Pra. Vi-Sarlahi
Pra. Vi-Sarlahi
Pra. Vi-Sarlahi
Mandiratole
Location : Bhangaha - Bhawanipur - Basbariya Rural Municipality
Type of Buiulding : Masonary Building
No.of Storey : 1
Detail estimate sheet
S.No. Item Nos. Length Breadth Height Quantity Unit
Site Clearance and necessary
1.0
arrangement for work
1.1 Site Clearance work 1 job L.S
1.2 Demolition work
1.2.1 Demolition of Existing P.C.C. floor
14.00 0.35 0.30 0.45 0.66
Total 0.66 Cum
2.0 Earthwork
Earth work in excavation for construction
of beam below existing ground
2.1
level/floor slab for anchoring vertical
band bars.
14.00 0.50 0.45 0.45 1.42
Total 1.42 Cum
Back filling of soil of beam below
2.2 existing ground level/floor slab for
anchoring vertical band bars.
1.0 70% of E/W excavation 0.99
Total 0.99 Cum
1
Name of the School : Pra. Vi. Mandiratole
Location : Bhangaha - Bhawanipur - Basbariya Rural Municipality
Type of Buiulding : Masonary Building
No.of Storey : 1
Detail estimate sheet
S.No. Item Nos. Length Breadth Height Quantity Unit
Total 0.47 Cum
4.2 RCC 1:1.5:3
Tie beam 14.00 0.30 0.20 0.30 0.25
RCC band 8.00 2.53 0.23 0.15 0.70
0.95 Cum
4.3 PCC (1:2:4)
14.00 0.35 0.30 0.10 0.15
Total 0.15 Cum
5.0 Steel reinforcement
i 10 mm dia. Bar - tie beam 14.00 1.20 0.62 10.37
7 mm dia. tie bar 14.00 2.40 0.30 10.16
ii Splint on wall
8 mm dia. mesh bar 14.00 7.80 0.40 43.13
14.00 3.87 0.14 7.55
8 mm dia. anchorage bar 14.00 2.94 0.40 16.26
RCC band
8 mm dia. bar 8.00 2.53 0.62 12.55
72.00 0.29 0.40 8.11
Total steel reinforcement 108.13 Kg
2
Name of the School : Pra. Vi. Mandiratole
Location : Bhangaha - Bhawanipur - Basbariya Rural Municipality
Type of Buiulding : Masonary Building
No.of Storey : 1
Detail estimate sheet
S.No. Item Nos. Length Breadth Height Quantity Unit
Deduction
Door -4.00 0.88 2.20 -7.74
Window -12.00 0.88 1.20 -12.67
87.90 Sqm
9.1.2 Distemper paint
Ground floor 2.00 16.26 2.88 93.50
4.00 4.57 2.88 52.56
Deduction
Door -4.00 0.88 2.20 -7.74
Window -12.00 0.88 1.20 -12.67
125.63 Sqm
3
Name of the School : Pra. Vi. Mandiratole
Location : Bhangaha - Bhawanipur - Basbariya Rural Municipality
Type of Buiulding : Masonary Building
No.of Storey : 1
Summary & abstract of cost
S.No. Description Unit Quantity Rate Amount
1.0 Site Clearance/ Protection Works
1.1 Site Clearance work L.S 1.00 5,000.00 5,000.00
1.2 Demolition work
2.0 Earthwork
4
Name of the School : Pra. Vi. Mandiratole
Location : Bhangaha - Bhawanipur - Basbariya Rural Municipality
Type of Buiulding : Masonary Building
No.of Storey : 1
Summary & abstract of cost
S.No. Description Unit Quantity Rate Amount
4.0 Cement concrete works
6.0 Formwork
5
Name of the School : Pra. Vi. Mandiratole
Location : Bhangaha - Bhawanipur - Basbariya Rural Municipality
Type of Buiulding : Masonary Building
No.of Storey : 1
Summary & abstract of cost
S.No. Description Unit Quantity Rate Amount
6
Name of the School : Pra. Vi. Mandiratole
Location : Bhangaha - Bhawanipur - Basbariya Rural Municipality
Type of Buiulding : Masonary Building
No.of Storey : 1
Summary & abstract of cost
S.No. Description Unit Quantity Rate Amount
7
Rate Analysis
2 l;d]G6 jf jh|df hf]8]sf] uf/f] eTsfO{ To;af6 cfPsf] ;fdfu+|L !) dL= x6fpg] sfd .
