Untitled

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 6

Ebenezer Sitanggang

AK-45-06
1402210186

Account title

Cash
Account Rechievable
Supplies
Equipment
Accumulated Depreciation-Equipment
Account Payable
Unearned Service Revenue
shared capital-ordinary
Devidends
Service Revenue
Salaries and Wages expense
Miscellanous Expense
Total
Supplies Expense
Depreciation Expense
Salaries and wages payable
Total

Total

Fosilicius,Ltd
Income statemen
For The Month Ended mar
Revenue
Service Revenue

Expense
Salares And Wages Expense
Miscellanous Expense
Supplies Expense
Depreciation Expense
Total Expense
Net Income

Fosilicius,Ltd
Journal Adjustin
For The Month Ended mar

Supplies Expense
Supplies
Depreciation Expense
Accumulated Expense
Unearned Service Revenue
Service Revenue
Salaries and Wages expense
Salaries and wages payable

Fosilicius,Ltd
Closing of financial Sta
For The Month Ended mar

Service revenue
Incime Summary

Income Summary
Salaries And Wages Expense
Supplies Expense
Decpreciation Equipment-Expense
Miscellanous Expense

Income Summary
Retained Earning

Retained Earning
Devidend
Sitanggang

86

Trial Balance Adjustment Adjutment Trial Balance Income statment


Account title
debit credit debit credit debit credit debit
2,720 2,720
Rechievable 2,700 2,700
1,500 950 550
nt 11,000 11,000
ted Depreciation-Equipment 1,250 250 1,500
ayable 2,500 2,500
Service Revenue 650 220 430
pital-ordinary 10,000 10,000
s 1,100 1,100
evenue 6,300 220 6,520
nd Wages expense 1,300 420 1,720 1,720
ous Expense 380 380 380
Total 20,700 20700
Expense 950 950 950
tion Expense 250 250 250
nd wages payable 420 420
Total 1840 1840 21,370 21,370 3,300
3,220
Total 20,700 20700 1840 1840 21,370 21,370 6,520

Fosilicius,Ltd Fosilicius,Ltd
Income statement Retained Earning
For The Month Ended march 31,2017 For The Month Ended march 31,2017
Revenue Debit Credit Net Income 3,220
Service Revenue 6,520
Devidends 1,100
Expense
nd Wages Expense 1720 Retained Earning March31 2,120
ous Expense 380
Expense 950 Fosilicius,Ltd
tion Expense 250 financial Statement Position
Total Expense 3300 For The Month Ended march 31,2017
Net Income 3,220 Asset debit
Cash 2,720
Fosilicius,Ltd Account Rechievable 2700
Journal Adjusting Supplied 550
For The Month Ended march 31,2017 Equipment 11000
debit credit Accumulater Depreciation Equipment
Expense 950 16,970
Supplies 950 Total Asset 15,470
tion Expense 250
Accumulated Expense 250 Liabillity
Service Revenue 220 Account Payable
Service Revenue 220 Salaries And Wages Payable
nd Wages expense 420 Unearned Service Revenue
laries and wages payable 420 Total Lability

Fosilicius,Ltd Equity
Closing of financial Statement Devidends 1,100
For The Month Ended march 31,2017 Shared capital ordinary
Debit Credit Net Income (loss)
venue 6,520 1,100
ummary 6520 Total equity 12,120

ummary 3,300
And Wages Expense 1,720
Expense 950
iation Equipment-Expense 250
nous Expense 380

ummary 3,220
d Earning 3,220

Earning 1,100
d 1,100
14,140 14140
Income statment Financial Position
credit debit credit
2,720
2,700
550
11,000
1,500
2,500
430
10,000
1,100
6,520

420
6,520 18,070 14850
3,220
6,520 18,070 18,070

h 31,2017
3,220

1,100

2,120

sition
h 31,2017
Credit
1,500
1,500
15,470

2,500
420
430
3,350

10,000
3,220
13,220
12,120

You might also like