Activity Based Costing Notes

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 4

123

A B
DM 10.00 20.00
DL 20.00 30.00
Units produce 8,000.00 2,000.00
Machine hours 16,400.00 3,600.00
Inspection hours 300.00 2,700.00
Inspection cost P4,500,000

Requirement 4,500,000.00
Product X Product Y OH rate
1 16,400.00 3,600.00 20,000.00 225.00
2 300.00 2,700.00 3,000.00 1,500.00

123
3A TRADITIONAL A B
DM 10.00 20.00
DL 20.00 30.00
to get this, 225 (which is the FO FOH 461.25 405.00
TOTAL 491.25 455.00
Units produce 8,000.00 2,000.00
Machine hours 16,400.00 3,600.00
Inspection hours 300.00 2,700.00
Inspection cost P4,500,000

3C A
TRADITIONAL ABC PER UNIT COST
TOTAL 491.25 86.25 405.00 OVERSTATED
NET INCOME UNDERSTATED
per machine hours
per inspection hours for ABC

3B AB A B
DM 10.00 20.00
DL 20.00 30.00
FOH 56.25 2,025.00
per unit cost TOTAL 86.25 2,075.00 per unit cost
Units produce 8,000.00 2,000.00
Machine hours 16,400.00 3,600.00
Inspection hours 300.00 2,700.00
Inspection cost P4,500,000

B
TRADITIONAL ABC PER UNIT COST
TOTAL 455.00 2,075.00 (1,620.00) UNDERSTATED
INCOME UNDERSTATED NET INCOME OVERSTATED
Aguila Company

1 1 2 total
annual revenue 200,000 600,000 800,000
proportion 0.25 0.75
total factory OH 180,000 180,000
allocation of OH 45,000 135,000

2 1 2
annual revenue 200,000 600,000 800,000
annual salesperson salaries 30,000 45,000 75,000
allocated OH 45,000 135,000
income 125,000 420,000

3 1 2 cost driver rate per driver


miles driven 80,000 40,000 120,000
number of customers 50 75 125
travel 36,000 0.3
entertainment 144,000 1,152

allocated - travel 24,000 12,000


allocated - entertainment 57,600 86,400
total 81,600 98,400

4 1 2 total
annual revenue 200,000 600,000 800,000
annual salesperson salaries 30,000 45,000 75,000
allocated OH 81,600 98,400 180,000
income 88,400 456,600 545,000
1 2 total
annual revenue 200,000 600,000 800,000
annual salesperson salaries 30,000 45,000 75,000
number of customers 50 75 125
miles driven 80,000 40,000 120,000

OH costs:
1 2
travel 36,000 miles driven
entertainment 144,000 no. of customers
administrative 150,000 salaries
total 330,000
rate per driver

You might also like