Inventory - Gross Profit - Retail Method
Inventory - Gross Profit - Retail Method
Inventory - Gross Profit - Retail Method
KEAN COMPANY
SALES 40,000,000
SALES RETURN (3,000,000)
NET SALES 37,000,000
COST RATIO 60%
C.O.G.S. 22,200,000
AMOUNTS PERCENTAGES
NET SALES 37,000,000 100%
C.O.G.S. 22,200,000 60%
GROSS PROFIT 14,800,000 40%
BRAVO COMPANY
A/R
BEG. BAL. 700,000 1,100,000 END. BAL.
CR. SALES 8,400,000 COLLECTION
700,000 9,500,000
8,800,000
SALES ON CREDIT 8,800,000
CASH SALES 900,000
TOTAL SALES 9,700,000
EMPIRE COMPANY
JANJAN COMPANY
COST RETAIL
BEGINNING INVENTORY 650,000 1,200,000
PURCHASES 9,000,000 14,700,000
FREIGHT IN 200,000
PUR. RET. (300,000) (500,000)
PUR. ALLOW. (150,000)
DEP. TRANS. IN 200,000 300,000
MARK UP 400,000
MARK UP CANCELATION (100,000)
GOODS AVAILABLE - CONSERVATIVE 9,600,000 16,000,000
M.D. (1,200,000)
M.D. CANCELATION 200,000
GOODS AVAILABLE - AVERAGE 9,600,000 15,000,000
SALES (9,500,000)
EMPLOYEE DISCOUNT (500,000)
NORMAL SHOPLIFTING LOSS (600,000)
NORMAL SHRINKAGE (400,000)
ENDING INVENTORY IN RETAIL 4,000,000
DENVER COMPANY
COST RETAIL
BEGINNING INVENTORY 720,000 1,000,000
PURCHASES 4,080,000 6,300,000
NET MARK UPS 700,000
NET MARK DOWN (500,000)
GOODS AVAILABLE - AVERAGE 4,800,000 7,500,000
SALES (6,820,000)
EST. SHOPLIFTING LOSS (80,000)
ENDING INVENTORY IN RETAIL 600,000
DOMAIN COMPANY
BOURNE COMPANY
COST RETAIL
BEG. INVENTORY 1,650,000 2,200,000
NET PURCHASES 3,725,000 4,950,000
DEPARTMENTAL TRANSFER - CREDIT (200,000) (300,000)
NET MARK UP 150,000
MARK DOWN (P500,000 - P400,000) (100,000)
G.A.S. - RETAIL 5,175,000 6,900,000
SALES (4,000,000)
EMPLOYEE DISCOUNT (200,000)
INVENTORY SHORTAGE (100,000)
ENDING INVENTORY AT RETAIL 2,600,000
GLOO COMPANY
COST RETAIL
BEGINNING INVENTORY 80% 1,200,000 1,500,000
NET PURCHASES 4,200,000 5,900,000
NET MARK UP 200,000
NET MARK DOWN (100,000)
NET PURCHASES 70% 4,200,000 6,000,000