Scribd Logo
Upload

Welcome to Scribd!

  • 43 views

    Pellet Formulas

    Uploaded by

    Vishnu Reddy Vardhan Pulimi
    The document provides details on proposed 14% and 11% crude protein pellet feed formulas including ingredient names, prices, crude protein percentages, quantities used, and calculated crude protein and price contributions. It also lists estimated production costs and profits to determine the total price per ton and per bag for each formula.

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd

    Pellet Formulas

    Uploaded by

    Vishnu Reddy Vardhan Pulimi
    43 views1 page
    The document provides details on proposed 14% and 11% crude protein pellet feed formulas including ingredient names, prices, crude protein percentages, quantities used, and calculated crude protein and price contributions. It also lists estimated production costs and profits to determine the total price per ton and per bag for each formula.

    Copyright

    © © All Rights Reserved

    Available Formats

    PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    The document provides details on proposed 14% and 11% crude protein pellet feed formulas including ingredient names, prices, crude protein percentages, quantities used, and calculated crude protein and price contributions. It also lists estimated production costs and profits to determine the total price per ton and per bag for each formula.

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Download as pdf or txt
    43 views1 page

    Pellet Formulas

    Uploaded by

    Vishnu Reddy Vardhan Pulimi
    The document provides details on proposed 14% and 11% crude protein pellet feed formulas including ingredient names, prices, crude protein percentages, quantities used, and calculated crude protein and price contributions. It also lists estimated production costs and profits to determine the total price per ton and per bag for each formula.

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Download as pdf or txt
    You are on page 1of 1

    Proposed 14% CP Pellet feed formula

    S. No Name of the Ingredient Price CP% Approx. New Formula DM CP Price


    1 Maize 18.44 9 150 135 12.15 2766
    2 Rice polish/Broken Rice 15.3 12 150 135 16.20 2295
    3 DORB 11 14 300 270 37.80 3300
    4 Cotton DOC 27.81 45 150 135 60.75 4171.5
    5 Sesame DOC 36 40 0 0 0.00 0
    6 Groundnut DOC 38 45 0 0 0.00 0
    7 Chuni (Black Gram) 18 16 50 45 7.20 900
    8 GNSP 8.57 6 100 90 5.40 857
    9 LSP 4.5 0 30 27 0.00 135
    10 Salt 8.24 0 15 13 0.00 120.304
    11 Molasses 15 5 50 35 1.75 750
    12 Mineral Mixture 71.05 0 5 5 0.00 355.25
    13 Sweetner 450 0 0.4 0 0.00 180
    Total 1000 890 141.25 15830.054
    14 Bag Price/ton (20 bags) 400.00
    15 Transportation 1500.00
    16 Production cost 2000.00
    17 Production loss 316.60
    18 Profit 1500.00
    19 Total price/ton 21546.66
    20 Total price/bag 1077.33
    21 Total price/kg 21.55

    Proposed 11% CP Pellet feed


    1 Maize 18.44 9 100 90 8.10 1844
    2 Rice polish/Broken Rice 15.3 12 50 45 5.40 765
    3 DORB 11 14 350 315 44.10 3850
    4 Cotton DOC 27.81 45 50 45 20.25 1390.5
    5 Sesame DOC 36 40 0 0 0.00 0
    6 Groundnut DOC 38 45 0 0 0.00 0
    7 Chuni (Black Gram) 18 16 100 90 14.40 1800
    8 GNSP 8.57 6 250 225 13.50 2142.5
    9 LSP 4.5 0 40 36 0.00 180
    10 Salt 8.24 0 20 18 0.00 161.504
    11 Molasses 15 5 40 28 1.40 600
    12 Mineral Mixture 71.05 0 0 0 0.00 0
    13 Sweetner 450 0 0.4 0 0.00 180
    Total 1000 892 107.15 12913.504
    14 Bag Price/ton (20 bags) 400.00
    15 Transportation 1500.00
    16 Production cost 2000.00
    17 Production loss 258.27
    18 Profit 1500.00
    19 Total price/ton 18571.77
    20 Total price/bag 928.59
    21 Total price/kg 18.57

    You might also like