639
LINK 1,030 3,689 4591.289 6278.09 274.07 1686.804
LION 13 351 479.662 683.41 135.85 203.751
LMAS 7 179 69.834 348.09 2.28 278.256
LMPI (37) 502 302.395 753.76 5.97 451.365
LMSH (18) 169 118.757 150.05 20.83 31.293
LPCK 462 1,414 10620.226 12108.25 498.27 1488.023
LPGI 58 1,137 831.865 2324.79 24.30 1492.928
LPIN 30 85 287.845 309.21 79.82 21.369
LPKR (2,300) 11,032 29397.255 51079.68 5173.13 21682.42
LPLI (16) 79 968.112 1242.86 30.23 274.748
LPPF 1,582 10,440 1679 4730.22 632.56 3051.217
LPPS (26) 4 1152.2 1165.12 34.45 12.917
LRNA (3) 119 265.839 318.21 16.83 52.371
LSIP 70 3,448 8248.107 10206.96 1434.79 1958.849
LTLS 200 6,590 1923.561 5692.06 162.71 3768.499
LUCK 8 105 133.19 162.23 9.64 29.036
MABA (205) 47 387.54 2285.68 3.94 1898.136
MAGP (61) 163 455.623 1314.36 5.50 858.735
MAIN 261 7,559 2044.504 4767.17 84.45 2722.664
MAMI 1 155 1326.666 1664.21 73.53 337.547
MAPA 723 7,143 2874.635 3785.60 237.97 910.967
MAPB 140 2,966 1179.872 1983.72 251.77 803.848
MAPI 857 20,546 5917.59 11931.87 882.37 6014.279
MARI 32 144 230.048 331.13 12.66 101.082
MARK 87 356 276.562 432.87 10.05 156.306
MASA (256) 4,725 4359.865704 7886.65 109.75 3526.788854
MAYA 950 8,796 11535.093 92219.73 184.91 80684.641
MBAP 500 3,716 2064.627362 2735.50 1295.38 670.869594
MBSS 10 1,145 2311.821922 3243.49 736.03 931.671194
MBTO (37) 520 272.918 603.47 4.92 330.553
MCAS 193 10,496 845.735 1290.11 219.25 444.374
MCOR 57 1,243 2608.53 18098.69 177.53 15490.157
MDIA 106 1,538 2478.481 5936.70 28.25 3458.218
MDKA 1,251 6,128 6797.63779 13055.12 896.94 6257.480824
MDKI 41 336 819.761 914.90 191.58 95.139
MDLN 331 2,086 7081.413 15764.02 339.03 8682.607
MDRN (35) 128 -299.594 856.17 6.34 1155.768
MEDC 364 19,200 17377.324 86192.76 4448.45 68815.436178
MEGA 1,841 7,348 14951.41 87808.88 900.15 72857.474
MERK 23 664 535.348 800.89 83.27 265.54
META 178 1,405 2592.441 4300.00 587.00 1707.556
MFIN 369 1,654 2204.71 4451.58 69.96 2246.869
MFMI 35 137 229.061 289.40 38.82 60.339
MGNA (43) 56 -12.196 182.43 0.48 194.622
MGRO 32 1,824 618.146 1263.53 178.86 645.381
MICE 34 734 657.198 1023.23 54.12 366.036
MIDI 189 11,575 1173.933 4896.29 225.71 3722.361
MIKA 709 3,177 4150.814 4908.94 613.80 758.124
MINA 4 13 182.551 187.67 16.17 5.121
MIRA 16 128 261.467 368.57 1.84 107.101
MITI (7) - 75.759 145.29 9.15 69.53
MKNT (96) 4,227 78.87 714.57 55.47 635.704
MKPI 561 1,740 5302.52 7040.23 790.96 1737.713
MLBI 1,011 3,285 795.794 2889.80 266.35 2094.007
MLIA 100 3,848 2354.97 5396.26 159.26 3041.287
MLPL 20 12,194 5391.529 15329.73 1942.62 9938.202
MLPT 132 2,251 861.963 2103.96 284.66 1241.996
