Business Plan

Download as pdf or txt
Download as pdf or txt
You are on page 1of 3

English for Business & Entrepreneurship

_______________________________________________________________________________

Brief Business Plan Model


Nitrogen Organic Fertilizer
Brief Business Plan
2021
Executive Summary
Nitrogen Organic Fertilizer presents a very promising opportunity in my local market to the farmer. Nitrogen
Organic Fertilizer will give farmers better and higher quality produce than the competition. Revenues are
expected to grow from Ph192, 000 to Ph400, 000 in three years.

Business Description

Product

Nitrogen Organic Fertilizer is an organic fertilizer that helps the farmers increase their crops organically and
healthily at the same.

Management Operation

Nitrogen Organic Fertilizer will have 1 person as the manager or owner at the same time in manufacturing
the fertilizer as the start 1 person as the sales clerk in the store.

Marketing
Market Research

Opportunity: Nitrogen Organic Fertilizer presents a great opportunity in my local market especially to the
farmers according to the following data
Total survey respondents= 10).

“Are you interested in buying/using Nitrogen Organic Fertilizer?”

 Respondents are interested in buying/using Nitrogen Organic fertilizer


 90% (5 men farmer, 4 women farmer) 9 responded yes and 1 responded maybe
“Do you ever use organic fertilizer for your farm or garden?”
 50 % ( 3 men farmer, 2 women farmer) responded yes

“Would you like to try new organic fertilizer in the future?”


 Respondents are interested in buying or using new Nitrogen Organic Fertilizer
 100% (5 men farmer, 5 women farmer) answered yes
English for Business & Entrepreneurship
_____________________________________________________________________________

Competitive analysis

Nitrogen Organic Fertilizer has 3 direct competitors and 2 indirect competitors in my local market.

 Direct competition average price for similar product Ph1,000.00 per liter
 Indirect competition are exported which it will be the farmers choice

Marketing Mix

The following marketing mix will create the biggest sales for Nitrogen Organic Fertilizer because it is
designed nicely to attract farmers who are using fertilizer on their farms and gardens.

Product

This is the sample product of Nitrogen Organic Fertilizer that is locally


and naturally made.

It is sold per liter at the authorize store for the Nitrogen Organic fertilizer

There is only 1 authorize store for the product in my local market

Price:

Nitrogen Organic Fertilizer

 Ph250.00 in cash per liter ( ph750.00 less than the competition)

Place

1 Authorize store seller in my local market

 Customers buy anytime of the day from Monday-Saturday 8:00am to 5:00pm

Promotion

People will the ads in local radio station, tarpaulin

 Advertise: flyers, social media


English for Business & Entrepreneurship
___________________________________________________________________

Financials

Figure 8:1: Startup costs

 1 liter empty bottle – Ph15.00


 1 kilo sardinella lemuru -- Ph45.00
 1 kilo molasses - Ph15.00

Total Startup cost- Ph75.00


Total startup cost will be Ph75.00

Figure 8.2: Sales Revenue projections\

Expected sales Year 1: 960 Year 2: 1,500 Year 3: 2,000

Price per product Year 1: Ph250 Year 2: Ph250 Year 3: Ph250

Expected Revenue Year 1: P240, 000 Year 2: Ph375, 000 Year 3:Ph500, 000

Revenues are expected to grow from Ph192, 000 to Ph400, 000 in three years

Figure 8.3: Cost Projections

Startup Costs Year 1: Ph72, 000 Year 2: 112,000 Year 3: 150,000

Operating Cost Year 1: Ph68, 400 Year 2: Ph68, 400 Year 3: Ph68, 400

Expected Cost Year 1: Ph140, 000 Year 2: Ph180, 400 Year 3: Ph218, 400

Operating cost will remain stable for Years 1, 2 and 3

Figure 8.4: Income Statement

Expected revenue Year 1: Ph240, 000 Year 2: Ph375, 000 Year 3: Ph500, 000

Expected Costs Year 1: Ph140, 000 Year 2: 180,400 Year 3: Ph218, 000

Expected Income Year 1: Ph100, 000 Year 2: 194,600 Year 3: Ph282, 000

Income is expected to grow from Ph100, 000 to a profit of Ph282, 000 in three years.

You might also like