458 Ms Flo BoQ SUBMITTED BOQ

CLIENT: MS FLORENCE LUBEGA
PROPOSED CLUSTER HOUSING, MAKINDYE - LUWAFU-

KIRUNDU RD- KAMPALA CITY- UGANDA
DESIGN AND CONSULTANT
MEASUREMENTS DONE BASED ON:

EAST AFRICA STANDARDS OF MEASUREMENT 2
BILL OF QUANTITIES DONE BASED ON:
AAQS MODEL BILL OF QUANTITIES
SUBMISSION DATE:
APRIL--2019
Page 1 of 34
PROPOSED CLUSTER HOUSING, MAKINDYE - LUWAFU- KIRUNDU RD- KAMPALA CITY-
UGANDA
ITEM DESCRIPTION AMOUNT (UGSh)
TOTAL 4 UNIT -4bedroomed CLUSTER HOUSING 458,798,502.71
1 GROUND FLOOR 184,606,640.60
2 1ST FLOOR 153,820,514.61
3 PLUMBING,DRAINAGE,FIRE FIGHTING 66,408,667.50
4 ELECTRICITY 53,962,680.00
Page 2 of 34
PROPOSED CLUSTER HOUSING, MAKINDYE - LUWAFU- KIRUNDU 4 UNIT CLUSTER HOUSING
BILL No.5
RD- KAMPALA CITY- UGANDA (GROUND FLOOR)
ITEM DESRIPTION UNIT QTY RATE (UGX) AMOUNT (UGX)
1.0: SUBSTRUCTURE
ELEMENT N0. 1
SUBSTRUCTURE
Excavations including removal of termites nests, maintaining

and supporting sides, keeping free from water, mud and fallen
Allow for cutting Shrubs and and grubbing up their roots and
1.01 removing from site as directed including backfilling pits on ITEM 1.00 50,000.00 50,000.00
completion.
-
Clear site of ,Existing Building, boulders, stones and debris on the
1.02 S.M. 442.00 562.50 248,625.00
surface as directed.
-
1.03 Excavate topsoil average 200mm deep without ferrying off site S.M. 442.00 2,700.00 1,193,400.00
-
Bulk excavation depth not exceeding 3m from the upper end or as

1.04 C.M. 14.00 12,150.00 170,100.00
determined by the geotechnic engineer including pads for footings.
-
Allow for keeping the whole of the excavation free from general
water, mud and the like by pumping, bailingnor other means
1.05 Item 1.00 225,000.00 225,000.00
including the provision of all necessary pumps, temporary
plumbing, etc
-
1.06 Excavate foundation trenches 0-1.5m deep from reduced levels. C.M. 15.49 5,625.00 87,120.00
-
1.07 Excavate for column bases 1.5-2.25 m deep from reduced levels. C.M. 114.80 6,750.00 774,902.70
-
1.08 Extra over excavation for excavating in Hard rock. C.M. 13,500.00 -
-
Disposal -
Backfill and compacte selected excavated or imported materials
1.09 C.M. 659.00 9,000.00 5,931,000.00
around foundations.
-
Load, wheel and deposit surplus excavated materials where
1.10 C.M. 612.62 6,750.00 4,135,185.00
directed on site.
-
Supply and fix 200 mm Thick layers of approved hardcore filling

1.11 S.M. 396.00 11,700.00 4,633,200.00
well compacted in layers n.e 750mm thick to 95% AASHTO.
-
Supply 50mm thick murram, depositing, hand packing, watering
1.12 S.M. 396.00 2,250.00 891,000.00
and compacting to 90% BS compaction.
- 18,339,532.70
-
-
- 18,339,532.70
Page 3 of 34
Damp-proof membrane -
Supply and apply 800 Gauge polythene sheeting laid over murram
1.13 with 300 mm side and end laps (measured nett-no allowance for S.M. 396.00 2,137.50 846,450.00
laps).
-
Supply and apply 200mm width Dense polythene damp proof
1.14 course: horizontal; 230 mm laps, bedded and jointed in gauge LM 115.00 5,636.25 648,168.75
mortar (1:1:6).
-
Anti-termite treatment -
-
Supply and apply Chemical anti-termite treatment as "Gladiator" or
1.15 other approved insecticide to surfaces of hardcore and tops of S.M. 396.00 2,700.00 1,069,200.00
walls.
-
Supply and apply Chemical anti-termite treatment as "Gladiator" or
1.16 other approved insecticide to sides surfaces and bottom of trenches S.M. 541.50 2,700.00 1,462,050.00
and bases.
-
1.17 Supply and fix 50 mm Thick blinding under : -
-
1.18 strip foundations S.M. 48.30 13,500.00 652,050.00
-
1.19 Bases. S.M. 19.80 13,500.00 267,290.89
-
Reinforced concrete class 35/20 aggregate as described in: -
-
1.20 200x300mm Ground Beam C.M. 10.21 360,000.00 3,674,160.00
-
1.21 Stub Columns C.M. 3.66 360,000.00 1,318,275.00
-
1.22 Columns Bases C.M. 19.80 360,000.00 7,127,757.00
-
1.23 200 mm Thick surface slab. S.M. 396.00 42,750.00 16,929,000.00
Reinforcement (Provisional) -
Supply, assemble and fix High tensile steel reinforcement to

B.S 4461 and 4449 all including tiying wires and nessary -
supports to structural engineer's details, to:
-
1.24 Y8 KG 674.01 2,700.00 1,819,832.42
-
1.25 Y12 KG 1,883.30 2,700.00 5,084,904.00
-
1.26 Y16 KG 753.48 2,700.00 2,034,386.52
-
- 61,273,057.28
-
-
- 61,273,057.28
Page 4 of 34
-
Mesh fabric reinforcement -
-
Supply and fix B.R.C mesh fabric reinforcement ref. A 98 laid on
1.27 damp proof membrane with 300 mm side and end laps (measured S.M. 396.00 12,375.00 4,900,500.00
nett-no allowance for laps) to splash aprons.
-
Supply, assemble and put in place Phenolic,resin film faced
plywood formwork or equal and approved concrete
-
shuttering material by Structural Engineer including all
necessary supports such as steel and nails as described to:-
-
1.28 Sides of column bases S.M. 56.51 15,750.00 890,048.25
-
1.29 Sides of ground beam S.M. 103.95 15,750.00 1,637,212.50
-
1.30 Sides of stub Columns S.M. 58.59 15,750.00 922,792.50
-
1.31 Sides of retaining wall S.M. 15,750.00 -
-
1.32 Edges of bed 150 - 225 mm high. LM. 75.00 3,825.00 286,875.00
-
Supply and fix Natural hard approved quarry stone masonry

