Untitled

Download as pdf or txt
Download as pdf or txt
You are on page 1of 1

QUESTION 1

Top Bhd Best bhd Lyte bhd


OSC H% - Direct 100% 80% 20%
H% - Indirect 60%
80%
NCI% 0 20% 20%
Debenture H% 1/4 - -
1/4 x 60m =15

a. Goodwill/Bargain purchase on the acquisition of Top Bhd


RM'000 RM,000
Consolidation Transferred (619m - 15m) 604,000

Less: Fair Value of Net Assets


Ordinary share Capital 450,000
Other Component of Equity 45,000
Retained Profit 51,000 546,000
Goodwill 58,000
Less: Impairment Loss (20%) 11,600
Net Goodwill 46,400

Goodwill/Bargain purchase on the acquisition of Best Bhd


RM'000 RM,000
Consolidation Transferred 516,000
Non-Controlling Interest (20% x 620m) 124,000
640,000
Less: Fair Value of Net Assets
Ordinary share Capital 300,000
Other Component of Equity 86,000
Retained Profit 234,000 620,000
Goodwill 20,000
Less: Impairment Loss -1,000
Net Goodwill 19,000

Goodwill/Bargain purchase on the acquisition of Lyte Bhd


RM'000 RM,000
Consolidation Transferred (105m + 30m) 135,000
Indirect Consolidated Transfer (80% x 165m) 132,000
Non-controlling interest (20% x 238m) 47,600
314,600
Less: Fair Value of Net Assets
Ordinary share Capital 100,000
Retained profit 82,000
Other components equity 48,000
Fair Value Adjustment:
Land 2,000
Building (60m - 55m) 5,000
Customer List 1,000 238,000
Goodwill 76,600

You might also like