MMLP 166 327 4129.783 5285.04 141.57 1155.261
MNCN 2,220 8,361 11048.806 16503.11 732.87 5454.307
MOLI 53 1,100 1025.922 1694.00 114.31 668.079
MPMX 506 16,623 7042.806 9700.02 2032.64 2657.212
MPOW 12 56 153.57 298.62 4.53 145.051
MPPA (354) 8,854 883.421 4006.02 136.88 3122.598
MPRO (24) 119 927.362 1389.46 45.64 462.095
MRAT 3 297 369.281 510.77 9.40 141.486
MREI 171 1,288 1553.522 3651.22 5.36 2097.695
MSIN 238 1,823 1334.332 1997.49 316.15 663.155
MSKY (130) 2,408 2821.444 4534.83 21.20 1713.389
MTDL 345 13,632 2001.946 4779.24 569.11 2777.292
MTFN 3 568 0.449 1099.76 6.27 1099.313
MTLA 338 1,053 3346.118 5104.50 231.49 1758.384
MTPS 33 142 369.74 482.90 202.84 113.159
MTRA 5 353 116.454 394.07 17.35 277.611
MTSM (4) 29 60.038 74.14 4.15 14.105
MTWI 2 38 130.769 364.33 16.26 233.557
MYOH 353 3,570 1621.066206 2240.61 292.34 619.54554
MYOR 1,461 23,946 8793.577 17979.54 2102.56 9185.959
MYRX 103 1,231 7057.266 11459.25 220.78 4401.98
MYTX (262) 1,807 351.239 3811.52 5.10 3460.276
NAGA 0.00
NASA (10) 3 1078.747 1146.65 8.26 67.899
NATO 6 22 808.199 812.29 147.51 4.086
NELY 43 244 440.144 511.21 44.45 71.07
NFCX 58 5,294 411.04 570.75 37.61 159.714
NICK 6 8 95.652 99.46 18.23 3.804
NIKL 35 2,340 636.299208 1885.65 154.11 1249.353056
NIPS 0.00
NIRO (26) 492 2031.802 3734.01 2379.56 1702.208
NISP 2,960 10,318 26806.84 175249.37 899.40 148442.533
NOBU 45 828 1460.906 12079.03 143.03 10618.123
NRCA 142 2,554 1241.352 2496.91 691.79 1255.559
NUSA (15) 12 752.108 816.87 3.54 64.765
OASA 1 23 49.204 57.33 44.85 8.121
OCAP 0.00
OKAS 17 2,284 -39.701374 2486.91 88.91 2526.614718
OMRE (96) 148 3760.41 4213.14 17.44 452.734
PADI 10 28 546.741 593.68 12.07 46.941
PALM (89) 204 2326.145 2613.68 195.94 287.534
PAMG 8 73 442.109 585.90 2.04 143.786
PANI (0) 233 39.42 113.15 1.22 73.728
PANR (2) 4,407 650.808 1721.97 88.57 1071.163
PANS 159 433 1323.798 2165.76 20.25 841.957
PBID 197 4,654 1598.084 2204.16 202.06 606.08
PBRX 294 9,295 3584.987298 8417.80 913.44 4832.809562
PBSA (12) 456 515.985 673.08 153.56 157.099
PCAR (7) 62 83.408 110.59 5.24 27.185
PDES 12 484 224.161 474.42 17.37 250.256
PEGE 128 118 583.111 644.03 159.28 60.92
PEHA 80 1,056 738.342 1982.90 41.11 1244.555
PGAS 2,440 53,140 36822.365294 94146.20 13658.90 57323.83733
PGLI 4 19 61.744 86.24 7.93 24.493
PICO 22 790 313.026 884.79 8.29 571.766
PJAA 205 1,301 2061.831 3852.71 364.59 1790.874
PKPK (4) 7 52.392 124.95 1.27 72.555
PLAS 0 9 164.81 196.99 3.14 32.183
PLIN 1,081 1,465 11402.051 12337.21 556.99 935.157
PNBN 3,182 17,790 40097.483 209661.51 1131.92 169564.026
PNBS 11 642 1677.311 9523.51 20.93 7846.203
