PROJECT: PROPOSED GUARD HOUSE

LOCATION: BRGY. IMA, SURIGAO CITY

BILL OF MATERIALS AND COST ESTIMATE

ITEM I LUMBER MATERIALS

U.M. QTY. UNIT PRICE AMOUNT
6"x6"x14' Lumber ( Post ) pcs. 4 1680 6,720.00
2"x12"x10' Lumber ( Stair ) pcs. 2 800 1,600.00
2"x6"x10' Lumber ( Girder ) pcs. 9 400 3,600.00
2"x6"x10' Lumber ( Girt ) pcs. 4 400 1,600.00
2"x4"x10' Lumber ( Floor Joist ) pcs. 9 267 2,403.00
2"x4"x10' Lumber ( TRUSS (top and bootm chord) ) pcs. 9 267 2,403.00
2"x4"x14' Lumber ( web struts ) pcs. 3 374 1,122.00
2"x3"x14' Lumber ( purlins ) pcs. 4 280 1,120.00
2"x3"x10' Lumber ( purlins ) pcs. 14 200 2,800.00
2"x3"x8' Lumber ( purlins ) pcs. 5 160 800.00
2"x4"x10' Lumber ( Rafter ) pcs. 2 267 534.00
2"x2"x10' Lumber ( wall framing ) pcs. 26 134 3,484.00
2"x2"x8' Lumber (wall framing ) pcs. 8 107 856.00
2"x2"x10' Lumber (ceiling framing ) pcs. 20 134 2,680.00
⅜"x4'x8' Marine Plywood ( floor ) pcs. 4 650 2,600.00
¼"x4'x8' Marine Plywood ( wall ) pcs. 20 410 8,200.00
¼"x4'x8' Marine Plywood ( ceiling ) pcs. 7 410 2,870.00
P 45,392.00

ITEM II HARDWARE MATERIALS

U.M. QTY. UNIT PRICE AMOUNT
G.I. Sheet Corr. Gauge 26x8' pcs 16 250 4,000.00
Plane G.I. Sheet Gauge 32x8' pcs 4 305 1,220.00
Umbrella nails #2 kls. 3 80 240.00
4" C.W Nail kls. 15 55 825.00
3" C.W Nail kls. 10 60 600.00
½" C.W Nail kls. 2 70 140.00
Hinges 3"x3" pcs. 3 85 255.00
P 7,280.00

ITEM III DOORS AND WINDOWS

U.M. QTY. UNIT PRICE AMOUNT
0.8x2.1 Panel Door pcs. 1 2500 2,500.00
12 blades Jalousie Glass Window w/ Alum. Framing set 8 1900 15,200.00
Door Jamb 2"x4"x10' pcs. 2 300 600.00
Window Jamb 2"x4"x14' pcs. 8 420 3,360.00
Door Knob pcs. 1 850 850.00
P 22,510.00

TOTAL COST OF MATERIALS P 75,182.00

LABOR COST P 10,000.00

TOTAL AMOUNT P 85,182.00

Prepared by: Checked by:

JAKE R. CAGASAN JOSE M. ESPINA

ASST. ENGR. OIC DIV. MANAGER

Approved by:

BENJAMIN R. ENSOMO JR.

General Manager
PROJECT: RENOVATION OF DINING ROOM
LOCATION: SMWD COMMERCIAL DIVISION

BILL OF MATERIALS AND COST ESTIMATE

U.M. QTY. UNIT PRICE AMOUNT

½"x4'x8' Plyboard shts 4 0.00
Overlay Hinges pcs 12 30 360.00
Drawer Lock pcs 4 225 900.00
Cabinet Handle #50 pcs 4 15 60.00
3/4"x3/4"x8' Square Moulding pcs 4 120 480.00
½"x8' Halfmoon Moulding pcs. 8 120 960.00
1" Finishing Nails kgs 0.5 65 32.50
2" Finishing Nails kgs 0.5 60 30.00
2" Concrete Nails kgs 0.5 90 45.00
Vertical Blinds 1.25m x 1.40m pcs. 1 2065 2,065.00
Vertical Blinds 1.35m x 1.40m pcs. 2 4445 8,890.00
Sand Paper #120 pcs. 6 16 96.00
Epoxy A & B qrt. 1 500 500.00
Gloss latex gal. 2 0.00
Quick Dry Enamel gal. 0.5 0.00
Flatwall Enamel gal. 1 0.00
Paint Thinner gal. 0.5 0.00
Paint Roller 6" w/ tray pcs 2 0.00
Paint Brush 2" pcs 4 0.00

