2 Jobsheet BB PT Generasi Mandiri

Download as xls, pdf, or txt
Download as xls, pdf, or txt
You are on page 1of 23

PT GENERASI MANDIRI

LEDGER
Untuk periode yang berakhir 30 April 2017
(In Rupiah)

Name : Petty Cash No : 1-1000


BALANCE
POS DEBIT KREDIT
DATE DESCRIPTION DEBIT KREDIT
REF
Rp Rp Rp Rp

Name : Bank Muamalat No : 1-1101


BALANCE
POS DEBIT KREDIT
DATE DESCRIPTION DEBIT KREDIT
REF
Rp Rp Rp Rp

Name : Bank Permata Syariah No : 1-1102


BALANCE
POS DEBIT KREDIT
DATE DESCRIPTION DEBIT KREDIT
REF
Rp Rp Rp Rp

Name : Deposito No : 1-1104


BALANCE
POS DEBIT KREDIT
DATE DESCRIPTION DEBIT KREDIT
REF
Rp Rp Rp Rp

Name : Account Receivable No : 1-1120


BALANCE
POS DEBIT KREDIT
DATE DESCRIPTION DEBIT KREDIT
REF
Rp Rp Rp Rp
Name : Allowance for Bad Debt No : 1-1121
BALANCE
POS DEBIT KREDIT
DATE DESCRIPTION DEBIT KREDIT
REF
Rp Rp Rp Rp

Name : Employee Receivable No : 1-1122


BALANCE
POS DEBIT KREDIT
DATE DESCRIPTION DEBIT KREDIT
REF
Rp Rp Rp Rp

Name : Office Supplies No : 1-1123


BALANCE
POS DEBIT KREDIT
DATE DESCRIPTION DEBIT KREDIT
REF
Rp Rp Rp Rp

Name : Prepaid Income Tax (Article 25) No : 1-1124


BALANCE
POS DEBIT KREDIT
DATE DESCRIPTION DEBIT KREDIT
REF
Rp Rp Rp Rp

Name : Prepaid Rent No : 1-1125


BALANCE
POS DEBIT KREDIT
DATE DESCRIPTION DEBIT KREDIT
REF
Rp Rp Rp Rp
Name : Value Added Tax - In No : 1-1126
BALANCE
POS DEBIT KREDIT
DATE DESCRIPTION DEBIT KREDIT
REF
Rp Rp Rp Rp

Name : VAT Receivable No : 1-1127


BALANCE
POS DEBIT KREDIT
DATE DESCRIPTION DEBIT KREDIT
REF
Rp Rp Rp Rp

Name : Merchandise Inventory No : 1-1128


BALANCE
POS DEBIT KREDIT
DATE DESCRIPTION DEBIT KREDIT
REF
Rp Rp Rp Rp

Name : Land No : 1-2310


BALANCE
POS DEBIT KREDIT
DATE DESCRIPTION DEBIT KREDIT
REF
Rp Rp Rp Rp

Name : Buliding (At Cost) No : 1-2321


BALANCE
POS DEBIT KREDIT
DATE DESCRIPTION DEBIT KREDIT
REF
Rp Rp Rp Rp
Name : Accumulated Deprecation - Building No : 1-2322
BALANCE
POS DEBIT KREDIT
DATE DESCRIPTION DEBIT KREDIT
REF
Rp Rp Rp Rp

Name : Automobile (At Cost No : 1-2331


BALANCE
POS DEBIT KREDIT
DATE DESCRIPTION DEBIT KREDIT
REF
Rp Rp Rp Rp

Name : Accumulated Deprecation - Automobile No : 1-2332


BALANCE
POS DEBIT KREDIT
DATE DESCRIPTION DEBIT KREDIT
REF
Rp Rp Rp Rp

Name : Office Equipment (At Cost) No : 1-2341


BALANCE
POS DEBIT KREDIT
DATE DESCRIPTION DEBIT KREDIT
REF
Rp Rp Rp Rp

Name : Accumulated Deprecation - Office Equipment No : 1-2342


BALANCE
POS DEBIT KREDIT
DATE DESCRIPTION DEBIT KREDIT
REF
Rp Rp Rp Rp
Name : Account Payable No : 2-1201
BALANCE
POS DEBIT KREDIT
DATE DESCRIPTION DEBIT KREDIT
REF
Rp Rp Rp Rp