PNIN 1,331 4,665 16189.453 20882.90 4476.89 4693.444
PNLF 1,858 4,491 23259.953 27950.98 4295.58 4691.025
PNSE (17) 199 199.611 379.21 35.37 179.599
POLA (46) 46 357.598 408.24 61.55 50.637
POLI 71 360 927.363 2163.01 26.86 1235.647
POLL 49 770 1774.318 4894.60 108.63 3120.285
POLU 12 499 161.444 79.89 176.911
POLY (60) 5,909 -13218.502312 3379.90 70.64 16598.406004
POOL (357) 72 629.632 721.61 97.10 91.975
PORT 28 1,082 963.508 2387.63 135.09 1424.122
POSA (89) 68 343.42 1209.57 60.23 866.154
POWR 1,490 8,315 9288.052112 18693.59 2388.99 9405.540398
PPRE 268 2,962 2385.484 6249.84 510.43 3864.354
PPRO 281 1,830 5394.512 17635.08 499.62 12240.571
PRAS 2 400 686.306 1673.57 25.91 987.264
PRDA 161 1,652 1577.884 1945.53 140.34 367.648
PRIM 3 167 849.693 923.15 6.29 73.46
PSAB 162 3,566 4655.506996 13164.23 803.92 8508.72307
PSDN (38) 1,318 134.466 725.50 66.52 591.037
PSKT (14) 66 402.483 465.57 16.69 63.091
PSSI 138 1,043 1086.706406 1945.20 64.49 858.490832
PTBA 4,135 21,672 17129.386 25026.28 4240.10 7896.894
PTIS 0.00
PTPP 726 21,417 12978.674 51181.61 4357.11 38202.94
PTRO 389 7,158 2865.685146 8186.05 879.10 5320.366814
PTSN 39 5,122 1016.20493 3287.23 15.00 2271.02915
PTSP 24 705 167.597 301.32 12.69 133.718
PUDP (1) 65 337.212 495.72 12.54 158.508
PWON 2,867 6,987 14410.939 22705.83 4506.93 8294.892
PYFA 7 246 121.712 189.74 1.59 68.029
PZZA 199 3,919 1285.712 1975.66 80.01 689.948
RAJA 81 1,696 1414.295894 2197.89 272.04 783.595416
RALS 817 5,902 4116.1 5313.37 900.70 1197.267
RANC 49 2,376 527.51 883.60 225.03 356.09
RBMS (17) 91 609.629 808.79 109.55 199.164
RDTX 238 401 2468.652 2754.70 315.48 286.052
RELI 35 41 479.015 639.91 114.37 160.895
RICY 6 1,811 416.408 1507.83 131.82 1091.426
RIGS 48 380 649.1692 796.37 34.37 147.19699
RIMO 103 677 5572.608 6142.25 36.15 569.637
RISE 6 215 1643.611 2117.99 183.80 474.379
RMBA 15 19,885 8379.504 15749.07 932.83 7369.568
RODA 2 365 2408.606 3794.09 70.03 1385.48
ROTI 282 3,283 2993.109 4485.44 1070.61 1492.329
RUIS 28 1,500 422.66 1200.15 64.40 777.494
SAFE 14 175 -49.726 317.12 7.79 366.841
SAME (124) 528 999.98 2234.90 93.56 1234.915
SAPX 24 367 84.747 119.57 41.53 34.824
SATU (9) 36 106.473 278.81 6.39 172.341
SCBD 45 1,032 3709.476 5103.75 356.07 1394.273
SCCO 312 5,247 3075.668 4478.65 423.69 1402.977
SCMA 1,343 5,527 5218.622 6539.93 726.04 1321.305
SCPI 129 1,914 599.226 1390.26 8.59 791.03
SDMU (20) 112 175.688 342.43 7.57 166.739
SDPC 12 2,702 236.786 1261.91 40.38 1025.121
SDRA 562 2,389 6852.421 39065.82 324.55 32213.402
SFAN 10 10 142.152 558.64 67.06 416.487
SGRO 22 3,023 3942.522 9181.31 173.80 5238.783