TOTAL COST OF MATERIALS P 14,418.50

LABOR COST P 4,000.00

TOTAL AMOUNT P 18,418.50

Prepared by: Recommending Approval by:

JAKE R. CAGASAN JOSE M. ESPINA

ASST. ENGR. OIC-DM, Engineering Division

Approved by:
 BENJAMIN R. ENSOMO JR.
General Manager
PROJECT: RENOVATION OF DINING ROOM
LOCATION: SMWD COMMERCIAL DIVISION

SCOPE OF WORKS

1. REPAINTING OF WALL
2. FABRICATION AND INSTALLATION OF CABINET
3. REPAIRING OF SINK CABINET
4. INSTALLATION OF VERTICAL BLINDS
5. RECONSTRUCTION OF DINING TABLE
6. INSTALLATION OF ACOSTIC BOARD

Prepared by: Checked by:

JAKE R. CAGASAN JOSE M. ESPINA

ASST. ENGR. OIC DIV. MANAGER

Recommending Approval by: Approved by:

LOLINA G. LABADAN BENJAMIN R. ENSOMO JR.

DIV. MANAGER, COMMERCIAL DIVISION General Manager
 Republic of the Philippines
Surigao Metropolitan Water District
Surigao City

Project name : Proposed intake box

Project Location : Brgy. Balibayon, Surigao City

BACK-UP COMPUTATION

BACK - UP COMPUTATION
ITEM NO. DESCRIPTION REF. W L THK/HT
(m) (m) (m)

I Excavation and Backfilling

Footing F1 0.80 8.700 0.800
Reservoir 1.00 3.400 2.400

BACKFILLING
Footing F1 0.65 8.700 0.650

II FORMWORKS and FALSEWORK

Retaining Wall
Retaining Wall 1.80 9.500

Wall 1.20 10.000

Slab 2.00 3.000

III CONCRETE WORKS

Retaining wall W 1.80 9.350 0.150
Footing WF 0.80 8.700 0.200

Intake Box
Wall W 1.10 9.400 0.150
Wall W 0.15 0.150
Flooring F 8.16 0.150
Slab S 6.00 0.100

IV MASONRY WORKS
Wall 10.400 3.200
Wall 4.100 0.600
less opening D 0.800 2.100
W1 0.725 1.300
 V REINFORCING STEEL BARS

DESCRIPTION BAR SHAPE BAR Ø a b

(m) (m)

RETAINING WALL
Footing Bars 16mm Ø 9.500
Wall vertical bars 12mm Ø 0.800 2.000
Wall horizontal bars 12mm Ø 9.500

INTAKE BOX
Floor Slab 12mm Ø 3.540
12mm Ø 2.460
Wall vertical bars 12mm Ø 0.150 1.300
Wall horizontal 12mm Ø 10.000
Slab longitudinal 12mm Ø 3.000
Slab transverse 12mm Ø 2.000

unit wt.
16mm Ø 9.47712
12mm Ø 5.33088

VI PAINTING
Wall 10.660 2.800
Wall 11.810 0.400
less opening
Ceiling 6.65 3.550
Parafet 20.80 1.000

VIII METAL WORKS

DESCRIPTION BAR SHAPE BAR Ø Length Quantity
2'' Ø (SCH. 40) G.I. Pipe x 6.00m 2'' Ø 1.950 53
2'' Ø 3.210 18
2'' Ø 3.580 16
2'' Ø 1.450 2
Door 2'' Ø 2.550 2
Door 1.450 3

FLAT BAR 25x4.3mm thk Flat X 6.00m 6.000 39

10mm RING BAR WELDED TO FRAME 4
BARRED WIRE 257.200 1
 5mm thk x 5cm ANGLE BAR 0.400 36
0.30m x 0.30 x 4.3mm thk STEEL PLATE 1
25mm Ø G.I. Pipe Barrel 0.300 1
19mm Ø G.I. Plane Round Bar 0.400 1
GA 11 Cyclone Wire 64.300 1

Prepared by: Recommending Approval:

ALMER F. LITANG JOSE M. ESPINA

Project Engineer OIC - Division Manager - Engineering

a
a
a
a
a
nes
er District

TION

BACK - UP COMPUTATION TOTAL

Quantity VOLUME AREA VOLUME AREA WEIGHT

(cu.m.) (sq.m.) (cu.m.) (sq.m.) (kg)

