2022 MDP APP and Budget Matrix F2F SARSARACAT ES
2022 MDP APP and Budget Matrix F2F SARSARACAT ES
2022 MDP APP and Budget Matrix F2F SARSARACAT ES
66 1ST STEP:
District: District:MAGSINGAL JHS TAX REMITTANCE ADVICE: 684.13 ENCODE TOTAL MOOE
ALLOTMENT HERE BASED ON
School ID: School ID:100512 SHS NET AMOUNT 12,998.53 THE MATRIX
Bank Account Number: Bank Account Number: 000402-1053-21
LBP Branch: LBP-VIGAN
2ND STEP:
DISTRIIBUTE HERE THE NET MONTHLY CASH DISBURSEMENT PROGRAM
AMOUNT COMPUTED IN STEP 1 2022
BASED ON THE MATRIX
UACS OBJECT CODE ACCOUNT TITLE NET AMOUNT JAN FEB MAR APR MAY JUN JUL AUG SEP OCT NOV DEC TOTAL
5020101000 Traveling Expenses - Local - -
5020201002 Training Expenses - -
5020301002 Office Supplies Expenses - -
5020302000 Accountable Forms Expenses - -
5020307000 Drugs and Medicines Expenses - -
5020308000 Medical, Dental and Laboratory Supplies Expenses - -
5020321000 Semi-Expendable Machinery and Equipment Expenses 6,800.00 6,800.00 6,800.00
5020322000 Semi-Expendable Furniture, Fixtures and Books Expenses - -
5020399000 Other Supplies and Materials Expenses 6,882.66 6,882.66 6,882.66
5020401000 Water Expenses - -
5020402000 Electricity Expenses - -
5020501000 Postage and Courier Services - -
5020502001 Telephone Expenses- Mobile - -
5020503000 Internet Subscription Expenses - -
5021202000 Janitorial Services - -
5021203000 Security Services - -
5021303004 R&M- Water Supply Systems - -
5021304000 R&M- Buildings and Other Structures - -
5021305000 R&M- Machinery and Equipment - -
5021307000 R&M - Furniture and Fixtures - -
5021501001 Taxes, Duties and Licenses - -
5021502000 Fidelity Bond Premiums - -
- TOTAL 13,682.66 - - - 13,682.66 - - - - - - - - 13,682.66
(13,682.66)
GEOFFREY T. UNIDA LOUIE L. JACOB MARLETTE E. TONGSON, DPA JORGE M. REINANTE, CSEE, CEO VI, CESO V
School Head Accountant III Budget Officer III Schools Division Superintendent
Name and Address of Agency: SARSARACAT ELEMENTAR
ANNUAL PROCUREMENT PLAN Magsingal Ilocos Sur
For Calendar Year 2022 Department of Education
Office: SARSARACAT ELEMENTARY SCHOOL
C.N. COMMODITY- ( ) SUPPLIES- ( ) EQUIPMENT- ( )
Unit
1st Quarter 2nd Quarter 3rd Quarter 4th Quarter
Qty Amount Qty Amount Qty Amount Qty Amount
quipmets, etc.)
units 2 3,000.00
units 2 1,800.00
unit 1 2,000.00
- - 6,800.00 -
Form 137 , 138 & 48, tarpaulin, ready made transparency board, etc.)
units - 60 6,000.00 -
pieces 14 322.00 - -
pieces 80 560.00 -
- -
-
-
-
- 6,882.00
2,950.00 4,950.00 -2,000.00
- - - - -
16 -3 1,600.00 - 300.00
50 0 2,500.00 -
20 0 1,600.00 -
60 0 360.00 -
2. MEDICAL/DENTAL SUPPLIES
2.1 Medical, Dental and Laboratory Supplies
1
2
SUB TOTAL -
2.2 Drugs and Medicine Expenses
1
2
SUB TOTAL -
SARACAT ELEMENTARY SCHOOL, Sarsaracat,
Item in the Budget Page 02 of 03
Distribution by Quarters
-
-
- - -
- - -
-
-
- - -
- - -
0.00 0.00
0.00
Name and Address of Agency: SARSARACAT ELEMENTARY SCHOOL, Sarsar
ANNUAL PROCUREMENT PLAN Ilocos Sur
For Calendar Year 2022 Department of Education
Office: SARSARACAT ELEMENTARY SCHOOL
C.N. COMMODITY- ( ) SUPPLIES- ( ) Unit Price Total Amount Total QTY. Unit
EQUIPMENT- ( )
Nomenclature and Complete
Specification/Description
Distribution by Quarters
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
-
- - - -
13,682.00
ount of supplies/materials/equipments.
LOUIE L. JACOB MARLETTE E. TONGSON, DPA JORGE M. REINANTE,CSEE, CEO VI, CESO V
Accountant III Budget Officer III Schools Division Superintendent
note: pakitanggal nalang po yong mga
nakaRED kapag nagprint kayo.
Salamat
COA, DBM, DEPED JOINT CIRCULAR NO. 2019 - 1 dated February 4 , 2019
MANAGEMENT OF CASH ADVANCES TO DEPED NONIMPLEMENTING UNITS (Non-lUs)
FOR SCHOOL MAINTENANCE AND OTHER OPERATING EXPENSES (MOOE) AND PROGRAM FUNDS
AT LEAST Five Percent (5%) to be allocated for Gender And Development (GAD)
Submit WFP of GAD as early as January
Training Expenses (if training)
Repairs & Maintenance- Buildings and Other Structures (if repair like genderized cr's)
CERTIFICATION
This is to certify that the undersigned actively participated in the planning and budgeting
of the School's FY 2022 Maintenance and Other Operating Expenses (MOOE) amounting to
Php 242, 000.00 , and are fully aware of the amount to be downloaded regularly
based on the prepared Monthly Cash Disbursement Program.