SHID (28) 132 924.494 1474.79 14.18 550.299
SHIP 209 1,282 1144.40876 2958.18 92.80 1813.77591
SIAP 0.00
SIDO 0.00
SILO 57 6,954 6330.395 7946.37 162.82 1615.977
SIMA (23) 4 -2.004 259.71 0.32 261.716
SIMP (627) 13,459 14390.908 31802.77 1849.68 17411.857
SIPD 82 3,943 902.04 2286.41 94.06 1384.368
SKBM 1 1,862 886.294 1621.90 149.03 735.604
SKLT 46 1,267 374.302 801.77 19.08 427.471
SKRN 144 738 709.665 1729.31 178.46 1019.64
SKYB (36) 5 55.012 62.95 0.94 7.94
SMAR 0.00
SMBR 30 1,898 3467.636 5606.13 133.86 2138.498
SMCB 179 10,318 6545.878 19390.78 394.95 12844.901
SMDM 28 546 1777.565 2362.37 81.30 584.804
SMDR (405) 6,034 2675.101542 6474.51 1014.16 3799.41157
SMGR 1,727 37,497 31185.176 78820.93 3436.12 47635.752
SMKL 36 2 687.051 1693.78 13.22 1006.729
SMMA 7,576 40,689 20729.655 97357.12 5874.20 76627.464
SMMT 38 246 552.939 880.26 83.56 327.318
SMRA 419 5,882 7154.641 21793.16 1597.26 14638.519
SMRU (134) 751 858.169 1763.65 44.41 905.485
SMSM 544 3,714 2024.564 2642.62 172.62 618.059
SOBI 0.00
SOCI 289 2,136 4836.834978 9727.87 335.33 4891.036354
SONA 66 1,794 810.467 1146.00 466.65 335.534
SOSS 37 1,325 110.592 258.46 36.82 147.863
SOTS (21) 20 310.351 444.28 14.89 133.93
SPMA 129 2,504 1351.454 2234.19 113.65 882.74
SPTO 205 2,147 1202.595 2333.64 152.55 1131.047
SQBB 0.00
SQBI 0.00
SQMI 0.00
SRAJ (3) 1,026 1845.332 3046.99 258.06 1201.659
SRIL 1,365 16,916 8265.242098 20597.22 1894.92 12331.975308
SRSN 42 666 504.395 739.38 51.39 234.988
SRTG 9,343 10,043 22381.564 26432.30 930.95 4050.733
SSIA (11) 3,692 3896.559 7625.83 1569.46 3729.272
SSMS (2) 3,225 4054.955 11760.87 1844.31 7705.91
SSTM 0.00
STAR 1 88 489.271 588.45 11.86 99.182
STTP 503 3,454 2010.993 2748.34 71.48 737.343
SUGI 0.00
SULI (153) 968 -45.087494 1318.14 54.83 1363.226972
SUPR 11 1,742 2993.134 10720.69 197.25 7727.56
SURE 0.00
SWAT 1 252 352.031 607.87 22.49 255.84
TALF 29 917 788.984 1099.56 39.30 310.574
TAMU (53) 209 688.232744 1362.60 19.43 674.370572
TARA 1 20 1045.022 1114.54 10.92 69.514
TAXI (602) 143 -636.594 609.48 10.37 1246.071
TBIG 816 4,626 3550.768 28977.06 333.36 25426.296
TBLA 669 8,459 5131.891 16571.70 132.45 11439.805
TBMS 76 8,617 651.550432 2255.30 210.48 1603.745578
TCID 179 2,684 2012.92 2541.43 194.81 528.506
TCPI 273 2,293 1282.072 2868.28 87.48 1586.205
TDPM 212 4,341 2097.284258 4823.88 67.82 2726.595684
TELE 509 26,597 4280.307 9222.04 1072.83 4941.735
TFAS 20 704 150.521 238.47 45.33 87.948
TFCO (34) 2,733 4148.545538 4403.34 391.93 254.791824
TGKA 419 13,710 1277.503 2975.50 420.58 1697.994
TGRA (4) 27 324.036 525.81 10.99 201.775
