Hansel Entrepreneurship IA Business Model U2
Hansel Entrepreneurship IA Business Model U2
1|Page
Hansel Charles 1605510154
Acknowledgement
It is with a great sense of profound gratefulness and humbleness I take this opportunity in
acknowledgment of the many benefactors who have helped with the completion of this SBA.
I would also like to express my gratitude to our heavenly father Almighty God, for providing me
with the knowledge, strength, and the apprehension which guided me in the successful
completion of my S.B.A
I would like to express my sincere gratitude to my teacher, Mrs Dillon-Sheppard, for her
knowledge and expertise which helped me in the successful completion of this School Based
Assessment (S.B.A).
I would like to express my gratitude to my parents for providing me with the necessary finances
TABLE OF CONTENTS
2|Page
Hansel Charles 1605510154
Report..............................................................................................................................................4
Mission/Vision Statement............................................................................................................4
History of Business......................................................................................................................5
Objectives.....................................................................................................................................6
Value Proposition.........................................................................................................................7
Beneficiary...................................................................................................................................8
Operations....................................................................................................................................9
Culture....................................................................................................................................11
Unique Skills..........................................................................................................................12
Technology.............................................................................................................................15
Resources................................................................................................................................16
Product Differentiation...............................................................................................................17
Income Generation.....................................................................................................................19
Growth.......................................................................................................................................21
Financial Statements..................................................................................................................24
Balance Sheet.........................................................................................................................24
Income Statement...................................................................................................................25
Cashflow.................................................................................................................................26
References......................................................................................................................................28
3|Page
Hansel Charles 1605510154
Report
Mission/Vision Statement
Mission Statement
technological life
Vision Statement
4|Page
Hansel Charles 1605510154
History of Business
L’Tech is the proposed name of the business venture, which will ideally be located on Tobago
along the Milford Road, Scarborough Esplanade area. This area is ideal because it’s a beautiful
area that will attract potential customer because of the vicinity to the ocean and the area rich is
pedestrian traffic, also the costs to travel to this area will be not much, making it easier for
L’Tech is a sole trader business that seeks to provide customers with the best and latest in
technological devices such as unregistered phones, computers, gaming consoles and other
devices, they also repair electronic device such as tablets, phones, computer, etc., for customers
that are interested in the service. The business hours are from 9:00 am to 5:00 pm, five days a
5|Page
Hansel Charles 1605510154
Objectives
1. To demonstrate the basic market and economic feasibility of the proposed venture.
concept.
6|Page
Hansel Charles 1605510154
Value Proposition
At L’Tech offers both goods and a service, it value is created for customers need for technology.
The goods that are offered at the business are technological devices such as phones, computers,
gaming consoles, laptop and other devices, along with variess accessories for the varied
products. The business’ products would be made accessible to customers at the store but to other
businesses, instutions even other tech stores around Tobago but not limited to Tobago only. A
repair service for various electronic device such as tablets, phones, computers etc., will be
7|Page
Hansel Charles 1605510154
Beneficiary
The beneficiaries of the products offered by L’Tech are person interested in technology device,
doesn’t have to be high tech devices. They are also for anyone who needs a technological device
to be repaired whether it was bought at the business or at another. Other beneficiaries are the
business owners who are interested in having our technological products for their organizations
8|Page
Hansel Charles 1605510154
Operations
L’Tech structure and systems are built from the internal capabilities of the business (its
organisational structure and culture), including unique skills, technologies, resources, and
9|Page
Hansel Charles 1605510154
Owner
Manager
The organisation chart above shows clearly the structure of the business and direct line of
authority flowing from top to bottom, along with the number of employees within the
The line that is labelled span of control is narrow which indicates that a single manager or
supervisor oversees few subordinates. The line that is labelled chain of command shows the line
The business has a flat organisation structure, it has few or no levels of middle management
between supervisors and employees. The flat organization model promotes employee
involvement and by elevating the level of responsibility of baseline employees and eliminating
layers of middle management, comments and feedback each all personnel involved in decisions
10 | P a g e
Hansel Charles 1605510154
Culture
L’Tech embraces a culture that encourages its customers to voice their opinions when it comes to
the goods and services offered. This is to maintain a high standard of quality products and
services which includes customer service. L’Tech also encourages a culture where the workers
are encouraged to participate in innovation, they can come up with ways and ideas to make their
work better and easier while also coming up with ideas to improve the range of products that can
The business also has a culture in which it employees are given an 10% discount on certain
products with the organisation. Also at the end of the month the Salesperson that generates the
most sale gets a reward which varies from (cash rewards to weekend getaways, etc.), this
11 | P a g e
Hansel Charles 1605510154
Unique Skills
The organisation basically has twelves (12) employees including the manager, the organisation
varies in labour that includes unskilled, semi-skilled, skilled and professional. To gain a work
within the business venture, you must acquire the skills, experience and qualifications needed for
Employees within the business organisation would further be sent to do different courses and
workshops that correspond with their role in the venture, this is to ensure that their quality of
work and professionalism is maintained and up to date with the latest trends.