17.40
1.000 5.568
1.000 8.160
13.728

1.000 3.676
3.676
64.20

2.000 34.200

2.000 24.000
1.000 6.000

7.31 73.14
1.000 2.525
1.000 1.392

finishing
1.000 1.551
1.000 0.023 1.9
1.000 1.224
1.000 0.600

31.23
33.280
2.460
(1.000) (1.680)
(3.000) (2.828)
 854.13 KGS.

d UNIT TOTAL
LENGTH
c (m) QUANTITY WEIGHT
(m) (m) WEIGHT (kg)

9.500 4 1.580 60.02

2.800 68 0.888 169.17
9.500 13 0.888 109.73

3.540 9 0.888 28.31

2.460 12 0.888 26.23
1.450 102 0.888 131.41
10.000 14 0.888 124.39
3.000 28 0.888 74.63
2.000 42 0.888 74.63 199.02
208.97
798.51 #REF!

as plan commercial ( 5%) say # of PCS.

60.022 63.023 8.000 75.82 6.65
738.487 775.411 146.000 778.31 145.46
798.509 838.434 854.13

#REF! sq.m.
2.000 59.696
4.724
#REF!
23.608
20.800

Commercial Length
Total Length Quantity
103.350
57.780
57.280
39.00
2.900
5.100
4.350
230.760
 Recommending Approval:

BENJAMIN R. ENSOMO JR.

General Manager
3.2 0.0125 0.076
15
1.14
say 1.5
4
6
 b

b a
a a
c

a
a
a
a
a
a
a

a
a
a
PROJECT: PROPOSED RETAINING WALL AND ADDITIONAL INTAKE BOX
LOCATION: HIPDOK ISLAND, SURIGAO CITY

BILL OF MATERIALS AND COST ESTIMATE

U.M. QTY. UNIT PRICE AMOUNT

Portland Cement pcs. 74 260 19,240.00
Sand pcs. 4 700 2,800.00
Gravel pcs. 8 700 5,600.00
Ordinary plywood pcs. 12 320 3,840.00
2 x 2 x 8 Cocolumber bd.ft 288 40 11,520.00
2 x 3 x 10 Cocolumber bd.ft 250 75 18,750.00
C.W. Nails ( assorted ) kls. 20 80 1,600.00
16mm dia. Def. bars pcs. 8 450 3,600.00
12mm dia. Def. bars pcs. 146 255 37,230.00
Tie wire kls. 25 85 2,125.00
2"Ø G.I. PIPE pcs. 1 2200 2,200.00
2"Ø GATE VALVE pcs. 1 2300 2,300.00
P 106,305.00

TOTAL COST OF MATERIALS P 106,305.00

LABOR COST P 20,000.00

TOTAL AMOUNT P 126,305.00

Prepared by: Checked by:

JAKE R. CAGASAN ADRIANO C. LOPEZ

DRAFTSMAN B WUMO-B

Recomending Approval: Approved by:

JOSE M. ESPINA BENJAMIN R. ENSOMO JR.

OIC DIV. MANAGER General Manager
 Republic of the Philippines
Surigao Metropolitan Water District
Surigao City

Project name : Proposed intake box

Project Location : Brgy. Balibayon, Surigao City

BACK-UP COMPUTATION

BACK - UP COMPUTATION
ITEM NO. DESCRIPTION REF. W L THK/HT
(m) (m) (m)

I Excavation and Backfilling

Footing F1 0.80 8.700 0.800
Reservoir 1.00 3.400 2.400

BACKFILLING
Footing F1 0.65 8.700 0.650

II FORMWORKS and FALSEWORK

Retaining Wall
Retaining Wall 1.80 14.750

Wall 1.20 12.000

Slab 2.00 4.000

III CONCRETE WORKS

Retaining wall W 1.80 14.750 0.150
Footing WF 0.80 14.450 0.200

Intake Box
Wall W 1.10 12.000 0.150
Wall W 0.15 0.150
Flooring F 10.56 0.150
Slab S 8.00 0.100

IV MASONRY WORKS
Wall 2.400 3.000
Wall 4.100 0.600
less opening D 0.800 2.100
W1 0.725 1.300
 V REINFORCING STEEL BARS

DESCRIPTION BAR SHAPE BAR Ø a b

(m) (m)

RETAINING WALL
Footing Bars 16mm Ø 9.500
Wall vertical bars 12mm Ø 0.800 2.000
Wall horizontal bars 12mm Ø 15.000

