1.PL-Cendana Cove-20211204 - R0-Internal
1.PL-Cendana Cove-20211204 - R0-Internal
1.PL-Cendana Cove-20211204 - R0-Internal
CENDANA COVE
Effective Date : 04 December 2021
TERM & CONDITIONS :
All Price in Rp.
Include VAT
~ Sales Discount 20% CCV-20211204
INSTALLMENT 48 X INSTALLMENT 36 X INSTALLMENT 24 X INSTALLMENT 12X KPR BANK CASH
Unit Land Building
NO. Category Type Build Road Name After Sales Disc After Sales Disc After Sales Disc After Sales Disc After Sales Disc After Sales Disc
No Area (m2) Area (m2) Normal Price Normal Price Normal Price Normal Price Normal Price Normal Price
Price Price Price Price Price Price
1 Type 1 Corner Nonstandar* Cove 3 0028 153.29 55 2,019,205,491 1,615,364,393 1,888,934,169 1,511,147,335 1,726,095,016 1,380,876,013 1,628,391,525 1,302,713,220 1,595,823,695 1,276,658,956 1,498,120,203 1,198,496,162
2 Type 1 Corner Cove 7 0001 94.87 55 1,843,380,980 1,474,704,784 1,724,453,175 1,379,562,540 1,575,793,419 1,260,634,735 1,486,597,565 1,189,278,052 1,456,865,614 1,165,492,491 1,367,669,760 1,094,135,808
3 Type 1 Corner Nonstandar* Cove 7 0021 131.39 55 2,002,126,199 1,601,700,959 1,872,956,768 1,498,365,414 1,711,494,976 1,369,195,981 1,614,617,903 1,291,694,322 1,582,325,545 1,265,860,436 1,485,448,470 1,188,358,776
4 Type 1 Corner Nonstandar* Cove 7 0026 114.88 55 1,897,353,643 1,517,882,914 1,774,943,730 1,419,954,984 1,621,931,339 1,297,545,071 1,530,123,905 1,224,099,124 1,499,521,428 1,199,617,142 1,407,713,993 1,126,171,194
5 Type 3 Standard Cove 9 0011 97.50 88 2,070,329,498 1,656,263,598 1,936,759,853 1,549,407,882 1,769,797,796 1,415,838,237 1,669,620,563 1,335,696,450 1,636,228,151 1,308,982,521 1,536,050,918 1,228,840,734
6 Type 3 Standard Cove 9 0012 97.50 88 2,082,963,548 1,666,370,838 1,948,578,803 1,558,863,042 1,780,597,871 1,424,478,297 1,679,809,313 1,343,847,450 1,646,213,126 1,316,970,501 1,545,424,568 1,236,339,654
7 Type 3 Standard Cove 9 0015 97.50 88 2,070,329,498 1,656,263,598 1,936,759,853 1,549,407,882 1,769,797,796 1,415,838,237 1,669,620,563 1,335,696,450 1,636,228,151 1,308,982,521 1,536,050,918 1,228,840,734
8 Type 3 Standard Cove 9 0017 97.50 88 2,070,329,498 1,656,263,598 1,936,759,853 1,549,407,882 1,769,797,796 1,415,838,237 1,669,620,563 1,335,696,450 1,636,228,151 1,308,982,521 1,536,050,918 1,228,840,734
9 Type 3 Standard Cove 11 0015 97.50 88 2,070,329,498 1,656,263,598 1,936,759,853 1,549,407,882 1,769,797,796 1,415,838,237 1,669,620,563 1,335,696,450 1,636,228,151 1,308,982,521 1,536,050,918 1,228,840,734
10 Type 3 Standard Cove 11 0016 97.50 88 2,082,963,548 1,666,370,838 1,948,578,803 1,558,863,042 1,780,597,871 1,424,478,297 1,679,809,313 1,343,847,450 1,646,213,126 1,316,970,501 1,545,424,568 1,236,339,654
11 Type 3 Standard Cove 11 0017 97.50 88 2,070,329,498 1,656,263,598 1,936,759,853 1,549,407,882 1,769,797,796 1,415,838,237 1,669,620,563 1,335,696,450 1,636,228,151 1,308,982,521 1,536,050,918 1,228,840,734
12 Type 3 Standard Cove 11 0020 97.50 88 2,082,963,548 1,666,370,838 1,948,578,803 1,558,863,042 1,780,597,871 1,424,478,297 1,679,809,313 1,343,847,450 1,646,213,126 1,316,970,501 1,545,424,568 1,236,339,654
13 Type 3 Corner Nonstandar* Cove 11 0027 156.51 88 2,723,462,005 2,178,769,604 2,547,754,779 2,038,203,823 2,328,120,746 1,862,496,597 2,196,340,326 1,757,072,261 2,152,413,520 1,721,930,816 2,020,633,100 1,616,506,480
