Quiz Financial Statement

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 3

LENMAR Service Company

Income Statement
for the month ended May 31, 2022
Revenue:
Service Income P204,500
Rental Income 22,000
Interest Income 40
P226,540
Expense:
Salaries expense P114,600
Rent Expense 30,000
Utilities Expense 8,250
supplies expense 4,160
advertising espense 40,000
Insurance expense 24,000
Taxes & Licenses 12,000
Interest Expense 200
Impairment loss 280
Depreciation- Furniture & Fixture 840
Depreciation- Office Equipment 500
P234,830
Net Loss -8,290

LENMAR Service Company


Balace Sheet
May 31, 2022
Asset
Current asset
Cash 40,860
Notes Receivable 4,000
Accounts Receivable 57,880
Allowance for Imapairement loss -3,280
Prepaid Advertising 10,000
Unexpired Insurance 6,000
Supplies Inventory 1,260
Interest Recievable 40
total current asset P116,760

Non-Current Asset
Furniture and Fixture P36,800
Accum. Dep. Furn. & Fixt. -1,840
Office Equipment 50,000
Accum. Dep. Office Equipment -2,500
total non-current asst P82,460
TOTAL ASSET P199,220

Liability and Owner's Equity


Current Liability
Notes Payable P2,000
Accounts Payable 24,250
Utilities Payble 4,250
Interest Payable 10
Unearned Rental 2,000
Non-Current Liability P32,510
Mortgage Payable P120,000 P120,00
TOYAL LIABILITY P152,510
Owner's Equity
M. Lanza Capital P46,710

TOTAL LIABILITY AND OWNER'S EQUITY P199,220


LENMAR Service Company
Statement of Changes in Equity
for the month ended May 31, 2022
M. Lanza Capital May 1, 2022 P75,000
Add: additional Investment 0
Net Loss -8,290 -8,290
TOTAL P66,710
Less: Drawings P20,000 P20,000
M. Lanza Capital May 31, 2022 P46,710

You might also like