Name : Value Added Tax - Out No : 2-1202


BALANCE
POS DEBIT KREDIT
DATE DESCRIPTION DEBIT KREDIT
REF
Rp Rp Rp Rp

Name : Tax Payable (PPh 21) No : 2-1203


BALANCE
POS DEBIT KREDIT
DATE DESCRIPTION DEBIT KREDIT
REF
Rp Rp Rp Rp

Name : Value Added Tax - Payable No : 2-1204


BALANCE
POS DEBIT KREDIT
DATE DESCRIPTION DEBIT KREDIT
REF
Rp Rp Rp Rp

Name : Salaries Payable No : 2-1205


BALANCE
POS DEBIT KREDIT
DATE DESCRIPTION DEBIT KREDIT
REF
Rp Rp Rp Rp
Name : Bank Loans No : 2-2001
BALANCE
POS DEBIT KREDIT
DATE DESCRIPTION DEBIT KREDIT
REF
Rp Rp Rp Rp

Name : Common Stock No : 3-1000


BALANCE
POS DEBIT KREDIT
DATE DESCRIPTION DEBIT KREDIT
REF
Rp Rp Rp Rp

Name : Retained Earnings No : 3-2000


BALANCE
POS DEBIT KREDIT
DATE DESCRIPTION DEBIT KREDIT
REF
Rp Rp Rp Rp

Name : Current Earning No : 3-3000


BALANCE
POS DEBIT KREDIT
DATE DESCRIPTION DEBIT KREDIT
REF
Rp Rp Rp Rp

Name : Dividen No : 3-4000


BALANCE
POS DEBIT KREDIT
DATE DESCRIPTION DEBIT KREDIT
REF
Rp Rp Rp Rp
Name : Sales No : 4-1000
BALANCE
POS DEBIT KREDIT
DATE DESCRIPTION DEBIT KREDIT
REF
Rp Rp Rp Rp

Name : Sales Discount No : 4-3000


BALANCE
POS DEBIT KREDIT
DATE DESCRIPTION DEBIT KREDIT
REF
Rp Rp Rp Rp

Name : Sales Return & Allowance No : 4-4000


BALANCE
POS DEBIT KREDIT
DATE DESCRIPTION DEBIT KREDIT
REF
Rp Rp Rp Rp

Name : Cost of Good Sold No : 5-1100


BALANCE
POS DEBIT KREDIT
DATE DESCRIPTION DEBIT KREDIT
REF
Rp Rp Rp Rp

Name : General Salaries Expense No : 6-1101


BALANCE
POS DEBIT KREDIT
DATE DESCRIPTION DEBIT KREDIT
REF
Rp Rp Rp Rp
Name : Office Supllies Expense No : 6-1102
BALANCE
POS DEBIT KREDIT
DATE DESCRIPTION DEBIT KREDIT
REF
Rp Rp Rp Rp

Name : Utilities Expense No : 6-1103


BALANCE
POS DEBIT KREDIT
DATE DESCRIPTION DEBIT KREDIT
REF
Rp Rp Rp Rp

Name : Rent Expense No : 6-1104


BALANCE
POS DEBIT KREDIT
DATE DESCRIPTION DEBIT KREDIT
REF
Rp Rp Rp Rp

Name : Transportation Expense No : 6-1105


BALANCE
POS DEBIT KREDIT
DATE DESCRIPTION DEBIT KREDIT
REF
Rp Rp Rp Rp

Name : Fotocopy & Pos Material Expense No : 6-1106


BALANCE
POS DEBIT KREDIT
DATE DESCRIPTION DEBIT KREDIT
REF
Rp Rp Rp Rp
Name : Bad Debt Expense No : 6-1107
BALANCE
POS DEBIT KREDIT
DATE DESCRIPTION DEBIT KREDIT
REF
Rp Rp Rp Rp

Name : Maintenance Expense No : 6-1108


BALANCE
POS DEBIT KREDIT
DATE DESCRIPTION DEBIT KREDIT
REF
Rp Rp Rp Rp

Name : License Expense No : 6-1109


BALANCE
POS DEBIT KREDIT
DATE DESCRIPTION DEBIT KREDIT
REF
Rp Rp Rp Rp

Name : Depreciation Expense No : 6-1110


BALANCE
POS DEBIT KREDIT
DATE DESCRIPTION DEBIT KREDIT
REF
Rp Rp Rp Rp

Name : Selling Salaries Expense No : 6-2101


BALANCE
POS DEBIT KREDIT
DATE DESCRIPTION DEBIT KREDIT
REF
Rp Rp Rp Rp
Name : Advertising Expense No : 6-2102
BALANCE
POS DEBIT KREDIT
DATE DESCRIPTION DEBIT KREDIT
REF
Rp Rp Rp Rp