walling works with a crushing strength of 7.5 N/mm²; walling
bedded and jointed in cement sand mortar (1:3), with flush -
joints pointing neat. Including all necessary drainage; weep
holes as described in as per Engineer details:
-
1.33 400 mm Thick plinth walls C.M. 28.98 135,000.00 3,912,300.00
-
Supply and apply Bituminous felt damp proof course laid on and -
levelled in cement sand mortar (1:4) under:- -
1.34 200 mm Thick walls. L.M. 105.00 2,700.00 283,500.00
-
1.35 100 mm Thick walls. L.M. 10.00 2,700.00 27,000.00
-
-
-
-
-
-
-
TOTAL SUB. STRUCT CARRIED TO COLLECTION SUMMARY - 74,133,285.53
Page 5 of 34
-
-
-
-
-
ELEMENT No. 2 -
-
R. C. SUPERSTRUCTURE -
-
Supply and afix Reinforced concrete class 25/20 aggregate as
-
described in:-
-
2.01 200x450mm Beams C.M. 15.59 360,000.00 5,613,300.00
2.02 Columns C.M. 5.39 360,000.00 1,939,140.00
2.03 Staircase C.M. 2.71 360,000.00 975,523.50
2.04 Concrete wall to Stairs,balcony and Ramp C.M. 1.19 360,000.00 428,400.00
2.05 150 mm thick suspended slab S.M 240.00 42,750.00 10,260,000.00
2.06 150mm landing S.M. 5.25 42,750.00 224,437.50
-
-

-
2.07 Y8 KG 181.66 2,700.00 490,482.71
2.08 Y10 KG 11.88 2,700.00 32,076.00
2.09 Y12 KG 728.35 2,700.00 1,966,538.42
2.10 Y16 KG 438.34 2,700.00 1,183,515.96
2.11 Y20 KG 313.30 2,700.00 845,919.38
-
-
-
2.12 Sides and soffits of beams S.M. 190.58 15,750.00 3,001,556.25
-
2.13 Soffites of suspended slab S.M. 240.00 15,750.00 3,780,000.00
-
2.14 Sides columns S.M. 107.73 15,750.00 1,696,747.50
-
2.15 Soffits of landing S.M. 5.25 15,750.00 82,687.50
-
2.16 Sloping soffits of staircase S.M. 10.09 15,750.00 158,925.38
-
2.17 Edge of String over 150 but not exceeding 300mm wide L.M. 6.20 3,825.00 23,715.00
-
2.18 Ditto risers 75 -150mm L.M. 32.55 3,825.00 124,503.75
-
2.19 Edges of slab 75-175mm high L.M. 82.00 3,825.00 313,650.00
-
TOTAL R.C WORKS CARRIED TO COLLECTION SUMMARY - 33,141,118.84
-
Page 6 of 34
-
-
ELEMENT No. 3 -
-
WALLING -
-
Supply and fix Cement blocks; bedded and jointed in cement
and sand (1:4) mortar, reinforced with and including 25mm
wide x 20 gauge hoop iron at every alternate course and well -
pointed in neat flush horizontal joints as work proceeds as
described in;
-
3.01 200 mm thick wall externally. S.M. 168.08 40,500.00 6,807,240.00
-
3.02 200 mm thick wall internally. S.M. 97.94 40,500.00 3,966,732.00
-
Supply and fix Burnt clay brick; bedded and jointed in cement
described in;
-
3.03 Ditto 100 mm thick wall burnt clay brick S.M. 30.80 18,000.00 554,400.00
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
TOTAL WALLS CARRIED TO COLLECTION SUMMARY - 11,328,372.00
-
Page 7 of 34
-
-
ELEMENT No. 4 -
-
FINISHES -
-
External wall finishes -
-
15 mm thick cement and sand (1:4) render to masonry and
-
concrete to receive specialist finish (ms)
4.01 Walls and concrete surfaces externally SM 168.08 8,550.00 1,437,084.00
-
Prepare, prime and apply three coats 'weather guard'
-
emulsion paint to external wall
-
Internal wall finishes -
-
Supply and fix 10 mm First coat of cement/sand (1:3) , 3 mm
second coat of cement/lime putty (1:5) steel trowelled smooth -
to:-
-
4.03 Surfaces internally SM 363.97 9,000.00 3,275,712.00
-
Mortar, cement and sand (1:5); internal; -
10 mm work to walls or concrete; trowelled to receive ceramic wall
4.04 SM 57.33 9,000.00 515,970.00
tiles.
-
First grade imported ceramic wall tiling of approved quality

complete with coping and corner beads including for the supply -
of cement motar, adhesive and pointing materilas incl waste:
Supply and fix 300 x 300 x 8mm thick coloured polished ceramic
4.05 SM 57.33 40,500.00 2,321,865.00
wall tiles to walls on prepared backgrounds (m.s)
-
Floor Finishes -
4.06 32mm bed finished to receive ceramic floor tiles (m.s) SM 384.24 7,875.00 3,025,890.00
-
4.07 Ditto but 10mm thick to receive ceramic skirting LM 183.75 3,825.00 702,843.75
-
Supply and fix First grade imported ceramic floor tiling of
approved quality and approved surface texture/ patterned finish -
as per Architect's details:
600 x 600 x 8 mm Non Slip Ceramic on screeded bed (m.s) with