INTAKE BOX
Floor Slab 12mm Ø 4.540
12mm Ø 2.460
Wall vertical bars 12mm Ø 0.150 1.300
Wall horizontal 12mm Ø 12.000
Slab longitudinal 12mm Ø 4.000
Slab transverse 12mm Ø 2.000

unit wt.
16mm Ø 9.47712
12mm Ø 5.33088

VI PAINTING
Wall 10.660 2.800
Wall 11.810 0.400
less opening
Ceiling 6.65 3.550
Parafet 20.80 1.000

VIII METAL WORKS

DESCRIPTION BAR SHAPE BAR Ø Length Quantity
2'' Ø (SCH. 40) G.I. Pipe x 6.00m 2'' Ø 1.950 53
2'' Ø 3.210 18
2'' Ø 3.580 16
2'' Ø 1.450 2
Door 2'' Ø 2.550 2
Door 1.450 3

FLAT BAR 25x4.3mm thk Flat X 6.00m 6.000 39

10mm RING BAR WELDED TO FRAME 4
BARRED WIRE 257.200 1
 5mm thk x 5cm ANGLE BAR 0.400 36
0.30m x 0.30 x 4.3mm thk STEEL PLATE 1
25mm Ø G.I. Pipe Barrel 0.300 1
19mm Ø G.I. Plane Round Bar 0.400 1
GA 11 Cyclone Wire 64.300 1

Prepared by: Recommending Approval:

ALMER F. LITANG JOSE M. ESPINA

Project Engineer OIC - Division Manager - Engineering

a
a
a
a
a
nes
er District

TION

BACK - UP COMPUTATION TOTAL

Quantity VOLUME AREA VOLUME AREA WEIGHT

(cu.m.) (sq.m.) (cu.m.) (sq.m.) (kg)

17.40
1.000 5.568
1.000 8.160
13.728

1.000 3.676
3.676
89.90

2.000 53.100

2.000 28.800
1.000 8.000

10.68 106.81
1.000 3.983
1.000 2.312

finishing
1.000 1.980
1.000 0.023 1.9
1.000 1.584
1.000 0.800

5.15
7.200
2.460
(1.000) (1.680)
(3.000) (2.828)
 1,266.38 KGS.

d UNIT TOTAL
LENGTH
c (m) QUANTITY WEIGHT
(m) (m) WEIGHT (kg)

15.000 4 1.580 94.77

2.800 102 0.888 253.75
15.000 13 0.888 173.25

4.540 22 0.888 88.74

2.460 36 0.888 78.68
1.450 125 0.888 161.04
12.000 14 0.888 149.26
4.000 28 0.888 99.51
2.000 54 0.888 95.96 245.22
257.48
1,194.97 #REF!

as plan commercial ( 5%) say # of PCS.

94.771 99.510 11.000 104.25 10.50
1,100.196 1,155.206 218.000 1,162.13 216.70
1,194.967 1,254.715 1,266.38

#REF! sq.m.
2.000 59.696
4.724
#REF!
23.608
20.800

Commercial Length
Total Length Quantity
103.350
57.780
57.280
39.00
2.900
5.100
4.350
230.760
 Recommending Approval:

BENJAMIN R. ENSOMO JR.

General Manager
3.2 0.0125 0.076
15
1.14
say 1.5
4
6
 b

b a
a a
c

a
a
a
a
a
a
a

a
a
a
PROJECT: RENOVATION OF SERNA 2 ( VES 6 )
LOCATION: BRGY. SERNA, SURIGAO CITY

BILL OF MATERIALS AND COST ESTIMATE

U.M. QTY. UNIT PRICE AMOUNT

Portland Cement pcs. 10 260 2,600.00
Sand pcs. 0.7 700 490.00
4" CHB pcs. 90 320 28,800.00
Roll up door ( 2.5m x 1.5m ) lot 1
Flat latex gal. 0.5 510 255.00
Gloss latex gal. 1 620 620.00
Tinting Colors ( latex ) pint 1 65 65.00
3" Paint Brush kls. 30 50 1,500.00
7" Paint Roller pcs. 1 120 120.00
P 34,450.00

TOTAL COST OF MATERIALS P 34,450.00

LABOR COST P 30,000.00

TOTAL AMOUNT P 64,450.00

Prepared by: Checked by:

JAKE R. CAGASAN ADRIANO C. LOPEZ

DRAFTSMAN B WUMO-B

Recomending Approval: Approved by:

JOSE M. ESPINA BENJAMIN R. ENSOMO JR.

OIC DIV. MANAGER General Manager