Name : Transportation Out No : 6-2103


BALANCE
POS DEBIT KREDIT
DATE DESCRIPTION DEBIT KREDIT
REF
Rp Rp Rp Rp

Name : Onterest Income No : 8-1000


BALANCE
POS DEBIT KREDIT
DATE DESCRIPTION DEBIT KREDIT
REF
Rp Rp Rp Rp

Name : Late Fees Collected No : 8-2000


BALANCE
POS DEBIT KREDIT
DATE DESCRIPTION DEBIT KREDIT
REF
Rp Rp Rp Rp

Name : Bank Charges No : 9-1000


BALANCE
POS DEBIT KREDIT
DATE DESCRIPTION DEBIT KREDIT
REF
Rp Rp Rp Rp
Name : Late Fees Expense No : 9-2000
BALANCE
POS DEBIT KREDIT
DATE DESCRIPTION DEBIT KREDIT
REF
Rp Rp Rp Rp

Name : Others Expense No : 9-3000


BALANCE
POS DEBIT KREDIT
DATE DESCRIPTION DEBIT KREDIT
REF
Rp Rp Rp Rp

Name : Tax Expense No : 9-4000


BALANCE
POS DEBIT KREDIT
DATE DESCRIPTION DEBIT KREDIT
REF
Rp Rp Rp Rp
PT GENERASI MANDIRI
TRIAL BALANCE
Per 30 April 2017
ACC NO. ACCOUNT NAME DEBIT CREDIT
1-1000 Petty Cash 2,000,000
1-1101 Bank Muamalat 75,000,000
1-1102 Bank Permata Syariah 225,700,000
1-1104 Deposito 50,000,000
1-1120 Account Receivable 132,400,000
1-1121 Allowance for Bad Debt 1,324,000
1-1122 Employee Receivable 1,550,000
1-1123 Office Supplies 3,110,000
1-1124 Prepaid Income Tax (Article 25) 3,390,000
1-1125 Prepaid Rent 70,000,000
1-1126 Value Added Tax - In
1-1127 VAT Receivable
1-1128 Merchandise Inventory 107,500,000
1-2310 Land 100,000,000
1-2321 Buliding (At Cost) 410,000,000
1-2322 Accumulated Deprecation - Building 164,000,000
1-2331 Automobile (At Cost 225,000,000
1-2332 Accumulated Deprecation - Automobile 90,000,000
1-2341 Office Equipment (At Cost) 105,000,000
1-2342 Accumulated Deprecation - Office Equipment 63,000,000
2-1201 Account Payable 149,000,000
2-1202 Value Added Tax - Out
2-1203 Tax Payable (PPh 21) 5,150,000
2-1204 Value Added Tax - Payable 14,100,000
2-1205 Salaries Payable
2-2001 Bank Loans 175,000,000
3-1000 Common Stock 500,000,000
3-2000 Retained Earnings 398,570,500
3-3000 Current Earning
3-4000 Dividen 140,000,000
4-1000 Sales 512,000,000
4-3000 Sales Discount 7,680,000
4-4000 Sales Return & Allowance 15,360,000
5-1100 Cost of Good Sold 204,800,000
6-1101 General Salaries Expense 79,500,000
6-1102 Office Supllies Expense 4,200,000
6-1103 Utilities Expense 9,360,000
6-1104 Rent Expense 8,750,000
6-1105 Transportation Expense 2,210,000
6-1106 Fotocopy & Pos Material Expense 1,650,000
6-1107 Bad Debt Expense 1,955,000
6-1108 Maintenance Expense 7,125,000
6-1109 License Expense 1,400,000
6-1110 Depreciation Expense 21,625,000
ACC NO. ACCOUNT NAME DEBIT CREDIT
6-2101 Selling Salaries Expense 43,500,000
6-2102 Advertising Expense 3,111,500
6-2103 Transportation Out 9,135,000
8-1000 Onterest Income 2,167,000
8-2000 Late Fees Collected 947,000
9-1000 Bank Charges 832,000
9-2000 Late Fees Expense 525,000
9-3000 Others Expense
9-4000 Tax Expense 1,890,000

TOTAL 2,075,258,500 2,075,258,500


PT GENERASI MANDIRI
LEDGER
December 2012
(In Rupiah)