and including water proofed sealmaster tile grout as supplied by
4.08 SM 372.48 40,500.00 15,085,440.00
Athi River Mining Co. Ltd or similar approved source with
continous joints not exceeding 5 mm wide in both direction).
4.09 Ditto but 300x300x8mm non slip ceramic floor tiles(wet areas) SM 11.76 40,500.00 476,280.00
4.10 Ditto 100mm high skirting LM 183.75 6,750.00 1,240,312.50
-
- 29,972,297.25
-
-
- 29,972,297.25
Page 8 of 34
Staircase finishes -
-
Supply and apply Cement and sand (1:3) screeds, backings, beds etc -
-
4.11 20mm thick to treads, 320mm wide to receive ditto LM 35.81 5,175.00 185,290.87
4.12 12mm thick to risers, 150mm high to receive ditto LM 37.43 5,175.00 193,713.19
4.13 300 mm girth, to edges of open newel staircase string to receive ditto, LM 6.20 5,175.00 32,085.00
-
Supply and fix First grade imported Non slip ceramic floor tiling
of approved quality and approved surface texture finish
-
including all necessary nosing as per Architect's details and
approval to:
-
4.14 14mm thick granite floor tiles to landing SM 9.30 40,500.00 376,650.00
4.15 350mm wide ditto to treads with non-slip grooves LM 35.81 5,175.00 185,290.87
4.16 150mm high ditto to risers LM 37.43 5,175.00 193,713.19
4.17 300 mm girth ditto to edges of open newel staircase string SM 6.20 40,500.00 251,100.00
-
Ceiling Finishes -
Supply and apply 12mm (minimum) two coat lime plaster as described to -
4.18 Soffits of ceilings SM 396.00 9,000.00 3,564,000.00
4.19 Ditto, sloping soffits of staircase SM 10.85 9,000.00 97,650.00
-
Painting and decorating -
-
Supply, Prepare and apply three coats first quality emulsion paint on: -
-
4.20 Plastered walls SM 363.97 7,875.00 2,866,248.00
4.21 Plastered soffits of ceilings SM 240.00 7,875.00 1,890,000.00
4.22 Ditto, sloping soffits of staircase SM 10.85 7,875.00 85,443.75
-
STAIRCASE, BALCONY & TERRACE BALUSTRADING -
-
The following in unframed mild steel framework,including all
necessary welds,cleats, plates and sundry fixing with necessary
-
painting/decoration delivery to site, fixed and finished in
position as per approvals to:
-
Supply, assemble and fix mild steel balustrade /railing,
comprising of 50 Ø CHS, 40mm Ø CHS hollow section vertical
middle balusters with flaged bottom end screweded/bolted /
fish tail/fixed to concrete frames at 500mm C/C ; 50mm Ø top -
handrails welded to balusters with all necessary welding and
grinding welds smooth all to the architect's details and
approval to:
-
4.23 1100mm high balustrades to Stairs L.M. 7.80 42,750.00 333,450.00
4.24 Ditto but to Balcony L.M. 16.00 42,750.00 684,000.00
-
TOTAL FINISHES CARRIED TO COLLECTION SUMMARY - 40,910,932.12
-
Page 9 of 34
-
ELEMENT No. 5 -
-
WINDOWS -
-
Aluminium windows -
-
2mm thick Heavy duty anodized extruded aluminium fire resisting
sections of approved color and executed by a specialist, approved
-
by architect; price to include frames, ironmongery, glazing beads
and wash leather strips
-
5.01 1000x1500mm No 4 448,875.00 1,795,500.00
5.02 1500 x 1500mm No 6 673,312.50 4,039,875.00
5.03 750x1500mm No 4 336,656.25 1,346,625.00
-
-
TOTAL WINDOWS CARRIED TO COLLECTION
- 7,182,000.00
SUMMARY
-
-
-
ELEMENT No. 6 -
-
DOORS -
-
Timber in wrot mahogany or Approved Soft Wood prime
-
grade
New Softwoods -
(Ensure the wood is klin dry. Prime ref: CROWN all joints,
tenons, grooves, tongues and meeting surfaces during assembly.
Sandpaper smooth and finely round off sharp edges. Dust off -
oily timber to be thoroughly wiped clean with a cloth dipped in
white spirit and allow to dry)
-
Supply and fix only 45 mm Thick semi solid cored standard;
hardwood lipped all round , complete with cutting, to the -
satisfaction of the Architect's details
-
45 mm thick panel door to architects detail and specification
6.01 NO 12 308,571.43 3,702,857.11
overall size 900 x 2400 mm high.
-
6.02 Ditto but 750 x 2400mm high NO 4 257,142.86 1,028,571.42
-
6.03 Ditto but 800 x 2400mm high NO 2 257,142.86 514,285.71
-
6.04 Ex 250 x 50 mm Frames with two labours. L.M. 91 13,950.00 1,263,870.00
-
6.05 Ex 50 x 25 mm moulded architraves. L.M. 91 5,175.00 468,855.00
-
-
- 6,978,439.25
- 6,978,439.25
Page 10 of 34
Aluminium doors -
-
2mm thick Heavy duty anodized extruded aluminium fire resisting

sections of approved color and executed by a specialist, approved
-
by architect; price to include frames, ironmongery, glazing beads
and wash leather strips
-
6.06 4000x2400mm No 2 2,872,800.00 5,745,600.00
-
-
Supply, Prepare and apply one coat primer and 2 coats finishing
coats GLOSS PAINT as manufactured by CROWN PAINTS to -
woodwork:-
-
6.07 General surfaces. S.M. 70.08 7,875.00 551,880.00
-
6.08 Surfaces 0 - 150 mm girth. L.M. 90.60 1,125.00 101,925.00
-
6.09 Ditto 150 - 250 mm girth. L.M. 90.60 3,825.00 346,545.00
-
Supply and fix the following ironmongery as "union" from

catalogue 73 issued by "Josiah Parkes & Sons Ltd" or similar -
approved with matching screws
-
6.10 38 mm Dia. Aluminium Rubber door stop: No. 8400. NO. 2 13,500.00 27,000.00
-
6.11 102 mm Stainless Steel butt hinges. PRS. 16 13,500.00 216,000.00
-
6.12 3-Lever mortice lock with double cylinder and Brass handles . NO. 16 56,250.00 900,000.00
-
-
-
-
-
-
-
-
-
-
-
-
-
TOTAL DOORS CARRIED TO COLLECTION SUMMARY - 14,867,389.25
-
Page 11 of 34
-
ELEMENT No. 7 -
-
JOINERY FITTINGS & FIXTURES -
-
Supply and fix semi solid cored Duct Doors overall size and
-
including frames, architrave, ironmongery and varnishing.
7.01 Ditto but 1000x2400mm NO. 1 324,000.00 324,000.00
-
Wardrobes -
-
Inbuilt wardrobe overall size partitions, frame, doors and shelving;

high in 18mm thick blockboard, with and including ironmongery
7.02 NO 4.00 462,857.14 1,851,428.57
and decoration; 100mm thick screeded benching, size 1800mmm
long x 600mm wide x 2550 mm high.
Inbuilt wardrobe overall size partitions, frame, doors and shelving;

high in 18mm thick blockboard, with and including ironmongery
7.03 NO 2.00 282,857.14 565,714.29
and decoration; 100mm thick screeded benching, size 1100mmm
long x 600mm wide x 2550 mm high.
-
Aluminium curtain rail -
-
Aluminium double curtain rails high quality complete with fixing
7.04 Lm 16.80 18,000.00 302,400.00
hooks, runners at 100 mm centres and end stoppers.
TOTAL JOINERY FITTINGS CARRIED TO COLLECTION 3,043,542.86
Page 12 of 34
COLLECTION SUMMARY
1.0 SUB-STRUCTURE 74,133,285.53
2.0 R. C. SUPERSTRUCTURE 33,141,118.84
3.0 WALLING 11,328,372.00
4.0 FINISHES. 40,910,932.12
5.0 WINDOWS. 7,182,000.00
6.0 DOORS. 14,867,389.25
7.0 JOINERY FITTINGS & FIXTURES 3,043,542.86
TOTAL COST FOR ONE BLOCK 184,606,640.60
TOTAL COST CARRIED TO MAIN SUMMARY VAT 184,606,640.60

