Catering Mingguan - April 23 - Fix
Catering Mingguan - April 23 - Fix
Catering Mingguan - April 23 - Fix
Paon Meknyos
Jalan Bisma no 4A Ungasan , Kuta Selatan - Badung
Tlpn 087860063827
Rekening
BCA
7720991467
Luh Tu Anik Aprilia Krisnayoni
Penerima Hormat Saya
Luh Tu Anik Aprilia Krisnayoni
g
week 1
week 2
Invoice Penjualan
Paon Meknyos
Jalan Bisma no 4A Ungasan , Kuta Selatan - Badung
Tlpn 087860063827
Rekening
BCA
7720991467
Luh Tu Anik Aprilia Krisnayoni
Penerima Hormat Saya
Luh Tu Anik Aprilia Krisnayoni
g
JADWAL CATERING GIRI BHAGAWAN VILLAS
BULAN APRIL 2023
JUMLAH
Hari Tanggal Pagi Sore Malam HARGA (RP) TOTAL (RP)
(PAX)
Admin & General
Week 1
Sabtu 01-Apr-23 1 1 12,000 12,000
Minggu 02-Apr-23 Day Off 0 12,000 -
Senin 03-Apr-23 2 2 12,000 24,000
Selasa 04-Apr-23 2 2 12,000 24,000
Rabu 05-Apr-23 2 2 12,000 24,000
Kamis 06-Apr-23 2 2 12,000 24,000
Jumat 07-Apr-23 2 2 12,000 24,000
Sabtu 08-Apr-23 3 3 12,000 36,000
Minggu 09-Apr-23 Day Off 0 12,000 -
Total 14 168,000
Week 2
Senin 10-Apr-23 2 2 12,000 24,000
Selasa 11-Apr-23 2 2 12,000 24,000
Rabu 12-Apr-23 2 2 12,000 24,000
Kamis 13-Apr-23 2 2 12,000 24,000
Jumat 14-Apr-23 2 2 12,000 24,000
Sabtu 15-Apr-23 2 2 12,000 24,000
Total 12 312,000
Week 3
Minggu 16-Apr-23 0 12,000 -
Senin 17-Apr-23 2 2 12,000 24,000
Selasa 18-Apr-23 2 2 12,000 24,000
Rabu 19-Apr-23 2 2 12,000 24,000
Kamis 20-Apr-23 2 2 12,000 24,000
Jumat 21-Apr-23 2 2 12,000 24,000
Sabtu 22-Apr-23 2 2 12,000 24,000
Total 12 456,000
Week 4
Minggu 23-Apr-23 0 12,000 -
Senin 24-Apr-23 2 2 12,000 24,000
Selasa 25-Apr-23 2 2 12,000 24,000
Rabu 26-Apr-23 2 2 12,000 24,000
Kamis 27-Apr-23 2 2 12,000 24,000
Jumat 28-Apr-23 2 2 12,000 24,000
Sabtu 29-Apr-23 2 2 12,000 24,000
Minggu 30-Apr-23 0 12,000 -
Total 10 144,000
JUMLAH
Hari Tanggal Pagi Sore Malam HARGA (RP) TOTAL (RP)
(PAX)
Acc & Finance
Week 1
Sabtu 01-Apr-23 1 1 12,000 12,000
Minggu 02-Apr-23 1 1 12,000 12,000
Senin 03-Apr-23 2 2 12,000 24,000
Selasa 04-Apr-23 2 2 12,000 24,000
Rabu 05-Apr-23 1 1 12,000 12,000
Kamis 06-Apr-23 2 2 12,000 24,000
Jumat 07-Apr-23 2 2 12,000 24,000
Sabtu 08-Apr-23 2 2 12,000 24,000
Minggu 09-Apr-23 DO 0 12,000 -
Total 13 156,000
Week 2
Senin 10-Apr-23 2 2 12,000 24,000
Selasa 11-Apr-23 2 2 12,000 24,000
Rabu 12-Apr-23 2 2 12,000 24,000
Kamis 13-Apr-23 2 2 12,000 24,000
Jumat 14-Apr-23 2 2 12,000 24,000
Sabtu 15-Apr-23 2 2 12,000 24,000