14 Type 3 Standard Cove 15 0009 97.50 88 2,070,329,498 1,656,263,598 1,936,759,853 1,549,407,882 1,769,797,796 1,415,838,237 1,669,620,563 1,335,696,450 1,636,228,151 1,308,982,521 1,536,050,918 1,228,840,734
15 Type 3 Standard Cove 15 0011 97.50 88 2,070,329,498 1,656,263,598 1,936,759,853 1,549,407,882 1,769,797,796 1,415,838,237 1,669,620,563 1,335,696,450 1,636,228,151 1,308,982,521 1,536,050,918 1,228,840,734
16 Type 3 Standard Cove 15 0012 97.50 88 2,082,963,548 1,666,370,838 1,948,578,803 1,558,863,042 1,780,597,871 1,424,478,297 1,679,809,313 1,343,847,450 1,646,213,126 1,316,970,501 1,545,424,568 1,236,339,654
17 Type 3 Standard Cove 15 0015 97.50 88 2,070,329,498 1,656,263,598 1,936,759,853 1,549,407,882 1,769,797,796 1,415,838,237 1,669,620,563 1,335,696,450 1,636,228,151 1,308,982,521 1,536,050,918 1,228,840,734
18 Type 3 Standard Cove 15 0016 97.50 88 2,082,963,548 1,666,370,838 1,948,578,803 1,558,863,042 1,780,597,871 1,424,478,297 1,679,809,313 1,343,847,450 1,646,213,126 1,316,970,501 1,545,424,568 1,236,339,654
19 Type 3 Standard Cove 15 0017 97.50 88 2,070,329,498 1,656,263,598 1,936,759,853 1,549,407,882 1,769,797,796 1,415,838,237 1,669,620,563 1,335,696,450 1,636,228,151 1,308,982,521 1,536,050,918 1,228,840,734
20 Type 3 Standard Cove 15 0019 97.50 88 2,082,963,548 1,666,370,838 1,948,578,803 1,558,863,042 1,780,597,871 1,424,478,297 1,679,809,313 1,343,847,450 1,646,213,126 1,316,970,501 1,545,424,568 1,236,339,654
21 Type 3 Standard Cove 15 0020 97.50 88 2,082,963,548 1,666,370,838 1,948,578,803 1,558,863,042 1,780,597,871 1,424,478,297 1,679,809,313 1,343,847,450 1,646,213,126 1,316,970,501 1,545,424,568 1,236,339,654
22 Type 3 Standard Cove 15 0021 97.50 88 2,070,329,498 1,656,263,598 1,936,759,853 1,549,407,882 1,769,797,796 1,415,838,237 1,669,620,563 1,335,696,450 1,636,228,151 1,308,982,521 1,536,050,918 1,228,840,734
23 Type 3 Standard Cove 15 0022 97.50 88 2,082,963,548 1,666,370,838 1,948,578,803 1,558,863,042 1,780,597,871 1,424,478,297 1,679,809,313 1,343,847,450 1,646,213,126 1,316,970,501 1,545,424,568 1,236,339,654
24 Type 3 Standard Cove 15 0026 97.50 88 2,082,963,548 1,666,370,838 1,948,578,803 1,558,863,042 1,780,597,871 1,424,478,297 1,679,809,313 1,343,847,450 1,646,213,126 1,316,970,501 1,545,424,568 1,236,339,654
25 Type 3 Standard Cove 15 0027 97.50 88 2,070,329,498 1,656,263,598 1,936,759,853 1,549,407,882 1,769,797,796 1,415,838,237 1,669,620,563 1,335,696,450 1,636,228,151 1,308,982,521 1,536,050,918 1,228,840,734
26 Type 2 Corner Nonstandar* Cove 19 0001 236.64 68 2,780,578,866 2,224,463,093 2,601,186,681 2,080,949,345 2,376,946,450 1,901,557,160 2,242,402,311 1,793,921,849 2,197,554,265 1,758,043,412 2,063,010,126 1,650,408,101
27 Type 2 Corner Nonstandar* Cove 19 0066 209.05 68 2,829,368,328 2,263,494,662 2,646,828,435 2,117,462,748 2,418,653,570 1,934,922,856 2,281,748,651 1,825,398,921 2,236,113,679 1,788,890,943 2,099,208,759 1,679,367,007
28 Type 1 Corner Nonstandar* Cove-A 0009 176.61 55 2,267,624,346 1,814,099,477 2,121,326,001 1,697,060,801 1,938,453,070 1,550,762,456 1,828,729,311 1,462,983,449 1,792,154,725 1,433,723,780 1,682,430,966 1,345,944,773
29 Type 1 Corner Nonstandar* Cove-A 0011 156.17 55 2,020,515,545 1,616,412,436 1,890,159,704 1,512,127,763 1,727,214,901 1,381,771,921 1,629,448,020 1,303,558,416 1,596,859,060 1,277,487,248 1,499,092,179 1,199,273,743