INCLUSIVE
Page 13 of 34
PROPOSED CLUSTER HOUSING, MAKINDYE - LUWAFU- 4 UNIT CLUSTER HOUSING
BILL No.5
KIRUNDU RD- KAMPALA CITY- UGANDA (FIRST FLOOR)
ELEMENT No. 1
R. C. SUPERSTRUCTURE
Supply and afix Reinforced concrete class 30/20 aggregate as

described in:-
1.01 200x450mm Beams C.M. 15.59 360,000.00 5,613,300.00

1.02 Columns C.M. 5.39 360,000.00 1,939,140.00
1.03 Staircase C.M. 2.32 360,000.00 834,907.50
1.04 Concrete wall to Stairs,balcony and Ramp C.M. 0.80 360,000.00 288,000.00
1.05 150 mm thick suspended slab S.M 240.00 42,750.00 10,260,000.00
1.06 150mm landing S.M. 5.25 42,750.00 224,437.50
-
-

-
1.07 Y8 KG 181.66 2,700.00 490,482.71
1.08 Y10 KG 11.88 2,700.00 32,076.00
1.09 Y12 KG 701.81 2,700.00 1,894,893.12
1.10 Y16 KG 433.29 2,700.00 1,169,877.24
1.11 Y20 KG 313.30 2,700.00 845,919.38
-
-
1.12 Sides and soffits of beams S.M. 190.58 15,750.00 3,001,556.25
1.13 Soffites of suspended slab S.M. 240.00 15,750.00 3,780,000.00
1.14 Sides columns S.M. 107.73 15,750.00 1,696,747.50
1.15 Soffits of landing S.M. 5.25 15,750.00 82,687.50
1.16 Sloping soffits of staircase S.M. 10.09 15,750.00 158,925.38
1.17 Edge of String over 150 but not exceeding 300mm wide L.M. 6.20 3,825.00 23,715.00
1.18 Ditto risers 75 -150mm L.M. 34.18 3,825.00 130,728.94
1.19 Edges of slab 75-175mm high L.M. 82.00 3,825.00 313,650.00
-
-
-
-
TOTAL R.C WORKS CARRIED TO COLLECTION SUMMARY - 32,781,044.01
-
-
ELEMENT No 2 ROOFING & RAINWATER DISPOSAL 0
Roof covering -
Page 14 of 34
2.01 Selected Uganda Clays-Kajjansi Portuguese Tiles. S.M. 540 36,000.00 19,440,000.00
2.02 Ditto for all Parrapets and ridge cap. L.M. 56 6,750.00 374,625.00
-
Structutal Steel -
Roof Structure (Provisional) -
Structural Timber work to B.S 449 primed with Treatment
and including Whop Iron & Bolted Joints, spray painted
-
with 2 Coats Gloss Oil Paint of an approved colour as
CROWN paints or Other Equal and approved source
The following trussess/steel members hoisted and place in

position approximately 4000mm above ground level not
exceeding 12,000mm span and including all cutting, wastes,
-
fabrication, 6mm fillet welding, jointing , stiffener plates,
anchorage and bolting to structural Engineers detail and
approval.
2.03 60x40x3mm RHS Rafters L.M. 308 28,800.00 8,870,400.00
-
2.04 60 x 40 x 3mm SHS members Struts & Ties ditto L.M. 389 12,600.00 4,906,440.00
-
2.05 40 x 40 x 2mm RHS purlins L.M. 288 13,950.00 4,015,786.50
-
Wall plate:- -
200x200x10mm Wall anchor plate (grade 275);Truss connection

in 60 x 40mm RHS with Anchor Plates, @ external wall fixed
2.06 No. 26 13,500.00 351,000.00
with 16mm Rawl Bolts including welding and anchorage in
concrete beam all as per structural engineer details.
-
Rainwater disposal -
250X300mm U shape Plastic gutter gauge 24, well fixed and

2.07 fixed to roof structure all with necessary accessories and supports L.M. 165 31,500.00 5,197,500.00
all to the Architect's details and approvals.
150 Diameter x 3 mm rainwater pipe in heavy gauge PVC

2.08 complete with fittings, brackets, primed and prepare and apply 3 L.M. 15 20,025.00 304,380.00
coats gloss painted to approval.
2.09 Extra for swan neck bend. NO. 4 18,000.00 72,000.00

-
2.10 Ditto horse shoe bend. NO. 4 18,000.00 72,000.00
-
TOTAL ROOF CARRIED TO COLLECTION SUMMARY - 43,604,131.50
-
Page 15 of 34
-
ELEMENT No. 3 -
-
WALLING -
-
Supply and fix Cement blocks; bedded and jointed in cement
described in;
-
3.01 200 mm thick wall externally. S.M. 189.20 40,500.00 7,662,600.00
-
3.02 200 mm thick wall internally. S.M. 97.94 40,500.00 3,966,732.00
-
Supply and fix Burnt clay brick; bedded and jointed in
cement and sand (1:4) mortar, reinforced with and including
25mm wide x 20 gauge hoop iron at every alternate course -
and well pointed in neat flush horizontal joints as work
proceeds as described in;
-
3.03 Ditto 100 mm thick wall burnt clay brick S.M. 30.80 18,000.00 554,400.00
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
TOTAL WALLS CARRIED TO COLLECTION SUMMARY - 12,183,732.00
-
Page 16 of 34
-
-
ELEMENT No. 4 -
-
FINISHES -
External wall finishes -
-
15 mm thick cement and sand (1:4) render to masonry and
-
concrete to receive specialist finish (ms)
-
Prepare, prime and apply three coats 'weather guard'
-
emulsion paint to external wall
-
Internal wall finishes -
Supply and fix 10 mm First coat of cement/sand (1:3) , 3 mm
second coat of cement/lime putty (1:5) steel trowelled smooth -
to:-
4.03 Surfaces internally SM 385.09 9,000.00 3,465,792.00
-
Mortar, cement and sand (1:5); internal; -
10 mm work to walls or concrete; trowelled to receive ceramic
4.04 SM 60.06 9,000.00 540,540.00
wall tiles.
-
First grade imported ceramic wall tiling of approved quality
complete with coping and corner beads including for the
-
supply of cement motar, adhesive and pointing materilas incl
waste:
Supply and fix 300 x 300 x 8mm thick coloured polished ceramic
4.05 SM 60.06 40,500.00 2,432,430.00
wall tiles to walls on prepared backgrounds (m.s)
-
Floor Finishes -
4.06 32mm bed finished to receive ceramic floor tiles (m.s) SM 384.24 7,875.00 3,025,890.00
4.07 Ditto but 10mm thick to receive ceramic skirting LM 175.00 3,825.00 669,375.00
-
Supply and fix First grade imported ceramic floor tiling of
approved quality and approved surface texture/ patterned -
finish as per Architect's details:
-
600 x 600 x 8 mm Non Slip Ceramic on screeded bed (m.s) with