The following is a list that indicates the employees required qualification, experiences, labour
12 | P a g e
Hansel Charles 1605510154
Security To keep the business A minimum of two Should have a Semi-skilled 8-5
secure during a days’ subjects certificate from
work. being trained by
a security
agency
Stock Boys They will be collecting A minimum of three Should have to Semi-skilled 9-5
(2) the items that are subjects (including capacity to do
brought by the business. either Mathematics hard work
Having them organized or English) including a lot
and to bring them to the lifting
salesperson when a
customer requires a
product.
Technician (2) Will be fixing the Must have at least 5 Should have at Skilled 9-4
- one will be computers, phones and subjects least 2 years of
chosen to be other devices that (Mathematics, working as a
head of customers bring in to be English, Electronics, technician
technicians fixed. IT any other subject)
Head of This person oversees the A minimum of five Should have at Skilled 9-5
Finance finances with the venture subject that includes least two year of
(which includes keeping Mathematics, working as an
cash flow records, English and accountant and
accurate and up-to-date Principles of has leadership
accounting records, etc.) Accounts skills
They directly oversee the Or the person has a
stock boys and the stocks degree/certification
within the business in accounts along
ensuring all products are with a minimum of
accounted for. five subjects
Head of This person oversees the A minimum of three Should have Semi-killed 9-5
Maintenance maintain of the venture subject that includes leadership
which includes keeping Mathematics or experience and
the location safe, along English. has at least a
with maintaining staff And/or a certified year experience
record. They directly safety instructor as a safety
oversee the cleaner and instructor
security.
Salesperson/ They do the cashing on Must have at least 3 Should be Semi-skilled 9-5
Casher/ the items and interact subjects updated on
Computer with the customers, (Mathematics, technology,
opertors_3- explaining what they ask English and any knows the
one will be about the devices. Also, other subject product main
head of sales will be using the features. Also
computers to check if have patience to
what the customers are deal with the
asking for are available. customers.
13 | P a g e
Hansel Charles 1605510154
Technology
L’Tech is an organisation that relies on a lot of technological system and equipment to enhances
the business and to make it more efficient. The business would also employ the Management
Information Systems (M.I.S.) for collecting, processing, storing and retrieving data which is then
used to accomplish a task. L’Tech uses the following two types of M.I.S.:
Office automation refers to the various computer machinery and software used to digitally
create, collect, store, manipulate, and relay office information needed for accomplishing
basic tasks. It relies heavily on LAN, which allows users to transfer data, mail and even voice
across the network. All office functions, including dictation, typing, filing, copying, fax and
records management. Some examples of these systems are fax machine, printers and scanner,
communication etc.
Transaction processing is a type of computing that divides work into individual operations
14 | P a g e
Hansel Charles 1605510154
examples of this systems that are used are inventory control system, point of sale terminals,
barcode reader, payroll systems, order processing systems, systems for payments and funds
transfers etc.
Resources
There are different resources that L’Tech would acquire to its advantage, these resources are
natural resource, human resource and capital resource. These resources would enhance the
business in terms of productivity. The following table presented are some examples of the three
Natural resources:
The main natural resource used within this venture would be land (where the venture is located),
Human resources:
The people that work within this organisation are referred to human resources and they must be
skilled, educated and knowledgeable to operate effectively and efficiently. The term human
resources also refer to the function of hiring, training, managing and terminating these
employees.
Capital resources:
15 | P a g e
Hansel Charles 1605510154
The business requires various tools and equipment such a wielding machine, phone repair kits,
etc. to provide the repair service to our customers. The business would use equipments such as
office supplies, furniture and computers these would refer to the term fixed capital. Capital
resources would also include cash, lines of credit, bridge loans, finished inventory, supplies of
Product Differentiation
The products offered by L’Tech can be differentiated from other products by its operational
Operational Excellence
L’Tech could provide its customers quality service and professionalism. The employees are well
trained in the art of customer service, which allows them to have friendly and generous attitude
towards customers daily. The business encourages its customers to voice their opinions when it
Product Quality
The products offered at L’Tech are valued by its customers. At our business, there will be various
products that varies in different physical feature, such as size, colour, top brands and system
features. Whereas for our cell phone they would vary from different ranges; flagship, mid-range
and low end, giving customers an option whether of salary and taste. All items bought at the
venture would be placed with bags that are well labelled with all our information such as the
16 | P a g e
Hansel Charles 1605510154
Cost
At L’Tech the products offered are reasonable price within different ranges that varies with the
product making easier on our consumers’ pockets. Also, according to the seasonality of demand
there will be sales and discount on all products such as Valentines, Easter, Thanksgiving and
Christmas etc. Also, there will be loyalty cards for loyal customer after a few years of purchasing
at our business.
Network
L’Tech has a network agreement with the providers within our region that provides our business
with our technological products, these providers include Samsung, HP, HTC, LG, Dell, Apple
etc. The business uses various advertising agencies to our products and services advertised
physically with the use of billboard, also with social media agencies such as Facebook, Twitter,
Instagram, etc.
