1 Profit Prior To Incorporate Extra Questions
1 Profit Prior To Incorporate Extra Questions
1 Profit Prior To Incorporate Extra Questions
` 2,40,000 were for the first six months. The Gross Profit for the year is ` 4,15,000. The expenses
debited to the Profit and Loss account included:
(i) Director’s fees ` 25,000
(ii)Bad Debts ` 6,500
(iii)Advertising ` 18,000 (under a contract amounting to ` 1,500 per month)
(iv)Company Audit Fees ` 15,000
(v) Tax Audit Fees ` 10,000
Prepare a statement showing pre-incorporation and post-incorporation profit for the year
ended 31st March, 2019. And also explain how profits are to be treated.
MCMR Question No 1
ICAI Module Illustration No. 1 Easy
Rama Udyog Limited was incorporated on August 1 2013. It had acquired a running business of Rama
& Co. with effect from April 1 2013. During the year 2013-14 the total sales were 36,00,000.The sales
per month in the first half year were half of what they were in the later half year. The net profit of
the company 200000 was worked out after charging the following expenses:
i) Depreciation Rs.123000
ii) Directors’ fees Rs.50000
iii) Preliminary expenses Rs. 12000
iv) Office expenses 78000
v) Selling expenses Rs.72000 and
vi) Interest to vendors upto August 31 2013, Rs.5000.
Please ascertain pre-incorporation and post-incorporation profit for the year ended 31st March 2014.
Answer:
Calculation of pre and post incorporation periods
Particulars Basis Pre. Post Total
Gross profit (sales ratio) 2:7 120000 420000 540000
Less
Depreciation (time ratio) 1:2 41000 82000 123000
Directors fees Post - 50000 50000
Preliminary expenses Post - 12000 12000
Office expenses (time ratio) 1:2 26000 52000 78000
Selling expenses (sales ratio) 2:7 16000 56000 72000
Interest to vendors (5 months) - 4000 1000 5000
Capital reserve (bal.) 33000 -
Net profit (bal.) - 167000
# Calculation of
gross profit = net profit + indirect expenses
= 200000 + 123000 + 50000 + 12000 + 78000 + 72000 + 5000 = 540000
# Let the sale of first half year be x , hence the sale of later half year will be 2x
Total sales = x + 2x
3600000 = 3x
therefore, x = 1200000
Sale per month in first half year = 1200000/6 = 200000
# Sale for April to July (pre inc. period) = 200000 x 4 = 800000
Sale of post inc. period = 3600000 – 800000 = 2800000
Sales ratio = 8 : 28 = 2 : 7
# Time ratio (pre 4 months):(post 8 months) = 1 : 2