Applied Corporate Finance Assignment No. 2: C O B A M O B A (M) S F 2021-2022

Download as docx, pdf, or txt
Download as docx, pdf, or txt
You are on page 1of 4

COLLEGE OF BUSINESS ADMINISTRATION

MASTER OF BUSINESS ADMINISTRATION (MBA)


SEMESTER FALL 2021-2022

Applied Corporate Finance


Assignment No. 2

Student Name:
Hamda Abdulrahman Mohamed Haway Al Zarooni
Student ID:
U20102391
1. Hamad will receive the following payments at the end of the next five years: AED 90,000, AED
80,000, and AED 95,000, AED 82,000 and AED 90,000. If Hamad’s bank pays an annual interest rate of
6 percent, what is the future value of the five payments?

FV=C x (1+r) n = 90,000 x (1+0.06)5-1 = 113,622.93

FV=C x (1+r) n = 80,000 x (1+0.06)5-2 = 95,281.28

FV=C x (1+r) n = 95,000 x (1+0.06)5-3 = 106,742

FV=C x (1+r) n = 82,000 x (1+0.06)5-4 = 86,920

FV=C x (1+r) n = 90,000 x (1+0.06)5-5 = 90,000

FV= 492,566.21

2. The parents of Hala saved an amount of AED 20,000 to cover her university costs and expected to
grow 5 percent per year. The saving amount will be invested in an account paying 8% interest, what is
the amount of money she will need to have available at age 18 to pay for all four years of her
undergraduate education

1   1  g  
N

PV  C  1    
(r  g )   (1  r )  

PV= 20000 x 1/ (0.08-0.05) x (1-((1+0.05)/(1+0.08) 18)

PV = 265163.92

Hala parents will have 265163.92 AED today in the bank

FV = 265163.92 x / (1+0.08)18

PV = 20000x 1/ (0.08-0.05) x (1-((1+0.05)/(1+0.08)) 18)


PV = 265163.91
Hala’s parents saving plan is equivalent to having 265163.91 in the bank today

FV= 265163.91x (1+0.08) 18


FV = 1059600.18
When Hala turns 18, her parents will save 1059600.18 AED for 4-year University

Hala’s parents will save 1059600.18 when Hala turns 18

Cost of the first year in 2020 = 20,000 x (1 + 0.05)18 = 48,132.38


Cost of the second year = 48,132.38 x (1 + 0.05) = 50,539
Cost of the third year = 50,539 x 1.05 = 53,065.95
Cost of the fourth year = 53,065.95 x 1.05 = 55,719.25

If the account earns 8% annually, the value of that account in 2020 should be

Year 1= 48,132.38
Year 2= 50,539 / 1.08= 46795.37
Year 3= 53,065.95/ 1.082 =45495.50
Year 4= 55,719.25/ 1.083 = 44231.73

Total = 48,132.38 + 46795.37 + 45495.50 + 44231.73= 140,423.25

1059600.18 - 140,423.25 = 919176.93

3. If the current rate of interest is 6% APR, what is the future value of an investment that pays AED
15,000 every two years and lasts 20 years.

The Amount is received every two years.

2 Year Rate = [(1+0.06)^2-1] = 12.36%

1 payment every 2 year during 20 Year, total of 10 Payments

I = 12.36%

N = 10

FV = 15,000 x ((1+0.1236)10 -1)/ (0.1236))

FV = AED 267856.25

4. You are considering purchasing a new home. You will need to borrow AED 4,000,000 to purchase
the home. A mortgage company offers you a 10-year fixed rate mortgage at 12% APR. If you borrow
the money from this mortgage company, what is your monthly mortgage payment

PV = loan amount = 4,000,000

r = monthly rate= 12/12 = 1%

n = months = 120

C = monthly payment

4,000,000 = C / 0.01 x (1 - (1 / (1+ 0.01) 120)

40,000= C * (1-(1/1.01)120

40,000 = C * 0.6970

C = 57,388.81
Monthly payment = 57,388.81

5. Amira has borrowed AED 3,000,000 from Al-Mashreq Bank The annual interest rate on this loan is 8
percent and the loan is to be repaid over five years with equal payments at the end of each year.
What will be the interest and principal portions of the payments for year 3 and What will be the total
interest payments over the five years?

Annual payment at the end each year for five years.

A = P (r (1+r) n) / ( (1+r)n -1 )

A=3000000 x (0.08(1+0.08)5/ ((1+0.08)5-1)

A = 751,369.36

Annual Loan payment = AED 751,369.36

Principle Loan outstanding


Beginning of Annual Loan Interest Amount
Year Repayment at the end of
the loan (LB) Payment (AP) I= LBx0.08
PR = AP-I each year (LP-PR)
1 3000000 751,369.36 240000.00 511,369.36 2,488,630.64

2 2,488,630.64 751,369.36 199090.45 552,278.91 1,936,351.73

3 1,936,351.73 751,369.36 154908.14 596,461.22 1,339,890.51

4 1,339,890.51 751,369.36 107191.24 644,178.12 695,712.39

5 695,712.39 751,369.36 55656.99 695,712.37 0.02

Total Interest 756846.82

The interest and principal portions of the payments for year 3

Interest Year 3 = 154908.14

Principal portions year 3 = 596,461.22

Total Interest= 756846.82

You might also like