Sheet 3 - Overdraft Only

Download as pdf or txt
Download as pdf or txt
You are on page 1of 3

COLLEGE OF ENGINEERING & TECHNOLOGY

Department :Construction and Building Engineering


Course : Financial Management Course No: CB 518
Lecturer : Dr. Kareem Adel
T.Assistant : Eng. Rowaid Ibrahim "Spring 2023"

SHEET (3)

Cash flow with Over-Draft


QUESTION (1):

Given the following cost expenditure for a small construction project to include the direct
cost only and assume the indirect cost is about 15% of the direct cost distributed

Month 1 2 3 4
Cost 135,000 155,000 140,000 170,000

• Tender Price 759000 EGP


• Retainge = 12 %
• Periodic payments are billed at the end of the month and are received one month
later.
Required:
a) Sketch the overdraft profile at monthly interest of 1 %

QUESTION (2):

1) Given the following cost expenditure for a small construction project to include direct and indirect cost.

Month 1 2 3 4 5
Cost L.E. 150000 160000 180000 60000 50000

Tender price is 750,000


A certain percentage of retainage will be held by the owner from each monthly payment. Such
retaiange that has a total value of L.E. 75,000 will be paid with the last payment.
Periodic payments are billed at the end of the month and are received one month later.
Required:
- Sketch the cash-flow profile.
- Sketch the net cash-flow.
- Sketch the overdraft profile at monthly interest, 1% .
QUESTION (3):

The table below represents a contractor’s overdraft requirements for a small construction
project, complete the table knowing that:

• Retainage is 5 %
• Mark-Up is 10 %
• Interest is 1 %
• Periodic payments are billed at the end of the month and are received one month
later.
• The accumulated retainage will be paid with the last payment
• Project duration is 4 months

MONTH 1 2 3 4 5 6
Expenses ------- ------- ------- ------- - -

Mark-Up 10 % ------- ------- ------- ------- ------- -------

Total Billed ------- ------- ------- ------- ------- -------

Retainage 5 % ------- ------- ------- ------- ------- -------

Payment (- - - - - - ) (- - - - - - ) (- - - - - - ) (- - - - - - )

Overdraft ------- ------- ------- ------- ------- -------

Interest 1 % ------- ------- ------- ------- ------- -------

Total 30,300 81,103 120,950 119,887 47,204 -

Required:
a) Sketch the cash flow profile
b) Sketch the overdraft profile
QUESTION (4):

The table below represents a contractor’s overdraft requirements for a small construction
project, complete the table knowing that:
• Tender Price is 345,000 and Mark-Up is 15 %
• Retainage is 10 %
• Project duration is 5 months
• Periodic payments are billed at the end of the month and are received one month
later.
• The accumulated retainage will be paid with the last payment

MONTH 1 2 3 4 5 6
Expenses ------- ------- ------- ------- ------- -------

Mark-Up 15 % ------- ------- ------- ------- ------- -------

Total Billed ------- ------- ------- ------- ------- -------

Retainage 10 % - - - - - - - ------- ------- ------- ------- -------

Payment (- - - - - - ) (62,100 ) (- - - - - - ) (82,800 ) (106,950 )

Overdraft ------- ------- ------- ------- ------- -------

Interest 1 % ------- ------- ------- ------- ------- -------

Total 40,400 ------- 111,104 - - - - - - - - - - - - - - - - - - - - -

Required:
a) Sketch the expenses and income profile
b) Sketch the net cash flow profile
c) Sketch the overdraft profile

You might also like