b/ ljZn]if0fsf] nflu ! 3=dL= lnOPsf]
k|To]s ;|
b/ k|lt
;|f]t ;fwg tx÷lsl;d kl/df0f PsfO{ /sd f]t ;fwgsf]
PsfO{
hDdf
>lds HofdL 2.12 ;+Vof 650.00 1378.00 1378.00
jf:tljs b//]6 1378.00
b/ k|lt 3=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 206.70
?= 1584.70 k}= hDdf b/ /]6 1584.70
3 g/d k|sf/sf] Sn] / l;N6L df6f]df ;j} lsl;dsf] vGg] sfd !) dL6/
;Dd jf]sgL l8:kf]hn / !=% dL6/;Dd lnˆ6 ;d]t
b/ ljZn]if0fsf] nflu ! 3=ld= lnOPsf]
k|To]s ;|
b/ k|lt
;|f]t ;fwg tx÷lsl;d kl/df0f PsfO{ /sd f]t ;fwgsf]
PsfO{
hDdf
>lds Hofld 0.70 hjfg 650.00 455.00 455.00
jf:tljs b//]6 455.00
!%Ü 7]s]bf/ cf]e/x]8 68.25
b/ k|lt 3=dL=sf] hDdf b/ /]6 523.25
?= 523.25 k}=
4 ;fdfGo df6f]n] k'g]{ sfd !%, !% ;]=dL= sf] txdf km}nfpg], kfgL 5g]{ /
Hofldåf/f sDk}S6 ug]{ sfd ;d]t !) dL= b"/Laf6 बोकानी समेत
b/ ljZn]if0fsf] nflu ! 3=ld= lnOPsf]
k|To]s ;|
b/ k|lt
;|f]t ;fwg tx÷lsl;d kl/df0f PsfO{ /sd f]t ;fwgsf]
PsfO{
hDdf
>lds Hofld 0.50 hjfg 650.00 325.00 325.00
lgdf{0f ;fdu|L
kfgL 5.00 nL6/ 0.31 1.55 1.55
jf:tljs b//]6 326.55
8
b/ k|lt 3=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 48.98
?= 375.53 k}= hDdf b/ /]6 375.53
9
s_ l;kfn' 0.80 hjfg 700.00 560.00
>lds
v_ HofdL 7.00 hjfg 650.00 4550.00 5110.00
l;d]G6 0.40 d]=6= 16700.00 6680.00
@) dL=dL=9'+uf -qm;\8_ /f]8f 0.57 3=dL= 3107.28 1771.14
lgdf{0f ;fdu|L
!) dL=dL=9'+uf -qm;\8_ /f]8f 0.29 3=dL= 3142.59 911.35
v;|f] afn'jf 0.425 3=dL= 3107.28 1320.59
kfgL 200.00 nL6/ 0.31 62.00 10745.08
jf:tljs b//]6 15855.08
b/ k|lt 3=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 2378.26
?= 18233.34 k}= hDdf b/ /]6 18233.34
10
jf:tljs b//]6 13336.63
b/ k|lt 3=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 2000.49
?= 15337.12 k}= hDdf b/ /]6 15337.12
10 kmnfdsf] kfOk (Prop), KnfOjf]8{ k|of]u u/L km;{ / :nfjsf] nflu kmdf{ agfpg] sfd .
b/ ljZn]if0fsf] nflu !)) j=ld= lnOPsf]
k|To]s ;|
b/ k|lt
;|f]t ;fwg tx÷lsl;d kl/df0f PsfO{ /sd f]t ;fwgsf]
PsfO{
hDdf
s_ l;kfn' 17.20 hjfg 700.00 12040.00
>lds
v_ HofdL 25.70 hjfg 650.00 16705.00 28745.00
!% dL=dL= jf]8{ 16.5 j=dL= 1215.88 20062.02
:yfgLo s'–sf7 0.232 3=dL= 54730.50 12697.47
lgdf{0f ;fdu|L
kmnfd] kfO{k (NMB 50- 4.4 ;+Vof 1940.00 8536.00
M)
lsnf sfF6L 25.00 s]=hL= 112.00 2800.00 44095.49
jf:tljs b//]6 72840.49
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 10926.07
=
83766.56 ?= 837.66 k}= hDdf b/ /]6 83766.56
100
gf]6 M sf7 M ^ k6s;dd k|of]u ug{ ;lsg] To;kl5 @%Ü d"No afFsL /xg] lx;fan] ul/Psf]
1.6875x1.1x0.7516= 0.232
M KNffO{ M ^ k6s;dd k|of]u ug{ ;lsg] To;kl5 !)Ü d"No afFsL /xg] lx;fan] ul/Psf]
100x1.1x0.9/6=16.5
M kfO{k M !% k6s;Dd k|of]u ug{ ;lsg] To;kl5 @%Ü d"No afFsL /xg] lx;fan] ul/Psf]
88/15x0.75 =4.4
11
k|To]s ;|
b/ k|lt
;|f]t ;fwg tx÷lsl;d kl/df0f PsfO{ /sd f]t ;fwgsf]