Total 12 300,000
Week 3
Minggu 16-Apr-23 2 2 12,000 24,000
Senin 17-Apr-23 2 2 12,000 24,000
Selasa 18-Apr-23 2 2 12,000 24,000
Rabu 19-Apr-23 2 2 12,000 24,000
Kamis 20-Apr-23 2 2 12,000 24,000
Jumat 21-Apr-23 2 2 12,000 24,000
Sabtu 22-Apr-23 2 2 12,000 24,000
Total 12 468,000
Week 4
Minggu 23-Apr-23 2 2 12,000 24,000
Senin 24-Apr-23 2 2 12,000 24,000
Selasa 25-Apr-23 2 2 12,000 24,000
Rabu 26-Apr-23 2 2 12,000 24,000
Kamis 27-Apr-23 2 2 12,000 24,000
Jumat 28-Apr-23 2 2 12,000 24,000
Sabtu 29-Apr-23 2 2 12,000 24,000
Minggu 30-Apr-23 2 2 12,000 24,000
Total 12 192,000
JUMLAH
Hari Tanggal Pagi Sore Malam HARGA (RP) TOTAL (RP)
(PAX)
Sales Marketing
Week 1
Sabtu 01-Apr-23 3 3 12,000 36,000
Minggu 02-Apr-23 3 3 12,000 36,000
Senin 03-Apr-23 4 4 12,000 48,000
Selasa 04-Apr-23 4 4 12,000 48,000
Rabu 05-Apr-23 4 4 12,000 48,000
Kamis 06-Apr-23 3 3 12,000 36,000
Jumat 07-Apr-23 3 3 12,000 36,000
Sabtu 08-Apr-23 2 2 12,000 24,000
Minggu 09-Apr-23 2 2 12,000 24,000
Total 28 336,000
Week 2
Senin 10-Apr-23 4 4 12,000 48,000
Selasa 11-Apr-23 4 4 12,000 48,000
Rabu 12-Apr-23 3 3 12,000 36,000
Kamis 13-Apr-23 3 3 12,000 36,000
Jumat 14-Apr-23 4 4 12,000 48,000
Sabtu 15-Apr-23 2 2 12,000 24,000
Total 20 600,000
Week 3
Minggu 16-Apr-23 4 4 12,000 48,000
Senin 17-Apr-23 4 4 12,000 48,000
Selasa 18-Apr-23 4 4 12,000 48,000
Rabu 19-Apr-23 4 4 12,000 48,000
Kamis 20-Apr-23 4 4 12,000 48,000
Jumat 21-Apr-23 4 4 12,000 48,000
Sabtu 22-Apr-23 4 4 12,000 48,000
Total 24 936,000
Week 4
Minggu 23-Apr-23 3 3 12,000 36,000
Senin 24-Apr-23 3 3 12,000 36,000
Selasa 25-Apr-23 3 3 12,000 36,000
Rabu 26-Apr-23 3 3 12,000 36,000
Kamis 27-Apr-23 3 3 12,000 36,000
Jumat 28-Apr-23 3 3 12,000 36,000
Sabtu 29-Apr-23 3 3 12,000 36,000
Minggu 30-Apr-23 4 4 12,000 48,000
Total 19 300,000
JUMLAH
Hari Tanggal Pagi Sore Malam HARGA (RP) TOTAL (RP)
(PAX)
Front Office
Week 1
Sabtu 01-Apr-23 1 3 4 12,000 48,000
Minggu 02-Apr-23 2 1 3 12,000 36,000
Senin 03-Apr-23 1 2 3 12,000 36,000
Selasa 04-Apr-23 3 3 12,000 36,000
Rabu 05-Apr-23 2 1 3 12,000 36,000
Kamis 06-Apr-23 1 3 4 12,000 48,000
Jumat 07-Apr-23 2 1 3 12,000 36,000
Sabtu 08-Apr-23 1 2 1 4 12,000 48,000
Minggu 09-Apr-23 2 1 3 12,000 36,000
Total 30 360,000
Week 2
Senin 10-Apr-23 2 2 4 12,000 48,000
Selasa 11-Apr-23 3 1 4 12,000 48,000
Rabu 12-Apr-23 3 1 4 12,000 48,000
Kamis 13-Apr-23 2 1 1 4 12,000 48,000