Nama : #N/A Nomor : 11110


BALANCE
POS DEBIT KREDIT
DATE DESCRIPTION DEBIT KREDIT
REF
Rp Rp Rp Rp

Nama : #N/A Nomor : 11120


BALANCE
POS DEBIT KREDIT
DATE DESCRIPTION DEBIT KREDIT
REF
Rp Rp Rp Rp

Nama : Accumulated Deprecation - Office Equipment Nomor : 11130


BALANCE
POS DEBIT KREDIT
DATE DESCRIPTION DEBIT KREDIT
REF
Rp Rp Rp Rp

Nama : Allowance of Doubtful Debt Nomor : 11220


BALANCE
POS DEBIT KREDIT
DATE DESCRIPTION DEBIT KREDIT
REF
Rp Rp Rp Rp

Nama : Employee Receivable Nomor : 11220


BALANCE
POS DEBIT KREDIT
DATE DESCRIPTION DEBIT KREDIT
REF
Rp Rp Rp Rp
Nama : Merchandise Inventory Nomor : 11230
BALANCE
POS DEBIT KREDIT
DATE DESCRIPTION DEBIT KREDIT
REF
Rp Rp Rp Rp

Nama : Office Supplies Nomor : 11500


BALANCE
POS DEBIT KREDIT
DATE DESCRIPTION DEBIT KREDIT
REF
Rp Rp Rp Rp

Nama : Prepaid Advertising Nomor : 11601


BALANCE
POS DEBIT KREDIT
DATE DESCRIPTION DEBIT KREDIT
REF
Rp Rp Rp Rp

Nama : Prepaid Income Tax Article 25 Nomor : 11700


BALANCE
POS DEBIT KREDIT
DATE DESCRIPTION DEBIT KREDIT
REF
Rp Rp Rp Rp

Nama : VAT In Nomor : 11701


BALANCE
POS DEBIT KREDIT
DATE DESCRIPTION DEBIT KREDIT
REF
Rp Rp Rp Rp
Nama : Equipment at Cost Nomor : 13110
BALANCE
POS DEBIT KREDIT
DATE DESCRIPTION DEBIT KREDIT
REF
Rp Rp Rp Rp

Nama : Equipment Accum Dep Nomor : 13120


BALANCE
POS DEBIT KREDIT
DATE DESCRIPTION DEBIT KREDIT
REF
Rp Rp Rp Rp

Nama : Building at Cost Nomor : 13210


BALANCE
POS DEBIT KREDIT
DATE DESCRIPTION DEBIT KREDIT
REF
Rp Rp Rp Rp

Nama : Building Accum Dep Nomor : 13220


BALANCE
POS DEBIT KREDIT
DATE DESCRIPTION DEBIT KREDIT
REF
Rp Rp Rp Rp

Nama : Vehicle at Cost Nomor : 13310


BALANCE
POS DEBIT KREDIT
DATE DESCRIPTION DEBIT KREDIT
REF
Rp Rp Rp Rp
Nama : Vehicle Accum Dep Nomor : 13320
BALANCE
POS DEBIT KREDIT
DATE DESCRIPTION DEBIT KREDIT
REF
Rp Rp Rp Rp

Nama : Account Payable Nomor : 21100


BALANCE
POS DEBIT KREDIT
DATE DESCRIPTION DEBIT KREDIT
REF
Rp Rp Rp Rp

Nama : Accrued Expense Nomor : 21200


BALANCE
POS DEBIT KREDIT
DATE DESCRIPTION DEBIT KREDIT
REF
Rp Rp Rp Rp

Nama : VAT Out Nomor : 21300


BALANCE
POS DEBIT KREDIT
DATE DESCRIPTION DEBIT KREDIT
REF
Rp Rp Rp Rp

Nama : Income Tax Payable Nomor : 214000


BALANCE
POS DEBIT KREDIT
DATE DESCRIPTION DEBIT KREDIT
REF
Rp Rp Rp Rp
Nama : Interest Payable Nomor : 21500
BALANCE
POS DEBIT KREDIT
DATE DESCRIPTION DEBIT KREDIT
REF
Rp Rp Rp Rp

Nama : Notes Payable Nomor : 21600


BALANCE
POS DEBIT KREDIT
DATE DESCRIPTION DEBIT KREDIT
REF
Rp Rp Rp Rp

Nama : Wage and Salary Expense Nomor : 21700


BALANCE
POS DEBIT KREDIT
DATE DESCRIPTION DEBIT KREDIT
REF
Rp Rp Rp Rp

Nama : VAT Overpayment/Underpayment Nomor : 21800


BALANCE
POS DEBIT KREDIT
DATE DESCRIPTION DEBIT KREDIT
REF
Rp Rp Rp Rp

Nama : Bank Payable Nomor : 22100


BALANCE
POS DEBIT KREDIT
DATE DESCRIPTION DEBIT KREDIT
REF
Rp Rp Rp Rp
Nama : Capital Stock Nomor : 31000
BALANCE
POS DEBIT KREDIT
DATE DESCRIPTION DEBIT KREDIT
REF
Rp Rp Rp Rp