and including water proofed sealmaster tile grout as supplied by
4.08 SM 373.04 40,500.00 15,108,120.00
Athi River Mining Co. Ltd or similar approved source with
continous joints not exceeding 5 mm wide in both direction).
4.09 Ditto but 300x300x8mm non slip ceramic floor tiles(wet areas) SM 11.20 40,500.00 453,600.00
4.10 Ditto 100mm high skirting LM 175.00 6,750.00 1,181,250.00
-
- 30,623,157.00
-
-
Page 17 of 34
- 30,623,157.00
Ceiling Finishes -
-
GYPSUM CEILING -
4.11 Gypsum board ceiling retained to suspended galvanized metal . S.M. 270.00 41,625.00 11,238,750.00
-
Painting and decorating -
-
Supply, Prepare and apply three coats first quality emulsion paint on: -
-
4.12 Plastered walls SM 385.09 7,875.00 3,032,568.00
-
-
STAIRCASE, BALCONY & TERRACE BALUSTRADING -
-
The following in unframed mild steel framework,including all

necessary welds,cleats, plates and sundry fixing with necessary
-
painting/decoration delivery to site, fixed and finished in
position as per approvals to:
-
Supply, assemble and fix mild steel balustrade /railing,
comprising of 50 Ø CHS, 40mm Ø CHS hollow section
vertical middle balusters with flaged bottom end
screweded/bolted / fish tail/fixed to concrete frames at -
500mm C/C ; 50mm Ø top handrails welded to balusters with
all necessary welding and grinding welds smooth all to the
architect's details and approval to:
-
4.13 Ditto but to Balcony L.M. 16.00 42,750.00 684,000.00
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
TOTAL FINISHES CARRIED TO COLLECTION SUMMARY - 45,578,475.00
-
Page 18 of 34
-
ELEMENT No. 5 -
-
WINDOWS -
Insitu concrete 1:2:4 mix (class 20/20 mm) as described in: -
Supply, fabricate and fix 250 x 75 mm Window cill once

weathered and throated well plastered in cement and sand (1:4)
5.01 mortar, smooth finished on all exposed surfaces including all L.M. 16.00 21,150.00 338,400.00
necessary formwork, reinforcement hoisting and placing in
position
-
Aluminium windows -
-
2mm thick Heavy duty anodized extruded aluminium fire
resisting sections of approved color and executed by a specialist,
-
approved by architect; price to include frames, ironmongery,
glazing beads and wash leather strips
-
5.01 1000x1500mm No 4 448,875.00 1,795,500.00
5.02 1500 x 1500mm No 6 673,312.50 4,039,875.00
5.03 750x1500mm No 4 336,656.25 1,346,625.00
-
TOTAL WINDOWS CARRIED TO COLLECTION
- 7,520,400.00
SUMMARY
-
-
ELEMENT No. 6 -
-
DOORS -
Timber in wrot mahogany or Approved Soft Wood prime
-
grade
New Softwoods -
(Ensure the wood is klin dry. Prime ref: CROWN all joints,
tenons, grooves, tongues and meeting surfaces during
assembly. Sandpaper smooth and finely round off sharp edges. -
Dust off oily timber to be thoroughly wiped clean with a cloth
dipped in white spirit and allow to dry)
-
Supply and fix only 45 mm Thick semi solid cored standard;
hardwood lipped all round , complete with cutting, to the -
satisfaction of the Architect's details
45 mm thick panel door to architects detail and specification
6.01 NO 12 308,571.43 3,702,857.11
overall size 900 x 2400 mm high.
6.02 Ditto but 750 x 2400mm high NO 4 257,142.86 1,028,571.42
6.03 Ditto but 800 x 2400mm high NO 2 257,142.86 514,285.71
6.04 Ex 250 x 50 mm Frames with two labours. L.M. 91 13,950.00 1,263,870.00
6.05 Ex 50 x 25 mm moulded architraves. L.M. 91 5,175.00 468,855.00
-
- 6,978,439.25
-
Page 19 of 34
-
- 6,978,439.25
Supply, Prepare and apply one coat primer and 2 coats
finishing coats GLOSS PAINT as manufactured by CROWN -
PAINTS to woodwork:-
-
6.06 General surfaces. S.M. 70.08 7,875.00 551,880.00
-
6.07 Surfaces 0 - 150 mm girth. L.M. 90.60 1,125.00 101,925.00
-
6.08 Ditto 150 - 250 mm girth. L.M. 90.60 3,825.00 346,545.00
-
Supply and fix the following ironmongery as "union" from
catalogue 73 issued by "Josiah Parkes & Sons Ltd" or similar -
approved with matching screws
40,500.00
6.09 102 mm Stainless Steel butt hinges. PRS. 16 13,500.00 216,000.00
-
6.10 3-Lever mortice lock with double cylinder and Brass handles . NO. 16 56,250.00 900,000.00
-
TOTAL DOORS CARRIED TO COLLECTION SUMMARY - 9,094,789.25
-
-
ELEMENT No. 7 -
-
JOINERY FITTINGS & FIXTURES -
-
Supply and fix semi solid cored Duct Doors overall size and
- -
including frames, architrave, ironmongery and varnishing.
7.01 Ditto but 1000x2400mm NO. 1 324,000.00 324,000.00
-
Wardrobes -
-
Inbuilt wardrobe overall size partitions, frame, doors and
shelving; high in 18mm thick blockboard, with and including
7.02 NO 4.00 462,857.14 1,851,428.57
ironmongery and decoration; 100mm thick screeded benching,
size 1800mmm long x 600mm wide x 2550 mm high.
-
Inbuilt wardrobe overall size partitions, frame, doors and
shelving; high in 18mm thick blockboard, with and including
7.03 NO 2.00 282,857.14 565,714.29
ironmongery and decoration; 100mm thick screeded benching,
size 1100mmm long x 600mm wide x 2550 mm high.
-
Aluminium curtain rail -
-
Aluminium double curtain rails high quality complete with fixing
7.04 Lm 17.60 18,000.00 316,800.00
hooks, runners at 100 mm centres and end stoppers.
TOTAL JOINERY FITTINGS CARRIED TO COLLECTION 3,057,942.86
Page 20 of 34
COLLECTION SUMMARY
1.0 R. C. SUPERSTRUCTURE 32,781,044.01
2.0 ROOFING 43,604,131.50
3.0 WALLING 12,183,732.00
4.0 FINISHES. 45,578,475.00
5.0 WINDOWS. 7,520,400.00
6.0 DOORS. 9,094,789.25
7.0 JOINERY FITTINGS & FIXTURES 3,057,942.86
TOTAL COST FOR ONE BLOCK 153,820,514.61
TOTAL COST CARRIED TO MAIN SUMMARY VAT 153,820,514.61