TIFA 35 197 363.929 1279.62 26.91 915.693
TINS (234) 19,466 6064.27 20771.26 1423.65 14706.993
TIRA 2 283 155.765 328.82 3.32 173.055
TIRT (62) 687 40.949 842.14 12.41 801.194
TKGA 0.00
TKIM 2,882 15,636 19476.039832 43511.35 2221.38 24035.305368
TLKM 21,945 136,841 99594 198138.00 15017.00 98544
TMAS 134 2,379 1182.99 3112.85 30.27 1929.862
TMPI 0.00
TMPO 2 288 245.296 412.73 6.76 167.433
TNCA 2 74 41.062 47.91 4.76 6.843
TOBA 366 6,711 2874.91242 7367.21 401.95 4492.293386
TOPS (39) 842 1338.956 3123.80 25.31 1784.843
TOTL 191 2,600 1060.982 2916.52 583.75 1855.535
TOTO 120 2,027 1931.257 2832.42 179.72 901.165
TOWR 2,129 6,206 8305.98 25944.37 2241.11 17638.394
TPIA 0.00
TPMA 74 604 1057.366226 1543.61 74.74 486.23907
TRAM (39) 4,307 4976.539 8881.76 153.87 3905.221
TRIL (4) 0 121.07 126.73 11.19 5.657
TRIM 65 439 840.866 1747.89 331.65 907.019
TRIO (49) 1,120 -3548.887 271.04 6.53 3819.923
TRIS 6 917 245.646 486.42 52.05 240.769
TRST 59 2,668 2140.758 4471.27 48.63 2330.507
TRUB 0.00
TRUK (3) 44 70.966 96.58 1.31 25.613
TRUS 20 47 281.833 310.33 43.59 28.492
TSPC 555 10,896 5376.589 7664.09 1889.02 2287.505
TUGU 381 2,662 7716.917 21012.90 167.02 13295.986
TURI 577 13,374 3847.476 6160.04 404.96 2312.562
ULTJ 1,086 6,114 5335.975 6281.39 1682.56 945.411
UNIC 132 4,458 2287.75447 3071.82 188.80 784.063158
UNIT 1 109 134.718 307.31 2.97 172.596
UNSP (248) 1,895 -1624.666 12585.82 62.57 14210.485
UNTR 11,519 87,477 55860.205 116186.72 15978.43 60326.512
UNVR 7,346 43,148 6887.584 20813.94 523.97 13926.354
URBN 114 409 1232.72 1773.56 704.75 540.841
VICO 79 1,137 2006.593 29062.86 2341.75 27056.263
VINS 21 46 187.429 251.55 1.27 64.123
VIVA (482) 2,212 766.877 7961.69 64.11 7194.812
VOKS 198 2,641 1049.591 2420.75 139.51 1371.159
VRNA (41) 297 636.898 2732.40 104.72 2095.505
WAPO (3) 205 75.409 93.92 2.86 18.51
WEGE 403 4,492 2280.425 5961.97 482.96 3681.548
WEHA 7 170 148.412 305.22 4.35 156.809
WICO (20) 1,423 262.68 430.18 82.16 167.496
WIIM 21 1,343 1003.203 1296.64 230.91 293.434
WIKA 1,803 24,396 15810.026 60134.19 8899.86 44324.168
WINS (109) 776 2030.21289 3348.00 45.22 1317.785128
WOMF 208 2,545 1269.753 8167.14 659.83 6897.387
WOOD 243 1,878 2621.731 5144.14 50.03 2522.412
WSBP 682 7,327 7842.439 15580.33 244.59 7737.888
WSKT 1,534 29,353 18159.892 126173.26 3496.05 108013.366
WTON 404 5,828 3221.824 9075.37 206.94 5853.545
YELO 1 39 81.12 84.89 16.94 3.765
YPAS (4) 379 114.975 275.27 4.11 160.291
YULE 9 1 396.319 398.88 109.54 2.557
ZBRA (2) 14 -9.209 5.50 0.23 14.705
ZINC 211 861 736.41 1352.33 63.36 615.921
ZONE 49 581 248.909 490.06 5.70 241.147