17 | P a g e
Hansel Charles 1605510154
Income Generation
L’Tech will generate income using different strategies, some of those are through pricing,
Pricing
Strategically pricing of our products is one wat of generating its income. Pricing strategies that
would be used is pricing at a premium, this is setting costs higher than their competitors it will be
most effective in the early days of a product’s life cycle when selling premium products (such as
iPhones and Samsung Galaxies), the price skimming strategy would then be applied to those
products. The pricing of different products would be varied based on the market’s demand and
bundles would be applied to products that aren’t in demand by the market. Therefore, the prices
Volume
Income would be generated by increasing the number of customers, this would be done by
selling our products to other businesses and institutions. Also by increasing our average
transaction size which means you’re trying to get each customer in to purchase more, this is
18 | P a g e
Hansel Charles 1605510154
typically done through a process called upselling. The more items the customer purchases, the
Revenue Sources
In addition to the products and services provided at the business venture these are some
A delivery services, with a price charged based on distance and accessibility of location
A repair service where the customers are given an option to have their technological devices
19 | P a g e
Hansel Charles 1605510154
Growth
Internal
Within the course of a five-year period see that the business gain a greater reputation. The
venture would gain more customers also on a more frequent basis. With gaining more customers
the number employees, the organizational structure of the business would need to be improved.
Owner
Manager
This Organization Chart shows a very clear and direct line of authority flowing from top to
With the increase of customers, the use of technology and need for employees will also increase.
This would help in the case of keeping account of the customers and their orders, while more
20 | P a g e
Hansel Charles 1605510154
equipment would be needed such as products and parts for the repairs including tools such as
External
During a five-year period, my business has increase in customers. The scale of production in the
venture has changed from small to medium, with the change of scale of production, my business
will be expanding to other parts of the country as in opening other chain stores in places like
With expanding to other venues, the technology will be updated to ensure that each other chain
stores are connected to each other, with that connection each business could then recommend
which location to visit if one store doesn’t have the product the customer requires. The systems
of each store would be updated to acquire information/data from each store using M.I.S such as
21 | P a g e
Hansel Charles 1605510154
L’Tech would need to obtain finance for the business start – up and to source its fixed and
working capital. The capital for the venture would be from my personal savings and a loan from
Personal Saving
From the business owners’ savings, thirty thousand dollars ($30,000.00) would be geared
towards the funding of the business’ working capital, this would be the cash needed for
the day-to-day running of the business and begin paying employees, also to buy materials
Bank
A loan of approximately one hundred and twenty thousand dollars ($120,000.00) from
the BDU, the business owners’ personal vehicle worth $50,000.00 and house worth
$50,000.00 would be used as collateral for the loan. $100,000.00 of that loan would be
used to fund the fixed capital with the business, this would be spent on machinery such as
The total start-up capital would be $150,000.00. which will be kept for a long time. The
Financial Statements
Balance Sheet
L’TECH
BALANCE SHEET
September 30, 2016
Fixed Assets Equity
Premises 250,000 Owners’ equity 30,000
Furniture 20,000 Capital 210,000
Machinery 20,000
Total Fixed Assets 290,000 Long Term liabilities
Bank loan 120,000
Current Assets
Debtors 10,000 Current liabilities
Cash (in hand and bank) 30,000 Creditors 20,000
Inventory 100,000 Accounts Payable 30,000
Total Current Assets 140,000 Accrued Expenses 20,000
The balance sheet shows L’Tech assets, liabilities and owners’ equity, it also provides the venture
23 | P a g e
Hansel Charles 1605510154
Income Statement
L’TECH
INCOME STATEMENT
Period ending December 31, 2016
Sales Revenue
Net Sales 1,200,000
Cost of goods sold 400,000
Gross Margin 800,000
Operating Expenses
Selling expenses 200,000
Administrative expenses 200,000
Total Operating Expense 400,000
Net Income 400,000
The income statement above show the owner and manager at L’Tech whether the venture is
making a profit or experiencing a loss during the year of 2016. It also shows how much income
is made on sales and how much is spent on the operations of the business.
24 | P a g e
Hansel Charles 1605510154
Cashflow
L’TECH
CASH FLOW STATEMENT
For period November 18, 2016
Inflow Outflow
Operating activities
Sales revenue 1,200,000
Operating expenses 800,000
Net total of operating activities 1,200,000 800,000
Investing activities
Premises (yearly payment) 50,000
Furniture 20,000
Machinery 20,000
Net total of investing activities 90,000
Financing activities
Loan Payment (yearly payment) 30,000
Creditors 20,000
Accounts Payable 30,000
Accrued Expenses 20,000
Net total of financing activities 100,000
Total 1,200,000 990,000
cash payments, and net change in cash resulting from the operating, investing and financing
activities for a selected period. The Cash Flow statement above shows how cash go in and out of
25 | P a g e
Hansel Charles 1605510154
References
Stimpson, P. & Harvey, Y. & Hemlee, D.S. & Latty-Morrison, J. (2011). Principles of
Whitcomb, A. with Barnes, M. (2009). Essential Principles of Business for CSEC. Longman.
26 | P a g e
Hansel Charles 1605510154
Stephens-James, L. B., Bowen, M. M., Joseph, C. C., Gittens, F., Pounder, P., K'nife, K.
Randle.
27 | P a g e