INCLUSIVE
Page 21 of 34
PROPOSED CLUSTER HOUSING, MAKINDYE - LUWAFU- KIRUNDU
BILL No.5 4 UNIT CLUSTER HOUSING
RD- KAMPALA CITY- UGANDA
ELECTRICAL INSTALLATIONS/ ESTIMATED BILLS OF QUANTITIES
GROUND FLOOR
All prices are comprisive of the supply, the handling and the
installation as per the specifications and the plans
A. Lighting
Luminaries
1X18 W Ceiling Surface mount LED optic diffuse light
fitting , replacable LED tubes 1xT8, 1200mm, neutra white,
A.1 pcs 2 105,000 210,000
>1800 lumens , color rendering index > 80. For Corridor,
ramp and stair ways
SPOTLIGHT LED 7W 603lm 4000K,120- 250V
Mounting: Ceiling recessed
Lamps: LED
Optical system: Reflector
Light distribution: Direct
A.2 Wiring: electronic control driver pce 6 45,000 270,000
Housing: aluminium casting
Holders: zinc coated sheet steel
reflector: Anodized polished aluminium
Surface finish: Ring: sheet steel white (RAL 9003)
200 mm dia LED surface mount downlight 18W, >1000
A.3 lumens with diffuser attachment for use with popular pack pcs 14 105,000 1,470,000
batten Luminaire opal . FOR TOILETS
Chandelier with 6 socket(E27). And one socket among the
A.4 six will be for 9w LED Emergency bulb, and the five pce 4.0 255,000 1,020,000
remained for 11w bulbs.
decorative wall mounted indirect corner lighting fitting.bulb:
A.5 pce 10.0 45,000 450,000
LED 220V 7W. Opal diffuser
Surface mounted emergency lights with battery buckup, non
A.6 pcs 4 105,000 420,000
maintened 9 W LED .
LED Exit Sign with 1-watt LED emergency light, double
A.7 face, Battery backup, UL Listed, mounting hardware pcs 2 75,000 150,000
included,
surface mounted circular downlight. Power: 25W, luminous
A.8 pcs 6 75,000 450,000
flux: 2000lm, CCT:4000K, CRI: 80,
A.9 Wall mount Track lamp mirror light with 3 bulbs pcs 4 105,000 420,000
0
Switches , 230V, 10A, IP20 with appropriate box : 0
Galvanized metal flush mounted one gang back box plus One
A.10 pcs 14 19,500 273,000
gang one way screw fixed switch. 16A 250V
Galvanized metal flush mounted one gang back box plus two
A.11 pcs 4 21,000 84,000
A.12 pcs 4 21,000 84,000
gang two ways screw fixed switch. 16A 250V
A.13 pcs 11 21,000 231,000
0
0
B. Power 0
Socket outlets 0
Page 22 of 34
Galvanized metal flush mounted two gang back box plus plus
B.1 single phase screw fixed double socket outlet 16A 250V pcs 12 42,000 504,000
2P+E
0
Galvanized metal flush mounted one gang back box plus plus
B.2 pcs 26 19,500 507,000
single phase screw fixed socket outlet 16A 250V 2P+E
0
C. Wiring 0
0
Wiring with copper conductors and PVC insulation and
0
shield, for the voltage 1KV:
0
C.1 rigid 1,5mm2 Cu wire m 2,295 1,050 2,409,750
C.2 rigid 2,5mm2 Cu wire m 1,026 1,260 1,292,760
Accessories 0
C.3 PVC PN10 rigid conduits 100 mm dia with accessories m 12 18,900 226,800
C.4 PVC flexible conduits 25 mm dia with pulling wire m 1,107 2,700 2,988,900
MAIN POWER SUPPLY
Charges for REG connection are not part of this price
POWER DISTRIBUTION
The cable with PVC insulation and shield, with copper conductors,
D.1 4 x 25mm2 Cu, PVC/SWA/PVC m 140 84,000 11,760,000
D.2 4 x 16mm2 Cu, PVC/SWA/PVC m 45 66,000 2,970,000
D.3 3x 16mm2 Cu, PVC XLPE/PVC m 50 45,000 2,250,000
0
Allow for earthing of Administration block DB in a 35 mm2

Single core Copper Cable and 1.5M Earth Rod, grounded
D.4 Item 1 1,050,000 1,050,000
with 3 strip Fr/Zn 25x4mm to be enclosed in a Inspection
chamber, all for achieving resistance less than 3 Ohms.
Page 23 of 34
Block distribution board -

16 ways SPN distribution board for Consummer control unit
2 bedroom apart. , wall flush mounted complete with all
necessary connecting materials including DIN mouting rail, No 1 2,700,000 2,700,000
and lockable cover: Including breakers as indicated in the
drawings.
Incommer
1 pcs MCCB 80A with adjustable over current setting, a

short circuit breaking capacity of 25 KA at 400 VAC, equiped
with undervoltage release for control voltage 220V AC.
Ougoers
D5
1 pcs MCCB 3P+N63A , 4 pcs MCCB 1P+N 63A,MCB 25A
3P+N (1pcs), 20A timer switch, 25A 3P+N contactor for
external lights switching control system
Monitoring
Sets of neon phase presence indicator lamps mounted on the door.
Digital energy multimeter complete with CTs, and fuses for
set 1
indication of Voltage, Current, power,
Power surge Arrestor 40KA on incoming Power Supply

No 1
Lines within the Switch board
The distribution boards for the floors

necessary connecting materials including DIN mouting rail, Compl. 2 360,000 720,000
D6 drawings.
Incoming: MCB 40A1P+N (1pc)
outgoing: RCCB 32A 30mA 2P (1pc),RCCB 25A 30mA 2P
(1pc), MCB 16A 1P+N (3pcs), MCB 10A 1P+N (2pcs), -
MCB 25A 1P+N (1pcs)
LIGHTNING and BONDING installation: 1pieces of