30 Type 1 Corner Nonstandar* Cove-A 0019 112.47 55 1,913,519,719 1,530,815,775 1,790,066,834 1,432,053,467 1,635,750,728 1,308,600,582 1,543,161,064 1,234,528,851 1,512,297,843 1,209,838,274 1,419,708,179 1,135,766,543
31 Type 1 Corner Nonstandar* Cove-A 0027 174.63 55 2,152,179,450 1,721,743,560 2,013,329,163 1,610,663,330 1,839,766,304 1,471,813,043 1,735,628,589 1,388,502,871 1,700,916,018 1,360,732,814 1,596,778,301 1,277,422,641
32 Type 3 Nonstandar* Cove-B 0009 101.10 88 1,990,721,506 1,592,577,205 1,862,287,861 1,489,830,289 1,701,745,804 1,361,396,643 1,605,420,570 1,284,336,456 1,573,312,159 1,258,649,727 1,476,986,925 1,181,589,540
33 Type 3 Nonstandar* Cove-B 0011 101.57 88 2,122,514,344 1,698,011,475 1,985,577,935 1,588,462,348 1,814,407,424 1,451,525,939 1,711,705,116 1,369,364,093 1,677,471,014 1,341,976,811 1,574,768,708 1,259,814,966
34 Type 3 Nonstandar* Cove-B 0015 102.69 88 2,129,896,128 1,703,916,902 1,992,483,474 1,593,986,779 1,820,717,658 1,456,574,126 1,717,658,168 1,374,126,534 1,683,305,004 1,346,644,003 1,580,245,514 1,264,196,411
35 Type 3 Nonstandar* Cove-B 0023 93.91 88 1,975,147,286 1,580,117,829 1,847,718,430 1,478,174,744 1,688,432,358 1,350,745,886 1,592,860,715 1,274,288,572 1,561,003,501 1,248,802,801 1,465,431,858 1,172,345,486
36 Type 3 Nonstandar* Cove-B 0025 94.83 88 2,109,391,389 1,687,513,111 1,973,301,621 1,578,641,297 1,803,189,413 1,442,551,530 1,701,122,088 1,360,897,670 1,667,099,646 1,333,679,717 1,565,032,320 1,252,025,856
37 Type 3 Corner Nonstandar* Cove-B 0027 146.14 88 2,733,814,540 2,187,051,632 2,557,439,409 2,045,951,527 2,336,970,494 1,869,576,395 2,204,689,145 1,763,751,316 2,160,595,363 1,728,476,290 2,028,314,014 1,622,651,211
38 Type 2 Corner Nonstandar* Cove-C 0005 169.94 68 2,374,301,185 1,899,440,948 2,221,120,464 1,776,896,371 2,029,644,561 1,623,715,649 1,914,759,020 1,531,807,216 1,876,463,840 1,501,171,072 1,761,578,299 1,409,262,639
39 Type 1 Corner Nonstandar* Cove 2 0002 150.73 55 1,932,858,563 1,546,286,850 1,808,158,010 1,446,526,408 1,652,282,319 1,321,825,855 1,558,756,905 1,247,005,524 1,527,581,768 1,222,065,414 1,434,056,353 1,147,245,082
40 Type 1 Corner Nonstandar* Cove 2 0008 177.55 55 2,236,713,296 1,789,370,637 2,092,409,213 1,673,927,370 1,912,029,108 1,529,623,286 1,803,801,045 1,443,040,836 1,767,725,024 1,414,180,019 1,659,496,961 1,327,597,569
41 Type 1 Corner Nonstandar* Cove 2 0021 115.53 55 1,662,071,996 1,329,657,597 1,554,841,545 1,243,873,236 1,420,803,481 1,136,642,785 1,340,380,643 1,072,304,514 1,313,573,030 1,050,858,424 1,233,150,191 986,520,153
42 Type 1 Corner Cove 6 0002 94.87 55 1,855,674,235 1,484,539,388 1,735,953,316 1,388,762,653 1,586,302,169 1,269,041,735 1,496,511,480 1,197,209,184 1,466,581,250 1,173,265,000 1,376,790,561 1,101,432,449
43 Type 1 Standard Cove 6 0018 60.00 55 1,338,787,736 1,071,030,189 1,252,414,334 1,001,931,467 1,144,447,580 915,558,064 1,079,667,529 863,734,023 1,058,074,179 846,459,343 993,294,126 794,635,301
44 Type 1 Standard Cove 6 0026 60.00 55 1,323,238,136 1,058,590,509 1,237,867,934 990,294,347 1,131,155,180 904,924,144 1,067,127,529 853,702,023 1,045,784,979 836,627,983 981,757,326 785,405,861
45 Type 1 Standard Cove 6 0028 60.00 55 1,338,787,736 1,071,030,189 1,252,414,334 1,001,931,467 1,144,447,580 915,558,064 1,079,667,529 863,734,023 1,058,074,179 846,459,343 993,294,126 794,635,301
Page 1 of 3
Price List Internal
CENDANA COVE
Effective Date : 04 December 2021
TERM & CONDITIONS :
All Price in Rp.