Jumat 14-Apr-23 2 1 1 4 12,000 48,000
Sabtu 15-Apr-23 1 2 1 4 12,000 48,000
Total 24 684,000
Week 3
Minggu 16-Apr-23 2 1 1 4 12,000 48,000
Senin 17-Apr-23 2 1 1 4 12,000 48,000
Selasa 18-Apr-23 2 1 1 4 12,000 48,000
Rabu 19-Apr-23 2 2 4 12,000 48,000
Kamis 20-Apr-23 2 1 1 4 12,000 48,000
Jumat 21-Apr-23 2 1 1 4 12,000 48,000
Sabtu 22-Apr-23 1 2 1 4 12,000 48,000
Total 24 1,020,000
Week 4
Minggu 23-Apr-23 3 1 4 12,000 48,000
Senin 24-Apr-23 2 1 1 4 12,000 48,000
Selasa 25-Apr-23 3 1 4 12,000 48,000
Rabu 26-Apr-23 1 2 1 4 12,000 48,000
Kamis 27-Apr-23 1 2 1 4 12,000 48,000
Jumat 28-Apr-23 1 2 1 4 12,000 48,000
Sabtu 29-Apr-23 2 1 1 4 12,000 48,000
Minggu 30-Apr-23 1 2 1 4 12,000 48,000
Total 24 384,000
JUMLAH
Hari Tanggal Pagi Sore Malam HARGA (RP) TOTAL (RP)
(PAX)
Spa
Week 1
Sabtu 01-Apr-23 1 1 2 12,000 24,000
Minggu 02-Apr-23 1 1 12,000 12,000
Senin 03-Apr-23 1 1 12,000 12,000
Selasa 04-Apr-23 1 1 2 12,000 24,000
Rabu 05-Apr-23 1 1 12,000 12,000
Kamis 06-Apr-23 1 1 2 12,000 24,000
Jumat 07-Apr-23 1 1 2 12,000 24,000
Sabtu 08-Apr-23 1 1 2 12,000 24,000
Minggu 09-Apr-23 1 1 2 12,000 24,000
Total 15 180,000
Week 2
Senin 10-Apr-23 1 1 12,000 12,000
Selasa 11-Apr-23 2 2 12,000 24,000
Rabu 12-Apr-23 1 1 12,000 12,000
Kamis 13-Apr-23 1 1 2 12,000 24,000
Jumat 14-Apr-23 1 1 2 12,000 24,000
Sabtu 15-Apr-23 1 1 2 12,000 24,000
Total 10 324,000
Week 3
Minggu 16-Apr-23 1 1 2 12,000 24,000
Senin 17-Apr-23 1 1 2 12,000 24,000
Selasa 18-Apr-23 1 1 12,000 12,000
Rabu 19-Apr-23 1 1 12,000 12,000
Kamis 20-Apr-23 1 1 12,000 12,000
Jumat 21-Apr-23 1 1 12,000 12,000
Sabtu 22-Apr-23 1 1 12,000 12,000
Total 7 432,000
Week 4
Minggu 23-Apr-23 1 1 12,000 12,000
Senin 24-Apr-23 0 0 12,000 -
Selasa 25-Apr-23 1 1 12,000 12,000
Rabu 26-Apr-23 1 1 12,000 12,000
Kamis 27-Apr-23 1 1 12,000 12,000
Jumat 28-Apr-23 1 1 12,000 12,000
Sabtu 29-Apr-23 1 1 12,000 12,000
Minggu 30-Apr-23 1 1 12,000 12,000
Total 6 84,000
JUMLAH
Hari Tanggal Pagi Sore Malam HARGA (RP) TOTAL (RP)
(PAX)
F&B Production
Week 1
Sabtu 01-Apr-23 2 2 4 12,000 48,000
Minggu 02-Apr-23 2 2 4 12,000 48,000
Senin 03-Apr-23 2 3 5 12,000 60,000
Selasa 04-Apr-23 4 1 5 12,000 60,000
Rabu 05-Apr-23 2 1 3 12,000 36,000
Kamis 06-Apr-23 2 2 4 12,000 48,000
Jumat 07-Apr-23 4 1 5 12,000 60,000
Sabtu 08-Apr-23 2 1 3 12,000 36,000
Minggu 09-Apr-23 2 1 3 12,000 36,000
Total 36 432,000
Week 2