Lightening Arrestor to cover radius of 48meters each, with
25x3 mm down conductor and ground electrode at each 25m
of perimeter with inspection chamber , equipontential belt,
D7 Item 1 13,500,000 13,500,000
Mesh Corrosion and Elements to be connected as described
on drawings. Bonding in ground with 1x35mm sq Cu
copper wire cable , to all metal installed equipment like metal
tanks, pipes, ….
TOTAL FOR GROUND FLOOR 48,411,210
Page 24 of 34
PROPOSED CLUSTER HOUSING, MAKINDYE - LUWAFU-
BILL No.5 4 UNIT CLUSTER HOUSING
KIRUNDU RD- KAMPALA CITY- UGANDA
ELECTRICAL INSTALLATIONS/ ESTIMATED BILLS OF QUANTITIES
FIRST FLOOR
A. Lighting
Luminaries
1X18 W Ceiling Surface mount LED optic diffuse light
fitting , replacable LED tubes 1xT8, 1200mm, neutra white,
A.1 pcs 2 35,000 70,000
>1800 lumens , color rendering index > 80. For Corridor,
ramp and stair ways
-
SPOTLIGHT LED 7W 603lm 4000K,120- 250V
Mounting: Ceiling recessed
Lamps: LED
Optical system: Reflector
Light distribution: Direct
A.2 Wiring: electronic control driver pce 6 15,000 90,000
Housing: aluminium casting
Holders: zinc coated sheet steel
reflector: Anodized polished aluminium
Surface finish: Ring: sheet steel white (RAL 9003)
200 mm dia LED surface mount downlight 18W, >1000
A.3 lumens with diffuser attachment for use with popular pack pcs 14 35,000 490,000
batten Luminaire opal . FOR TOILETS
Chandelier with 6 socket(E27). And one socket among the

A.4 six will be for 9w LED Emergency bulb, and the five pce 4.0 85,000 340,000
remained for 11w bulbs.
decorative wall mounted indirect corner lighting fitting.bulb:
A.5 pce 10.0 15,000 150,000
LED 220V 7W. Opal diffuser
Surface mounted emergency lights with battery buckup, non
A.6 pcs 4 35,000 140,000
maintened 9 W LED .
LED Exit Sign with 1-watt LED emergency light, double
A.7 face, Battery backup, UL Listed, mounting hardware pcs 2 25,000 50,000
included,
surface mounted circular downlight. Power: 25W, luminous
A.8 pcs 6 25,000 150,000
flux: 2000lm, CCT:4000K, CRI: 80,
A.9 Wall mount Track lamp mirror light with 3 bulbs pcs 4 35,000 140,000
Switches , 230V, 10A, IP20 with appropriate box :

A.10 pcs 14 6,500 91,000
A.11 pcs 4 7,000 28,000
A.12 pcs 4 7,000 28,000
A.13 pcs 11 7,000 77,000
Page 25 of 34
B. Power
Socket outlets
Galvanized metal flush mounted two gang back box plus plus
B.1 single phase screw fixed double socket outlet 16A 250V pcs 12 14,000 168,000
2P+E
Galvanized metal flush mounted one gang back box plus plus
B.2 pcs 26 6,500 169,000
single phase screw fixed socket outlet 16A 250V 2P+E
C. Wiring
Wiring with copper conductors and PVC insulation and

shield, for the voltage 1KV:
C.1 rigid 1,5mm2 Cu wire m 2,295 350 803,250

C.2 rigid 2,5mm2 Cu wire m 1,026 420 430,920
Accessories
C.3 PVC flexible conduits 25 mm dia with pulling wire m 1,107 900 996,300
MAIN POWER SUPPLY
Charges for REG connection are not part of this price
POWER DISTRIBUTION
D.1 3x 16mm2 Cu, PVC XLPE/PVC m 60 15,000 900,000
The distribution boards for the floors

necessary connecting materials including DIN mouting rail, Compl. 2 120,000 240,000
D.2 drawings.
Incoming: MCB 40A1P+N (1pc)
outgoing: RCCB 32A 30mA 2P (1pc),RCCB 25A 30mA 2P
(1pc), MCB 16A 1P+N (3pcs), MCB 10A 1P+N (2pcs), -
MCB 25A 1P+N (1pcs)
TOTAL FOR FIRST FLOOR 5,551,470
SUMMARY
GROUND FLOOR 48,411,210

FIRST FLOOR 5,551,470
TOTAL ELECTRICITY FOR STAFF OF 3 BEDROOMS 53,962,680
Page 26 of 34
SAMMARY AMOUNT
GROUND FLOOR 48,411,210
FIRST FLOOR 5,551,470
TOTAL 53,962,680
Page 27 of 34
Page 28 of 34
Page 29 of 34
Page 30 of 34
18000
Page 31 of 34
PROPOSED CLUSTER HOUSING, MAKINDYE - LUWAFU- 4 UNIT CLUSTER HOUSING
BILL No.5
KIRUNDU RD- KAMPALA CITY- UGANDA (PLUMBING)
PLUMBING INSTALLATIONS/ ESTIMATED BILLS OF QUANTITIES

1 Earthwork by excavation and backfilling
Excavation and backfilling in ground up to
1.1 1.10 m depth (if applicable) , including all m3 521 6,250 3,253,250
accruals.
Excavation and backfilling in hard ground
1.2 m3 104.1 12,500 1,301,300
including all accruals
Excavation and backfilling in rocky ground
1.3 m3 52.1 15,000 780,780
including all accruals.
Sub-Total 1 5,335,330
2 SANITARY WARE
Supply,assemble and install the following
Sanitary Fittings including all necessary
joints to service overflow and waste pipes,
joints, mortices, plugs, screws, bolts and
making good
Wash Hand Basin
Twyfords “ADVENT 575” wash hand
basin with two tap holes No. WB5751WH,
size 575 x 455 mm each in white vitreous
china. Complete with No. GR4910 full
pedestal screwed to floor , No. RA5226CP
2.1 No. 16 200,000 3,200,000
15mm diameter RADIUS chrome plated
single lever basin tap with pop-up waste,
32mm diameter chrome plated bottle P trap
with extension piece to wall. Or equal and
approved
Complete toilet (W.C) -
Twyfords “GALERIE HO” close coupled
WC in white vitreous china , comprising
Catalogue No. GN1148WH bowl with
Horizontal Outlet; No.GN2396WH 6 litre
cistern and fittings with side inlet and
2.2 No. 16 462,500 7,400,000
overflow with single push button; No.
GN7865WH plastic seat and cover with
stainless steel bottom fix hinges, No. WF
1224WH S or Turned P-type connector or
equal and approved.
Shower -
Metallic shower tray 90*90 cm complete
2.3 No. 12 300,000 3,600,000
with flexible tap 1/2"
2.4 Kitchen Sink No. 4 200,000 800,000
Coat Hook -
Page 32 of 34
Earthwork by excavation and backfilling
Coat hook, Satin aluminium. As Twyfords
2.5 No. 12 75,000 900,000
No.PB0204SI or equal and approved.
2.6 Towel rail No. 16 25,000 400,000
2.7 Paper dispenser No. 12 225,000 2,700,000
Wall Mirror -
Mirrors shall be installed above all W.H.B’s
2.8 to be 600mm x 600mm x 6mm No. 16 125,000 2,000,000
thick,beveled edge mirror.
2.9 Toilet paper holder No. 12 25,000 300,000
Hand drier - -
Mediclinics Sensor operated hand drier,

steel 1.9mm thick one piece cover , chrome
2.10 bright finish. Size 248 x 278 x 3 No. 12 225,000 2,700,000
210mm.Effective air flow 330m /hr Electrical
power supply 2.25kW, single phase 240V 50 Hz. (
Allow for power connection to the garget)
Liquid soap dispenser - -