Include VAT
~ Sales Discount 20% CCV-20211204
INSTALLMENT 48 X INSTALLMENT 36 X INSTALLMENT 24 X INSTALLMENT 12X KPR BANK CASH
Unit Land Building
NO. Category Type Build Road Name After Sales Disc After Sales Disc After Sales Disc After Sales Disc After Sales Disc After Sales Disc
No Area (m2) Area (m2) Normal Price Normal Price Normal Price Normal Price Normal Price Normal Price
Price Price Price Price Price Price
46 Type 1 Nonstandar* Cove 6 0030 102.13 55 1,441,361,968 1,153,089,574 1,348,370,874 1,078,696,699 1,232,132,005 985,705,604 1,162,388,684 929,910,947 1,139,140,910 911,312,728 1,069,397,589 855,518,071
47 Type 1 Corner Nonstandar* Cove 6 0036 141.55 55 1,871,892,468 1,497,513,974 1,751,125,213 1,400,900,170 1,600,166,143 1,280,132,914 1,509,590,700 1,207,672,560 1,479,398,886 1,183,519,109 1,388,823,444 1,111,058,755
48 Type 2 Corner Cove 16 0001 126.37 68 2,366,119,828 1,892,895,862 2,213,466,935 1,770,773,548 2,022,650,820 1,618,120,656 1,908,161,151 1,526,528,921 1,869,997,929 1,495,998,343 1,755,508,259 1,404,406,607
49 Type 2 Corner Cove 16 0002 126.37 68 2,382,494,853 1,905,995,882 2,228,785,506 1,783,028,405 2,036,648,825 1,629,319,060 1,921,366,816 1,537,093,453 1,882,939,480 1,506,351,584 1,767,657,471 1,414,125,977
50 Type 2 Standard Cove 16 0023 82.50 68 1,700,575,256 1,360,460,205 1,590,860,724 1,272,688,579 1,453,717,559 1,162,974,047 1,371,431,659 1,097,145,327 1,344,003,025 1,075,202,420 1,261,717,126 1,009,373,701
51 Type 2 Corner Cove 18 0002 126.37 68 2,382,494,853 1,905,995,882 2,228,785,506 1,783,028,405 2,036,648,825 1,629,319,060 1,921,366,816 1,537,093,453 1,882,939,480 1,506,351,584 1,767,657,471 1,414,125,977
52 Type 2 Standard Cove 18 0026 82.50 68 1,711,265,606 1,369,012,485 1,600,861,374 1,280,689,099 1,462,856,084 1,170,284,867 1,380,052,909 1,104,042,327 1,352,451,850 1,081,961,480 1,269,648,676 1,015,718,941
53 Type 2 Standard Cove 18 0030 82.50 68 1,711,265,606 1,369,012,485 1,600,861,374 1,280,689,099 1,462,856,084 1,170,284,867 1,380,052,909 1,104,042,327 1,352,451,850 1,081,961,480 1,269,648,676 1,015,718,941
54 Type 2 Standard Cove 18 0032 82.50 68 1,711,265,606 1,369,012,485 1,600,861,374 1,280,689,099 1,462,856,084 1,170,284,867 1,380,052,909 1,104,042,327 1,352,451,850 1,081,961,480 1,269,648,676 1,015,718,941
Notes : * Ukuran perkadaster
Page 2 of 3
TERM OF PAYMENT DESCRIPTION :
5. KPR BANK
6. CASH
Page 3 of 3