Sheet 3 - Overdraft Only
Sheet 3 - Overdraft Only
Sheet 3 - Overdraft Only
SHEET (3)
Given the following cost expenditure for a small construction project to include the direct
cost only and assume the indirect cost is about 15% of the direct cost distributed
Month 1 2 3 4
Cost 135,000 155,000 140,000 170,000
QUESTION (2):
1) Given the following cost expenditure for a small construction project to include direct and indirect cost.
Month 1 2 3 4 5
Cost L.E. 150000 160000 180000 60000 50000
The table below represents a contractor’s overdraft requirements for a small construction
project, complete the table knowing that:
• Retainage is 5 %
• Mark-Up is 10 %
• Interest is 1 %
• Periodic payments are billed at the end of the month and are received one month
later.
• The accumulated retainage will be paid with the last payment
• Project duration is 4 months
MONTH 1 2 3 4 5 6
Expenses ------- ------- ------- ------- - -
Payment (- - - - - - ) (- - - - - - ) (- - - - - - ) (- - - - - - )
Required:
a) Sketch the cash flow profile
b) Sketch the overdraft profile
QUESTION (4):
The table below represents a contractor’s overdraft requirements for a small construction
project, complete the table knowing that:
• Tender Price is 345,000 and Mark-Up is 15 %
• Retainage is 10 %
• Project duration is 5 months
• Periodic payments are billed at the end of the month and are received one month
later.
• The accumulated retainage will be paid with the last payment
MONTH 1 2 3 4 5 6
Expenses ------- ------- ------- ------- ------- -------
Required:
a) Sketch the expenses and income profile
b) Sketch the net cash flow profile
c) Sketch the overdraft profile