Senin 10-Apr-23 3 2 5 12,000 60,000
Selasa 11-Apr-23 3 1 4 12,000 48,000
Rabu 12-Apr-23 2 3 5 12,000 60,000
Kamis 13-Apr-23 3 2 5 12,000 60,000
Jumat 14-Apr-23 3 2 5 12,000 60,000
Sabtu 15-Apr-23 2 2 4 12,000 48,000
Total 28 804,000
Week 3
Minggu 16-Apr-23 3 1 4 12,000 48,000
Senin 17-Apr-23 3 1 4 12,000 48,000
Selasa 18-Apr-23 3 1 4 12,000 48,000
Rabu 19-Apr-23 3 1 4 12,000 48,000
Kamis 20-Apr-23 2 2 4 12,000 48,000
Jumat 21-Apr-23 2 2 4 12,000 48,000
Sabtu 22-Apr-23 3 1 4 12,000 48,000
Total 24 1,140,000
Week 4
Minggu 23-Apr-23 3 1 4 12,000 48,000
Senin 24-Apr-23 3 1 4 12,000 48,000
Selasa 25-Apr-23 2 2 4 12,000 48,000
Rabu 26-Apr-23 2 2 4 12,000 48,000
Kamis 27-Apr-23 2 2 4 12,000 48,000
Jumat 28-Apr-23 2 2 4 12,000 48,000
Sabtu 29-Apr-23 3 1 4 12,000 48,000
Minggu 30-Apr-23 2 2 4 12,000 48,000
Total 24 384,000
JUMLAH
Hari Tanggal Pagi Sore Malam HARGA (RP) TOTAL (RP)
(PAX)
F&B Service
Week 1
Sabtu 01-Apr-23 2 1 3 12,000 36,000
Minggu 02-Apr-23 2 2 4 12,000 48,000
Senin 03-Apr-23 1 2 3 12,000 36,000
Selasa 04-Apr-23 2 1 3 12,000 36,000
Rabu 05-Apr-23 2 1 3 12,000 36,000
Kamis 06-Apr-23 1 1 2 12,000 24,000
Jumat 07-Apr-23 1 1 2 12,000 24,000
Sabtu 08-Apr-23 1 1 12,000 12,000
Minggu 09-Apr-23 1 1 2 12,000 24,000
Total 23 276,000
Week 2
Senin 10-Apr-23 1 1 2 12,000 24,000
Selasa 11-Apr-23 1 1 2 12,000 24,000
Rabu 12-Apr-23 1 1 2 12,000 24,000
Kamis 13-Apr-23 1 1 12,000 12,000
Jumat 14-Apr-23 1 1 2 12,000 24,000
Sabtu 15-Apr-23 1 1 12,000 12,000
Total 10 420,000
Week 3
Minggu 16-Apr-23 1 1 2 12,000 24,000
Senin 17-Apr-23 1 1 2 12,000 24,000
Selasa 18-Apr-23 1 1 2 12,000 24,000
Rabu 19-Apr-23 1 1 2 12,000 24,000
Kamis 20-Apr-23 1 1 2 12,000 24,000
Jumat 21-Apr-23 1 1 12,000 12,000
Sabtu 22-Apr-23 1 1 12,000 12,000
Total 10 564,000
Week 4
Minggu 23-Apr-23 1 1 12,000 12,000
Senin 24-Apr-23 1 1 12,000 12,000
Selasa 25-Apr-23 1 1 12,000 12,000
Rabu 26-Apr-23 1 1 12,000 12,000
Kamis 27-Apr-23 1 1 12,000 12,000
Jumat 28-Apr-23 1 1 12,000 12,000
Sabtu 29-Apr-23 1 1 12,000 12,000
Minggu 30-Apr-23 1 1 12,000 12,000
Total 6 96,000
JUMLAH
Hari Tanggal Pagi Sore Malam HARGA (RP) TOTAL (RP)
(PAX)
House Keeping
Week 1
Sabtu 01-Apr-23 3 3 12,000 36,000
Minggu 02-Apr-23 2 1 3 12,000 36,000
Senin 03-Apr-23 2 1 3 12,000 36,000
Selasa 04-Apr-23 3 1 4 12,000 48,000
Rabu 05-Apr-23 2 1 3 12,000 36,000
Kamis 06-Apr-23 2 1 3 12,000 36,000