Mediclinics DJOO30 liquid soap dispenser
in stainless steel AISI 304 body. With top
2.11 No. 16 100,000 1,600,000
filling lid and push button. With epoxy
finish. Or equal and approved.
2.12 Soap holder No. 16 25,000 400,000
2.13 Floor Trap 50mm No. 16 75,000 1,200,000
Solar water heater of 200 Liters kit +
2.14 installation (isolated tank + 2 Solar panels) No. 2 2,750,000 5,500,000
+ accessories
Sub-total 2 32,700,000
Page 33 of 34
Earthwork by excavation and backfilling
3 PLUMBING (COLD & HOT WATER)
Supply, install, test and commission
Polypropylen (PPr)Pipes and fittings to
DIN 8077 and 8078. as described below
and allowing for joints, clippings,
couplings, expansion pipes, etc. necessary
for the proper functioning of the
installation.
3.1 Angle valve No. 180 12,500 2,250,000
3.2 Control valve 1", 3/4" No. 15 30,000 450,000
3.3 3/4"PPR Lm 130 7,250 942,500
3.4 1", 3/4" Fittings (Elbows, Tees, Sockets…) No. 249 3,000 745,500
3.5 1" PPR Lm 65 17,500 1,137,500

3.6 Flexible pipe for WHB and Toilet No. 32 7,500 240,000
Sub-total 3 5,765,500
4 DRAINAGE (WASTE WATER & RAINWATER)

4.2 PVC 63mm,PN10 Lm 87.1 8,250 718,575
4.3 PVC 90mm,PN10 Lm 141.7 17,500 2,479,750
4.4 PVC 110mm, PN10 Lm 136.5 2,500 341,250
4.5 PVC 125 mm, PN10 Lm 195 30,000 5,850,000
4.6 Elbow, PVC 50, 63mm and 90mm No. 240 3,000 720,000
4.7 Elbow 45 degree, PVC 90mm No. 36 3,000 108,000
Sub-total 4 10,707,838
5 FIREFIGHTING SYSTEM
5.1 Fire Extinguishers 9 kg (Powder and CO2) No. 8 362,500 2,900,000
Sub-total 5 2,900,000
6 CIVIL WORKS
6.1 Inspection chamber or Manhole Item 60 150,000 9,000,000
Sub-Total 6 9,000,000
Total Plumbing for Staff Quarter 3

66,408,668
Bedrooms
Page 34 of 34

458 Ms Flo BoQ SUBMITTED BOQ

Uploaded by

Copyright:

Available Formats

458 Ms Flo BoQ SUBMITTED BOQ

Uploaded by

Document Information

Original Description:

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

458 Ms Flo BoQ SUBMITTED BOQ

Uploaded by

Copyright:

Available Formats

CLIENT: MS FLORENCE LUBEGA

PROPOSED CLUSTER HOUSING, MAKINDYE - LUWAFU-

DESIGN AND CONSULTANT

MEASUREMENTS DONE BASED ON:

BILL OF QUANTITIES DONE BASED ON:

AAQS MODEL BILL OF QUANTITIES

ITEM DESCRIPTION AMOUNT (UGSh)

TOTAL 4 UNIT -4bedroomed CLUSTER HOUSING 458,798,502.71

1 GROUND FLOOR 184,606,640.60

2 1ST FLOOR 153,820,514.61

3 PLUMBING,DRAINAGE,FIRE FIGHTING 66,408,667.50

ITEM DESRIPTION UNIT QTY RATE (UGX) AMOUNT (UGX)

Excavations including removal of termites nests, maintaining

Bulk excavation depth not exceeding 3m from the upper end or as

Supply and fix 200 mm Thick layers of approved hardcore filling

Supply, assemble and fix High tensile steel reinforcement to

Supply and fix Natural hard approved quarry stone masonry

Supply, assemble and fix High tensile steel reinforcement to

First grade imported ceramic wall tiling of approved quality

600 x 600 x 8 mm Non Slip Ceramic on screeded bed (m.s) with

2mm thick Heavy duty anodized extruded aluminium fire resisting

Supply and fix the following ironmongery as "union" from

Inbuilt wardrobe overall size partitions, frame, doors and shelving;

Inbuilt wardrobe overall size partitions, frame, doors and shelving;

TOTAL JOINERY FITTINGS CARRIED TO COLLECTION 3,043,542.86

1.0 SUB-STRUCTURE 74,133,285.53

2.0 R. C. SUPERSTRUCTURE 33,141,118.84

3.0 WALLING 11,328,372.00

4.0 FINISHES. 40,910,932.12

5.0 WINDOWS. 7,182,000.00

6.0 DOORS. 14,867,389.25

7.0 JOINERY FITTINGS & FIXTURES 3,043,542.86

TOTAL COST FOR ONE BLOCK 184,606,640.60

TOTAL COST CARRIED TO MAIN SUMMARY VAT 184,606,640.60

ITEM DESRIPTION UNIT QTY RATE (UGX) AMOUNT (UGX)

Supply and afix Reinforced concrete class 30/20 aggregate as

1.01 200x450mm Beams C.M. 15.59 360,000.00 5,613,300.00

Supply, assemble and fix High tensile steel reinforcement to

The following trussess/steel members hoisted and place in

200x200x10mm Wall anchor plate (grade 275);Truss connection

250X300mm U shape Plastic gutter gauge 24, well fixed and

150 Diameter x 3 mm rainwater pipe in heavy gauge PVC

2.09 Extra for swan neck bend. NO. 4 18,000.00 72,000.00

600 x 600 x 8 mm Non Slip Ceramic on screeded bed (m.s) with

The following in unframed mild steel framework,including all

Supply, fabricate and fix 250 x 75 mm Window cill once

TOTAL JOINERY FITTINGS CARRIED TO COLLECTION 3,057,942.86

1.0 R. C. SUPERSTRUCTURE 32,781,044.01

2.0 ROOFING 43,604,131.50

3.0 WALLING 12,183,732.00

4.0 FINISHES. 45,578,475.00

5.0 WINDOWS. 7,520,400.00

6.0 DOORS. 9,094,789.25

7.0 JOINERY FITTINGS & FIXTURES 3,057,942.86

TOTAL COST FOR ONE BLOCK 153,820,514.61

TOTAL COST CARRIED TO MAIN SUMMARY VAT 153,820,514.61

MAIN POWER SUPPLY

Allow for earthing of Administration block DB in a 35 mm2