Module 2 Answer Key On Property Plant and Equipment

Download as docx, pdf, or txt
Download as docx, pdf, or txt
You are on page 1of 7

AC10&11.2.

2 Module 2
ANSWER KEY ON PEROPERTY, PLANT AND EQUIPMENT - ASSESSMENT
1. NAGA SIREN INC.s
Jan. 2 Machinery 300,000
2. Accounts payable 294,000
Cash 6,000
Jan 5 Machinery 5,500,000
Share capital 5,000,000
Share premium/APIC 500,000
Jan. 6 Land (Php5.5M x 2/5) 2,200,000
Building (Php5.5M x 3/5) 3,300,000
Cash 5,500,000
Jan. 7 Equipment 6,000,000
Discount on note payable 1,000,000
Cash 2,000,000
Notes payable 5,000,000
Jan. 9 Furniture and fixtures 1,360,000*
Discount on note payable 640,000
Notes payable 2,000,000
* (2M x 0.68)
Jan. 10 Delivery equipment - new 500,000
Accumulated depreciation 2,000,000
Delivery equipment - old 2,400,000
Gain on exchange 100,000
RIKIMARU INC.
A. With commercial substance
1. Fair value of the asset given 1,200,000
Add: Cash payment 200,000
Cost of the machinery 1,400,000

2. Fair value of the asset given 1,200,000


Less: Carrying amount (800,000)
Gain on exchange 400,000

B. Without commercial substance

1. Carrying of the asset given 800,000


Add: Cash payment 200,000
Cost of the machinery 1,000,000

2. NIL. The transaction lacks commercial substance, thus no gain or loss on


exchange will be recorded.

3. NYX CO.
Purchase price including VAT (1,568,000/1.12) 1,400,000
Cost of water device to keep the machine cool 8,000
Cost of safety rails and platforms surrounding machinery 12,000
Installation costs 20,000
Fees paid to consultants for advice on acquisition of the machinery 13,000
Present value of the estimated dismantling cost if the new machine 10,000
Other nonrefundable sales tax 13,000
Total cost of the machinery 1,476,000

4. GYROCOPTER INC.
5. INVOKER CORP.

GROSS METHOD NET METHOD


2021
Jan. 1 Building 12,000,000 Jan. 1 Building 12,000,000
Cash 12,000,000 Cash 12,000,000

Cash 1,000,000 Cash 1,000,000


Deferred grant income 1,000,000 Building 1,000,000

Dec. 31 Depreciation 2,400,000 Dec. 31 Depreciation 2,200,000


Accumulated depreciation 2,400,000 Accumulated depreciation 2,200,000
(12,000,000/5 years) (11,000,000/5 years)

Deferred grant income 200,000


Grant income 200,000
(1,000,000/5 years)

2022 2022
Jan. 1 Deferred grant income 800,000 Jan. 1 Building 1,000,000
Loss on government grant 200,000 Cash 1,000,000
Cash 1,000,000

Dec. 31 Depreciation 2,400,000 Dec. 31 Depreciation 1,400,000


Accumulated depreciation 2,400,000 Accumulated depreciation 1,400,000

Original carrying amount 2,200,000


Increased carrying amount
(1,000,000/5 x 2) 400,000
Total depreciation 2,600,000

6. PANGOLIER CORP.
Average expenditures incurred evenly (30,000,000/2) 15,000,000
Applicable to specific borrowing (10,000,000)
Applicable to general borrowing 5,000,000
Principal Interest
12% 10-year bonds 30,000,000 3,600,000
8% 5-year note 10,000,000 800,000
Total general borrowing 40,000,000 4,400,000
Average capitalization rate (4,400,000/40,000,000) 11%
Interest on specific borrowing (10% x 10,000,000) 1,000,000
Investment income ( 100,000) 900,000
Interest on general borrowing (11% x 5,000,000) 550,000
Average/avoidable cost 1,450,000 LOWER
Actual borrowing cost (1,000,000 + 4,400,000) 5,400,000

Interest expense for 2021 (4,400,000 – 550,000) 3,850,000


There is no interest expense for specific borrowing because it is already capitalized by
entry:
Building 900,000
Interest receivable 100,000
Interest payable 1,000,000
7. MORPHLING TECH.

9/12) 750,000
3/12) + (3M x 4/15 x 9/12) 850.000

1,320,000
850.000
1,320,000
850.000
8. IO CORP.

immovable equipment

9. ABADDON LTD.
10. HOODWINK CORP.

You might also like