Jumat 07-Apr-23 3 1 4 12,000 48,000
Sabtu 08-Apr-23 2 1 3 12,000 36,000
Minggu 09-Apr-23 2 1 3 12,000 36,000
Total 29 348,000
Week 2
Senin 10-Apr-23 1 1 2 12,000 24,000
Selasa 11-Apr-23 3 1 4 12,000 48,000
Rabu 12-Apr-23 2 1 3 12,000 36,000
Kamis 13-Apr-23 2 2 4 12,000 48,000
Jumat 14-Apr-23 2 1 3 12,000 36,000
Sabtu 15-Apr-23 2 1 3 12,000 36,000
Total 19 612,000
Week 3
Minggu 16-Apr-23 3 1 4 12,000 48,000
Senin 17-Apr-23 3 1 4 12,000 48,000
Selasa 18-Apr-23 2 2 4 12,000 48,000
Rabu 19-Apr-23 3 1 4 12,000 48,000
Kamis 20-Apr-23 3 1 4 12,000 48,000
Jumat 21-Apr-23 3 1 4 12,000 48,000
Sabtu 22-Apr-23 3 1 4 12,000 48,000
Total 24 948,000
Week 4
Minggu 23-Apr-23 3 1 4 12,000 48,000
Senin 24-Apr-23 4 4 12,000 48,000
Selasa 25-Apr-23 4 4 12,000 48,000
Rabu 26-Apr-23 3 1 4 12,000 48,000
Kamis 27-Apr-23 2 1 1 4 12,000 48,000
Jumat 28-Apr-23 3 1 4 12,000 48,000
Sabtu 29-Apr-23 3 1 4 12,000 48,000
Minggu 30-Apr-23 3 1 4 12,000 48,000
Total 24 384,000
JUMLAH
Hari Tanggal Pagi Sore Malam HARGA (RP) TOTAL (RP)
(PAX)
Public Area & Garden
Week 1
Sabtu 01-Apr-23 3 3 12,000 36,000
Minggu 02-Apr-23 2 2 12,000 24,000
Senin 03-Apr-23 2 2 12,000 24,000
Selasa 04-Apr-23 2 2 12,000 24,000
Rabu 05-Apr-23 2 2 12,000 24,000
Kamis 06-Apr-23 3 3 12,000 36,000
Jumat 07-Apr-23 2 2 12,000 24,000
Sabtu 08-Apr-23 3 3 12,000 36,000
Minggu 09-Apr-23 2 2 12,000 24,000
Total 21 252,000
Week 2
Senin 10-Apr-23 3 3 12,000 36,000
Selasa 11-Apr-23 2 2 12,000 24,000
Rabu 12-Apr-23 2 2 12,000 24,000
Kamis 13-Apr-23 2 2 12,000 24,000
Jumat 14-Apr-23 3 3 12,000 36,000
Sabtu 15-Apr-23 2 2 12,000 24,000
Total 14 444,000
Week 3
Minggu 16-Apr-23 3 3 12,000 36,000
Senin 17-Apr-23 3 3 12,000 36,000
Selasa 18-Apr-23 3 3 12,000 36,000
Rabu 19-Apr-23 3 3 12,000 36,000
Kamis 20-Apr-23 3 3 12,000 36,000
Jumat 21-Apr-23 3 3 12,000 36,000
Sabtu 22-Apr-23 3 3 12,000 36,000
Total 18 696,000
Week 4
Minggu 23-Apr-23 3 3 12,000 36,000
Senin 24-Apr-23 3 3 12,000 36,000
Selasa 25-Apr-23 3 3 12,000 36,000
Rabu 26-Apr-23 2 1 3 12,000 36,000
Kamis 27-Apr-23 3 3 12,000 36,000
Jumat 28-Apr-23 3 3 12,000 36,000
Sabtu 29-Apr-23 3 3 12,000 36,000
Minggu 30-Apr-23 3 3 12,000 36,000
Total 18 288,000
JUMLAH
Hari Tanggal Pagi Sore Malam HARGA (RP) TOTAL (RP)
(PAX)
Engineering
Week 1
Sabtu 01-Apr-23 1 1 2 12,000 24,000
Minggu 02-Apr-23 2 2 12,000 24,000
Senin 03-Apr-23 2 1 3 12,000 36,000