PsfO{
hDdf
s_ l;kfn' 12.00 hjfg 700.00 8400.00
>lds
v_ HofdL 16.00 hjfg 650.00 10400.00 18800.00
l;d]G6 0.538 d]=6= 16700.00 8984.60
lgdf{0f ;fdu|L
afn'jf vf]nfsf] 1.46 3=dL= 3107.28 4536.62 13521.22
14 Ps sf]6 k|fO{d/ ;lxt b'O{ sf]6 tof/L jf;]jn l8:6]Dk/ nufpg] sfd .
b/ ljZn]if0fsf] nflu !)) j=dL= lnOPsf]
k|To]s ;|
b/ k|lt
;|f]t ;fwg tx÷lsl;d kl/df0f PsfO{ /sd f]t ;fwgsf]
PsfO{
hDdf
s_ l;kfn' 5.80 hjfg 700.00 4060.00
>lds
v_ HofdL 5.80 hjfg 650.00 3770.00 7830.00
c:t/ 8.0 nL= 271.00 2168.00
lgdf{0f ;fdu|L
jf;]jn l8:6]Dk/ 16.00 nL= 217.00 3472.00 5640.00
12
>lds
v_ HofdL 8.00 hjfg 650.00 5200.00 13600.00
c:t/ 8.10 nL= 365.00 2956.50
lgdf{0f ;fdu|L
tof/L /+u 16.00 nL= 509.00 8144.00 11100.50
17 dfn;fdfg pknAw u/L )=$% dL=dL= afSnf] ;L=hL=cfO{= zL6 -h:tf kftfsf]_ 5fgf 5fpg] sfd k'/f .
b/ ljZn]if0fsf] nflu !) j=ld= lnOPsf]
k|To]s ;|
;|f]t ;fwg tx÷lsl;d kl/df0f PsfO{ b/ k|lt PsfO{ /sd f]t ;fwgsf]
hDdf
s_ l;kfn' 1.10 hjfg 700.00 770.00
>lds
v_ HofdL 1.25 hjfg 650.00 812.50 1582.50
CGI kftf @$ u]h (0.45 mm) 12.00 j=dL= 527.30 6327.57
* dL=dL= jf]N6 g6 30.00 uf]6f 28.00 840.00
lgdf{0f ;fdu|L
h] x's 25.00 uf]6f 11.79 294.64
lj6'ldg jfz/ 55.00 uf]6f 3.00 165.00 7627.21
13
s_ l;kfn' 1.25 hjfg 700.00 875.00
>lds
v_ HofdL 2.00 hjfg 650.00 1300.00 2175.00
l;d]G6 0.13 d]=6= 16700.00 2171.00
lgdf{0f ;fdu|L jfn'jf 0.18 3=dL= 3107.28 559.31
!@ dL=dL /f]8f 0.36 3=dL= 3107.28 1118.62 3848.93
jf:tljs b//]6 6023.93
b/ k|lt j=dL=sf] = !%Ü 7]s]bf/ cf]e/x]8 903.58
6927.51 ?= 692.75 k}= hDdf b/ /]6 6927.51
10
20 ljleGg ;fO{hsf] kmnfd] PËn km]lj|s]zg u/L k|fOd/ k]G6 ;lxt ug]{ sfd .
b/ ljZn]if0fsf] nflu !*=($ s]=hL== lnOPsf]
k|To]s ;|
b/ k|lt
;|f]t ;fwg tx÷lsl;d kl/df0f PsfO{ /sd f]t ;fwgsf]
PsfO{
hDdf
>lds l;kfn' 0.687 hjfg 700.00 480.90
HofdL 0.781 hjfg 650.00 507.65 988.55
;j} k|sf/sf]
lgdf{0f ;fdu| kmnfd] PËn 18.940 s]=hL= 81.42 1542.09
k|fOd/ k]G6 - cGbfhL 110.00 1652.09
jf:tljs b//]6 2640.64
b/ k|lt s]=hL= sf] !%Ü 7]s]bf/ cf]e/x]8 396.09
3036.73 Ö ?= 160.33 k}= hDdf b/ /]6 3036.73
18.94
21 h:tfkftfsf] 5fgf eTsfO{ To;af6 lg:s]sf sf7 tyf kmnfd] lgdf{0f ;fdu|Lx?
!) dL= k/ nlu ldnfO{ yfs nufpg] sfo{ .
b/ ljZn]if0fsf] nflu ! j=ld= lnOPsf]
k|To]s ;|
b/ k|lt
;|f]t ;fwg tx÷lsl;d kl/df0f PsfO{ /sd f]t ;fwgsf]
PsfO{
hDdf
>lds s_ l;kfn' 0.027 hjfg 700.00 18.90
v_ HofdL 0.04 hjfg 650.00 26.00 44.90
14
jf:tljs b//]6 44.90
b/ k|lt j=dL=sf] !%Ü 7]s]bf/ cf]e/x]8 6.73
51.63 hDdf b/ /]6 51.63
gf]6 M pk/f]Qm HofdL ;+Vof cf=g+= !( -^_ df lbOPsf] kl/df0fsf] %)Ü cg'dfg ul/P{sf] .
15