Nama : Dividend Nomor : 32000


BALANCE
POS DEBIT KREDIT
DATE DESCRIPTION DEBIT KREDIT
REF
Rp Rp Rp Rp

Nama : Retained Earning Nomor : 33000


BALANCE
POS DEBIT KREDIT
DATE DESCRIPTION DEBIT KREDIT
REF
Rp Rp Rp Rp

Nama : Income Summary Nomor : 34000


BALANCE
POS DEBIT KREDIT
DATE DESCRIPTION DEBIT KREDIT
REF
Rp Rp Rp Rp

Nama : Sales Nomor : 41000


BALANCE
POS DEBIT KREDIT
DATE DESCRIPTION DEBIT KREDIT
REF
Rp Rp Rp Rp
Nama : Sales Return Nomor : 42000
BALANCE
POS DEBIT KREDIT
DATE DESCRIPTION DEBIT KREDIT
REF
Rp Rp Rp Rp

Nama : Sales Discount Nomor : 43000


BALANCE
POS DEBIT KREDIT
DATE DESCRIPTION DEBIT KREDIT
REF
Rp Rp Rp Rp

Nama : Cost of Good Sold Nomor : 51000


BALANCE
POS DEBIT KREDIT
DATE DESCRIPTION DEBIT KREDIT
REF
Rp Rp Rp Rp

Nama : Equipment Depreciation Expense Nomor : 61110


BALANCE
POS DEBIT KREDIT
DATE DESCRIPTION DEBIT KREDIT
REF
Rp Rp Rp Rp

Nama : Building Depreciation Expense Nomor : 61120


BALANCE
POS DEBIT KREDIT
DATE DESCRIPTION DEBIT KREDIT
REF
Rp Rp Rp Rp
Nama : Vehicle Depreciation Expense Nomor : 61130
BALANCE
POS DEBIT KREDIT
DATE DESCRIPTION DEBIT KREDIT
REF
Rp Rp Rp Rp

Nama : Advertising Expense Nomor : 61200


BALANCE
POS DEBIT KREDIT
DATE DESCRIPTION DEBIT KREDIT
REF
Rp Rp Rp Rp

Nama : Freight Out Nomor : 61300


BALANCE
POS DEBIT KREDIT
DATE DESCRIPTION DEBIT KREDIT
REF
Rp Rp Rp Rp

Nama : Bad Debts Expense Nomor : 61400


BALANCE
POS DEBIT KREDIT
DATE DESCRIPTION DEBIT KREDIT
REF
Rp Rp Rp Rp

Nama : Suplies Expense Nomor : 61500


BALANCE
POS DEBIT KREDIT
DATE DESCRIPTION DEBIT KREDIT
REF
Rp Rp Rp Rp
Nama : Wages and Salaries Expense Nomor : 61600
BALANCE
POS DEBIT KREDIT
DATE DESCRIPTION DEBIT KREDIT
REF
Rp Rp Rp Rp

Nama : Telephone and Electricity Expense Nomor : 61700


BALANCE
POS DEBIT KREDIT
DATE DESCRIPTION DEBIT KREDIT
REF
Rp Rp Rp Rp

Nama : Interest Revenue Nomor : 81000


BALANCE
POS DEBIT KREDIT
DATE DESCRIPTION DEBIT KREDIT
REF
Rp Rp Rp Rp

Nama : Other Revenue Nomor : 82000


BALANCE
POS DEBIT KREDIT
DATE DESCRIPTION DEBIT KREDIT
REF
Rp Rp Rp Rp

Nama : Interest Revenue Nomor : 91000


BALANCE
POS DEBIT KREDIT
DATE DESCRIPTION DEBIT KREDIT
REF
Rp Rp Rp Rp
Nama : Income Tax Expense Nomor : 92000
BALANCE
POS DEBIT KREDIT
DATE DESCRIPTION DEBIT KREDIT
REF
Rp Rp Rp Rp

Nama : Bank Service Charge Nomor : 93000


BALANCE
POS DEBIT KREDIT
DATE DESCRIPTION DEBIT KREDIT
REF
Rp Rp Rp Rp

You might also like