Data Fundamental 2011 - 2019

Uploaded by

Copyright:

Available Formats

Data Fundamental 2011 - 2019

Uploaded by

Document Information

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Data Fundamental 2011 - 2019

Uploaded by

Copyright:

Available Formats

What companies are listed on page 1?

What companies are listed on page 1?

What is the range of pages provided?

What is the range of pages provided?

Kode Nama Emiten

ASII Astra International Tbk

Sektor 2011 2012 2013 2014

Miscellaneous Industry 4,048 40,484 40,484 40,484

Agriculture 3,333 3,333 3,333 3,333

Property, Real Estate And Building Construction

Finance 3,080 3,812 3,812

Miscellaneous Industry - - 2,344 2,344

Agriculture 450 450 450 450

Trade, Services & Investment 25,570 25,570 25,570 25,570

Basic Industry And Chemicals 3,783 4,099 4,099 4,099

Consumer Goods Industry

Consumer Goods Industry 298 298 298 298

Agriculture 5,057 5,057 5,106 5,106

Consumer Goods Industry

Agriculture 40,471 40,471 40,471 40,471

Mining 1,093 5,612 5,631 5,638

Trade, Services & Investment - 1,000 1,334 1,334

Trade, Services & Investment 2,709 2,709 2,709 2,709

Trade, Services & Investment 465 465 465 465

Infrastructure, Utilities And Transportation 22,641 22,641 22,641 25,869

Miscellaneous Industry 1,533 1,533 1,533 1,533

Trade, Services & Investment 329 3,294 4,184 4,184

Consumer Goods Industry 4,383 4,383 4,383 4,383

Consumer Goods Industry

Finance 8,489 8,489 12,957 12,957

Infrastructure, Utilities And Transportation

Infrastructure, Utilities And Transportation 5,434 5,434 5,434 5,434

Basic Industry And Chemicals 34 34 34 34

Agriculture 3,775 3,775 3,775 3,775

Miscellaneous Industry 151 151 151 151

Infrastructure, Utilities And Transportation 6,800 6,800 6,800 6,800

Basic Industry And Chemicals 4,007 4,007 4,007 4,007

Mining 1,000 1,000 1,000 1,000

Trade, Services & Investment 3,526 3,544 4,990 6,471

Infrastructure, Utilities And Transportation 3,966 3,966 3,966 3,966

Infrastructure, Utilities And Transportation - - 644 644

Trade, Services & Investment - - 3,043 3,043

Trade, Services & Investment

Trade, Services & Investment - - - -

Trade, Services & Investment 600 600 600 600

Trade, Services & Investment 4,463 4,463 4,463 4,463

Consumer Goods Industry 428 428 428 428

Trade, Services & Investment 1,413 1,413 1,413 1,413

Infrastructure, Utilities And Transportation 160 2,350 2,350 2,350

Basic Industry And Chemicals 2,523 2,523 2,523 2,523

Infrastructure, Utilities And Transportation - - - -

Trade, Services & Investment 1,200 1,200 1,200 1,200

Infrastructure, Utilities And Transportation 24,242 24,242 24,242 24,242

Miscellaneous Industry 2,377 2,496 2,496 2,496

Infrastructure, Utilities And Transportation - - 1 1

Mining 30 756 756 5,292

Infrastructure, Utilities And Transportation 680 1,019 1,019 1,019

Trade, Services & Investment 7,240 7,240 7,240 7,240

Agriculture 1,890 1,890 1,890 1,890

Trade, Services & Investment - - - -