Selasa 04-Apr-23 1 1 2 12,000 24,000
Rabu 05-Apr-23 1 1 2 12,000 24,000
Kamis 06-Apr-23 1 1 2 12,000 24,000
Jumat 07-Apr-23 1 1 2 12,000 24,000
Sabtu 08-Apr-23 1 1 2 12,000 24,000
Minggu 09-Apr-23 1 1 2 12,000 24,000
Total 19 228,000
Week 2
Senin 10-Apr-23 2 1 3 12,000 36,000
Selasa 11-Apr-23 2 1 3 12,000 36,000
Rabu 12-Apr-23 2 1 3 12,000 36,000
Kamis 13-Apr-23 2 1 3 12,000 36,000
Jumat 14-Apr-23 1 1 2 12,000 24,000
Sabtu 15-Apr-23 1 1 2 12,000 24,000
Total 16 444,000
Week 3
Minggu 16-Apr-23 2 1 3 12,000 36,000
Senin 17-Apr-23 2 1 3 12,000 36,000
Selasa 18-Apr-23 2 1 3 12,000 36,000
Rabu 19-Apr-23 2 1 3 12,000 36,000
Kamis 20-Apr-23 2 1 3 12,000 36,000
Jumat 21-Apr-23 2 1 3 12,000 36,000
Sabtu 22-Apr-23 2 1 3 12,000 36,000
Total 21 696,000
Week 4
Minggu 23-Apr-23 2 1 3 12,000 36,000
Senin 24-Apr-23 2 1 3 12,000 36,000
Selasa 25-Apr-23 3 3 12,000 36,000
Rabu 26-Apr-23 2 1 3 12,000 36,000
Kamis 27-Apr-23 2 1 3 12,000 36,000
Jumat 28-Apr-23 2 1 3 12,000 36,000
Sabtu 29-Apr-23 2 1 3 12,000 36,000
Minggu 30-Apr-23 2 1 3 12,000 36,000
Total 24 288,000
JUMLAH
Hari Tanggal Pagi Sore Malam HARGA (RP) TOTAL (RP)
(PAX)
Security
Week 1
Sabtu 01-Apr-23 1 1 1 3 12,000 36,000
Minggu 02-Apr-23 1 1 1 3 12,000 36,000
Senin 03-Apr-23 1 1 2 4 12,000 48,000
Selasa 04-Apr-23 1 1 2 12,000 24,000
Rabu 05-Apr-23 1 1 1 3 12,000 36,000
Kamis 06-Apr-23 2 1 3 12,000 36,000
Jumat 07-Apr-23 1 1 1 3 12,000 36,000
Sabtu 08-Apr-23 2 1 3 12,000 36,000
Minggu 09-Apr-23 1 1 1 3 12,000 36,000
Total 27 324,000
Week 2
Senin 10-Apr-23 1 1 2 4 12,000 48,000
Selasa 11-Apr-23 1 1 1 3 12,000 36,000
Rabu 12-Apr-23 2 1 3 12,000 36,000
Kamis 13-Apr-23 1 1 1 3 12,000 36,000
Jumat 14-Apr-23 1 1 1 3 12,000 36,000
Sabtu 15-Apr-23 1 1 1 3 12,000 36,000
Total 19 588,000
Week 3
Minggu 16-Apr-23 1 1 2 4 12,000 48,000
Senin 17-Apr-23 2 2 4 12,000 48,000
Selasa 18-Apr-23 1 2 1 4 12,000 48,000
Rabu 19-Apr-23 2 1 1 4 12,000 48,000
Kamis 20-Apr-23 3 1 4 12,000 48,000
Jumat 21-Apr-23 1 2 1 4 12,000 48,000
Sabtu 22-Apr-23 1 1 2 4 12,000 48,000
Total 28 924,000
Week 4
Minggu 23-Apr-23 1 1 2 4 12,000 48,000
Senin 24-Apr-23 1 1 2 4 12,000 48,000
Selasa 25-Apr-23 1 1 2 4 12,000 48,000
Rabu 26-Apr-23 2 1 1 4 12,000 48,000
Kamis 27-Apr-23 2 1 1 4 12,000 48,000
Jumat 28-Apr-23 2 1 1 4 12,000 48,000
Sabtu 29-Apr-23 1 1 2 4 12,000 48,000
Minggu 30-Apr-23 2 1 1 4 12,000 48,000
Total 32 384,000